Detailed Project Report

Project on Phytorid Technology based Sewage

Treatment Plant at Talegaon Dabhade, Pune

Capacity of Treatment Plant: Total 9.7 MLD

Submitted to

Talegaon Dabhade Municipal Council,

Talegaon Dabhade, Pune

Submitted by

National Environmental Engineering Research Institute

Nehru Marg, Nagpur 440020

May 2018
 Phytorid technology for Wastewater Treatment

1. General
Talegaon Dabhade is a medium town in Maval Taluka of Pune district
of Maharashtra State and it is situated on Mumbai-Bangalore (NH-4). The
Mumbai-Pune Express way is passing about 5 km. Talegaon is situated about
32 kms from Pune city and 120 km from Mumbai. Talegaon has a railway
station on Mumbai-Pune broad gauge section of Central Railway and few
Mail Express Trains & all passenger trains stop at Talegaon. The suburban
local train service from Pune to Lonavala has a regular stop at Talegaon &
there are few local trains plying from Talegaon to Pune Station & vice versa.
The mean altitude of Talegaon is 620 M above mean sea level. It is situated at
a latitude of 18 43’ North & Longitude of 73 41’ East. The Municipal limit
is bounded by Indrayani river on North Side, Partly by Dehu Road
Cantonment Board & Partly by Central Railway track on East side, Partly by
NH4 & Partly by a hillock on South side & agricultural fields of Talegaon on
West side. The total area of Talegaon Dabhade Municipal limits is 1066
hectares.

The civic affairs are looked after by Talegaon-Dabhade Municipal

Council (TDMC), which is a ‘B’ Class Municipal Council as per Maharashtra
Govt. norms. The Municipal Council is established in the year 1966. There are
two large lakes (having area of about 45 hectares) in the city limits but due to
inflow of waste water from adjoining areas, the water from both the lakes is
not potable. Electricity and telephone facilities are already available in this
town. There are industrial establishments located around the South side of the
town. In Talegaon Municipal limits an industrial area of 65.63 hectares
However, actual development of industrial activities in the industrial area is
yet not started. Efforts are made to establish Industries. This will have great
impact on Talegaon Town as the staff may prefer staying in Talegaon due to

2
 Phytorid technology for Wastewater Treatment

its location on Pune-Mumbai National Highway & this may lead more rapid
growth of Talegaon.

2. Phytorid Technology

2.1 INTRODUCTION

Selection of technology for sewage treatment should be based on

criteria such as plant which work without electricity, require minimum
maintenance and most importantly, the technology should be self-sustainable.
National Environmental Engineering Research Institute (NEERI) has
developed a novel technology based on natural method of treatment of sewage
using constructed wetlands. The technology is named as PHYTORID and has
been awarded national and also two international patents.
Use of plant species along with their root system along with the
natural attenuation processes can be combined together to get the Phytorid
Technology. It is one such technological solution, which can be easily
implemented in cities as well as in rural areas for treatment of wastewater.
The system is based on use of specific plants normally found in natural reed
with filtration and treatment capability. This system can be utilized for a wide
variety of applications. It can be used for treatment of municipal wastewater,
sludge management, treatment of secondary and tertiary treated industrial or
agricultural effluent as well as for the treatment of landfill leachates.
PHYTORID technology has been developed by NEERI especially for
sewage treatment. NEERI is a government research institute under Council of
Scientific and Industrial Research. This is one of the oldest and most reputed
institute for environmental research and consultancy. It is important to note
that the national environmental policy, 2006 also recommends use of
constructed wetland systems for efficient sewage treatment and use it
gainfully for agriculture and other purposes.

3
 Phytorid technology for Wastewater Treatment

2.2 PHYTORID FOR SEWAGE TREATMENT

The main objective of the proposed project is to provide a simple,

feasible, practically sound, eco-friendly, maintenance free and cost-effective
technology, which can handle the sewage waste water treatment leading to
reuse of treated water for purposes like gardening. Components of the system
are shown below;

Pump

Typical GL Manholes Reuse (Back

Flushing/ Watering
Lawn)
Phytorid Bed
Treated Water
Storage
Flow Diagram
Settler Tank
SECTIONAL VIEW

Oxygen

Pump
Influent
Nutrient
Biochemical
Uptake
Oxidation

Phytorid Bed
Treated
Stor
Flow4 Diagram
k
SECTIONAL VIEW
 Phytorid technology for Wastewater Treatment

PHYTORID is a scientifically developed systematic treatment

methodology for waste water. The working of the technology combines
many processes and concepts which are part of natural processes.
Some of the major features of the technology are:

 PHYTORID combines Physical, Biological and Chemical

processes.
 Works on gravity
 Subsurface flow avoiding any mosquitoes or odour problems
 No electric power requirement
 Scalable technology
 Works at lower as well as higher flows without failure
 Easy to maintain
 Adds to aesthetics and natural appearance
 Lower footprint
 Cost effective

2.3 ADVANTAGES OF PHYTORID TECHNOLOGY

 Treatment efficiencies for the removal of BOD, COD and fecal coli-form
are in the range of 80-95%,
 Nutrients such as N and P are removed up to 80%, which is greater than
the traditional chemical methods.
 It is a very cost effective technology when compared with the traditional
wastewater treatment methods.
 Since it utilizes natural vegetation and rhizosphere microorganisms, it is
eco-friendly method of treating sewage.
 An important factor to be considered is the aesthetic improvement that is
provided by this methodology.
 No mosquitoes and odour nuisance
 The treated water can be used for enhancement of environmental
architecture such as roadside fountains.
 The quality of treated water is comparable to irrigation standards

5
 Phytorid technology for Wastewater Treatment

2.4 METHODOLOGY

The treatment process consists of primary treatment plant followed by

Phytorid treatment system. The hydraulic loading shall be started with 40% capacity
in the beginning till the time of acclimatization of the plants to the hydraulic load and
shall be later increased to 100%. The further loading and efficiency shall be
monitored to establish how much more of either hydraulic or BOD load can be
effectively used. This would entirely depend upon the variation in the sewage
characteristics used for treatment.

2.5 LAND AREA REQUIREMENTS

The total area required for sewage treatment plant for a typical
capacity of 9700 m3/day is approximately 12700 m2. The area does not
include amenities, approach and other needs for maintenance, which could be
an additional 10%. Based on the land availability and shape of the land,
design can also be changed.

2.6 SITE SPECIFIC DESIGN

In order to treat 9.7 MLD, we propose a plant in Site-2 as 3 modules x

2.5 MLD and 1 modules x 2.2 MLD (Total 9.7 MLD). The typical drawings
for all plants are given below including settler tank and Phytorid bed.

2.7 TREATMENT EFFICIENCIES

Phytorid system being natural method, the final efficiencies as

indicated in Table 1, will be achieved after the system is stabilized which may
require a period of 6 months after commissioning:

6
 Phytorid technology for Wastewater Treatment

Table 1: Performance of PHYTORID for urban waste

Pollutant Performance (% removal)

Biochemical oxygen demand 80 – 95
Chemical oxygen demand 85 – 95
Total suspended solids 75 – 95
Total nitrogen 60 – 70
Phosphate 50 – 60
Fecal coli-form 85 – 95

2.8 OPERATION AND MAINTENANCE

This technology is natural system; as a result operation is mostly

passive and requires little operator intervention. Requirement for area can
change on various factors such as load (kg BOD/day), ambient temperature,
topography of the region, flow characteristics, etc. Maintaining uniform flow
across the Phytorid system through inlet and outlet adjustment is extremely
important to achieve the expected treatment performance.

2.9 SITE VISIT DETAILS

The site visit was made along with Nagar Parishad officer at site-2 in
Talegaon Dabhade. The proposed sites were identified for construction of
sewage treatment plant using Phytorid Technology. Presently, total generated
sewage is discharges to Indrayani River through nallahs. As per information
provided, the 9.7 MLD STP using Phytorid Technology is to be located near
solid waste dumping site, Talegaon Dabhade. The capacity of STP was
decided as per survey report of SUN-KON provided by Nagar Parishad staff.
The details of the site near in Talegaon Dabhade are as follows:
Sr. No. Location Sewage Letter
Generation no.
Near solid waste
dumping site,
9700 m3/day
1 Talegaon Dabhade (9.7 MLD) 2641/18

7
 Phytorid technology for Wastewater Treatment

18°4'29.02" N 73°40'10.66" E

Glimpse of proposed site for STP (9.7 MLD)

Proposed site for STP (9.7 MLD)

8
 Phytorid technology for Wastewater Treatment

2.9.1 SEWAGE WATER ANALYSIS

The sewage water samples were collected from all sites for
characterization of various parameters. The standard protocols were adopted
for analysis of water samples. The results of water analysis for various
parameters are presented in Table 2.

