SCHEDULE -1

ESTIMATE FOR ELECTRICAL WORKS OF BOYS HOSTEL FOR NIPER

S.NO. RATE
DESCRIPTION OF ITEM QTY. UNIT AMOUNT
In Fig In Words
1 POINT WIRING & SOCKETS
1.1 Wiring for light point/ fan point/ exhaust fan point/ call bell pointwith 1.5 372 Point 644.00 ( Rupees Six hundred fourty Four only ) 239568.00
sq.mm FRLS PVC insulated copper conductor singlecore cable in surface /
recessed medium class PVC conduit, with modular switch,modular plate,
suitable GI box and earthing the point with 1.5 sq.mm. FRLS PVC insulated
copper conductor single core cable etc as required

1.2 Wiring for twin control light point with 1.5 sq.mm FRLS PVC insulated 8 Point 710.00 ( Rupees Seven hundred Ten only ) 5680.00
copper conductor single core cable in surface / recessed medium class PVC
conduit, 2 way modular switch, modular plate, suitable GI box and earthing
the point with 1.5 sq.mm. FRLS PVC insulated copper conductor single core
cable etc as required.
1.3 Supplying and fixing suitable size GI box with modular plate and cover in 222 Each 288.00 ( Rupees Two hundred eighty Eight only ) 63936.00
front on surface or in recess, including providing and fixing 3 pin 5/6 amps
modular socket outlet and 5/6 amps modular switch, connection etc. as
required.
1.4 Supplying and fixing suitable size GI box with modular plate and cover in 8 Each 366.00 ( Rupees Three hundred sixty Six only )
front on surface or in recess, including providing and fixing 6 pin 15/16 amps
modular socket outlet and 15/16 amps modular switch, connection etc. as
required.

2 WIRING, SUBMAIN WIRING, Voice and data cables

2.1 Wiring for circuit/ submain wiring alongwith earth wire with the following
sizes of FRLS PVC insulated copper conductor, single core cable in surface/
recessed medium class PVC conduit as required

2.1.1 2 X 1.5 sq. mm + 1 X 1.5 sq. mm earth wire 1600 Meter 107.00 ( Rupees One hundred Seven only ) 171200.00
2.1.2 2 X 2.5 sq. mm + 1 X 2.5 sq. mm earth wire 1000 Meter 131.00 ( Rupees One hundred thirty One only ) 131000.00
2.1.3 2 X 4 sq. mm + 1 X 4 sq. mm earth wire 200 Meter 162.00 ( Rupees One hundred sixty Two only ) 32400.00
2.1.5 4 X 6 sq. mm + 2 X 6 sq. mm earth wire 400 Meter 358.00 ( Rupees Three hundred fifty Eight only ) 143200.00

NIPER-ASSAM BOYS HOSTEL ELECTRIFICATION ABS 1 OF 22

S.NO. RATE
DESCRIPTION OF ITEM QTY. UNIT AMOUNT
In Fig In Words
2.2 Supplying and drawing following pair 0.5 mm dia FRLS PVC insulated
annealed copper conductor, unarmored telephone cable in the existing
surface/ recessed steel/ PVC conduit as required.
2.2.1 2 pair 50 Meter 15.50 ( Rupees Fifteen and paise fifty only ) 775.00

2.3 Supplying and drawing co-axial TV cable RG-6 grade, 0.7 mm solid copper 50 Meter 22.00 ( Rupees twenty Two only ) 1100.00
conductor PE insulated, shielded with fine tinned copper braid and protected
with PVC sheath in the existing surface/ recessed steel/ PVC conduit as
required.

3 DATA & VOICE POINTS

3.1 Supplying and fixing following modular switch/ socket on the existing
modular plate & switch box including connections but excluding modular
plate etc. as required.
3.1.1 Telephone outlet 2 Each 89.00 ( Rupees eighty Nine only ) 178.00
3.1.2 Television outlet 2 Each 93.00 ( Rupees ninty Three only ) 186.00

3.2 Supplying and fixing following size/ modules, GI box alongwith modular base
& cover plate for modular switches in recess etc as required.
3.2.1 1 or 2 Module (75mmX75mm 4 Each 142.00 ( Rupees One hundred fourty Two only ) 568.00

3.3 Supplying and fixing following Modular base & cover plate on existing
modular metal boxes etc. as required
3.3.1 1 or 2 Module 4 Each 63.00 ( Rupees sixty Three only ) 252.00

3.4 Supplying and fixing modular blanking plate on the existing modular plate & 20 Each 5.50 ( Rupees Five and paise fifty only ) 110.00
switch box excluding modular plate as required.

NIPER-ASSAM BOYS HOSTEL ELECTRIFICATION ABS 2 OF 22

S.NO. RATE
DESCRIPTION OF ITEM QTY. UNIT AMOUNT
In Fig In Words
4 PVC CONDUIT
4.1 Supplying and fixing of following sizes of medium class PVC conduit along
with accessories in surface/recess including cutting the wall and making
good the same in case of recessed conduit as required.

4.1.1 25 mm dia 40 Meter 64.50 ( Rupees sixty Four and paise fifty only ) 2580.00

5 MCB, MCCB & DBs

5.1 Supplying and fixing following way prewired TP&N MCB distribution board of
steel sheet for 415 volts on surface/ recess complete with loose wire box,
terminal connectors for all incoming and outgoing circuits, duly prewired with
suitable size FRLS PVC insulated copper conductor up to terminal blocks,
tinned copper bus bar, neutral link, earth bar, din bar, detachable gland
plate, interconnections, powder painted including earthing etc. as required.
(But without MCB/ RCCB/ Isolator)

5.1.1 4 way (4 + 12), Double door 10 Each 6345.00 ( Rupees Six thousand Three hundred fourty 63450.00
Five only )

5.2 Supplying and fixing following way prewired vertical type TP&N MCB
distribution board of steel sheet for 415 volts on surface/ recess complete
with loose wire box of sheet steel, dust protected, duly powder painted,
inclusive of 200 amps tinned copper bus bar, common neutral link, earth
bar, din bar for mounting MCB's, terminal connectors for all incoming and
outgoing circuits, duly prewired with adequate size of FR PVC insulated
copper conductor upto the terminal connector/ neutral link, earthing etc as
required (But without MCB/ RCCB/ Isolator). (Note : Prewired vertical type
MCB TPDB is normally used where 3 phase outlets are required.)

