Project : PROPOSED COMMERCIAL STALLS

Location : SAN AGUSTIN, ARAYAT, PAMPANGA

Owner : MARY JOYCE ELY TIMBOL
Subject : BILL OF QUANTITIES
Date : 24-Sep-21

BILL OF QUANTITIES
MATERIALS LABOR
NO. DESCRIPTION QUANTITY UNIT UNIT COST AMOUNT
UNIT COST AMOUNT UNIT COST AMOUNT
I. GENEREAL REQUIREMENTS
1. Mobilization - ₱ - ₱ - ₱ - ₱ - ₱ - ₱ -
2. Temporary Facilities
a. Temporary Site Warehouse/Barrocks - ₱ - ₱ - ₱ - ₱ - ₱ - ₱ -

SUB-TOTAL I (GENERAL REQUIREMENTS) ₱ - ₱ - ₱ -

II. CIVIL / EARTHWORKS

1. Excavation 50.38 cu.m. ₱ - ₱ - ₱ 280.00 ₱ 14,105.28 ₱ 280.00 ₱ 14,105.28
2. Backfilling / Compaction 1015.00 cu.m. ₱ 504.00 ₱ 511,560.00 ₱ 89.60 ₱ 90,944.00 ₱ 593.60 ₱ 602,504.00
3. Gravel Fill 4.12 cu.m. ₱ 1,972.00 ₱ 8,116.75 ₱ 112.00 ₱ 460.99 ₱ 2,084.00 ₱ 8,577.74

SUB-TOTAL II (CIVIL / EARTHWORKS) ₱ 519,676.75 ₱ 105,510.27 ₱ 625,187.02

III. STRUCTURAL WORKS

1. Reinforcing Steel Bars
a. Footing
a.1. Def. Bars 16mmØ 644.74 kgs. ₱ 51.18 ₱ 33,000.41 ₱ 15.36 ₱ 9,900.12 ₱ 66.54 ₱ 42,900.53
a.2. Def. Bars 10mmØ 0.00 kgs. ₱ 51.18 ₱ - ₱ 15.36 ₱ - ₱ 66.54 ₱ -
a.3. G.I. Wire #16 19.34 kgs. ₱ 79.93 ₱ 1,546.11 ₱ 23.98 ₱ 463.83 ₱ 103.91 ₱ 2,009.94
b. Wall Footing
a.1. Def. Bars 12mmØ 64.00 kgs. ₱ 51.18 ₱ 3,275.78 ₱ 15.36 ₱ 982.73 ₱ 66.54 ₱ 4,258.51
a.2. Def. Bars 10mmØ 22.22 kgs. ₱ 51.18 ₱ 1,137.42 ₱ 15.36 ₱ 341.23 ₱ 66.54 ₱ 1,478.65
a.3. G.I. Wire #16 2.59 kgs. ₱ 79.93 ₱ 206.76 ₱ 23.98 ₱ 62.03 ₱ 103.91 ₱ 268.79
c. Column
a.1. Def. Bars 16mmØ 2275.56 kgs. ₱ 51.18 ₱ 116,472.04 ₱ 15.36 ₱ 34,941.61 ₱ 66.54 ₱ 151,413.65
a.2. Def. Bars 10mmØ 555.56 kgs. ₱ 51.18 ₱ 28,435.56 ₱ 15.36 ₱ 8,530.67 ₱ 66.54 ₱ 36,966.22
a.3. G.I. Wire #16 84.93 kgs. ₱ 79.93 ₱ 6,789.10 ₱ 23.98 ₱ 2,036.73 ₱ 103.91 ₱ 8,825.82
d. Tie Beams ₱ - ₱ - ₱ - ₱ - ₱ - ₱ -
b.1. Def. Bars 16mmØ 910.22 kgs. ₱ 51.18 ₱ 46,588.81 ₱ 15.36 ₱ 13,976.64 ₱ 66.54 ₱ 60,565.46
b.2. Def. Bars 10mmØ 277.78 kgs. ₱ 51.18 ₱ 14,217.78 ₱ 15.36 ₱ 4,265.33 ₱ 66.54 ₱ 18,483.11
b.3. G.I. Wire #16 35.64 kgs. ₱ 79.93 ₱ 2,848.86 ₱ 23.98 ₱ 854.66 ₱ 103.91 ₱ 3,703.52
e. Grade Beams
c.1. Def. Bars 16mmØ 986.07 kgs. ₱ 51.18 ₱ 50,471.22 ₱ 15.36 ₱ 15,141.36 ₱ 66.54 ₱ 65,612.58
c.2. Def. Bars 10mmØ 377.78 kgs. ₱ 51.18 ₱ 19,336.18 ₱ 15.36 ₱ 5,800.85 ₱ 66.54 ₱ 25,137.03
c.3. G.I. Wire #16 40.92 kgs. ₱ 79.93 ₱ 3,270.56 ₱ 23.98 ₱ 981.17 ₱ 103.91 ₱ 4,251.73
f. Roof Beams
c.1. Def. Bars 12mmØ 650.67 kgs. ₱ 51.18 ₱ 33,303.72 ₱ 15.36 ₱ 9,991.12 ₱ 66.54 ₱ 43,294.84
c.2. Def. Bars 10mmØ 300.00 kgs. ₱ 51.18 ₱ 15,355.20 ₱ 15.36 ₱ 4,606.56 ₱ 66.54 ₱ 19,961.76
c.3. G.I. Wire #16 28.52 kgs. ₱ 79.93 ₱ 2,279.73 ₱ 23.98 ₱ 683.92 ₱ 103.91 ₱ 2,963.65