Table 2 Characterization of Sewage water sample collected from all proposed

sites:

Parameters Result Unit Method of test

Ref. to
pH 7.4 - IS 3025[Part 11]:1983
Colour Colourless Hazen IS 3025[Part 4]:1983
COD 83.2 mg/l IS 3025[Part 58]:1983
BOD 44 mg/l -
TSS 24 mg/l IS 3025[Part 17]:1983
TDS 366 mg/l IS 3025[Part 16]:1983
Phosphate as PO4 5.79 mg/l IS 3025[Part 31]:1983
Total Nitrogen 18 mg/l IS 3025[Part 31]:1983
E coli 3 x 102 CFU/ml IS 1622:1981

2.9.2 SOIL STRATA OF PROPOSED SITE

Site-2 observation: a) Surface strata: Sandy- silt soil mixed with BC soil

b) Subsurface strata: BC soil

Table 3 Soil strata of proposed site for STP using Phytorid Technology;

Depth (m) C (Kg/cm2) Φ SBC (t/m2)

1.00 0.1 9.27 11.59
2 0.11 11.23 13.25

3.0 SCOPE OF THE WORK

Inclusions: The design is based on the secondary data received from the
Nagar Parishad Talegaon Dabhade. The design is based on the wastewater
analysis data as delineated in Table 2. The scope will include turnkey project,

9
 Phytorid technology for Wastewater Treatment

including construction of screening chamber, Settler tank, Phytorid beds,

piping within a sewage treatment system, pumps required in plant, providing
gravel media, electro mechanical supplies, system automation, plant species
and bio-media. A separate channel for overflow of water during rains will be
provided to avoid flooding of Phytorid bed. Entire execution and maintenance
should be carried out only by the authorized Phytorid licensees of CSIR-
NEERI, Nagpur.
Exclusions: Any type of topological survey is not under the scope of NEERI.
Any statutory clearance is not under the scope of NEERI. Any other item not
specified here, are not under the scope of NEERI.

10
 Phytorid technology for Wastewater Treatment

PROJECT SCHEMATIC FLOW DIAGRAM

Pump
Sewage Screen Settler
Chamber Tank

Phytorid
Bed

Treated
Chlorine Water
Disinfection Tank

SCOPE OF Treated Water

NEERI

11
 Phytorid technology for Wastewater Treatment

Site-2: Drawing Details :

12
 Phytorid technology for Wastewater Treatment

13
 Phytorid technology for Wastewater Treatment

4.0 COST ABSTRACT, MEASUREMENT & ESTIMATES FOR PROPOSED STP

4.1 Cost Abstract:

Sr. Description Cost (Rs.)

No.
Design, construction, installations for 9.7 MLD on Phytorid technology at
1 Talegaon Dabhade Pune to treat sewage.
9.7 MLD plant
a 2.5 MLD plant module (3 Nos. x Rs.4,77,71,801) 14,33,15,402
b 2.2 MLD plant module (1 Nos. x Rs. 4,62,61,068) 4,62,61,068
Total for Phytorid plant (c=a+b) 18,95,76,470
2 Revised Cost (Actual Cost - 4% of Work Tax) 18,19,93,411
3 Final Cost Including 18% GST 21,47,52,225
Annual operation and maintenance charges per MLD capacity (excluding 10,00,000
electricity)
For 9.7 MLD (9.7 x 10,00,000) 97,00,000
GST@18% for Annual O&M charges 17,46,000
Grand Total 22,61,98,225

Total in words: Twenty Two Crores, Sixty One lakhs, Ninety Eight thousand,
Two Hundred and Twenty Five rupees only

14
 Phytorid technology for Wastewater Treatment

4.2 Measurement Details of Site-2 (9.7 MLD) Plant Module:

 Measurement Details of 2.5 MLD Plant

Capacity 2500
m3 /d
Estimate for
2.5 MLD
Site specific Wet Total Area
L B D F.B D+F.B Beds
drawing Vol Vol
intake well 10.40 6.00 5 0.5 5.5 1 312.00 343.20 62.40
Screen
2 2 2 0.2 2.2 5
chamber 40.00 44.00 20.00
Settler tank 28.89 6 3 0.5 3.5 5 2600.00 3033.33 866.67
Phytorid
43.75 6 2.5 0.3 2.8 8
bed 5250.00 5880.00 2100.00
Treated
16.6 8.3 3 0.5 3.5 1
Water Tank 413.34 482.23 137.78
TOTAL 3186.85

MEASUREMENT SHEET
Item of work No. L B D Qty Say Unit
Item No: 1
Cleaning and preparing
the site to the
3200 Job
satisfaction of engineer
in charge
Item No: 2
Excavation for
foundation / pipe
trenches in earth, soils
of all types, excluding
backfilling, etc.
complete.
Lift 0 to1.5m
intake well 12.96 8.56 1.5 166.41 Cum
for screen chamber Cum
For Primary settler 30.17 33.68 1.5 1524.13 Cum
For Phytorid bed 48.03 52.52 1.5 3783.80 Cum
For treated water tank 19.16 9.58 1.5 275.33 Cum
Total 5749.67 Cum

Item No: 3 No. L B D Qty Say Unit

15
 Phytorid technology for Wastewater Treatment

Excavation for
foundation / pipe
trenches in soft rock,
excluding backfilling,
etc. complete by all
means.
Lift
1.5m to 3 m
intake well 12.96 8.56 1.5 166.41 Cum
For Primary settler 30.17 33.68 0.5 508.04 Cum
Cum
For treated water tank 19.16 9.58 0.5 91.78 Cum
Total 766.23 Cum

Lift 3.0 m and beyond

intake well 12.96 8.56 1 110.94 Cum
For Primary settler Cum
For Phytorid bed
For treated water tank
Total 110.94 Cum

Item No: 4 No. L B D Qty Say Unit

Soaling
Intake Well 11.56 7.16 0.3 24.83 Cum
Screen chamber Cum
Primary Settler 29.77 32.28 0.3 288.28 Cum
Phytorid Bed 47.63 51.12 0.3 730.45 Cum
Treated Water Tank 17.76 9.18 0.3 48.91 Cum
Total 1092.48 Cum
Item No: 5
Providing and laying in
situ Cement Concrete M-
15 of trap/ granite/
quartzite/ gneiss metal for
foundation and bedding
including bailing out
water, form work,
compaction, curing, etc.
complete.
PCC M 15
Intake Well 11.36 6.96 0.1 7.91 Cum
Screen chamber Cum
Primary Settler 29.57 32.08 0.1 94.86 Cum
Phytorid Bed 47.43 50.92 0.1 241.51 Cum
Treated Water Tank 17.56 8.98 0.1 15.77 Cum

16
 Phytorid technology for Wastewater Treatment

Total 360.05 Cum

Item No: 6
Providing and laying in
situ Cement Concrete of
trap/ granite / quartzite /
gneiss metal for RCC
work in foundation like
raft, RCC M-25 for
foundation (Bottom
Slab)
RCC M 25
Intake Well 11.16 6.76 0.3 22.63 Cum
Screen chamber Cum
Primary Settler 29.37 31.88 0.3 280.88 Cum
Phytorid Bed 47.23 50.72 0.3 718.65 Cum
Treated Water Tank 17.36 8.78 0.3 45.73 Cum
Total 1067.89
Item No :7
Providing and casting in
situ C. C. of
trap/granite/quartzite/
gneiss metal of approved
quality for RCC work as
per detailed drawings and
designs etc. complete.
(excluding M.S, or Tor
reinforcement)
RCC M-25
Top Slab/ Vertical walls No. L B D Qty Say Unit
a) Vertical walls
Intake Well 2 10.96 5.5 0.28 33.76 Cum
2 6.56 5.5 0.28 20.20 Cum
Screen chamber Cum
Primary Settler 6 29.17 3.5 0.28 171.51 Cum
1 31.68 3.5 0.28 31.05 Cum
Phytorid Bed 9 47.03 2.8 0.28 331.84 Cum
2 50.52 2.8 0.28 79.22 Cum
Treated Water Tank 1 17.16 3.5 0.28 16.82 Cum
2 8.58 3.5 0.28 16.82 Cum
Total 701.21 Cum
b) Top Slab
Intake Well 1 10.96 6.56 0.15 10.78 Cum
Primary Settler 1 29.17 31.68 0.15 138.61 Cum
Treated Water Tank 1 17.16 8.58 0.15 22.08 Cum
Total 171.48 Cum