5.2.1 6 way Double door 2 Each 8810.00 ( Rupees Eight thousand Eight hundred Ten 17620.00
only )

NIPER-ASSAM BOYS HOSTEL ELECTRIFICATION ABS 3 OF 22

S.NO. RATE
DESCRIPTION OF ITEM QTY. UNIT AMOUNT
In Fig In Words
5.3 Supplying and fixing 5 amps to 32 amps rating, 240/415 volts, “C” curve,
miniature circuit breaker suitable for inductive load of following poles in the
existing MCB DB complete with connections, testing and commissioning etc.
as required.
5.3.1 Single pole 144 Each 141.00 ( Rupees One hundred fourty One only ) 20304.00

5.4 Supplying and fixing following rating, four pole, 415 volts, isolator in the
existing MCB DB complete with connections, testing and commissioning etc.
as required.
5.4.1 63 amps 10 Each 723.00 ( Rupees Seven hundred twenty Three only ) 7230.00

5.5 Supplying and fixing single pole blanking plate in the existing MCB DB 10 Each 5.50 ( Rupees Five and paise fifty only ) 55.00
complete etc. as required.

5.6 Supplying and fixing following rating, four pole, (three phase and neutral),
415 volts, residual current circuit breaker (RCCB), having a sensitivity
current upto 300 milliamperes in the existing MCB DB complete with
connections, testing and commissioning etc. as required.
5.6.1 63 amps 16 Each 1965.00 ( Rupees One thousand Nine hundred sixty 31440.00
Five only )

5.7 Supplying and fixing 125A three pole MCCB 16KA breaking capacity in 2 Each 3500.00 ( Rupees Three thousand Five hundred 7000.00
existing Panel or Vertical Distribution board etc only )

NIPER-ASSAM BOYS HOSTEL ELECTRIFICATION ABS 4 OF 22

S.NO. RATE
DESCRIPTION OF ITEM QTY. UNIT AMOUNT
In Fig In Words
6 Supply, installation, testing & commissioning of of Standard light fittings and
accessories including lamp. The scope shall include, providing of all
hardware such as nuts, anchor fastners, bolts, screws, clests, clamps, PVC
insulated wires / cavles from junction box to lighting fixtures, ball and
sockets arrangement with J.B., suspension conduit pipe for drop for
florecent fitting. the cost for supports (wire rope etc) shall be included in the
cost.controctor shall use Aluminium blanking foiles for fixtures where by
spilage of lights shall be visible through AC ducts. All fixtures shall be with
APFC type electronic ballasts of less then 10% THD content.

6.1 Surface mounted 1X36W FTL box type fixtures of wipro CAT NO_WRF 220 Each 750.00 ( Rupees Seven hundred fifty only ) 165000.00
80136 SG, or equivalent in Philiphs/ GE etc.
6.2 Batten holder ( Wall bracket) with Bed lamp. Makes of Anchor / GM/ Philiphs 70 Each 45.00 ( Rupees fourty Five only ) 3150.00
Or equivalent.
7 Supply, installation, testing and commissioning of 48" (1200mm) sweep 80 Each 2150.00 ( Rupees Two thousand One hundred fifty 172000.00
ceiling fan as per IS 327-1979 and with double ball bearing 5 star rated of only )
Crompton high speed Decora / Orient summer crown or equilent.

8 Supply, installation, testing and commissioning of 300mm dia,900 RPM, 10 Each 2645.00 ( Rupees Two thousand Six hundred fourty 26450.00
heavy duty exhaust fan of metallic blades and with louvers of Crompton, Five only )
Almounard, Havells turbo force or equilent.

9 CABLES
9.1 Supply of following size 3.5 core XLPE insulated,1100V grade armoured
alluminium cable as per specification confirming to IS:7098(part-1) of makes
Polycab, Havells, V-Guard, Gloster
9.1.1 95Sqmm 200 Meter 472.00 ( Rupees Four hundred seventy Two only ) 94400.00

NIPER-ASSAM BOYS HOSTEL ELECTRIFICATION ABS 5 OF 22

S.NO. RATE
DESCRIPTION OF ITEM QTY. UNIT AMOUNT
In Fig In Words
9.2. Supplying and making end termination with brass compression gland and
aluminium lugs for following size of PVC insulated and PVC sheathed /
XLPE aluminium conductor cable of 1.1 KV grade as required.

9.2.1 3½ X 95 sq. mm (45mm) 4 Each 366.00 ( Rupees Three hundred sixty Six only ) 1464.00

9.3 Laying of one number PVC insulated and PVC sheathed / XLPE power
cable of 1.1 KV grade of following size direct in ground including excavation,
sand cushioning, protective covering and refilling the trench etc as required.

9.3.1 Above 35 sq. mm and upto 95 sq. mm 180 Metre 173.00 ( Rupees One hundred seventy Three only ) 31140.00

Earthing
10 Earthing with G.I. earth plate 600 mm X 600 mm X 6 mm thick including 4 Set 3996.00 ( Rupees Three thousand Nine hundred ninty 15984.00
accessories, and providing masonry enclosure with cover plate having Six only )
locking arrangement and watering pipe of 2.7 metre long etc. with charcoal/
coke and salt as required.
10.1 Providing and fixing 25 mm X 5 mm G.I. strip on surface or in recess for 60 Meter 120.00 ( Rupees One hundred twenty only ) 7200.00
connections etc. as required.
10.2 Providing and fixing 6 SWG dia G.I. wire on surface or in recess for loop 60 Meter 30.00 ( Rupees thirty only ) 1800.00
earthing as required.

11 Lightning protection system

11.1 Supply, Erection & Commissioning of Lightening protection system with 2 Each 150000.00 ( Rupees One lakh fifty thousand only ) 300000.00
early streamer emmision (ESE) technology, having a cover range up to
58Mtrs (level-1) when mounted at a height of 5mtrs with down conductor &
mounting structure as per specifications. Nimbus CPT-2, Cirprotect, Spain
etc.
11.2 Supply, Erection & Commissioning of Lightening Discharging electro- 2 Each 16000.00 ( Rupees Sixteen thousand only ) 32000.00
Mechanical counter to verify the lighting discharge occurrence.

