CHAPTER 4: OPTION PRICING MODELS: THE BINOMIAL MODEL

END-OF-CHAPTER QUESTIONS AND PROBLEMS

1. (Two-Period Binomial Model) In a recombining tree, if the underlying first moves up and then down, it will be at the
same price as in the case when it first moves down and then up. In a non-recombining tree, the underlying will not be at
the same price in those two cases. A recombining tree will have far fewer possible prices of the underlying. For a
recombining tree of n time steps, there will be n + 1 possible final prices. For a non-recombining tree of n time steps, there
will be 2n possible final prices. It is far more practical to work with a recombining tree, because the number of time steps is
likely to be a more manageable number.

2. (One-Period Binomial Model) The up and down factors reflect a spread between the next two possible stock prices. That
spread is an indication of the volatility. It is easy to see that if we increase u and/or decrease d, we increase the volatility.

3. (Extending the Binomial Model to n Periods) If the up and down parameters were not adjusted, the stock would have
unreasonable volatility. For example, suppose u = 1.25 and d = 0.80 and the period of time is one year. Then one year
later, a $100 stock would be at $125 or $80. If we now went to a two-period model, dividing the option’s life into two six-
month periods, we could not maintain u and d at their current values. Otherwise, the stock could get as high as $100(1.25) 2
= $156.25 or as low as $100(0.80)(0.80) = $64. If, however, we are letting the binomial period be one year but then want to
work with a two-year option, we would maintain u and d at 1.25 and 0.80 since it would then be realistic to allow values as
high as $156.25 and $64 over two years. While this problem might not appear to be that significant in a one- or two-period
situation, if we are using many periods, we are admitting an unreasonable degree of volatility if we do not adjust u and d.

4. (Dividends) There are two ways using discrete dividends and one way using continuous dividends. For discrete dividends,
we can specify that the dividend is a constant percentage of the stock price. At each time step, the stock price moves up or
down and then makes an immediate fall by the amount of the dividend. In other words, let us say a $100 stock could move
up or down by 10 percent and that there is a 5 percent dividend. So the next period the stock moves up to $110 or down to
$90. Without leaving that time point, however, it immediately drops to 0.95($110) = $104.50 or 0.95($90) = $85.50. So
we replaced $110 by $104.50 and $90 by $85.50. The tree would still recombine. From $104.50 it could move down to
(0.90)$104.50 = $94.05, and from $85.50, it could move up to (1.10)($85.50) = $94.05.

Alternatively, we could specify that the dividend is a fixed dollar amount. Unfortunately, if we do it this way, the tree will
no longer recombine. That is, up followed by down is no longer the same as down followed by up. For example, in the
above case, let the dividend just be $5. Then the stock goes to $110 or $90. Replace these values by the ex-dividend values
of $105 and $85. Now let it move again up 10 percent or down 10 percent. Then from $105 it would go down to
0.90($105) = $94.50. From $85 it would move up to (1.10)($85) = $93.50.

An alternative approach that would handle this problem is to let the up and down factors apply only to the stock price
minus the present value of the dividends. Let the risk-free rate be 5%. Then the present value of the $5 dividend is $5/1.05
= $4.76. Now the stock price minus the present value of the dividends is $100 – $4.76 = $95.24. It can now go up to
$95.24(1.10) = $104.76 or down to $95.24(0.90) = $85.72. At those points the actual stock price is really $104.76 + $5 =
$109.76 and $85.72 + $5 = $90.72. Then when the stock goes ex-dividend, the price falls to $104.76 or $85.72. Then
from $104.76 it can go down to (0.90)$104.76 = $94.28. From $85.72 it can go up to (1.10)($85.72) = $94.29, with the
difference being only a rounding error.

5. (One-Period Binomial Model) a. 25(1.15) = 28.75 25(0.85) = 21.25

b. Max(0, 28.75 – 25) = 3.75

Max(0, 21.25 – 25) = 0

c. p = (1.10 – 0.85)/(1.15 – 0.85) = 0.8333, 1 – p = 0.1667

(0.8333)3.75  (0.1667)0
C  2.84
1.10
d. h = (3.75 – 0.0)/(28.75 – 21.25) = 0.50

So buy 500 shares and sell 1,000 calls

V = 500(25) – 1,000(2.84) = 9,660

Vu = 500(28.75) – 1,000(3.75) = 10,625
Vd = 500(21.75) – 1,000(0.0) = 10,625

Rh = (10,625/9,660) – 1  0.10

e. V will then be

500(25) – 1,000(3.50) = 9,000

Chapter 4 17 End-of-Chapter Solutions

© 2010 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
 At expiration, Vu (and Vd) will still be 10,625 so

Rh = (10,625/9,000) – 1  0.18

6. (Two-Period Binomial Model) a.