2. Formworks
a. Footing 40.32 sqm ₱ 560.00 ₱ 22,579.20 ₱ 168.00 ₱ 6,773.76 ₱ 728.00 ₱ 29,352.96
b. Columns 196.00 sqm ₱ 840.00 ₱ 164,640.00 ₱ 252.00 ₱ 49,392.00 ₱ 1,092.00 ₱ 214,032.00
c. Tie Beams 96.00 sqm ₱ 560.00 ₱ 53,760.00 ₱ 168.00 ₱ 16,128.00 ₱ 728.00 ₱ 69,888.00
d. Grade Beams 130.40 sqm ₱ 560.00 ₱ 73,024.00 ₱ 168.00 ₱ 21,907.20 ₱ 728.00 ₱ 94,931.20
e. Roof Beams 103.20 sqm ₱ 896.00 ₱ 92,467.20 ₱ 268.80 ₱ 27,740.16 ₱ 1,164.80 ₱ 120,207.36
f. Wall Footing 19.80 sqm ₱ 560.00 ₱ 11,088.00 ₱ 168.00 ₱ 3,326.40 ₱ 728.00 ₱ 14,414.40

3. Structural Concrete
a. Footing 12.10 cu.m. ₱ 4,760.00 ₱ 57,576.96 ₱ 1,428.00 ₱ 17,273.09 ₱ 6,188.00 ₱ 74,850.05
b.Wall Footing 1.32 cu.m. ₱ 4,760.00 ₱ 6,283.20 ₱ 1,428.00 ₱ 1,884.96 ₱ 6,188.00 ₱ 8,168.16
c. Columns 11.76 cu.m. ₱ 4,760.00 ₱ 55,977.60 ₱ 1,428.00 ₱ 16,793.28 ₱ 6,188.00 ₱ 72,770.88
d. Tie Beams 7.20 cu.m. ₱ 4,760.00 ₱ 34,272.00 ₱ 1,428.00 ₱ 10,281.60 ₱ 6,188.00 ₱ 44,553.60
e. Grade Beams 9.78 cu.m. ₱ 4,760.00 ₱ 46,552.80 ₱ 1,428.00 ₱ 13,965.84 ₱ 6,188.00 ₱ 60,518.64
f. Roof Beams 7.74 cu.m. ₱ 4,760.00 ₱ 36,842.40 ₱ 1,428.00 ₱ 11,052.72 ₱ 6,188.00 ₱ 47,895.12
g. Slab on Grade (including parking) 61.6 cu.m. ₱ 4,760.00 ₱ 293,216.00 ₱ 1,428.00 ₱ 87,964.80 ₱ 6,188.00 ₱ 381,180.80