NIPER-ASSAM BOYS HOSTEL ELECTRIFICATION ABS 6 OF 22

S.NO. RATE
DESCRIPTION OF ITEM QTY. UNIT AMOUNT
In Fig In Words
11.3 Providing earth electrode of low carbon steel rod of 17mm dia coated with 4 Each 9600.00 ( Rupees Nine thousand Six hundred only ) 38400.00
250 microns thick copper 3mtr long with clamps and 2 bags of
LORESCO ZEROLITE back fill Pound etc complete (As per drawings
enclosed)

11.4 Supply of down conductor of 1x70sqmm single core PVC insulated 100 Meter 410.00 ( Rupees Four hundred Ten only ) 41000.00
unarmoured copper conductor cable of ISI mark (Make: Polycab /
Havells / RPG / RR Kabel)

Sub Total 1869820.00

Add for Cost index of 36% 673135.20
Total 2542955.20

NIPER-ASSAM BOYS HOSTEL ELECTRIFICATION ABS 7 OF 22

 SCHEDULE -1
ESTIMATE FOR ELECTRICAL WORKS OF BOYS HOSTEL FOR NIPER
S.NO. DESCRIPTION OF ITEM QTY. UNIT RATE AMOUNT

1 POINT WIRING & SOCKETS

1.1 Wiring for light point/ fan point/ exhaust fan point/ call bell 372 Point 644.00 239568.00
pointwith 1.5 sq.mm FRLS PVC insulated copper conductor
singlecore cable in surface / recessed medium class PVC
conduit, with modular switch,modular plate, suitable GI box and
earthing the point with 1.5 sq.mm. FRLS PVC insulated copper
conductor single core cable etc as required

1.2 Wiring for twin control light point with 1.5 sq.mm FRLS PVC 8 Point 710.00 5680.00
insulated copper conductor single core cable in surface /
recessed medium class PVC conduit, 2 way modular switch,
modular plate, suitable GI box and earthing the point with 1.5
sq.mm. FRLS PVC insulated copper conductor single core cable
etc as required.

1.3 Supplying and fixing suitable size GI box with modular plate and 222 Each 288.00 63936.00
cover in front on surface or in recess, including providing and
fixing 3 pin 5/6 amps modular socket outlet and 5/6 amps
modular switch, connection etc. as required.
1.4 Supplying and fixing suitable size GI box with modular plate and 8 Each 366.00 2928.00
cover in front on surface or in recess, including providing and
fixing 6 pin 15/16 amps modular socket outlet and 15/16 amps
modular switch, connection etc. as required.

2 WIRING, SUBMAIN WIRING, Voice and data cables

2.1 Wiring for circuit/ submain wiring alongwith earth wire with the
following sizes of FRLS PVC insulated copper conductor, single
core cable in surface/ recessed medium class PVC conduit as
required

2.1.1 2 X 1.5 sq. mm + 1 X 1.5 sq. mm earth wire 1600 Meter 107.00 171200.00
2.1.2 2 X 2.5 sq. mm + 1 X 2.5 sq. mm earth wire 1000 Meter 131.00 131000.00
2.1.3 2 X 4 sq. mm + 1 X 4 sq. mm earth wire 200 Meter 162.00 32400.00
2.1.5 4 X 6 sq. mm + 2 X 6 sq. mm earth wire 400 Meter 358.00 143200.00

2.2 Supplying and drawing following pair 0.5 mm dia FRLS PVC
insulated annealed copper conductor, unarmored telephone
cable in the existing surface/ recessed steel/ PVC conduit as
required.
2.2.1 2 pair 50 Meter 15.50 775.00

2.3 Supplying and drawing co-axial TV cable RG-6 grade, 0.7 mm 50 Meter 22.00 1100.00
solid copper conductor PE insulated, shielded with fine tinned
copper braid and protected with PVC sheath in the existing
surface/ recessed steel/ PVC conduit as required.

NIPER-ASSAM BOYS HOSTEL ELECTRIFICATION ABS 8 OF 22

S.NO. DESCRIPTION OF ITEM QTY. UNIT RATE AMOUNT
3 DATA & VOICE POINTS
3.1 Supplying and fixing following modular switch/ socket on the
existing modular plate & switch box including connections but
excluding modular plate etc. as required.
3.1.1 Telephone outlet 2 Each 89.00 178.00
3.1.2 Television outlet 2 Each 93.00 186.00

3.2 Supplying and fixing following size/ modules, GI box alongwith

modular base & cover plate for modular switches in recess etc as
required.
3.2.1 1 or 2 Module (75mmX75mm 4 Each 142.00 568.00

3.3 Supplying and fixing following Modular base & cover plate on
existing modular metal boxes etc. as required
3.3.1 1 or 2 Module 4 Each 63.00 252.00

3.4 Supplying and fixing modular blanking plate on the existing 20 Each 5.50 110.00
modular plate & switch box excluding modular plate as required.

4 PVC CONDUIT

4.1 Supplying and fixing of following sizes of medium class PVC

conduit along with accessories in surface/recess including cutting
the wall and making good the same in case of recessed conduit
as required.

4.1.1 25 mm dia 40 Meter 64.50 2580.00

5 MCB, MCCB & DBs

5.1 Supplying and fixing following way prewired TP&N MCB

distribution board of steel sheet for 415 volts on surface/ recess
complete with loose wire box, terminal connectors for all
incoming and outgoing circuits, duly prewired with suitable size
FRLS PVC insulated copper conductor up to terminal blocks,
tinned copper bus bar, neutral link, earth bar, din bar, detachable
gland plate, interconnections, powder painted including earthing
etc. as required. (But without MCB/ RCCB/ Isolator)

5.1.1 4 way (4 + 12), Double door 10 Each 6345.00 63450.00

5.2 Supplying and fixing following way prewired vertical type TP&N
MCB distribution board of steel sheet for 415 volts on surface/
recess complete with loose wire box of sheet steel, dust
protected, duly powder painted, inclusive of 200 amps tinned
copper bus bar, common neutral link, earth bar, din bar for
mounting MCB's, terminal connectors for all incoming and
outgoing circuits, duly prewired with adequate size of FR PVC
insulated copper conductor upto the terminal connector/ neutral
link, earthing etc as required (But without MCB/ RCCB/ Isolator).
(Note : Prewired vertical type MCB TPDB is normally used where
3 phase outlets are required.)

