Name of Project : Proposed Construction of 132.0m U-TURN Slot at SUSANA Hts.

Going to MCX

Location : KM 26+100 Northbound

Date : September 16, 2020

BILL OF QUANTITIES
ITEM
NO.
I.
i.a.
i.b.
i.c.
i.d.

II.
ii.a
ii.b

III.
iii.1
iii.a
iii.b
iii.c
iii.d
iii.2
iii.a.1
iii.b.2
iii.c.3
iii.d.4
ii.e..5

IV.
v.a

Subtotal (I+II+III+IV)
OCM (%)
TOTAL AMOUNT
Name of Project : Proposed Construction of 132.0m U-TURN Slot at SUSANA Hts. Going to MCX

Location : KM 26+100 Northbound

Date : September 16, 2020

BILL OF QUANTITIES
DESCRIPTION

GENERAL REQUIREMENTS
Mobillization/Demobilization
Temporary Facilities
Bonds and Insurance
Traffic Management
Sub-Total(General Requirements)
EARTHWORKS
Clearing and Grubbing
Compaction of Existing Sub-grade
Sub-Total(Earthworks)
SUB-BASE AND BASE COURSE
CARRIAGEWAY
PCC Pavement,280mm, 550Flex @ 3 days
Bituminous Concrete Surface Course, 70mm thick (Binder Course) including tack coat (SS-1)
Bituminous Concrete Surface Course, 50mm thick (Wearing Course) including tack coat (SS-1)
Pavement Markings
OUTER SHOULDER (2.5M &1.0M WIDTH)
200mm Crushed Agregate Base
Bituminous Concrete Surface Course, 50mm thick (Binder Course) including tack coat (SS-1)
Bituminous Concrete Surface Course, 50mm thick (Wearing Course) including tack coat (SS-1)
Pavement Markings
Sub-Total(Sub-Base and Base Course)
OTHERS
Relocation of 25meters CCTV Pole
Sub-Total(Others)

Subtotal (I+II+III+IV)
OCM (%)
TOTAL AMOUNT
UNIT QUANTITY UNIT COST AMOUNT

lot 1.0
lot 1.0
lot 1.0
lot 1.0

sq.m 3,610.50
.sq.m 1,122.00
.

cu. 184.9
m.
m.t. 46.2
m.t. 33.0
sq.m
26.4
.

cu. 92.4
m.
m.t. 23.1
m.t. 23.1
sq.m
19.8
.

lot 1.0
Pay Item No. i.a UNIT COST/sq.m
Description: Clearing and Grubbing

ITEM NO. DESCRIPTION No. of Units Unit No. of Hours

A. EQUIPMENT

TOTAL A
B. LABOR

TOTAL B
TOTAL (A+B)
C. OUTPUT
D. UNIT COST (A+B)/C
E. MATERIALS

TOTAL E

F. ESTIMATED DIRECT COST (D + E)

G. OVERHEAD, CONTINGENCIES & MISC.
H. PROFIT
I. TOTAL MARK-UP (G + H)
J. VALUE ADDED TAX (12% OFF + I)
K. INDIRECT COST (I + J)
L. TOTAL UNIT COST (F + K)
UNIT COST/sq.m:
OUTPUT: 3,610.50

Unir Rate
Total Cost (Pesos)
(Pesos)

P/sq.m
Pay Item No. i.b UNIT COST/sq.m
Description: Temporary Facilities

ITEM NO. DESCRIPTION No. of Units Unit No. of Hours

A. EQUIPMENT

TOTAL A
B. LABOR

TOTAL B
TOTAL (A+B)
C. OUTPUT
D. UNIT COST (A+B)/C
E. MATERIALS

TOTAL E

F. ESTIMATED DIRECT COST (D + E)

G. OVERHEAD, CONTINGENCIES & MISC.
H. PROFIT
I. TOTAL MARK-UP (G + H)
J. VALUE ADDED TAX (12% OFF + I)
K. INDIRECT COST (I + J)
L. TOTAL UNIT COST (F + K)
UNIT COST/sq.m:
OUTPUT:

Unir Rate
Total Cost (Pesos)
(Pesos)

P/sq.m
Pay Item No. i.c UNIT COST/sq.m
Description: Bonds and Insurance

ITEM NO. DESCRIPTION No. of Units Unit No. of Hours

A. EQUIPMENT

TOTAL A
B. LABOR

TOTAL B
TOTAL (A+B)
C. OUTPUT
D. UNIT COST (A+B)/C
E. MATERIALS

TOTAL E

F. ESTIMATED DIRECT COST (D + E)

G. OVERHEAD, CONTINGENCIES & MISC.
H. PROFIT
I. TOTAL MARK-UP (G + H)
J. VALUE ADDED TAX (12% OFF + I)
K. INDIRECT COST (I + J)
L. TOTAL UNIT COST (F + K)
UNIT COST/sq.m:
OUTPUT:

Unir Rate
Total Cost (Pesos)
(Pesos)

P/sq.m
Pay Item No. i.d UNIT COST/sq.m
Description: Traffic Management

ITEM NO. DESCRIPTION No. of Units Unit No. of Hours

A. EQUIPMENT

TOTAL A
B. LABOR

TOTAL B
TOTAL (A+B)
C. OUTPUT
D. UNIT COST (A+B)/C
E. MATERIALS

TOTAL E

F. ESTIMATED DIRECT COST (D + E)

G. OVERHEAD, CONTINGENCIES & MISC.
H. PROFIT
I. TOTAL MARK-UP (G + H)
J. VALUE ADDED TAX (12% OFF + I)
K. INDIRECT COST (I + J)
L. TOTAL UNIT COST (F + K)
UNIT COST/sq.m:
OUTPUT:

Unir Rate
Total Cost (Pesos)
(Pesos)

P/sq.m
Pay Item No. ii.a UNIT COST/sq.m
Description: Clearing and Grubbing

ITEM NO. DESCRIPTION No. of Units Unit No. of Hours

A. EQUIPMENT

TOTAL A
B. LABOR

TOTAL B
TOTAL (A+B)
C. OUTPUT
D. UNIT COST (A+B)/C
E. MATERIALS

TOTAL E

F. ESTIMATED DIRECT COST (D + E)

G. OVERHEAD, CONTINGENCIES & MISC.
H. PROFIT
I. TOTAL MARK-UP (G + H)
J. VALUE ADDED TAX (12% OFF + I)
K. INDIRECT COST (I + J)
L. TOTAL UNIT COST (F + K)
UNIT COST/sq.m:
OUTPUT:

Unir Rate
Total Cost (Pesos)
(Pesos)

P/sq.m
Pay Item No. ii.b UNIT COST/sq.m
Description: Compaction of Existing Sub-grade

ITEM NO. DESCRIPTION No. of Units Unit No. of Hours

A. EQUIPMENT

TOTAL A
B. LABOR

TOTAL B
TOTAL (A+B)
C. OUTPUT
D. UNIT COST (A+B)/C
E. MATERIALS

TOTAL E

F. ESTIMATED DIRECT COST (D + E)

G. OVERHEAD, CONTINGENCIES & MISC.
H. PROFIT
I. TOTAL MARK-UP (G + H)
J. VALUE ADDED TAX (12% OFF + I)
K. INDIRECT COST (I + J)
L. TOTAL UNIT COST (F + K)
UNIT COST/sq.m:
OUTPUT:

Unir Rate
Total Cost (Pesos)
(Pesos)

P/sq.m
Pay Item No. iii.a UNIT COST/sq.m
Description: PCC Pavement, 280 mm, 550 Flex @3 days