SUB-TOTAL III (STRUCTURAL WORKS) ₱ 1,287,648.11 ₱ 386,294.43 ₱ 1,724,858.96

IV. MASONRY WORKS

1. CHB Laying
a. CHB 6" (Walls from Tie Beam to Grade Beam) 163.7 sqm ₱ 634.34 ₱ 103,841.20 ₱ 190.30 ₱ 31,152.36 ₱ 824.64 ₱ 134,993.56
a.1. Reinforcement (Def. Bars 10mm) 588.89 kgs. ₱ 51.18 ₱ 30,141.69 ₱ 15.36 ₱ 9,042.51 ₱ 66.54 ₱ 39,184.20
a.2. G.I. Wire #16 17.67 kgs. ₱ 79.93 ₱ 1,412.17 ₱ 23.98 ₱ 423.65 ₱ 103.91 ₱ 1,835.83
b. CHB 5" (Walls from Grade Beam to Roof Beam ) 258.00 sqm ₱ 508.54 ₱ 131,203.33 ₱ 152.56 ₱ 39,361.00 ₱ 661.10 ₱ 170,564.33
b.1. Reinforcement (Def. Bars 10mm) 785.19 kgs. ₱ 51.18 ₱ 40,188.92 ₱ 15.36 ₱ 12,056.68 ₱ 66.54 ₱ 52,245.59
b.2. G.I. Wire #16 23.56 kgs. ₱ 79.93 ₱ 1,882.90 ₱ 23.98 ₱ 564.87 ₱ 103.91 ₱ 2,447.77

2. Plastering
a. Interior Wall Plastering
 a.1. Cement 360 bags ₱ 253.00 ₱ 91,080.00 ₱ 75.90 ₱ 27,324.00 ₱ 328.90 ₱ 118,404.00
a.2. Sand 33 cu.m. ₱ 690.00 ₱ 22,770.00 ₱ 207.00 ₱ 6,831.00 ₱ 897.00 ₱ 29,601.00
b. Exterior Wall Plastering
b.1. Cement 208 bags ₱ 253.00 ₱ 52,624.00 ₱ 75.90 ₱ 15,787.20 ₱ 328.90 ₱ 68,411.20
b.2. Sand 20 cu.m. ₱ 690.00 ₱ 13,800.00 ₱ 207.00 ₱ 4,140.00 ₱ 897.00 ₱ 17,940.00
c. Edge Plastering
c.1. Cement 32.00 bags ₱ 253.00 ₱ 8,096.00 ₱ 75.90 ₱ 2,428.80 ₱ 328.90 ₱ 10,524.80
c.2. Sand 5 cu.m. ₱ 690.00 ₱ 3,450.00 ₱ 207.00 ₱ 1,035.00 ₱ 897.00 ₱ 4,485.00

SUB-TOTAL IV (MASONRY WORKS) ₱ 488,944.21 ₱ 146,683.26 ₱ 650,637.27

V. CEILING WORKS
1. 4.5MM THK HARDIFLEX BOARD ON METAL FURRING FRAMES. 49.00 sqm ₱ 637.08 ₱ 31,217.00 ₱ 191.12 ₱ 9,365.10 ₱ 828.21 ₱ 40,582.10
2. 9MM THK GYPSUM BOARD ON METAL FURRING FRAMES. 49.00 sqm ₱ 557.46 ₱ 27,315.38 ₱ 167.24 ₱ 8,194.61 ₱ 724.69 ₱ 35,509.99