5.2.1 6 way Double door 2 Each 8810.00 17620.00

NIPER-ASSAM BOYS HOSTEL ELECTRIFICATION ABS 9 OF 22

S.NO. DESCRIPTION OF ITEM QTY. UNIT RATE AMOUNT

5.3 Supplying and fixing 5 amps to 32 amps rating, 240/415 volts, “C”
curve, miniature circuit breaker suitable for inductive load of
following poles in the existing MCB DB complete with
connections, testing and commissioning etc. as required.
5.3.1 Single pole 144 Each 141.00 20304.00

5.4 Supplying and fixing following rating, four pole, 415 volts, isolator
in the existing MCB DB complete with connections, testing and
commissioning etc. as required.
5.4.1 63 amps 10 Each 723.00 7230.00

5.5 Supplying and fixing single pole blanking plate in the existing 10 Each 5.50 55.00
MCB DB complete etc. as required.

5.6 Supplying and fixing following rating, four pole, (three phase and
neutral), 415 volts, residual current circuit breaker (RCCB),
having a sensitivity current upto 300 milliamperes in the existing
MCB DB complete with connections, testing and commissioning
etc. as required.
5.6.1 63 amps 16 Each 1965.00 31440.00

5.7 Supplying and fixing 125A three pole MCCB 16KA breaking 2 Each 3500.00 7000.00
capacity in existing Panel or Vertical Distribution board etc

6 Supply, installation, testing & commissioning of of Standard light

fittings and accessories including lamp. The scope shall include,
providing of all hardware such as nuts, anchor fastners, bolts,
screws, clests, clamps, PVC insulated wires / cavles from
junction box to lighting fixtures, ball and sockets arrangement
with J.B., suspension conduit pipe for drop for florecent fitting.
the cost for supports (wire rope etc) shall be included in the
cost.controctor shall use Aluminium blanking foiles for fixtures
where by spilage of lights shall be visible through AC ducts. All
fixtures shall be with APFC type electronic ballasts of less then
10% THD content.

6.1 Surface mounted 1X36W FTL box type fixtures of wipro CAT 220 Each 750.00 165000.00
NO_WRF 80136 SG, or equivalent in Philiphs/ GE etc.
6.2 Batten holder ( Wall bracket) with Bed lamp. Makes of Anchor / 70 Each 45.00 3150.00
GM/ Philiphs Or equivalent.
7 Supply, installation, testing and commissioning of 48" (1200mm) 80 Each 2150.00 172000.00
sweep ceiling fan as per IS 327-1979 and with double ball
bearing 5 star rated of Crompton high speed Decora / Orient
summer crown or equilent.
8 Supply, installation, testing and commissioning of 300mm dia,900 10 Each 2645.00 26450.00
RPM, heavy duty exhaust fan of metallic blades and with louvers
of Crompton, Almounard, Havells turbo force or equilent.

9 CABLES
9.1 Supply of following size 3.5 core XLPE insulated,1100V grade
armoured alluminium cable as per specification confirming to
IS:7098(part-1) of makes Polycab, Havells, V-Guard, Gloster

NIPER-ASSAM BOYS HOSTEL ELECTRIFICATION ABS 10 OF 22

S.NO. DESCRIPTION OF ITEM QTY. UNIT RATE AMOUNT
9.1.1 95Sqmm 200 Meter 472.00 94400.00

9.2. Supplying and making end termination with brass compression

gland and aluminium lugs for following size of PVC insulated and
PVC sheathed / XLPE aluminium conductor cable of 1.1 KV
grade as required.
9.2.1 3½ X 95 sq. mm (45mm) 4 Each 366.00 1464.00

9.3 Laying of one number PVC insulated and PVC sheathed / XLPE
power cable of 1.1 KV grade of following size direct in ground
including excavation, sand cushioning, protective covering and
refilling the trench etc as required.
9.3.1 Above 35 sq. mm and upto 95 sq. mm 180 Metre 173.00 31140.00

Earthing
10 Earthing with G.I. earth plate 600 mm X 600 mm X 6 mm thick 4 Set 3996.00 15984.00
including accessories, and providing masonry enclosure with
cover plate having locking arrangement and watering pipe of 2.7
metre long etc. with charcoal/ coke and salt as required.

10.1 Providing and fixing 25 mm X 5 mm G.I. strip on surface or in 60 Meter 120.00 7200.00
recess for connections etc. as required.
10.2 Providing and fixing 6 SWG dia G.I. wire on surface or in recess 60 Meter 30.00 1800.00
for loop earthing as required.

11 Lightning protection system

11.1 Supply, Erection & Commissioning of Lightening protection 2 Each 150000.00 300000.00
system with early streamer emmision (ESE) technology, having a
cover range up to 58Mtrs (level-1) when mounted at a height of
5mtrs with down conductor & mounting structure as per
specifications. Nimbus CPT-2, Cirprotect, Spain etc.
11.2 Supply, Erection & Commissioning of Lightening Discharging 2 Each 16000.00 32000.00
electro-Mechanical counter to verify the lighting discharge
occurrence.
11.3 Providing earth electrode of low carbon steel rod of 17mm dia 4 Each 9600.00 38400.00
coated with 250 microns thick copper 3mtr long with clamps
and 2 bags of LORESCO ZEROLITE back fill Pound etc
complete (As per drawings enclosed)

11.4 Supply of down conductor of 1x70sqmm single core PVC 100 Meter 410.00 41000.00
insulated unarmoured copper conductor cable of ISI mark
(Make: Polycab / Havells / RPG / RR Kabel)