17
 Phytorid technology for Wastewater Treatment

c) Baffels
For Primary settler 20 6 0.15 2.1 37.80 Cum
15 6 0.15 2.1 28.35 Cum
For Phytorid bed 40 6 0.15 1.68 60.48 Cum
32 6 0.15 1.68 48.38 Cum
Total 175.01 Cum
d) Beams
Intake well Beams 2 10.40 0.28 0.28 1.63 Cum
Intake well Beams 2 6.00 0.28 0.28 0.94 Cum
Settler Tank Beams 10 28.89 0.28 0.28 22.65 Cum
Settler Tank Beams 45 6.00 0.28 0.28 21.17 Cum
Phytorid Bed Beams 16 43.75 0.28 0.28 54.88 Cum
Phytorid Bed Beams 112 6.00 0.28 0.28 52.68 Cum
Treated Water Tank
2 16.60 0.28 0.28 2.60 Cum
Beams
Treated Water Tank
5 8.30 0.28 0.28 3.25 Cum
Beams
Total 159.81
d) Manholes
Intake Well 1 0.9 0.45 0.15 0.06 Cum
Settler Tank 40 0.9 0.45 0.15 2.43 Cum
Treated Water Tank 2 0.9 0.45 0.15 0.12 Cum
Deduct manhole 2.61 Cum
43 Net Qty 168.87 Cum
Total Qty of Slab and
Vertical wall and Baffles 1045.10 Cum
Item No : 7A
Centering
Bottom Slab
Intake Well 2 11.16 6.76 150.88 Sqm
Screen chamber Sqm
Primary Settler 2 29.37 31.88 1872.56 Sqm
Phytorid Bed 2 47.23 50.72 4791.01 Sqm
Treated Water Tank 2 17.36 8.78 304.84 Sqm
Total 7119.30 Sqm
a) Others
Intake Well 4 10.96 5.5 241.12 Sqm
4 6.56 5.5 144.32 Sqm
Screen chamber Sqm
Sqm
Primary Settler 12 29.17 3.5 1225.09 Sqm
2 31.68 3.5 221.76 Sqm
Phytorid Bed 18 47.03 2.8 2370.31 Sqm

18
 Phytorid technology for Wastewater Treatment

8 50.52 2.8 1131.65 Sqm

Treated Water Tank 2 16.88 3.5 118.16 Sqm
4 8.86 3.5 124.04 Sqm
b) Baffels
For Primary settler 40 6.00 2.1 504.00 Sqm
30 6.00 2.1 378.00 Sqm
For Phytorid bed 80 6.00 1.68 806.40 Sqm
64 6.00 1.68 645.12 Sqm
c) Slab
Intake well 1 10.96 6.56 71.90 Sqm
Primary settler 1 29.17 31.68 924.07 Sqm
Treated water tank 1 16.88 8.86 149.56 Sqm
Total 9055.50 Sqm
Item No: 8
Providing and making
25mm thick cement
plaster (1:4 mix) on
stone masonry of mix
a) Internal Cement
Plaster
intake well 2 10.40 5.5 114.40 Sqm
2 6.00 5.5 66.00 Sqm
Screening chamber Sqm
Sqm
For Primary settler 6 28.89 3.5 606.67 Sqm
1 30.00 3.5 105.00 Sqm
For Phytorid bed 9 43.75 2.8 1102.50 Sqm
4 48.00 2.8 537.60 Sqm
For treated water tank 2 16.60 3.5 116.20 Sqm
2 8.30 3.5 58.10 Sqm
Baffels (Settler) 20 0.15 2.1 6.30
15 0.15 2.1 4.73
Baffels (Phytorid) 40 0.15 1.68 10.08
32 0.15 1.68 8.06
Total 2735.64 Sqm
b) External Cement
Plaster
For Primary settler 2 29.17 3.5 204.18 Sqm
1 31.68 3.5 110.88 Sqm
For Phytorid bed 2 45.63 2.8 255.53 Sqm
1 50.52 2.8 141.46 Sqm
For treated water tank 1 17.16 3.5 60.06 Sqm
2 8.58 3.5 60.06 Sqm
For Screen Chamber Sqm

19
 Phytorid technology for Wastewater Treatment

Sqm
Total 832.17 Sqm
Item No: 9
Providing and applying
water proofing
treatment to vertical
surface of brick and
R.C.C. wall, as directed
by Engineer in charge
etc. complete.
intake well 2 10.4 5.5 114.40 Sqm
2 6.00 5.5 66.00 Sqm
For Primary settler 6 28.89 3.5 606.67 Sqm
1 30.00 3.5 105.00 Sqm
For Phytorid bed 9 43.75 2.8 1102.50 Sqm
4 48.00 2.8 537.60 Sqm
For treated water tank 2 16.60 3.5 116.20 Sqm
2 8.30 3.5 58.10 Sqm
for screen chamber Sqm
Sqm
Total 2706.47 Sqm
Item No: 10
Providing and fixing on
wall face or under floor
UV stabilized
Unplasticised Rigid
PVC pipes (single
socketed) having
3.2mm wall thickness
conforming to IS :
13592 (4kg/sqcm)
including required
couplers, jointing with
seal ring conforming to
IS : 5382 leaving 10
mm gap for thermal
expansion etc
complete.
110 mm dia. 6kg/cm2 Running
200
pipes Meter
Item No: 11

20
 Phytorid technology for Wastewater Treatment

Supplying & Spreading

crusher broken of
following sizes of trap /
granite / quartzite /
gneiss stone metal at
the road side including
conveying and stacking
.
Total media as per
Phytorid bed 8 43.75 6 2.8 5880.00 Cum
a) 20 mm Metal 25 % of total media 1470.00 Cum
b) 40 mm Metal 50 % of total media 367.50 Cum
c) 63 mm Metal 25% of total media 91.88 Cum
Item No: 12
Providing and applying
two coats of water
proof cement paint of
approved manufacturer
and of colour and
shade to the plastered
surface, including
scaffolding if
necessary, cleaning and
preparing the surfaces,
watering for two days
complete.
For external Plaster
For Primary settler 2 29.17 3.5 204.18 Sqm
1 31.68 3.5 110.88 Sqm
For Phytorid bed 2 45.63 2.8 255.53 Sqm
1 50.52 2.8 141.46 Sqm
For treated water tank 1 17.16 3.5 60.06 Sqm
2 8.58 3.5 60.06 Sqm
For Screen Chamber Sqm
Sqm
Total 832.17 Sqm
Item No: 13

21
 Phytorid technology for Wastewater Treatment

Providing and placing

in position
reinforcement for
R.C.C. work including
straightening, cutting,
bending, binding etc.
complete as per
drawings including
cost of binding wire in
foundation and plinth
all complete: Thermo-
Mechanically treated
bars FE 415
Total Qty of concrete 2112.99 Cum
Tor bar at 110Kg/cum 232428.9 232.43 MT
Item No: 14
Raising manhole with
cover and frame slab to
required level
including dismantling
existing slab, taking
out the existing CI
frame & cover of
manhole and raising it
upto ground/ road
level, refixing of frame
and cover in cement
concrete 1:2:4 (1
cement: 2 coarse sand:
4 crushed stone
aggregate 20mm) all
around the frame,
including making good
the damage, form
work, curing, complete.
(Brick work of raising
depth of manhole to be
paid separately)
Rectangular manhole
0.9x0.45 m with
rectangular cover 43 Nos.
0.6x0.45 m of grade
LD - 2.5
Item No: 15

22
 Phytorid technology for Wastewater Treatment

Refilling the trenches

with available
excavated stuff with
soft material first over
pipeline and then hard
material in 15 cm
layers with all leads
and lifts including
consolidation,
surcharging, etc.
complete.
Total excavation 6626.84 Cum
Deductions
PCC 360.05
RAFT 1067.89
intake well 1 10.40 6 3.3 205.92
Volume of settler tank 5 28.89 6 1.3 1126.67 Cum
Volume of Phytorid
8 43.75 6 0.8 1680.00 Cum
tank
Volume of treated
1 16.60 8.3 1.3 179.11 Cum
water tank
Volume of screen
Cum
chamber
Total deduction 4619.64 Cum
Net qty 2007.19 Cum
Item No: 16
Dewatering the
excavated trenches and No.
HP
pools of water in the of No.
No. of of
building trenches hrs. of
pumps each
/pipeline trenches, per days
pump
(upto and beyond 1.5 m day
depth)
2 5 10 25 2500 Bhp-Hr
Item No: 17
Providing and fixing
M.S. grill of approved
pattern made of M.S.
flats or square or round
bars welded to steel
frame of windows etc.
including applying a
priming coat welded to
frame with all
necessary fitting
complete including
applying a priming of
red oxide zinc

23
 Phytorid technology for Wastewater Treatment

chromate primer.