SUB-TOTAL VI (CEILING WORKS) ₱ 58,532.38 ₱ 17,559.71 ₱ 76,092.09

VI. ARCHITECTURAL WORKS

A. FLOOR FINISH
1. Room Floor 130.00 sqm
a. 60x60cm Tiiles 369.00 pcs ₱ 280.00 ₱ 103,320.00 ₱ 126.00 ₱ 46,494.00 ₱ 406.00 ₱ 149,814.00
b. Cement 83.00 bags ₱ 246.40 ₱ 20,451.20 ₱ 110.88 ₱ 9,203.04 ₱ 357.28 ₱ 29,654.24
c. Tile Adhessive 20.00 bags ₱ 313.60 ₱ 6,272.00 ₱ 141.12 ₱ 2,822.40 ₱ 454.72 ₱ 9,094.40
d. Sand 6.70 cu.m. ₱ 728.00 ₱ 4,873.96 ₱ 327.60 ₱ 2,193.28 ₱ 1,055.60 ₱ 7,067.24
2. CR Floor 20.00 sqm
a. 30x30cm Tiles 230.00 pcs ₱ 44.80 ₱ 10,304.00 ₱ 20.16 ₱ 4,636.80 ₱ 64.96 ₱ 14,940.80
b. Cement 20.00 bags ₱ 246.40 ₱ 4,928.00 ₱ 110.88 ₱ 2,217.60 ₱ 357.28 ₱ 7,145.60
c. Tile Adhessive 10.00 bags ₱ 313.60 ₱ 3,136.00 ₱ 141.12 ₱ 1,411.20 ₱ 454.72 ₱ 4,547.20
d. Sand 1.03 cu.m. ₱ 728.00 ₱ 749.84 ₱ 327.60 ₱ 337.43 ₱ 1,055.60 ₱ 1,087.27

B. WALL FINISH
1. 30x30cm Glaze Wall Tiles (T&B) 120.00 sqm
a. 30x30cm Tiles 1340.00 pcs ₱ 44.80 ₱ 60,032.00 ₱ 20.16 ₱ 27,014.40 ₱ 64.96 ₱ 87,046.40
b. Cement 80.00 bags ₱ 246.40 ₱ 19,712.00 ₱ 110.88 ₱ 8,870.40 ₱ 357.28 ₱ 28,582.40
c. Tile Adhessive 20.00 bags ₱ 313.60 ₱ 6,272.00 ₱ 141.12 ₱ 2,822.40 ₱ 454.72 ₱ 9,094.40
d. Sand 6.18 cu.m. ₱ 728.00 ₱ 4,499.04 ₱ 327.60 ₱ 2,024.57 ₱ 1,055.60 ₱ 6,523.61

E. WINDOWS, Doors, Fixed Glass

Fixed Glass Window 76.05 sq.m ₱ 526.40 ₱ 40,032.72 ₱ 157.92 ₱ 12,009.82 ₱ 684.32 ₱ 52,042.54
Glass Door (1.0m x 2.10m) 21 sq.m ₱ 7,604.80 ₱ 159,700.80 ₱ 2,281.44 ₱ 47,910.24 ₱ 9,886.24 ₱ 207,611.04
Awning Window (0.4m x 0.4m) 2 sq.m ₱ 2,150.40 ₱ 3,440.64 ₱ 645.12 ₱ 1,032.19 ₱ 2,795.52 ₱ 4,472.83
Flush Door (0.60m x 2.1m) 10 Set/s ₱ 3,136.00 ₱ 31,360.00 ₱ 940.80 ₱ 9,408.00 ₱ 4,076.80 ₱ 40,768.00

SUB-TOTAL VII (ARCHITECTURAL WORKS) ₱ 479,084.20 ₱ 180,407.77 ₱ 659,491.97

VII. ROOFING WORKS

1. Tubular 2"x4"x2.00mmx6m 20.00 pcs ₱ 1,288.00 ₱ 25,760.00 ₱ 386.40 ₱ 7,728.00 ₱ 1,674.40 ₱ 33,488.00
2. Rib Type Roof 216.00 sq.m ₱ 551.04 ₱ 119,024.64 ₱ 330.62 ₱ 71,414.78 ₱ 881.66 ₱ 190,439.42
3. 2"x4"x 1.2mm C-Purlins 75.00 pcs ₱ 672.00 ₱ 50,400.00 ₱ 302.40 ₱ 22,680.00 ₱ 974.40 ₱ 73,080.00
4. Roof Gutter 19 l.m ₱ 497.00 ₱ 9,443.00 ₱ 223.65 ₱ 4,249.35 ₱ 720.65 ₱ 13,692.35
5. Gutter Flashing 21 l.m ₱ 442.40 ₱ 9,290.40 ₱ 199.08 ₱ 4,180.68 ₱ 641.48 ₱ 13,471.08
6. Wall Flashing 5.00 l.m ₱ 442.40 ₱ 2,212.00 ₱ 199.08 ₱ 995.40 ₱ 641.48 ₱ 3,207.40
7. Roofing Insulation 250.00 l.m ₱ 112.00 ₱ 28,000.00 ₱ 50.40 ₱ 12,600.00 ₱ 162.40 ₱ 40,600.00
8. Miscellaneous 1 lot ₱ 29,030.40 ₱ 29,030.40 ₱ 13,063.68 ₱ 13,063.68 ₱ 42,094.08 ₱ 42,094.08