Sub Total 1872748.00

Add for Cost index of 36% 674189.28
Total 2546937.28

NIPER-ASSAM BOYS HOSTEL ELECTRIFICATION ABS 11 OF 22

 SCHEDULE -1
ESTIMATE FOR ELECTRICAL WORKS OF GIRLS HOSTEL FOR NIPER
S.NO. RATE
DESCRIPTION OF ITEM QTY. UNIT AMOUNT
In Fig In Words
1 POINT WIRING & SOCKETS
1.1 Wiring for light point/ fan point/ exhaust fan point/ call bell pointwith 1.5 372 Point 644.00 ( Rupees Six hundred fourty Four only ) 239568.00
sq.mm FRLS PVC insulated copper conductor singlecore cable in surface /
recessed medium class PVC conduit, with modular switch,modular plate,
suitable GI box and earthing the point with 1.5 sq.mm. FRLS PVC insulated
copper conductor single core cable etc as required

1.2 Wiring for twin control light point with 1.5 sq.mm FRLS PVC insulated 8 Point 710.00 ( Rupees Seven hundred Ten only ) 5680.00
copper conductor single core cable in surface / recessed medium class PVC
conduit, 2 way modular switch, modular plate, suitable GI box and earthing
the point with 1.5 sq.mm. FRLS PVC insulated copper conductor single core
cable etc as required.
1.3 Supplying and fixing suitable size GI box with modular plate and cover in 222 Each 288.00 ( Rupees Two hundred eighty Eight only ) 63936.00
front on surface or in recess, including providing and fixing 3 pin 5/6 amps
modular socket outlet and 5/6 amps modular switch, connection etc. as
required.
1.4 Supplying and fixing suitable size GI box with modular plate and cover in 8 Each 366.00 ( Rupees Three hundred sixty Six only )
front on surface or in recess, including providing and fixing 6 pin 15/16 amps
modular socket outlet and 15/16 amps modular switch, connection etc. as
required.

2 WIRING, SUBMAIN WIRING, Voice and data cables

2.1 Wiring for circuit/ submain wiring alongwith earth wire with the following
sizes of FRLS PVC insulated copper conductor, single core cable in surface/
recessed medium class PVC conduit as required

2.1.1 2 X 1.5 sq. mm + 1 X 1.5 sq. mm earth wire 1600 Meter 107.00 ( Rupees One hundred Seven only ) 171200.00
2.1.2 2 X 2.5 sq. mm + 1 X 2.5 sq. mm earth wire 1000 Meter 131.00 ( Rupees One hundred thirty One only ) 131000.00
2.1.3 2 X 4 sq. mm + 1 X 4 sq. mm earth wire 200 Meter 162.00 ( Rupees One hundred sixty Two only ) 32400.00
2.1.5 4 X 6 sq. mm + 2 X 6 sq. mm earth wire 400 Meter 358.00 ( Rupees Three hundred fifty Eight only ) 143200.00

NIPER-ASSAM GIRLS HOSTEL ELECTRIFICATION ABS 12 OF 22

S.NO. RATE
DESCRIPTION OF ITEM QTY. UNIT AMOUNT
In Fig In Words
2.2 Supplying and drawing following pair 0.5 mm dia FRLS PVC insulated
annealed copper conductor, unarmored telephone cable in the existing
surface/ recessed steel/ PVC conduit as required.
2.2.1 2 pair 50 Meter 15.50 ( Rupees Fifteen and paise fifty only ) 775.00

2.3 Supplying and drawing co-axial TV cable RG-6 grade, 0.7 mm solid copper 50 Meter 22.00 ( Rupees twenty Two only ) 1100.00
conductor PE insulated, shielded with fine tinned copper braid and protected
with PVC sheath in the existing surface/ recessed steel/ PVC conduit as
required.

3 DATA & VOICE POINTS

3.1 Supplying and fixing following modular switch/ socket on the existing
modular plate & switch box including connections but excluding modular
plate etc. as required.
3.1.1 Telephone outlet 2 Each 89.00 ( Rupees eighty Nine only ) 178.00
3.1.2 Television outlet 2 Each 93.00 ( Rupees ninty Three only ) 186.00

3.2 Supplying and fixing following size/ modules, GI box alongwith modular base
& cover plate for modular switches in recess etc as required.
3.2.1 1 or 2 Module (75mmX75mm 4 Each 142.00 ( Rupees One hundred fourty Two only ) 568.00

3.3 Supplying and fixing following Modular base & cover plate on existing
modular metal boxes etc. as required
3.3.1 1 or 2 Module 4 Each 63.00 ( Rupees sixty Three only ) 252.00

3.4 Supplying and fixing modular blanking plate on the existing modular plate & 20 Each 5.50 ( Rupees Five and paise fifty only ) 110.00
switch box excluding modular plate as required.

NIPER-ASSAM GIRLS HOSTEL ELECTRIFICATION ABS 13 OF 22

S.NO. RATE
DESCRIPTION OF ITEM QTY. UNIT AMOUNT
In Fig In Words
4 PVC CONDUIT
4.1 Supplying and fixing of following sizes of medium class PVC conduit along
with accessories in surface/recess including cutting the wall and making
good the same in case of recessed conduit as required.

4.1.1 25 mm dia 40 Meter 64.50 ( Rupees sixty Four and paise fifty only ) 2580.00

5 MCB, MCCB & DBs

5.1 Supplying and fixing following way prewired TP&N MCB distribution board of
steel sheet for 415 volts on surface/ recess complete with loose wire box,
terminal connectors for all incoming and outgoing circuits, duly prewired with
suitable size FRLS PVC insulated copper conductor up to terminal blocks,
tinned copper bus bar, neutral link, earth bar, din bar, detachable gland
plate, interconnections, powder painted including earthing etc. as required.
(But without MCB/ RCCB/ Isolator)

5.1.1 4 way (4 + 12), Double door 10 Each 6345.00 ( Rupees Six thousand Three hundred fourty 63450.00
Five only )

5.2 Supplying and fixing following way prewired vertical type TP&N MCB
distribution board of steel sheet for 415 volts on surface/ recess complete
with loose wire box of sheet steel, dust protected, duly powder painted,
inclusive of 200 amps tinned copper bus bar, common neutral link, earth
bar, din bar for mounting MCB's, terminal connectors for all incoming and
outgoing circuits, duly prewired with adequate size of FR PVC insulated
copper conductor upto the terminal connector/ neutral link, earthing etc as
required (But without MCB/ RCCB/ Isolator). (Note : Prewired vertical type
MCB TPDB is normally used where 3 phase outlets are required.)

