Tutorial Chapter 7
Tutorial Chapter 7
TUTORIAL QUESTIONS
1. Weltin Industrial Gas Corporation supplies acetylene and other compressed gases to industry.
Data regarding the store's operations follow:
Sales are budgeted at $390,000 for November, $370,000 for December, and $380,000 for
January.
Collections are expected to be 90% in the month of sale, 5% in the month following the
sale, and 5% uncollectible.
The cost of goods sold is 60% of sales.
The company purchases 70% of its merchandise in the month prior to the month of sale
and 30% in the month of sale. Payment for merchandise is made in the month following
the purchase.
Other monthly expenses to be paid in cash are $21,800.
Monthly depreciation is $18,000.
Ignore taxes.
Required:
a) Prepare a Schedule of Expected Cash Collections for November and December.
b) Prepare a Merchandise Purchases Budget for November and December.
c) Prepare Cash Budgets for November and December.
d) Prepare Budgeted Income Statements for November and December.
e) Prepare a Budgeted Balance Sheet for the end of December.
2. Capid Corporation is a wholesaler of industrial goods. Data regarding the store's operations
follow:
Sales are budgeted at $360,000 for November, $330,000 for December, and $320,000 for
January.
Collections are expected to be 60% in the month of sale, 36% in the month following the
sale, and 4% uncollectible.
The cost of goods sold is 75% of sales.
The company purchases 40% of its merchandise in the month prior to the month of sale
and 60% in the month of sale. Payment for merchandise is made in the month following
the purchase.
The November beginning balance in the accounts receivable account is $77,000.
The November beginning balance in the accounts payable account is $271,000.
Required:
a) Prepare a Schedule of Expected Cash Collections for November and December.
b) Prepare a Merchandise Purchases Budget for November and December.