2 1.4 1.4 98 kg
Item No: 18
Providing and loading
of bio-media 650 Lit
Item No: 19
Providing, stabilizing
and plantation of plant
for treatment in 8 43.75 6 2100 sqm
Phytorid bed and
around landscape
Item No: 20
Providing and
installing with 1 1 No.
disinfection system
Item No: 21
Providing and
installing non clog
submersible pump with
all ancillary equipment
Job lump
such as cables starters
apnel boards gauges
meters valves pipes etc.
Complete
Item No: 22
Providing and
installing
electromagnetic flow-
Job lump
meters, level sensors
and control panel for
plant automation
Item No: 23
Providing second class
Burnt Brick masonry
3.23 5.23 3 0.23 11.66 Cum
in cement mortar 1:6 in
superstructure
Deduct for doors 1 1.2 0.23 2.1 0.58

24
 Phytorid technology for Wastewater Treatment

Deduct for windows 2 0.9 0.23 1.2 0.50

For Lintels 3 1.3 0.23 0.15 0.13
Total deductions 1.21
Net Qty 10.45 Cum
Item No: 24
Providing and making
IPS Flooring etc. 1 2.94 4.94 14.52 Sqm
complete
Item No: 25
Providing internal
cement plaster 20 mm
in CM 1:3
Inside plaster 1 15.76 3 47.28
Slab bottom 1 2.94 4.94 14.52
Outside plaster 1 17.84 3 53.52
slab Projection 2 0.15 8.46 2.54
Slab side patti 2 0.15 8.46 2.54
Total 120.40
Deduct for doors 1 1.2 2.1 2.52
Deduct for windows 2 0.9 1.2 2.16
Total deductions 4.68
Net Qty 115.72 Sqm
Item No: 26
Providing and applying
washable oil-bound
distemper
Inside 1 15.76 3 47.28
Slab bottom 1 2.94 4.94 14.52
Total 61.80 Sqm
Item No: 27
Providing and applying
cement colour of
approved colour
complete.
Outside 1 17.84 3 53.52
slab Projection 2 0.15 8.46 2.54
Slab side patti 2 0.15 8.46 2.54
Total 58.60
Deduct for doors 1 1.2 2.1 2.52
Deduct for windows 2 0.9 1.2 2.16
Total deductions 4.68
Net Qty 53.92 Sqm
Item No: 28 1

25
 Phytorid technology for Wastewater Treatment

Providing & laying

RCC M 15
a) Slab ,Roof slab of
pump house 1 3.4 5.4 0.15 2.75 Cum
b) for beams & lintels
Beam below Roof slab 2 8.8 0.23 0.2 0.81
Lintels 3 1.3 0.23 0.15 0.13
Total 0.94 Cum
c) Chajja 3 0.6 1.3 0.125 0.29 Cum
Item No: 29
Providing ,bending
,binding Tor steel bar
reinforcement
Total Qty of concrete 3.99 4 Cum
Qty @ 100 kg / Cum 400 kg
0.4 MT

 Measurement Details of 2.2 MLD Plant

Capacity 2200 m3 /d
Estimate for 2.2
MLD
Site specific L B D F.B D+F.B Beds Wet Total Area
drawing Vol Vol
intake well 7.42 7.42 5 0.5 5.5 1 275.00 302.50 55.00
Screen chamber 1 1 1 0.2 1.2 1 1.00 1.20 1.00
Settler tank 24.44 6 3 0.5 3.5 5 2200.00 2566.67 733.33
Phytorid bed 45.83 6 2.5 0.3 2.8 8 5500.00 6160.00 2200.00
Treated Water 17 8.5 3 0.5 3.5 1
Tank 433.50 505.75 144.50
TOTAL 3133.83

Item of work No. L B D Qty Say Unit

Item No: 1
Cleaning and preparing the 3133.83 Job
site to the satisfaction of
engineer in charge
Item No: 2

26
 Phytorid technology for Wastewater Treatment

Excavation for foundation /

pipe trenches in earth, soils
of all types, excluding
backfilling, etc. complete.
Lift 0 to1.5m
intake well 9.9762 9.9762 1.5 149.29 Cum
for screen chamber Cum
For Primary settler 25.7244 33.68 1.5 1299.60 Cum
For Phytorid bed 50.11 52.52 1.5 3947.93 Cum
For treated water tank 19.56 9.78 1.5 286.95 Cum
Total 5683.76 Cum

Item No: 3 No. L B D Qty Say Unit

Excavation for foundation /
pipe trenches in soft rock,
excluding backfilling, etc.
complete by all means.
Lift
1.5m to 3 m
intake well 9.9762 9.9762 1.5 149.29 Cum
For Primary settler 25.7244 33.68 1.5 1299.60 Cum
For Phytorid bed 50.11 52.52 1.3 3421.54 Cum
For treated water tank 19.56 9.78 1.5 286.95 Cum
Total 5157.37 Cum

Lift 3.0 m and beyond

intake well 9.9762 9.9762 2.5 248.81 Cum
For Primary settler 25.7244 33.68 0.5 433.20 Cum
For Phytorid bed
For treated water tank 17 8.5 0.5 72.25
Total Cum

Item No: 4 No. L B D Qty Say Unit

Soaling
Intake Well 8.5762 8.5762 0.3 22.07 Cum
Screen chamber Cum
Primary Settler 25.3244 32.28 0.3 245.24 Cum
Phytorid Bed 49.71 51.12 0.3 762.40 Cum
Treated Water Tank 18.16 9.38 0.3 51.10 Cum
Total 1080.81 Cum
Item No: 5

27
 Phytorid technology for Wastewater Treatment

Providing and laying in situ

Cement Concrete M-15 of
trap/ granite/ quartzite/ gneiss
metal for foundation and
bedding including bailing out
water, form work, compaction,
curing, etc. complete.
PCC M 150
Intake Well 8.3762 8.3762 0.1 7.02 Cum
Screen chamber Cum
Primary Settler 25.1244 32.08 0.1 80.60 Cum
Phytorid Bed 49.51 50.92 0.1 252.12 Cum
Treated Water Tank 17.96 9.18 0.1 16.49 Cum
Total 356.22 Cum

Item No: 6
Providing and laying in situ
Cement Concrete of trap/
granite / quartzite / gneiss
metal for RCC work in
foundation like raft, RCC M-
250 for foundation (Bottom
Slab)
RCC M 250
Intake Well 8.1762 8.1762 0.3 20.06 Cum
Screen chamber Cum
Primary Settler 24.9244 31.88 0.3 238.38 Cum
Phytorid Bed 49.31 50.72 0.3 750.35 Cum
Treated Water Tank 17.76 8.98 0.3 47.85 Cum
Total 1056.63
Item No :7
Providing and casting in situ
C. C. of trap/granite/quartzite/
gneiss metal of approved
quality for RCC work as per
detailed drawings and designs
etc. complete. (excluding M.S,
or Tor reinforcement)
RCC M-250
Top Slab/ Vertical walls No. L B D Qty Say Unit
a) Vertical walls
Intake Well 2 7.9762 5.5 0.28 24.57 Cum
2 7.9762 5.5 0.28 24.57 Cum
Screen chamber Cum
Primary Settler 6 24.7244 3.5 0.28 145.38 Cum
1 31.68 3.5 0.28 31.05 Cum