S  45, Su  45(1.10)  49.5, Su 2  45(1.10)2  54.45
Sd  45(.9)  40.5, Sd 2  45(.9)2  36.45
Sud  45(1.10)(.9)  44.55

b.
C u 2  Max(0,54.45  40)  14.45
C ud  Max(0,44.55  40)  4.55
C d 2  Max(0,36.45  40)  0

c.
p  ((1  r)  d)/(u  d)  (1.05  .9)/(1.10  .9)  .75
1  p  1  .75  .25
C u  (C u 2 p  C ud (1  p))/(1  r)
 (14.45(.75)  4.55(.25))/1.05  11.40
Cd  (C ud p  C d 2 (1  p))/(1  r)
 (4.55(.75)  0(.25))/1.05  3.25

d.
C  (C u p  C d (1  p))/(1  r)
 (11.40(.75)  3.25(.25))/1.05  8.92

e.
h  (C u  C d )/(Su  Sd)
 (11 .40  3.25) /(49.5  40.5)  .9056

f. If the stock goes up

h u  (C u 2  C ud )/(Su 2  Sud)
 (14.45  4.55) /(54.45  44.55)  1

g. If the stock goes down

h d  (C ud  C d 2 )/(Sud  Sd 2 )
 (4.55  0)/(44.55  36.45)  .5617

h. Buy 906 shares and write 1,000 calls

Value of portfolio today:

906(45) – 1,000(8.92) = 31,850

Value of portfolio one period later:

If stock goes up,

906(49.50) – 1,000(11.40) = 33,447

If the stock goes down,

906(40.50) – 1,000(3.25) = 33,443

These two amounts are essentially equivalent.

Return over one period = (33,447/31,850) – 1 ≈ 0.05

Chapter 4 18 End-of-Chapter Solutions
© 2010 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
 If stock goes up to 49.5, h u = 1. Then buy 94 calls at 11.40 for $1,072. Borrow the money at the risk-free rate.
Now you have 906 shares and 906 calls, which is a hedge ratio of 1. Your portfolio is:

906 shares at 49.50 = 44,847

–906 calls at 11.40 = –10,328
–loan = – 1,072
33,447

Value of portfolio one period later:

If stock goes up,

906(54.45) – 906(14.45) – 1,072(1.05) = 35,114

If stock goes down,

906(44.55) – 906(4.55) – 1,072(1.05) = 35,114

If the stock had gone down in the first period to 40.50, then h d = 0.562. Then sell 344 shares at 40.50. Take the
proceeds of 13,932 and invest this amount for the next period in risk-free bonds earning 5 percent. Now you have
562 shares and 1,000 calls, which is a hedge ratio of 0.562. Your portfolio is:

562 shares at 40.50 = 22,761

–1,000 calls at 3.25 = – 3,250
bonds = 13,932
33,443

Value of the portfolio at the end of the second period:

If stock goes up,

562(44.55) – 1,000(4.55) + 13,932(1.05) = 35,116

If stock goes down,

562(36.45) + 13,932(1.05) = 35,114

The difference between 35,114 and 35,116 is due to rounding.

Return over one period = 35,114 / 31,850 – 1 ≈ 0.05

If it were overpriced, the investor should establish the same riskless hedge by buying 906 shares and writing 1,000
calls. If it were underpriced, the investor should buy 1,000 calls and sell short 906 shares. This would create a
type of loan in which money is received today and paid back later. The effective rate on the loan would be less than
the risk-free rate.

7. (Two-Period Binomial Model)

Su = 30(1.15)(1- .06) = 32.43, Sd = 30(.9)(1- .06) = 25.38
Su 2 = 32.43(1.15) = 37.29, Sd 2 = 25.38(.9) = 22.84
Sud = 32.43(.9) or 25.38(1.15)  29.19
C u 2 = Max(0, 37.29 - 25) = 12.29, C ud = Max(0, 29.19 - 25) = 4.19
C d 2 = Max(0, 22.84 - 25) = 0
p = (1.05 - .9)/(1.15 - .9) = .6
.6(12.29) + .4(4.19)
Cu = = 8.62
1.05
but at time 1 in the top state, the stock is at 30(1.15)  34.50 before it goes ex - dividend.So
exercise the call for 34.50 - 25  9.50. Thus, C u  9.50
.6(4.19)  .4(0)
Cd   2.39
1.05
.6(9.50)  .4(2.39)
C  6.34
1.05

Chapter 4 19 End-of-Chapter Solutions

© 2010 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
8. (Two-Period Binomial Model)

Su  62(1.10)  68.20
Sd  62(.95)  58.90
Su 2  68.20(1.10)  75.02
Sd 2  58.90(.95)  55.96
Sud  68.20(.95)  64.79

p = (1.08 - .95)/(1.10 - .95) = .8667

Pu 2 = Max(0, 70 - 75.02) = 0
Pud = Max(0, 70 - 64.79) = 5.21
Pd 2 = Max(0, 70 - 55.96) = 14.04
.87(0) + .13(5.21)
Pu = = .63,
1.08
but worth Max(0,70 – 68.2) = 1.80 if exercised so Pu = 1.80.