SUB-TOTAL VIII (ROOFING WORKS) ₱ 273,160.44 ₱ 136,911.89 ₱ 410,072.33

VIII. METAL WORKS

Stainless Steel Railings (SS Round Tube 1 -1/2" x 1mm) 13.50 lin.m. ₱ 1,966.72 ₱ 26,550.72 ₱ 590.02 ₱ 7,965.22 ₱ 2,556.74 ₱ 34,515.94

SUB-TOTAL VIII (ROOFING WORKS) ₱ 26,550.72 ₱ 7,965.22 ₱ 34,515.94

IX. PLUMBING WORKS

1. Storm Drainage Lines
a. PVC Pipes S-1000 x 3.0m (EMERALD)
a.1. 100mm Ø Pvc Pipes 14.00 pcs. ₱ 799.68 ₱ 11,195.52 ₱ 359.86 ₱ 5,037.98 ₱ 1,159.54 ₱ 16,233.50
a.2. 75mmØ Pvc Pipes 26.00 pcs. ₱ 600.32 ₱ 15,608.32 ₱ 270.14 ₱ 7,023.74 ₱ 870.46 ₱ 22,632.06
b. Misc. Pvc Fittings, Bracket, Support & Consumables Materials 1.00 lot ₱ 4,020.58 ₱ 4,020.58 ₱ 1,809.26 ₱ 1,809.26 ₱ 5,829.84 ₱ 5,829.84
c. Catch Basin 0.0 Set/s ₱ 1,344.00 ₱ - ₱ 604.80 ₱ - ₱ 1,948.80 ₱ -

2. Sewer, Waste & Vent Lines

a. PVC Pipes S-1000 x 3.0m (EMERALD)
a.1. 100mmØ Pvc Pipes 12.0 pcs. ₱ 799.68 ₱ 9,596.16 ₱ 359.86 ₱ 4,318.27 ₱ 1,159.54 ₱ 13,914.43
a.2. 75mmØ Pvc Pipes 16.5 pcs. ₱ 600.32 ₱ 9,905.28 ₱ 270.14 ₱ 4,457.38 ₱ 870.46 ₱ 14,362.66
a.3. 50mmØ Pvc Pipes 12.5 pcs. ₱ 280.00 ₱ 3,500.00 ₱ 126.00 ₱ 1,575.00 ₱ 406.00 ₱ 5,075.00
b. Misc. Pvc Fittings, Bracket, Support & Consumables Materials 1.00 lot ₱ 3,450.22 ₱ 3,450.22 ₱ 1,552.60 ₱ 1,552.60 ₱ 5,002.81 ₱ 5,002.81
c. Septic Tank 2.00 tank ₱ 42,542.18 ₱ 85,084.36 ₱ 19,143.98 ₱ 38,287.96 ₱ 61,686.16 ₱ 123,372.32

3. Cold Water Lines

a. PPR Pipes PN 20 X 4.0M
a.1. 20mmØ PPR Pipes 43.00 l.m. ₱ 60.76 ₱ 2,612.68 ₱ 27.34 ₱ 1,175.71 ₱ 88.10 ₱ 3,788.39
a.2. 25mmØ PPR Pipes 15.00 l.m. ₱ 153.72 ₱ 2,305.80 ₱ 69.17 ₱ 1,037.61 ₱ 222.89 ₱ 3,343.41
 b. Misc. PPR Fittings, Bracket, Support & Consumables Materials 1.00 lot ₱ 3,934.78 ₱ 3,934.78 ₱ 1,770.65 ₱ 1,770.65 ₱ 5,705.44 ₱ 5,705.44