ITEM NO. DESCRIPTION No. of Units Unit No. of Hours

A. EQUIPMENT

TOTAL A
B. LABOR

TOTAL B
TOTAL (A+B)
C. OUTPUT
D. UNIT COST (A+B)/C
E. MATERIALS

TOTAL E

F. ESTIMATED DIRECT COST (D + E)

G. OVERHEAD, CONTINGENCIES & MISC.
H. PROFIT
I. TOTAL MARK-UP (G + H)
J. VALUE ADDED TAX (12% OFF + I)
K. INDIRECT COST (I + J)
L. TOTAL UNIT COST (F + K)
UNIT COST/sq.m:
OUTPUT:

Unir Rate
Total Cost (Pesos)
(Pesos)

P/sq.m
Pay Item No. iii.b UNIT COST/sq.m
Description: Bituminous Concrete Surface Course, 70mm thick (Binder Course) including tack coat
(SS-1)

ITEM NO. DESCRIPTION No. of Units Unit No. of Hours

A. EQUIPMENT

TOTAL A
B. LABOR

TOTAL B
TOTAL (A+B)
C. OUTPUT
D. UNIT COST (A+B)/C
E. MATERIALS

TOTAL E

F. ESTIMATED DIRECT COST (D + E)

G. OVERHEAD, CONTINGENCIES & MISC.
H. PROFIT
I. TOTAL MARK-UP (G + H)
J. VALUE ADDED TAX (12% OFF + I)
K. INDIRECT COST (I + J)
L. TOTAL UNIT COST (F + K)
UNIT COST/sq.m:

OUTPUT:

Unir Rate
Total Cost (Pesos)
(Pesos)

P/sq.m
Pay Item No. iii.c UNIT COST/sq.m
Description: Bituminous Concrete Surface Course, 50mm thick (Binder Course) including tack coat
(SS-1)

ITEM NO. DESCRIPTION No. of Units Unit No. of Hours

A. EQUIPMENT

TOTAL A
B. LABOR

TOTAL B
TOTAL (A+B)
C. OUTPUT
D. UNIT COST (A+B)/C
E. MATERIALS

TOTAL E

F. ESTIMATED DIRECT COST (D + E)

G. OVERHEAD, CONTINGENCIES & MISC.
H. PROFIT
I. TOTAL MARK-UP (G + H)
J. VALUE ADDED TAX (12% OFF + I)
K. INDIRECT COST (I + J)
L. TOTAL UNIT COST (F + K)
UNIT COST/sq.m:

OUTPUT:

Unir Rate
Total Cost (Pesos)
(Pesos)

P/sq.m
Pay Item No. iii.d UNIT COST/sq.m
Description:
Pavement markings

ITEM NO. DESCRIPTION No. of Units Unit No. of Hours

A. EQUIPMENT

TOTAL A
B. LABOR

TOTAL B
TOTAL (A+B)
C. OUTPUT
D. UNIT COST (A+B)/C
E. MATERIALS

TOTAL E

F. ESTIMATED DIRECT COST (D + E)

G. OVERHEAD, CONTINGENCIES & MISC.
H. PROFIT
I. TOTAL MARK-UP (G + H)
J. VALUE ADDED TAX (12% OFF + I)
K. INDIRECT COST (I + J)
L. TOTAL UNIT COST (F + K)
UNIT COST/sq.m:

OUTPUT:

Unir Rate
Total Cost (Pesos)
(Pesos)

P/sq.m
Pay Item No. iii.a.1 UNIT COST/sq.m
Description: 200 mm Crushed Aggregate Base

ITEM NO. DESCRIPTION No. of Units Unit No. of Hours

A. EQUIPMENT

TOTAL A
B. LABOR

TOTAL B
TOTAL (A+B)
C. OUTPUT
D. UNIT COST (A+B)/C
E. MATERIALS

TOTAL E

F. ESTIMATED DIRECT COST (D + E)

G. OVERHEAD, CONTINGENCIES & MISC.
H. PROFIT
I. TOTAL MARK-UP (G + H)
J. VALUE ADDED TAX (12% OFF + I)
K. INDIRECT COST (I + J)
L. TOTAL UNIT COST (F + K)
UNIT COST/sq.m:

OUTPUT:

Unir Rate
Total Cost (Pesos)
(Pesos)

P/sq.m
Pay Item No. iii.b.2 UNIT COST/sq.m
Description: Bituminous Concrete Surface Course, 50mm thick (Binder Course) including tack coat
(SS-1)

ITEM NO. DESCRIPTION No. of Units Unit No. of Hours

A. EQUIPMENT

TOTAL A
B. LABOR

TOTAL B
TOTAL (A+B)
C. OUTPUT
D. UNIT COST (A+B)/C
E. MATERIALS

TOTAL E

F. ESTIMATED DIRECT COST (D + E)

G. OVERHEAD, CONTINGENCIES & MISC.
H. PROFIT
I. TOTAL MARK-UP (G + H)
J. VALUE ADDED TAX (12% OFF + I)
K. INDIRECT COST (I + J)
L. TOTAL UNIT COST (F + K)
UNIT COST/sq.m:

OUTPUT:

Unir Rate
Total Cost (Pesos)
(Pesos)

P/sq.m
Pay Item No. iii.c.3 UNIT COST/sq.m
Description: Bituminous Concrete Surface Course, 50mm thick (Binder Course) including tack coat
(SS-1)

ITEM NO. DESCRIPTION No. of Units Unit No. of Hours

A. EQUIPMENT

TOTAL A
B. LABOR

TOTAL B
TOTAL (A+B)
C. OUTPUT
D. UNIT COST (A+B)/C
E. MATERIALS

TOTAL E

F. ESTIMATED DIRECT COST (D + E)

G. OVERHEAD, CONTINGENCIES & MISC.
H. PROFIT
I. TOTAL MARK-UP (G + H)
J. VALUE ADDED TAX (12% OFF + I)
K. INDIRECT COST (I + J)
L. TOTAL UNIT COST (F + K)
UNIT COST/sq.m:

OUTPUT:

Unir Rate
Total Cost (Pesos)
(Pesos)

P/sq.m
Pay Item No. iii.d.4 UNIT COST/sq.m
Description:
Pavement markings

ITEM NO. DESCRIPTION No. of Units Unit No. of Hours

A. EQUIPMENT

TOTAL A
B. LABOR

TOTAL B
TOTAL (A+B)
C. OUTPUT
D. UNIT COST (A+B)/C
E. MATERIALS

TOTAL E

F. ESTIMATED DIRECT COST (D + E)

G. OVERHEAD, CONTINGENCIES & MISC.
H. PROFIT
I. TOTAL MARK-UP (G + H)
J. VALUE ADDED TAX (12% OFF + I)
K. INDIRECT COST (I + J)
L. TOTAL UNIT COST (F + K)
UNIT COST/sq.m:

OUTPUT:

Unir Rate
Total Cost (Pesos)
(Pesos)

P/sq.m
Pay Item No. IV UNIT COST/sq.m
Description:
Relocation of 25 meters CCTV Pole

ITEM NO. DESCRIPTION No. of Units Unit No. of Hours

A. EQUIPMENT

TOTAL A
B. LABOR

TOTAL B
TOTAL (A+B)
C. OUTPUT
D. UNIT COST (A+B)/C
E. MATERIALS

TOTAL E

F. ESTIMATED DIRECT COST (D + E)

G. OVERHEAD, CONTINGENCIES & MISC.
H. PROFIT
I. TOTAL MARK-UP (G + H)
J. VALUE ADDED TAX (12% OFF + I)
K. INDIRECT COST (I + J)
L. TOTAL UNIT COST (F + K)
UNIT COST/sq.m:

OUTPUT:

Unir Rate
Total Cost (Pesos)
(Pesos)

P/sq.m