.87(5.21) + .13(14.04)
Pd = = 5.89
1.08

but worth Max(0,70 – 58.90) = 11.10 if exercised so Pd = 11.10.

.87(1.80) + .13(11.10)
P= = 2.79
1.08
but worth Max(0,70 – 62) = 8 if exercised so P = 8.

9. (Two-Period Binomial Model)

Su  60(1.15)  69
Sd  60(0.80)  48
Su 2  60(1.15) 2  79.35
Sud  60(1.15)(0.80)  55.20
Sd 2  60(0.80) 2  38.40

p  (1.10  0.80)/(1.15  0.80)  .857

C u 2  Max(0,79.35  50)  29.35
C ud  Max(0,55.20  50)  5.20
C d 2  Max(0,38.40  50)  0

.857(29.35)  .143(5.20)
Cu   23.54
1.10
.857(5.20)  .143(0.0)
Cd   4.05
1.10
.857(23.54)  .143(4.05)
C  18.87
1.10

23.54  4.05
h  .928
69  48
29.35  5.20
hu   1.00
79.35  55.20
5.20  0.0
hd   .3095
55.20  38.40

At time 0, h = 0.928. Let us buy 928 shares at 60 and sell 1,000 calls at 18.87. Then the value is
Chapter 4 20 End-of-Chapter Solutions
© 2010 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
 928(60) – 1,000(18.87) = 36,810

At time 1 when the stock is 69, the portfolio is worth

928(69) – 1,000(23.54) = 40,492

The new hedge ratio is 1.0. Let us buy 72 shares at 69, costing 4,968, which we borrow. Our position is now 1000 shares,
1000 short calls, and a loan of 4,968.

At time 2 when the stock goes from 69 to 79.35, the portfolio is worth

1000(79.35) – 1000(29.35) – 4,968(1.10) = 44,535

At time 2 when the stock goes from 69 to 55.20, the portfolio is worth

1000(55.20) – 1000(5.20) – 4,968(1.10) = 44,535

At time 1 when the stock is 48, the portfolio is worth

928(48) – 1,000(4.05) = 40,494

The new hedge ratio is 0.310. Let us sell the shares to generate 618(48) = 29,664 and invest this in bonds. Our position is
now 310 shares, 1000 short calls and 29,664 invested in bonds.

At time 2 when the stock goes from 48 to 55.20, the portfolio is worth

310(55.20) – 1,000(5.20) + 29,664(1.10) = 44,542

At time 2 when the stock goes from 48 to 38.40, the portfolio is worth

310(38.40) – 1,000(0.0) + 29,664(1.10) = 44,534.

Thus, at time 1 the 36,810 grew to 40,492 (or 40,494, a round off difference), which is 10 %. From time 1, the 40,492
grew to 44,542 (or 44,535 or 44,534, round off differences), a return of 10%.

10. (Extending the Binomial Model to n Periods)

T/n
ue

n u d r
1 1.7333 0.5769 .07
5 1.2789 0.7819 .0136
10 1.1900 0.8404 .0068
50 1.0809 0.9252 .0014
100 1.0565 0.9465 .0007

11. (Extending the Binomial Model to n Periods)

Inserting the proper values into the spreadsheet gives the following:

n C
1 10.4603
5 9.0585
10 8.5365
25 8.7720
50 8.6721

12. (American Puts and Early Exercise)

S = 125.94 X = 130 r = .0456 T = 0.0959  = 0.83

Adjusting the risk-free rate: r = (1.0456) 0.0959/2 – 1 = 0.0021

The up and down factors:

u  e 0.83 0.0959/2
 1.1993
d  1/1.1993  0.8338

We know that p = 0.4605 from the text. Therefore,

Chapter 4 21 End-of-Chapter Solutions
© 2010 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
 Su = 125.94(1.1993) = 151.0398
Sd = 125.94(0.8338) = 105.0088
Su2 = 125.94(1.1993) 2 = 181.1421
Sud = 125.94(1.1993)(0.8338) = 125.9370
Sd2 = 125.94(0.8338) 2 = 87.5563