5.2.1 6 way Double door 2 Each 8810.00 ( Rupees Eight thousand Eight hundred Ten 17620.00
only )

NIPER-ASSAM GIRLS HOSTEL ELECTRIFICATION ABS 14 OF 22

S.NO. RATE
DESCRIPTION OF ITEM QTY. UNIT AMOUNT
In Fig In Words
5.3 Supplying and fixing 5 amps to 32 amps rating, 240/415 volts, “C” curve,
miniature circuit breaker suitable for inductive load of following poles in the
existing MCB DB complete with connections, testing and commissioning etc.
as required.
5.3.1 Single pole 144 Each 141.00 ( Rupees One hundred fourty One only ) 20304.00

5.4 Supplying and fixing following rating, four pole, 415 volts, isolator in the
existing MCB DB complete with connections, testing and commissioning etc.
as required.
5.4.1 63 amps 10 Each 723.00 ( Rupees Seven hundred twenty Three only ) 7230.00

5.5 Supplying and fixing single pole blanking plate in the existing MCB DB 10 Each 5.50 ( Rupees Five and paise fifty only ) 55.00
complete etc. as required.

5.6 Supplying and fixing following rating, four pole, (three phase and neutral),
415 volts, residual current circuit breaker (RCCB), having a sensitivity
current upto 300 milliamperes in the existing MCB DB complete with
connections, testing and commissioning etc. as required.
5.6.1 63 amps 16 Each 1965.00 ( Rupees One thousand Nine hundred sixty 31440.00
Five only )

5.7 Supplying and fixing 125A three pole MCCB 16KA breaking capacity in 2 Each 3500.00 ( Rupees Three thousand Five hundred 7000.00
existing Panel or Vertical Distribution board etc only )

NIPER-ASSAM GIRLS HOSTEL ELECTRIFICATION ABS 15 OF 22

S.NO. RATE
DESCRIPTION OF ITEM QTY. UNIT AMOUNT
In Fig In Words
6 Supply, installation, testing & commissioning of of Standard light fittings and
accessories including lamp. The scope shall include, providing of all
hardware such as nuts, anchor fastners, bolts, screws, clests, clamps, PVC
insulated wires / cavles from junction box to lighting fixtures, ball and
sockets arrangement with J.B., suspension conduit pipe for drop for
florecent fitting. the cost for supports (wire rope etc) shall be included in the
cost.controctor shall use Aluminium blanking foiles for fixtures where by
spilage of lights shall be visible through AC ducts. All fixtures shall be with
APFC type electronic ballasts of less then 10% THD content.

6.1 Surface mounted 1X36W FTL box type fixtures of wipro CAT NO_WRF 220 Each 750.00 ( Rupees Seven hundred fifty only ) 165000.00
80136 SG, or equivalent in Philiphs/ GE etc.
6.2 Batten holder ( Wall bracket) with Bed lamp. Makes of Anchor / GM/ Philiphs 70 Each 45.00 ( Rupees fourty Five only ) 3150.00
Or equivalent.
7 Supply, installation, testing and commissioning of 48" (1200mm) sweep 80 Each 2150.00 ( Rupees Two thousand One hundred fifty 172000.00
ceiling fan as per IS 327-1979 and with double ball bearing 5 star rated of only )
Crompton high speed Decora / Orient summer crown or equilent.

8 Supply, installation, testing and commissioning of 300mm dia,900 RPM, 10 Each 2645.00 ( Rupees Two thousand Six hundred fourty 26450.00
heavy duty exhaust fan of metallic blades and with louvers of Crompton, Five only )
Almounard, Havells turbo force or equilent.

9 CABLES
9.1 Supply of following size 3.5 core XLPE insulated,1100V grade armoured
alluminium cable as per specification confirming to IS:7098(part-1) of makes
Polycab, Havells, V-Guard, Gloster
9.1.1 95Sqmm 200 Meter 472.00 ( Rupees Four hundred seventy Two only ) 94400.00

NIPER-ASSAM GIRLS HOSTEL ELECTRIFICATION ABS 16 OF 22

S.NO. RATE
DESCRIPTION OF ITEM QTY. UNIT AMOUNT
In Fig In Words
9.2. Supplying and making end termination with brass compression gland and
aluminium lugs for following size of PVC insulated and PVC sheathed /
XLPE aluminium conductor cable of 1.1 KV grade as required.

9.2.1 3½ X 95 sq. mm (45mm) 4 Each 366.00 ( Rupees Three hundred sixty Six only ) 1464.00

9.3 Laying of one number PVC insulated and PVC sheathed / XLPE power
cable of 1.1 KV grade of following size direct in ground including excavation,
sand cushioning, protective covering and refilling the trench etc as required.

9.3.1 Above 35 sq. mm and upto 95 sq. mm 180 Metre 173.00 ( Rupees One hundred seventy Three only ) 31140.00

Earthing
10 Earthing with G.I. earth plate 600 mm X 600 mm X 6 mm thick including 4 Set 3996.00 ( Rupees Three thousand Nine hundred ninty 15984.00
accessories, and providing masonry enclosure with cover plate having Six only )
locking arrangement and watering pipe of 2.7 metre long etc. with charcoal/
coke and salt as required.
10.1 Providing and fixing 25 mm X 5 mm G.I. strip on surface or in recess for 60 Meter 120.00 ( Rupees One hundred twenty only ) 7200.00
connections etc. as required.
10.2 Providing and fixing 6 SWG dia G.I. wire on surface or in recess for loop 60 Meter 30.00 ( Rupees thirty only ) 1800.00
earthing as required.

11 Lightning protection system

11.1 Supply, Erection & Commissioning of Lightening protection system with 2 Each 150000.00 ( Rupees One lakh fifty thousand only ) 300000.00
early streamer emmision (ESE) technology, having a cover range up to
58Mtrs (level-1) when mounted at a height of 5mtrs with down conductor &
mounting structure as per specifications. Nimbus CPT-2, Cirprotect, Spain
etc.
11.2 Supply, Erection & Commissioning of Lightening Discharging electro- 2 Each 16000.00 ( Rupees Sixteen thousand only ) 32000.00
Mechanical counter to verify the lighting discharge occurrence.