28
 Phytorid technology for Wastewater Treatment

Phytorid Bed 9 49.11 2.8 0.28 346.54 Cum

2 50.52 2.8 0.28 79.22 Cum
Treated Water Tank 1 17.56 3.5 0.28 17.21 Cum
2 8.78 3.5 0.28 17.21 Cum
Total 685.74 Cum
b) Top Slab
Intake Well 1 7.9762 7.9762 0.15 9.54 Cum
Primary Settler 1 24.7244 31.68 0.15 117.49 Cum
Treated Water Tank 1 17.56 8.78 0.15 23.13 Cum
Total 150.16 Cum
c) Baffles
For Primary settler 20 6 0.15 2.1 37.8 Cum
15 6 0.15 2.1 28.35 Cum
For Phytorid bed 48 6 0.15 1.68 72.6 Cum
40 6 0.15 1.68 60.5 Cum
Total 199.25 Cum
d) Beams
Intake well Beams 2 7.4162 0.28 0.28 1.16 Cum
Intake well Beams 2 7.4162 0.28 0.28 1.16 Cum
Settler Tank Beams 10 24.4444 0.28 0.28 19.16 Cum
Settler Tank Beams 45 6 0.28 0.28 21.17 Cum
Phytorid Bed Beams 16 45.83 0.28 0.28 57.49 Cum
Phytorid Bed Beams 144 6 0.28 0.28 67.74 Cum
Treated Water Tank Beams 2 17 0.28 0.28 2.67 Cum
Treated Water Tank Beams 4 8.5 0.28 0.28 2.67 Cum
Total 173.22
d) Manholes
Intake Well 1 0.9 0.45 0.15 0.06 Cum
Settler Tank 40 0.9 0.45 0.15 2.43 Cum
Treated Water Tank 2 0.9 0.45 0.15 0.12 Cum
Deduct manhole 2.61 Cum
43 Net Qty 147.55 Cum
Total Qty of Slab and Vertical 1032.49 Cum
wall and Baffles
Item No : 7A
Centering
Bottom Slab
Intake Well 2 8.1762 8.1762 133.70 Sqm
Screen chamber Sqm
Primary Settler 2 24.9244 31.88 1589.18 Sqm
Phytorid Bed 2 49.31 50.72 5002.34 Sqm
Treated Water Tank 2 17.76 8.98 318.97 Sqm
Total 7044.20 Sqm

29
 Phytorid technology for Wastewater Treatment

a) Others
Intake Well 4 7.9762 5.5 175.48 Sqm
4 7.9762 5.5 175.48 Sqm
Screen chamber Sqm
Sqm
Primary Settler 12 24.7244 3.5 1038.43 Sqm
2 31.68 3.5 221.76 Sqm
Phytorid Bed 18 49.11 2.8 2475.31 Sqm
8 50.52 2.8 1131.65 Sqm
Treated Water Tank 2 17.28 3.5 120.96 Sqm
4 9.06 3.5 126.84 Sqm
b) Baffels
For Primary settler 40 6 2.1 504.00 Sqm
30 6 2.1 378.00 Sqm
For Phytorid bed 96 6 1.68 967.68 Sqm
80 6 1.68 806.40 Sqm
c) Slab
Intake well 1 7.9762 7.9762 63.62 Sqm
Primary settler 1 24.7244 31.68 783.27 Sqm
Treated water tank 1 17.28 9.06 156.56 Sqm
Total 9125.43 Sqm
Item No: 8
Providing and making
25mm thick cement plaster
(1:4 mix) on stone masonry
of mix
a) Internal Cement Plaster
intake well 2 7.4162 5.5 81.58 Sqm
2 7.4162 5.5 81.58 Sqm
Screening chamber Sqm
Sqm
For Primary settler 6 24.4444 3.5 513.33 Sqm
1 30 3.5 105.00 Sqm
For Phytorid bed 9 45.83 2.8 1155.00 Sqm
4 48 2.8 537.60 Sqm
For treated water tank 2 17 3.5 119.00 Sqm
2 8.5 3.5 59.50 Sqm
Baffles (Settler) 4 0.15 2.1 1.26
3 0.15 2.1 0.95
Baffles (Phytorid) 6 0.15 1.68 1.51
5 0.15 1.68 1.26
Total 2657.57 Sqm
b) External Cement Plaster

30
 Phytorid technology for Wastewater Treatment

For Primary settler 2 24.7244 3.5 173.07 Sqm

1 31.68 3.5 110.88 Sqm
For Phytorid bed 2 47.71 2.8 267.19 Sqm
1 50.52 2.8 141.46 Sqm
For treated water tank 1 17.56 3.5 61.46 Sqm
2 8.78 3.5 61.46 Sqm
For Screen Chamber Sqm
Sqm
Total 815.52 Sqm
Item No: 9
Providing and applying
water proofing treatment to
vertical surface of brick and
R.C.C. wall, as directed by
Engineer in charge etc.
complete.
intake well 2 7.4162 5.5 81.58 Sqm
2 7.4162 5.5 81.58 Sqm
For Primary settler 6 24.4444 3.5 513.33 Sqm
1 30 3.5 105.00 Sqm
For Phytorid bed 9 45.83 2.8 1155.00 Sqm
4 48 2.8 537.60 Sqm
For treated water tank 2 17 3.5 119.00 Sqm
2 8.5 3.5 59.50 Sqm
for screen chamber Sqm
Sqm
Total 2652.59 Sqm
Item No: 10
Providing and fixing on
wall face or under floor UV
stabilized Unplasticised
Rigid PVC pipes (single
socketed) having 3.2mm
wall thickness conforming
to IS : 13592 (4kg/sqcm)
including required couplers,
jointing with seal ring
conforming to IS : 5382
leaving 10 mm gap for
thermal expansion etc
complete.
110 mm dia 6kg/cm2 pipes 200 Runnin
g Meter
Item No: 11

31
 Phytorid technology for Wastewater Treatment

Supplying & Spreading

crusher broken of following
sizes. of trap / granite /
quartzite / gneiss stone
metal at the road side
including conveying and
stacking .
Total media as per Phytorid 8 45.83 6 2.8 6160.00 Cum
bed
a) 20 mm Metal 25 % of 1540.00 Cum
total
media
b) 40 mm Metal 50 % of 385.00 Cum
total
media
c) 63 mm Metal 25% of 96.25 Cum
total
media
Item No: 12
Providing and applying two
coats of water proof
cement paint of approved
manufacturer and of colour
and shade to the plastered
surfaces, including
scaffolding if necessary,
cleaning and preparing the
surfaces, watering for two
days complete. (bd 08/
P.No.406)

For external Plaster

For Primary settler 2 24.7244 3.5 173.07 Sqm
1 31.68 3.5 110.88 Sqm
For Phytorid bed 2 47.71 2.8 267.19 Sqm
1 50.52 2.8 141.46 Sqm
For treated water tank 1 17.56 3.5 61.46 Sqm
2 8.78 3.5 61.46 Sqm
For Screen Chamber Sqm
Sqm
Total 815.52 Sqm
Item No: 13

32
 Phytorid technology for Wastewater Treatment

Providing and placing in

position reinforcement for
R.C.C. work including
straightening, cutting,
bending, binding etc.
complete as per drawings
including cost of binding
wire in foundation and
plinth all complete:Thermo-
Mechanically treated bars
FE 415

Total Qty of concrete 2089.12 Cum

Tor bar at 110Kg/cum 229803.15 229.80 MT
Item No: 13
Raising manhole with cover
and frame slab to required
level including dismantling
existing slab, taking out the
existing CI frame & cover
of manhole and raising it
upto ground/ road level,
refixing of frame and cover
in cement concrete 1:2:4 (1
cement : 2 coarse sand : 4
crushed stone aggregate
20mm) all around the
frame, including making
good the damage, form
work, curing, complete.
(Brick work of raising
depth of manhole to be paid
separately)
Rectangular manhole
0.9x0.45 m with rectangular
43 Nos.
cover 0.6x0.45 m of grade
LD - 2.5
Item No: 14
Providing and fixing in
position M.S. ladder 0.50 M
wide etc. complete as
directed by Engineer-in-
charge.
70 kg
Item no: 15

33
 Phytorid technology for Wastewater Treatment

Refilling the trenches with

available excavated stuff
with soft material first over
pipeline and then hard
material in 15 cm layers
with all leads and lifts
including consolidation,
surcharging, etc. complete.

Total excavation 10841.13 Cum

Deductions
PCC 356.22
RAFT 1056.63
intake well 1 7.4162 7.4162 5.5 302.50
Volume of settler tank 5 24.4444 6 3.5 2566.67 Cum
Volume of phytorid tank 8 45.83 6 2.8 6160.00 Cum
Volume of treated water 1 17 8.5 3.5 505.75 Cum
tank
Volume of screen chamber Cum
Total deduction 10947.77 Cum
Net qty 106.64 Cum
Item No: 16
Dewatering the excavated No. of HP of No. of No.
trenches and pools of water pumps each hrs. per of
in the building trenches pump day days
/pipeline trenches, (upto
and beyond 1.5 mt depth)
2 5 10 25 2500 Bhp-Hr
Item No: 17
Providing and fixing M.S.
grill of approved pattern
made of M.S. flats or square
or round bars welded to
steel frame of windows etc.
including applying a
priming coat welded to
frame with all necessary
fitting complete including
applying a priming of red
oxide zinc chromate primer.