Pu2 = Max(0, 130 – 181.1421) = 0.0

Pud = Max(0, 130 – 125.9370) = 4.063
Pd2 = Max(0, 130 – 87.5563) = 42.4437

0.4605 0   0.5395 4.063

Pu   2.1874
1.0021
0.4605 4.063  0.5395 42.4437 
Pd   24.7175
1.0021

But it can be exercised here for 130 – 105.0088 = 24.9912, therefore P d = 24.9912 and

0.4605 2.1874  0.5395 24.9912

P   14.4597
1.0021

13. (Advantages of the Binomial Model) Concept illustration advantages:

 Visualize how the construction of a dynamic risk-free hedge leads to a formula for the option price
 The probability of stock price movements does not play a role in option pricing.
 Because the probability of the stock price movement is irrelevant, the binomial model shows that option valuation
is consistent with “risk neutrality.”

Practical implementation advantages:

 Particularly useful in handling American options, because investors may decide to exercise these options early. One
can easily check if early exercise is advantageous at each location in the binomial tree.
 Dividends can easily be incorporated into the binomial model.
 Useful in valuing complex options

14. (Chapter 3, Spreadsheets) Using the spreadsheet, we find the call price is 14.2836 and the put price is 9.5217. Recall from
Chapter 3,

Ce = S0 – X(1+r) -T + Pe

which in this case implies

14.2836 =100 – 100(1+0.05) -1 + 9.5217 = 14.2836

and put-call parity does hold.

15. (One- Period Binomial Model) Recall that the value of p = (1+r-d)/(u-d) which in this case equals 51.44%. The hedge
ratio varies by the strike price and is 0.743 (X=90), 0.571 (X=100), and 0.400 (X=110). Thus the hedge ratio declines as
the strike price increases, but the probability p does not change.

16. (One- Period Binomial Model) Recall that the value of p = (1+r-d)/(u-d). However, the value of r is the periodic rate
which varies depending on the maturity of the option. Thus, in this case the periodic rate is 2.47% (T=0.5), 5.00% (T=1),
and 7.59% (T=1.5). Therefore the probability p is 50.97% (T=0.5), 51.44% (T=1.0), and 51.85% (T=1.5). The hedge ratio
does not vary by the time to maturity and is 0.571. Thus the hedge ratio declines as the strike price increases, but the
probability p does not change.

17. (Extensions of the Binomial Model) First let us find the value of p:

p = (1.08 – 0.90)/(1.20 – 0.90) = 0.60

The stock prices can be easily found by starting at 75 and going up by a factor of 1.20 and down by a factor of 0.90. This
will lead to a tree that looks like this:

129.60
108
90 97.20

Chapter 4 22 End-of-Chapter Solutions

© 2010 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.
 75 81
67.50 72.90
60.75
54.675

In the top state at time 3, the payoff for a standard European call would be 59.60 but this option limits the payoff to 40. So
we put 40 in the top state. All other payoffs at time 3 are the same. Working back through the tree gives values of

40
32.30
23.94 27.20
16.85 16.19
9.59 2.90
1.61
0.0

For the American version of this option, we have to check and see if early exercise is justified at any time point. In fact it
would be when the stock is at 108 and at 90. Note that at 108, the option could be exercised for a value of 108 – 70 = 38,
which is still below the 40 limit but above the value shown above of 32.30. Nowhere else would it be exercised early, but
the value at 90 and at 75 would still differ since we replaced 32.30 at time 2 with 38. Now the tree would look like:

40
38
27.11 27.20
18.61 16.19
9.592.90
1.61
0.0

For the European option without the maximum payout limitation, we have the following tree:

59.60
43.19
29.99 27.20
20.21 16.19
9.59 2.90
1.61
0.0

18. (Hedge Portfolio) Let B be the amount issued in bonds. Then the initial portfolio has a value of

V = n SS – B.

Since we want this to replicate the call, we require that

Cu = n SSu – B(1 + r)
Cd = n SSd – B(1 + r).

Solve for B and n S:

C u  Cd
nS 
Su  Sd
 C  Cd 
Cu   u Su
 Su  Sd 
B
1 r
Since V = n SS – B and the replicating portfolio must be equivalent to a call, we must have C = n SS – B. Substituting our
formulas for n S and B, with a great deal of algebra we obtain

pC u  (1  p)C d
C .
1 r
If you did not get the algebra, do not worry about it. The important point is how the problem is set up.

Chapter 4 23 End-of-Chapter Solutions

© 2010 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part.