Sample Problem
Sample Problem
Meycauayan Company’s Electronics Division provided the following annual date for
2021:
Sales P8,000,000
Net operating income 1,000,000
Average operating assets 4,000,000
Minimum required rate of return 15%
Compute the division’s residual income
RI = 1,000,000 – (4,000,000 x 15%)
= 1,000,000 – 600,000
RI = 400,000
Problem 2
The following data are available for the Centra Division of LaSalle, Inc. and the
single product it makes.
Average operating assets P3,000,000
Annual fixed costs 560, 000
Unit selling price 40
Variable cost per unit 24
If the company’s minimum required rate of return is 10%, how many units must the
division sell each year to have a residual income of P100,000?
Unit selling price 40 RI = Operating Income – (3,000,000 x 10%)
Variable cost per unit 24 100,000 = OI – 300,000
Unit CM 16 Operating Income = 400,000
Sales = 560,000 + 400,000
= 960,000/16
= 60,000 units must the division sell
Problem 3
Five years ago, Arlington Industries expanded vertically by acquiring one of its
suppliers., Raddix Plastics. Arlington monitors its divisions based on both product
contribution and return on investment (ROI), with investment defined as average
operating assets employed. All investments in operating assets are expected to earn
a minimum return of 11% before income taxes. Management bonuses are also
determined based on ROI. The cost of goods sold at Raddix is fully variable while
administrative expenses are not dependent on sales volume. Selling expenses are a
mixed cost with 40% attributed to sales volume. Since Arlington acquired Raddix, the
ROI at Raddix has ranged from 11.8% to 14.7%. During the fiscal year just ended,
Raddix considered a capital acquisition with an estimated ROI of 11.5%; however,
division management decided against the capital acquisition because it believed that
the capital acquisition would decrease the division’s ROI. The abbreviated most
recent income statement for Raddix is presented below. The division’s operating
assets employed were P15,750,000 at year end, a 5% increase over the previous
year-end balance.
Raddix Plastics Division Income Statement
For the year ended December 31
Sales 25,000
Cost of goods sold 16,500
Gross profit 8,500
Administrative expenses 3,955
Selling expenses 2,700
Income from operations 1,845
Required:
1. Based on the average operating assets employed, calculate the residual
income for the Raddix Plastics Division.
Average assets = [15,750,000 + (15,750,000/1.05)] / 2
= 15,375,000
Ryan analyzed fixed expenses and found that 1,000,000 is traceable to Apparel,
750,000 is traceable to Shoes, and 1,500,000 is traceable to Sports Equipment. The
remaining fixed expenses relate to the corporate headquarters.
Required:
1. Calculate the contribution margin for each division.
Apparel Shoes Sport Equipment Total
Revenues 3,750,000 1,500,000 2,250,000
7,500,000
Variable expenses 1,500,000 500,000 2,000,000 4,000,000
Contribution margin 2,250,000 1,000,000 250,000 3,500,000
2. Which division of Blue Mountain is the most unprofitable one and how can
Blue Mountain improve this division’s profitability?
Sports Equipment is the unprofitable division. This division’s contribution margin is
not high enough to cover its traceable fixed expenses.
Apparel Shoes Sport Equipment Total
Revenues 3,750,000 1,500,000 2,250,000
7,500,000
Variable expenses 1,500,000 500,000 2,000,000 4,000,000
Contribution margin 2,250,000 1,000,000 250,000 3,500,000
Traceable exp. 1,000,000 750,000 1,500,000 3,250,000
Segment margin 1,250,000 250,000 (1,250,000) 250,000
Common fixed exp. 500,000
Net loss (250,000)