4. Plumbing Fixtures & Accessories

a. Water Closet 10.00 set/s ₱ 7,817.60 ₱ 78,176.00 ₱ 2,345.28 ₱ 23,452.80 ₱ 10,162.88 ₱ 101,628.80
b. Lavatory Set 10.00 set/s ₱ 2,688.00 ₱ 26,880.00 ₱ 806.40 ₱ 8,064.00 ₱ 3,494.40 ₱ 34,944.00
c. Faucet 10.00 set/s ₱ 844.48 ₱ 8,444.80 ₱ 253.34 ₱ 2,533.44 ₱ 1,097.82 ₱ 10,978.24
d. Floor Drain / Shower Drain Strainer 10.00 set/s ₱ 293.57 ₱ 2,935.74 ₱ 88.07 ₱ 880.72 ₱ 381.65 ₱ 3,816.47
e. Cleanout 10.00 set/s ₱ 168.00 ₱ 1,680.00 ₱ 50.40 ₱ 504.00 ₱ 218.40 ₱ 2,184.00
f. Hose Bibb Faucet 10.00 set/s ₱ 448.00 ₱ 4,480.00 ₱ 134.40 ₱ 1,344.00 ₱ 582.40 ₱ 5,824.00
g. Bidet 10.00 set/s ₱ 515.20 ₱ 5,152.00 ₱ 154.56 ₱ 1,545.60 ₱ 669.76 ₱ 6,697.60

SUB-TOTAL X (SANITARY/PLUMBING WORKS) ₱ 278,962.24 ₱ 106,370.73 ₱ 385,332.97

X. ELECTRICAL WORKS
A. PANEL BOARDS
1. Panel Board Bolt-On (4 Branches) Main: 30Amps; Branches: 1-15
Amps, 1 set/s ₱ 7,812.00 ₱ 7,812.00 ₱ 3,124.80 ₱ 3,124.80 ₱ 10,936.80 ₱ 10,936.80
1-20Amps, 2-Spares
2
2. 2.0mm THHN WIRE 357 lin. mtr. ₱ 22.50 ₱ 8,032.50 ₱ 8.06 ₱ 2,878.85 ₱ 30.56 ₱ 10,911.35
2
3. 3.5mm THHN WIRE 393 lin. mtr. ₱ 32.50 ₱ 12,772.50 ₱ 11.65 ₱ 4,577.66 ₱ 44.15 ₱ 17,350.16
2
4. 5.5mm THHN WIRE 138 lin. mtr. ₱ 50.00 ₱ 6,900.00 ₱ 17.92 ₱ 2,472.96
B. LIGHTING FIXTURES
1. Pin Light 4" 17 set/s ₱ 246.40 ₱ 4,188.80 ₱ 98.56 ₱ 1,675.52 ₱ 344.96 ₱ 5,864.32
2. Pin Light 6" 21 set/s ₱ 268.80 ₱ 5,644.80 ₱ 107.52 ₱ 2,257.92 ₱ 376.32 ₱ 7,902.72
3. Wall Lamp Outdoor (Stalls Front) 11 set/s ₱ 672.00 ₱ 7,392.00 ₱ 268.80 ₱ 2,956.80 ₱ 940.80 ₱ 10,348.80
4. Wall Lamp Outdoor (Fence) 4 set/s ₱ 403.20 ₱ 1,612.80 ₱ 161.28 ₱ 645.12 ₱ 564.48 ₱ 2,257.92
C. WIRING DEVICES
1. One Gang Switch 18 set/s ₱ 145.60 ₱ 2,620.80 ₱ 58.24 ₱ 1,048.32 ₱ 203.84 ₱ 3,669.12
2. Two Gang Switch 2 set/s ₱ 196.00 ₱ 392.00 ₱ 78.40 ₱ 156.80 ₱ 274.40 ₱ 548.80
3. Three Gang Switch 1 set/s ₱ 190.40 ₱ 190.40 ₱ 76.16 ₱ 76.16 ₱ 266.56 ₱ 266.56
4. Two Gang Outlet 22 set/s ₱ 168.00 ₱ 3,696.00 ₱ 67.20 ₱ 1,478.40 ₱ 235.20 ₱ 5,174.40