2 1.4 1.4 98 kg
Item No: 18
Providing and loading of 650 Lit
bio-media
Item No: 19

34
 Phytorid technology for Wastewater Treatment

Providing, stabilizing and

plantation of plant for
treatment in Phytorid bed 8 45.84 6 2200 sqm
and around landscape
Item No: 20
Provinding and installing 1 1 No.
with disinfection system
Item No: 21
Provinding and installing Job lump
non clog submersible pump
with all ancillary equipment
such as cables starters apnel
boards guages meters
valves pipes etc. Complete

Item No: 22
Provinding and installing Job lump
electromgnetic flowmeters,
level sensors and control
panel for plant automation
PUMP HOUSE
Item No: 23
Providing second class
Burnt Brick masonry in
3.23 5.23 3 0.23 11.66 Cum
cement mortar 1:6 in
superstructure
Deduct for doors 1 1.2 0.23 2.1 0.58
Deduct for windows 2 0.9 0.23 1.2 0.50
For Lintels 3 1.3 0.23 0.15 0.13
Total deductions 1.21
Net Qty 10.45 Cum
Item No: 24
Providing and making IPS 1 2.94 4.94 14.52 Sqm
Flooring ….etc comp
Item No: 25
Providing internal cement
plaster 20 mm.in CM 1:3
Inside plaster 1 15.76 3 47.28
Slab bottom 1 2.94 4.94 14.52
Out side plaster 1 17.84 3 53.52
slab Projection 2 0.15 8.46 2.54
Slab side patti 2 0.15 8.46 2.54
Total 120.40
Deduct for doors 1 1.2 2.1 2.52
Deduct for windows 2 0.9 1.2 2.16

35
 Phytorid technology for Wastewater Treatment

Total deductions 4.68

Net Qty 115.72 Sqm
Item No: 26
Providing and applying
washable oil-bound
distemper
Inside 1 15.76 3 47.28
Slab bottom 1 2.94 4.94 14.52
Total 61.80 Sqm
Item No: 27
Providing and applying
cement colour of approved
colour complete.
Outside 1 17.84 3 53.52
slab Projection 2 0.15 8.46 2.54
Slab side patti 2 0.15 8.46 2.54
Total 58.60
Deduct for doors 1 1.2 2.1 2.52
Deduct for windows 2 0.9 1.2 2.16
Total deductions 4.68
Net Qty 53.92 Sqm
Item No: 28 1
Providing & laying RCC M
150
a)Slab ,Roof slab of pump 1 3.4 5.4 0.15 2.75 Cum
house
b) for beams & lintels
Beam below Roof slab 2 8.8 0.23 0.2 0.81
Lintels 3 1.3 0.23 0.15 0.13
Total 0.94 Cum
c) Chajja 3 0.6 1.3 0.12 0.29 Cum
5
Item No: 29
Providing ,bending ,binding
Tor steel bar reinforcement
Total Qty of concrete 3.99 4 Cum
Qty @ 100 kg / Cum 400 kg
0.4 MT

36
 Phytorid technology for Wastewater Treatment

4.3 Estimate for the work of PHYTORID Technology based 9.7 MLD WWTP:

 Estimate for 2.5 MLD plant

Estimate for the work of PHYTORID Technology based WWTP

ABSTRACT
Description of
Qty Rate Per Amount Page No.
item
Item No: 1
Cleaning and
preparing the site
3186.85 to the satisfaction 1.2 Sqm 3,824
of engineer in
charge

Item No: 2
Earth work in
excavation by
mechanical means
(Hydraulic
excavator)/manual
means over areas
(exceeding 30 cm
in depth, 1.5 m in
width as well as
10 sqm on plan)
including getting
out and disposal
of excavated earth
lead upto 50 m
and lift upto 1.5
m, as directed by
Engineer-in-
charge. All kinds
of soil
5749.67 Lift 0 to1.5m 125 Cum 7,18,709 13
DSR Pune 2016-
2017- Item
Reference
Item No: 3
Earth work in
excavation by
mechanical means
(Hydraulic
excavator)/manual
means over areas
(exceeding 30 cm
in depth, 1.5 m in

37
 Phytorid technology for Wastewater Treatment

width as well as
10 sqm on plan)
including getting
out and disposal
of excavated earth
lead upto 50 m
and lift upto 1.5
m, as directed by
Engineer-in-
charge. Ordinary
rock
766.23 Lift 1.5 to 3 m 135 Cum 1,03,441 13
DSR Pune 2016-
2017- Item
Reference
Lift 3 m and
110.94 135 Cum 14,977 13
beyond
DSR Pune 2016-
2017- Item
Reference
Item No: 4
1092.48 Soaling 835 cum 9,12,219 16
Item No: 5
PCC-Providing
and laying in
position ready
mixed plain
cement concrete,
with cement
content as per
approved design
mix and
manufactured in
fully automatic
batching plant and
transported to site
of work in transit
mixer for all
leads, having
continuous
agitated mixer,
manufactured as
per mix design of
specified grade
for plain cement
concrete work,
including
pumping of
R.M.C. from

38
 Phytorid technology for Wastewater Treatment

transit mixer to
site of laying and
curing, excluding
the cost of
centering,
shuttering and
finishing,
including cost of
curing,
admixtures in
recommended
proportions as per
IS : 9103 to
accelerate/ retard
setting of
concrete, improve
workability
without impairing
strength and
durability as per
direction of the
Engineer-in-
charge. Note : 1)
Excess/less
cement used than
specified in this
item is payable/
recoverable
separately. All
works upto plinth
level :
4.20.1.1 M-15
grade plain
cement concrete
(cement content
considered @ 240
kg/cum)
1:2:4 (1 cement :
2 coarse sand : 4
360.05 graded stone 5020 Cum 18,07,431 26
aggregate 40mm
nominal size).
DSR Pune 2016-
2017- Item
Reference
Item No: 6

39
 Phytorid technology for Wastewater Treatment

Providing and
laying in position
specified grade of
reinforced cement
concrete,
excluding the cost
of centering,
shuttering,
finishing and
reinforcement -
All work up to
plinth level :
1:1.5:3 (1 cement
: 1.5 coarse sand
(zone-III): 3
graded stone
aggregate 20 mm
nominal size)
for bottom slab
1067.89 5465 cum 58,36,043 28
M 250
DSR Pune 2016-
2017- Item
Reference
Item No: 7
Providing and
laying design mix
reinforced cement
concrete with
crushed graded
stone aggregate
20mm nominal
size using
batching plant,
transit mixer and
concrete pump, in
all works upto
plinth level
excluding cost of
form work.
RCC M-250
a) Roof Slab/
1045.10 Vertical walls 5965 Cum 62,33,995 31
RCC M250
DSR Pune 2016-
2017- Item
Reference
159.81 b) beams 5965 Cum 9,53,265 31
DSR Pune 2016-
2017- Item

40
 Phytorid technology for Wastewater Treatment

Reference
Item No. 7A
Providing and
fixing form work
including
centring,
shuttering,
strutting, staging,
propping bracing
etc. complete and
including its
removal at all
levels, for:
i) Foundations,
footings, bases of
columns plinth
beam, curtain wall
7119.30 193.95 Sqm 1380787.53
in any shape and
size and all type
of wall below
plinth level.
DSR Pune 2016-
2017- Item
Reference
ii) Wall of any
thickness
including attached
9055.50 193.95 Sqm 1756313.863
pilasters,
buttresses etc. in
super structure.
DSR Pune 2016-
2017- Item
Reference
Item No: 8
Providing and
making 15mm
thick cement
3567.80 340 Sqm 12,13,053 87
plaster (1:4
mix)on stone
masonry of mix:
DSR Pune 2016-
2017- Item
Reference
Item No: 9
Providing and
laying water
2706.47 275 Sqm 7,44,278 80
proofing
treatment to

41
 Phytorid technology for Wastewater Treatment

vertical and
horizontal
surfaces of
depressed
portions of WC,
kitchen and the
like
DSR Pune 2016-
2017- Item
Reference
Item No: 10
Providing and
fixing on wall
face or under
floor UV
stabilized
Unplasticised
Rigid PVC pipes
(single socketed)
having 3.2mm
wall thickness
conforming to IS :
13592 (4kg/sqcm)
including required
couplers, jointing
with seal ring
conforming to IS :
5382 leaving 10
mm gap for
thermal expansion
etc complete.
100 mm dia
200 300 meter 60,000 161
6kg/cm2 pipes
DSR Pune 2016-
2017- Item
Reference
Item No: 11
Supplying &
Spreading
crusher broken of
following sizes. of
trap / granite /
quartzite / gneiss
stone metal at the
road side
including
conveying and
stacking .