NIPER-ASSAM GIRLS HOSTEL ELECTRIFICATION ABS 17 OF 22

S.NO. RATE
DESCRIPTION OF ITEM QTY. UNIT AMOUNT
In Fig In Words
11.3 Providing earth electrode of low carbon steel rod of 17mm dia coated with 4 Each 9600.00 ( Rupees Nine thousand Six hundred only ) 38400.00
250 microns thick copper 3mtr long with clamps and 2 bags of
LORESCO ZEROLITE back fill Pound etc complete (As per drawings
enclosed)

11.4 Supply of down conductor of 1x70sqmm single core PVC insulated 100 Meter 410.00 ( Rupees Four hundred Ten only ) 41000.00
unarmoured copper conductor cable of ISI mark (Make: Polycab /
Havells / RPG / RR Kabel)

Sub Total 1869820.00

Add for Cost index of 36% 673135.20
Total 2542955.20

NIPER-ASSAM GIRLS HOSTEL ELECTRIFICATION ABS 18 OF 22

 SCHEDULE -1
ESTIMATE FOR ELECTRICAL WORKS OF GIRLS HOSTEL FOR NIPER
S.NO. DESCRIPTION OF ITEM QTY. UNIT RATE AMOUNT

1 POINT WIRING & SOCKETS

1.1 Wiring for light point/ fan point/ exhaust fan point/ call bell 372 Point 644.00 239568.00
pointwith 1.5 sq.mm FRLS PVC insulated copper conductor
singlecore cable in surface / recessed medium class PVC
conduit, with modular switch,modular plate, suitable GI box and
earthing the point with 1.5 sq.mm. FRLS PVC insulated copper
conductor single core cable etc as required

1.2 Wiring for twin control light point with 1.5 sq.mm FRLS PVC 8 Point 710.00 5680.00
insulated copper conductor single core cable in surface /
recessed medium class PVC conduit, 2 way modular switch,
modular plate, suitable GI box and earthing the point with 1.5
sq.mm. FRLS PVC insulated copper conductor single core cable
etc as required.

1.3 Supplying and fixing suitable size GI box with modular plate and 222 Each 288.00 63936.00
cover in front on surface or in recess, including providing and
fixing 3 pin 5/6 amps modular socket outlet and 5/6 amps
modular switch, connection etc. as required.
1.4 Supplying and fixing suitable size GI box with modular plate and 8 Each 366.00 2928.00
cover in front on surface or in recess, including providing and
fixing 6 pin 15/16 amps modular socket outlet and 15/16 amps
modular switch, connection etc. as required.

2 WIRING, SUBMAIN WIRING, Voice and data cables

2.1 Wiring for circuit/ submain wiring alongwith earth wire with the
following sizes of FRLS PVC insulated copper conductor, single
core cable in surface/ recessed medium class PVC conduit as
required

2.1.1 2 X 1.5 sq. mm + 1 X 1.5 sq. mm earth wire 1600 Meter 107.00 171200.00
2.1.2 2 X 2.5 sq. mm + 1 X 2.5 sq. mm earth wire 1000 Meter 131.00 131000.00
2.1.3 2 X 4 sq. mm + 1 X 4 sq. mm earth wire 200 Meter 162.00 32400.00
2.1.5 4 X 6 sq. mm + 2 X 6 sq. mm earth wire 400 Meter 358.00 143200.00

2.2 Supplying and drawing following pair 0.5 mm dia FRLS PVC
insulated annealed copper conductor, unarmored telephone
cable in the existing surface/ recessed steel/ PVC conduit as
required.
2.2.1 2 pair 50 Meter 15.50 775.00

2.3 Supplying and drawing co-axial TV cable RG-6 grade, 0.7 mm 50 Meter 22.00 1100.00
solid copper conductor PE insulated, shielded with fine tinned
copper braid and protected with PVC sheath in the existing
surface/ recessed steel/ PVC conduit as required.

NIPER-ASSAM GIRLS HOSTEL ELECTRIFICATION ABS 19 OF 22

S.NO. DESCRIPTION OF ITEM QTY. UNIT RATE AMOUNT
3 DATA & VOICE POINTS
3.1 Supplying and fixing following modular switch/ socket on the
existing modular plate & switch box including connections but
excluding modular plate etc. as required.
3.1.1 Telephone outlet 2 Each 89.00 178.00
3.1.2 Television outlet 2 Each 93.00 186.00

3.2 Supplying and fixing following size/ modules, GI box alongwith

modular base & cover plate for modular switches in recess etc as
required.
3.2.1 1 or 2 Module (75mmX75mm 4 Each 142.00 568.00

3.3 Supplying and fixing following Modular base & cover plate on
existing modular metal boxes etc. as required
3.3.1 1 or 2 Module 4 Each 63.00 252.00

3.4 Supplying and fixing modular blanking plate on the existing 20 Each 5.50 110.00
modular plate & switch box excluding modular plate as required.

4 PVC CONDUIT

4.1 Supplying and fixing of following sizes of medium class PVC

conduit along with accessories in surface/recess including cutting
the wall and making good the same in case of recessed conduit
as required.

4.1.1 25 mm dia 40 Meter 64.50 2580.00

5 MCB, MCCB & DBs

5.1 Supplying and fixing following way prewired TP&N MCB

distribution board of steel sheet for 415 volts on surface/ recess
complete with loose wire box, terminal connectors for all
incoming and outgoing circuits, duly prewired with suitable size
FRLS PVC insulated copper conductor up to terminal blocks,
tinned copper bus bar, neutral link, earth bar, din bar, detachable
gland plate, interconnections, powder painted including earthing
etc. as required. (But without MCB/ RCCB/ Isolator)

5.1.1 4 way (4 + 12), Double door 10 Each 6345.00 63450.00

5.2 Supplying and fixing following way prewired vertical type TP&N
MCB distribution board of steel sheet for 415 volts on surface/
recess complete with loose wire box of sheet steel, dust
protected, duly powder painted, inclusive of 200 amps tinned
copper bus bar, common neutral link, earth bar, din bar for
mounting MCB's, terminal connectors for all incoming and
outgoing circuits, duly prewired with adequate size of FR PVC
insulated copper conductor upto the terminal connector/ neutral
link, earthing etc as required (But without MCB/ RCCB/ Isolator).
(Note : Prewired vertical type MCB TPDB is normally used where
3 phase outlets are required.)