42
 Phytorid technology for Wastewater Treatment

20 mm nominal
1470.00 1600 Cum 23,52,000
size

40 mm nominal
367.50 1600 Cum 5,88,000
size

63 mm nominal
91.88 1500 Cum 1,37,813
size
Item No: 12
Finishing walls
with water
proofing cement
832.17 43 Sqm 35,783 107
paint of required
shade to give an
even shade.
DSR Pune 2016-
2017- Item
Reference
Item No: 13
Providing and
placing in
position
reinforcement for
R.C.C. work
including
straightening,
cutting, bending,
binding etc.
232.43 complete as per 50660 MT 1,17,74,848 265
drawings
including cost of
binding wire in
foundation and
plinth all
complete:Thermo-
Mechanically
treated bars FE
415
DSR Pune 2016-
2017- Item
Reference
Item No: 14

43
 Phytorid technology for Wastewater Treatment

Raising manhole
with cover and
frame slab to
required level
including
dismantling
existing slab,
taking out the
existing CI frame
& cover of
manhole and
raising it upto
ground/ road
level, refixing of
frame and cover
in cement
concrete 1:2:4 (1
cement : 2 coarse
sand : 4 crushed
stone aggregate
20mm) all around
the frame,
including making
good the damage,
form work,
curing, complete.
(Brick work of
raising depth of
manhole to be
paid separately)
Rectangular
manhole 90x80
43 7282 each 3,13,126 159
cm with
rectangular cover
Item No: 15
Refilling the
pipeline trenches
incl. ramming,
watering,
2007.19 consolidating 72 Cum 1,44,518 16
desposal of
surplus stuff as
directed within a
radius of 3 km.
DSR Pune 2016-
2017- Item
Reference
Item No: 16

44
 Phytorid technology for Wastewater Treatment

Dewatering the
excavated
trenches and
pools of water in
2500 the building 30.9 bhp-hr 77,250
trenches /pipeline
trenches, (upto
and beyond 1.5
mt depth)
Item No: 17
Providing and
fixing M.S. grill
of approved
pattern made of
M.S. flats or
square or round
bars welded to
steel frame of
windows etc.
including
98 1039 kg 101822
applying a
priming coat
welded to frame
with all necessary
fitting complete
including
applying a
priming of red
oxide zinc
chromate primer.
DSR Pune 2016-
2017- Item 149
Reference
Item No: 18
Providing and
loading of bio
media as per
specifications and
650 6700 Lit 43,55,000
under supervision
of Scientist (rate
as per market
rate)
Item No: 19
Providing,
stabilizing and
2100 plantation of plant 397 Sqm 8,33,700
for treatment in
Phytorid bed

45
 Phytorid technology for Wastewater Treatment

Item No: 20
Providing and
installing with
1 chlorine Job lump 16,00,000
disinfection
system
Item No: 21
Provinding and
installing non
clog submersible
pump (1 working
and one standby)
or polder pump
2 with all ancillary job lump 3,00,000
equipment such as
cables starters
panel boards
guages meters
valves pipes etc.
complete
Item No: 22
Providing and
installing
electromgnetic
job flowmeters, level job lump 8,40,000
sensors and
control panel for
plant automation
Item No: 23

Brick work with

modular well
burnt clay bricks
of crushing
strength not less
than 35 kg/sqcm
and water
10.45 4950 Cum 51,703 73
absorption not
more than 20% in
foundation and
plinth in:Cement
Mortar 1:3 (1
Cement : 3 Coarse
Sand) 1:4
DSR Pune 2016-
2017- Item
Reference
Item No: 24

46
 Phytorid technology for Wastewater Treatment

Providing and
laying cement
14.52 concrete flooring 320 Sqm 4,648 92
40mm thick M
150
Item No: 25
Providing and
making 15mm
thick cement
115.72 168 Sqm 19,441 86
plaster (1:4
mix)on stone
masonry of mix:
DSR Pune 2016-
2017- Item
Reference
Item No: 26
Finishing walls
with water
proofing cement
61.80 43 Sqm 2,658 107
paint of required
shade to give an
even shade.
DSR Pune 2016-
2017- Item
Reference
Item No: 27
Applying any
approve quality of
cement paint in
three coats
53.92 53 Sqm 2,858 107
including cleaning
washing etc.
complete for
E.S.R. only.
DSR Pune 2016-
2017- Item
Reference
Item No: 28
Providing and
laying design mix
reinforced cement
concrete with
crushed graded
stone aggregate
20mm nominal
size using
batching plant,
transit mixer and

47
 Phytorid technology for Wastewater Treatment

concrete pump, in
all works upto
plinth level
excluding cost of
form work.

a) Roof Slab/
3.05 Vertical walls 5465 Cum 16,649 28
RCC M250
DSR Pune 2016-
2017- Item
Reference
0.94 b),beams 5465 Cum 5,160 28
DSR Pune 2016-
2017- Item
Reference
Item No: 29
Providing and
placing in
position
reinforcement for
R.C.C. work
including
straightening,
cutting, bending,
binding etc.
0.4 complete as per 50660 MT 20,264 265
drawings
including cost of
binding wire in
foundation and
plinth all
complete:Thermo-
Mechanically
treated bars FE
415
DSR Pune 2016-
2017- Item
Reference
Sub-total (A) 3,73,86,875
Sub-Total (B)
79,28,700
Non-CSR Items
Sub-total
4,53,15,575
(C=A+B)
Add for Structural
design and
Detailed drawing 1,20,91,847 1.50% 1,81,378
preparation (1.5%
of RCC work

48
 Phytorid technology for Wastewater Treatment

cost)

Sub-total (D) 4,54,96,953

Total Rs.(E) 4,54,96,953
Add 5%
contingencies 22,74,848
Rs
Total Rs 4,77,71,801

 Estimate for 2.2 MLD plant:

Estimate for the work of PHYTORID Technology based WWTP

ABSTRACT
Page
Qty Description of item Rate Per Amount
No.
Item No: 1
3134.00 Cleaning and preparing the site to
the satisfaction of engineer in 1.2 Sqm 3,761
charge

Item No: 2
Earth work in excavation by
mechanical means (Hydraulic
excavator)/manual means over
areas (exceeding 30 cm in depth,
1.5 m in width as well as 10 sqm
on plan) including getting out and
disposal of excavated earth lead
upto 50 m and lift upto 1.5 m, as
directed by Engineer-in-charge.
All kinds of soil
5683.76 Lift 0 to1.5m 125 Cum 7,10,470 13
DSR Pune 2016-2017- Item
Reference
Item No: 3
Earth work in excavation by
mechanical means (Hydraulic
excavator)/manual means over
areas (exceeding 30 cm in depth,
1.5 m in width as well as 10 sqm
on plan) including getting out and
disposal of excavated earth lead
upto 50 m and lift upto 1.5 m, as

49
 Phytorid technology for Wastewater Treatment

directed by Engineer-in-charge.
Ordinary rock

5157.37 Lift 1.5 to 3 m 135 Cum 6,96,245 13

DSR Pune 2016-2017- Item
Reference
0.00 Lift 3 m and beyond 135 Cum 0 13
DSR Pune 2016-2017- Item
Reference
Item No: 4
1080.81 Soaling 835 cum 9,02,479 16
Item No: 5
PCC-Providing and laying in
position ready mixed plain
cement concrete, with cement
content as per approved design
mix and manufactured in fully
automatic batching plant and
transported to site of work in
transit mixer for all leads, having
continuous agitated mixer,
manufactured as per mix design
of specified grade for plain
cement concrete work, including
pumping of R.M.C. from transit
mixer to site of laying and curing,
excluding the cost of centering,
shuttering and finishing,
including cost of curing,
admixtures in recommended
proportions as per IS : 9103 to
accelerate/ retard setting of
concrete, improve workability
without impairing strength and
durability as per direction of the
Engineer-in-charge. Note : 1)
Excess/less cement used than
specified in this item is payable/
recoverable separately. All works
upto plinth level :
4.20.1.1 M-15 grade plain cement
concrete (cement content
considered @ 240 kg/cum)