5.2.1 6 way Double door 2 Each 8810.00 17620.00

NIPER-ASSAM GIRLS HOSTEL ELECTRIFICATION ABS 20 OF 22

S.NO. DESCRIPTION OF ITEM QTY. UNIT RATE AMOUNT

5.3 Supplying and fixing 5 amps to 32 amps rating, 240/415 volts, “C”
curve, miniature circuit breaker suitable for inductive load of
following poles in the existing MCB DB complete with
connections, testing and commissioning etc. as required.
5.3.1 Single pole 144 Each 141.00 20304.00

5.4 Supplying and fixing following rating, four pole, 415 volts, isolator
in the existing MCB DB complete with connections, testing and
commissioning etc. as required.
5.4.1 63 amps 10 Each 723.00 7230.00

5.5 Supplying and fixing single pole blanking plate in the existing 10 Each 5.50 55.00
MCB DB complete etc. as required.

5.6 Supplying and fixing following rating, four pole, (three phase and
neutral), 415 volts, residual current circuit breaker (RCCB),
having a sensitivity current upto 300 milliamperes in the existing
MCB DB complete with connections, testing and commissioning
etc. as required.
5.6.1 63 amps 16 Each 1965.00 31440.00

5.7 Supplying and fixing 125A three pole MCCB 16KA breaking 2 Each 3500.00 7000.00
capacity in existing Panel or Vertical Distribution board etc

6 Supply, installation, testing & commissioning of of Standard light

fittings and accessories including lamp. The scope shall include,
providing of all hardware such as nuts, anchor fastners, bolts,
screws, clests, clamps, PVC insulated wires / cavles from
junction box to lighting fixtures, ball and sockets arrangement
with J.B., suspension conduit pipe for drop for florecent fitting.
the cost for supports (wire rope etc) shall be included in the
cost.controctor shall use Aluminium blanking foiles for fixtures
where by spilage of lights shall be visible through AC ducts. All
fixtures shall be with APFC type electronic ballasts of less then
10% THD content.

6.1 Surface mounted 1X36W FTL box type fixtures of wipro CAT 220 Each 750.00 165000.00
NO_WRF 80136 SG, or equivalent in Philiphs/ GE etc.
6.2 Batten holder ( Wall bracket) with Bed lamp. Makes of Anchor / 70 Each 45.00 3150.00
GM/ Philiphs Or equivalent.
7 Supply, installation, testing and commissioning of 48" (1200mm) 80 Each 2150.00 172000.00
sweep ceiling fan as per IS 327-1979 and with double ball
bearing 5 star rated of Crompton high speed Decora / Orient
summer crown or equilent.
8 Supply, installation, testing and commissioning of 300mm dia,900 10 Each 2645.00 26450.00
RPM, heavy duty exhaust fan of metallic blades and with louvers
of Crompton, Almounard, Havells turbo force or equilent.

9 CABLES
9.1 Supply of following size 3.5 core XLPE insulated,1100V grade
armoured alluminium cable as per specification confirming to
IS:7098(part-1) of makes Polycab, Havells, V-Guard, Gloster

NIPER-ASSAM GIRLS HOSTEL ELECTRIFICATION ABS 21 OF 22

S.NO. DESCRIPTION OF ITEM QTY. UNIT RATE AMOUNT
9.1.1 95Sqmm 200 Meter 472.00 94400.00

9.2. Supplying and making end termination with brass compression

gland and aluminium lugs for following size of PVC insulated and
PVC sheathed / XLPE aluminium conductor cable of 1.1 KV
grade as required.
9.2.1 3½ X 95 sq. mm (45mm) 4 Each 366.00 1464.00

9.3 Laying of one number PVC insulated and PVC sheathed / XLPE
power cable of 1.1 KV grade of following size direct in ground
including excavation, sand cushioning, protective covering and
refilling the trench etc as required.
9.3.1 Above 35 sq. mm and upto 95 sq. mm 180 Metre 173.00 31140.00

Earthing
10 Earthing with G.I. earth plate 600 mm X 600 mm X 6 mm thick 4 Set 3996.00 15984.00
including accessories, and providing masonry enclosure with
cover plate having locking arrangement and watering pipe of 2.7
metre long etc. with charcoal/ coke and salt as required.

10.1 Providing and fixing 25 mm X 5 mm G.I. strip on surface or in 60 Meter 120.00 7200.00
recess for connections etc. as required.
10.2 Providing and fixing 6 SWG dia G.I. wire on surface or in recess 60 Meter 30.00 1800.00
for loop earthing as required.

11 Lightning protection system

11.1 Supply, Erection & Commissioning of Lightening protection 2 Each 150000.00 300000.00
system with early streamer emmision (ESE) technology, having a
cover range up to 58Mtrs (level-1) when mounted at a height of
5mtrs with down conductor & mounting structure as per
specifications. Nimbus CPT-2, Cirprotect, Spain etc.
11.2 Supply, Erection & Commissioning of Lightening Discharging 2 Each 16000.00 32000.00
electro-Mechanical counter to verify the lighting discharge
occurrence.
11.3 Providing earth electrode of low carbon steel rod of 17mm dia 4 Each 9600.00 38400.00
coated with 250 microns thick copper 3mtr long with clamps
and 2 bags of LORESCO ZEROLITE back fill Pound etc
complete (As per drawings enclosed)

11.4 Supply of down conductor of 1x70sqmm single core PVC 100 Meter 410.00 41000.00
insulated unarmoured copper conductor cable of ISI mark
(Make: Polycab / Havells / RPG / RR Kabel)

Sub Total 1872748.00

Add for Cost index of 36% 674189.28
Total 2546937.28

NIPER-ASSAM GIRLS HOSTEL ELECTRIFICATION ABS 22 OF 22