50
 Phytorid technology for Wastewater Treatment

1:2:4 (1 cement : 2 coarse sand : 4

356.22 graded stone aggregate 40mm 5020 Cum 26
nominal size).
DSR Pune 2016-2017- Item
Reference
Item No: 6
Providing and laying in position
specified grade of reinforced
cement concrete, excluding the
cost of centering, shuttering,
finishing and reinforcement - All
work up to plinth level : 1:1.5:3
(1 cement : 1.5 coarse sand (zone-
III): 3 graded stone aggregate 20
mm nominal size)
1056.63 for bottom slab M 250 5465 cum 57,74,481 28
DSR Pune 2016-2017- Item
Reference
Item No: 7
Providing and laying design mix
reinforced cement concrete with
crushed graded stone aggregate
20mm nominal size using
batching plant, transit mixer and
concrete pump, in all works upto
plinth level excluding cost of
form work.
RCC M-250
a) Roof Slab/ Vertical walls RCC
1032.49 5965 Cum 61,58,803 31
M250
DSR Pune 2016-2017- Item
Reference
173.22 b) beams 5965 Cum 10,33,259 31
DSR Pune 2016-2017- Item
Reference
Item No. 7A
Providing and fixing form work
including centring, shuttering,
strutting, staging, propping
bracing etc. complete and
including its removal at all levels,
for:
i) Foundations, footings, bases of
columns plinth beam, curtain wall
7044.20 193.95 Sqm 1366222.04
in any shape and size and all type
of wall below plinth level.
DSR Pune 2016-2017- Item
Reference

51
 Phytorid technology for Wastewater Treatment

ii) Wall of any thickness

9125.43 including attached pilasters, 193.95 Sqm 17,69,876.44
buttresses etc. in super structure.
DSR Pune 2016-2017- Item
Reference
Item No: 8
Providing and making 15mm
3473.09 thick cement plaster (1:4 340 Sqm 11,80,850 87
mix)on stone masonry of mix:
DSR Pune 2016-2017- Item
Reference
Item No: 9
Providing and laying water
proofing treatment to vertical and
2652.59 horizontal surfaces of depressed 275 Sqm 7,29,462 80
portions of WC, kitchen and the
like
DSR Pune 2016-2017- Item
Reference
Item No: 10
Providing and fixing on wall face
or under floor UV stabilized
Unplasticised Rigid PVC pipes
(single socketed) having 3.2mm
wall thickness conforming to IS :
13592 (4kg/sqcm) including
required couplers, jointing with
seal ring conforming to IS : 5382
leaving 10 mm gap for thermal
expansion etc complete.
200 100 mm dia 6kg/cm2 pipes 300 meter 60,000 161
DSR Pune 2016-2017- Item
Reference
Item No: 11
Supplying & Spreading crusher
broken of following sizes. of trap
/ granite / quartzite / gneiss stone
metal at the road side including
conveying and stacking .
1540.00 20 mm nominal size 1600 Cum 24,64,000

385.00 40 mm nominal size 1600 Cum 6,16,000

96.25 63 mm nominal size 1500 Cum 1,44,375

Item No: 12

52
 Phytorid technology for Wastewater Treatment

Finishing walls with water

815.52 proofing cement paint of required 43 Sqm 35,067 107
shade to give an even shade.
DSR Pune 2016-2017- Item
Reference
Item No: 13
Providing and placing in position
reinforcement for R.C.C. work
including straightening, cutting,
bending, binding etc. complete as
229.80 50660 MT 1,16,41,827 265
per drawings including cost of
binding wire in foundation and
plinth all complete:Thermo-
Mechanically treated bars FE 415
DSR Pune 2016-2017- Item
Reference
Item No: 14
Raising manhole with cover and
frame slab to required level
including dismantling existing
slab, taking out the existing CI
frame & cover of manhole and
raising it upto ground/ road level,
refixing of frame and cover in
cement concrete 1:2:4 (1 cement :
2 coarse sand : 4 crushed stone
aggregate 20mm) all around the
frame, including making good the
damage, form work, curing,
complete. (Brick work of raising
depth of manhole to be paid
separately)
Rectangular manhole 90x80 cm
43 with rectangular cover 7282 each 3,13,126 159

Item no: 15
Refilling the pipeline trenches
incl. ramming, watering,
106.64 consolidating desposal of surplus 72 Cum 7,678 16
stuff as directed within a radius of
3 km.
DSR Pune 2016-2017- Item
Reference
Item No: 16
Dewatering the excavated
trenches and pools of water in the
2500 30.9 bhp-hr 77,250
building trenches /pipeline
trenches, (upto and beyond 1.5

53
 Phytorid technology for Wastewater Treatment

mt depth)

Item No: 17
Providing and fixing M.S. grill of
approved pattern made of M.S.
flats or square or round bars
welded to steel frame of windows
98 etc. including applying a priming 1039 kg 101822
coat welded to frame with all
necessary fitting complete
including applying a priming of
red oxide zinc chromate primer.
DSR Pune 2016-2017- Item
149
Reference
Item No: 18
Providing and loading of bio
media as per specifications and
650 6700 Lit 43,55,000
under supervision of Scientist
(rate as per market rate)
Item No: 19
Providing, stabilizing and
2200 plantation of plant for treatment 397 Sqm 8,73,400
in Phytorid bed
Item No: 20
Providing and installing with 16,00,000
1 chlorine disinfection system Job lump

Item No: 21
Provinding and installing non 3,00,000
clog submersible pump (1
working and one standby) or
job polder pump with all ancillary job lump
equipment such as cables starters
panel boards guages meters
valves pipes etc. complete
Item No: 22
Provinding and installing 8,40,000
electromgnetic flowmeters, level
job job lump
sensors and control panel for
plant automation
Item No: 23

54
 Phytorid technology for Wastewater Treatment

Brick work with modular well

burnt clay bricks of crushing
strength not less than 35 kg/sqcm
10.45 and water absorption not more 4950 Cum 51,703 73
than 20% in foundation and plinth
in:Cement Mortar 1:3 (1 Cement :
3 Coarse Sand) 1:4
DSR Pune 2016-2017- Item
Reference
Item No: 24
Providing and laying cement
14.52 concrete flooring 40mm thick M 320 Sqm 4,648 92
150
Item No: 25
Providing and making 15mm
115.72 thick cement plaster (1:4 mix)on 168 Sqm 19,441 86
stone masonry of mix:
DSR Pune 2016-2017- Item
Reference
Item No: 26
Finishing walls with water
61.80 proofing cement paint of required 43 Sqm 2,658 107
shade to give an even shade.
DSR Pune 2016-2017- Item
Reference
Item No: 27
Applying any approve quality of
cement paint in three coats
53.92 53 Sqm 2,858 107
including cleaning washing etc.
complete for E.S.R. only.
DSR Pune 2016-2017- Item
Reference
Item No: 28
Providing and laying design mix
reinforced cement concrete with
crushed graded stone aggregate
20mm nominal size using
batching plant, transit mixer and
concrete pump, in all works upto
plinth level excluding cost of
form work.
a) Roof Slab/ Vertical walls RCC
3.05 5465 Cum 16,649 28
M250
DSR Pune 2016-2017- Item
Reference
0.94 b),beams 5465 Cum 5,160 28
DSR Pune 2016-2017- Item

55
 Phytorid technology for Wastewater Treatment

Reference
Item No: 29
Providing and placing in position
reinforcement for R.C.C. work
including straightening, cutting,
bending, binding etc. complete as
0.4 50660 MT 20,264 265
per drawings including cost of
binding wire in foundation and
plinth all complete:Thermo-
Mechanically treated bars FE 415
DSR Pune 2016-2017- Item
Reference
Sub total A 3,59,10,434
Sub Total B Non-CSR Items 79,68,400
Subtotal C (A+B) 4,38,78,834
Add for Structural design and
Detailed drawing 1,19,55,09
1.50% 1,79,236
perpetration(1.5% of RCC work 2
cost)
Subtotal D 4,40,58,160
Total Rs. :- 4,25,18,160
Add 5%
contingen 22,02,908
cies Rs
Total Rs 4,62,61,068

56