E. CONDUITS AND FITTINGS

1. PVC Conduit Pipes 15mmØ 83 pcs. ₱ 95.20 ₱ 7,933.33 ₱ 38.08 ₱ 3,173.33 ₱ 133.28 ₱ 11,106.67
2. PVC Conduit Pipes 20mmØ 23 pcs. ₱ 137.76 ₱ 3,168.48 ₱ 55.10 ₱ 1,267.39 ₱ 192.86 ₱ 4,435.87
2. FITTINGS 1 lot ₱ 3,715.71 ₱ 3,715.71 ₱ 1,486.28 ₱ 1,486.28 ₱ 5,202.00 ₱ 5,202.00

F. BOXES AND GUTTERS 1 lot ₱ 25,527.99 ₱ 25,527.99 ₱ 7,658.40 ₱ 7,658.40 ₱ 33,186.39 ₱ 33,186.39

G. OTHERS
a. Rubber Tape 1.00 lot ₱ 3,430.26 ₱ 3,430.26 ₱ 2,229.67 ₱ 2,229.67 ₱ 5,659.93 ₱ 5,659.93
b. Electrical tape 1.00 lot ₱ 5,689.61 ₱ 5,689.61 ₱ 3,698.24 ₱ 3,698.24 ₱ 9,387.85 ₱ 9,387.85
c. PVC Solvent Cement 1.00 lot ₱ 2,259.35 ₱ 2,259.35 ₱ 1,468.58 ₱ 1,468.58 ₱ 3,727.93 ₱ 3,727.93
d. Hangers & Supports 1.00 lot ₱ 1,650.69 ₱ 1,650.69 ₱ 1,072.95 ₱ 1,072.95 ₱ 2,723.64 ₱ 2,723.64
e. G.I Wire 1.00 lot ₱ 1,120.00 ₱ 1,120.00 ₱ 728.00 ₱ 728.00 ₱ 1,848.00 ₱ 1,848.00

SUB-TOTAL XI (ELECTRICAL WORKS) ₱ 115,750.02 ₱ 46,132.16 ₱ 152,509.22

XI. PAINTING WORKS

1. Walls
a. Interior Wall Paint Finish 445.34 sqm ₱ 121.80 ₱ 54,242.00 ₱ 158.34 ₱ 70,514.60 ₱ 280.14 ₱ 124,756.60
b. Exterior Wall Paint Finish 387.09 sqm ₱ 133.00 ₱ 51,482.97 ₱ 172.90 ₱ 66,927.86 ₱ 305.90 ₱ 118,410.83
c. Edge and Windows/Doors Opening 181.50 lin.mtr. ₱ 127.40 ₱ 23,123.10 ₱ 165.62 ₱ 30,060.03 ₱ 293.02 ₱ 53,183.13
2. Ceiling
a. Gypsum Board Ceiling 132.88 sq.mtr. ₱ 190.40 ₱ 25,300.35 ₱ 247.52 ₱ 32,890.46 ₱ 437.92 ₱ 58,190.81
b. Hardiflex Board Ceiling 55.97 sq.mtr. ₱ 190.40 ₱ 10,656.69 ₱ 247.52 ₱ 13,853.69 ₱ 437.92 ₱ 24,510.38
C. Mesh Tape 464.39 lin.mtr. ₱ 2.24 ₱ 1,040.22 ₱ 2.91 ₱ 1,352.29 ₱ 5.15 ₱ 2,392.51
3. Doors & Jambs
TD-1. (0.60m x 2.10m) T&B FLUSH DOOR DOOR 2 set/s ₱ 1,680.00 ₱ 3,360.00 ₱ 1,176.00 ₱ 2,352.00 ₱ 2,856.00 ₱ 5,712.00
ROLL UP DOOR (4.0m x 3.4m) 6 set/s ₱ 27,417.60 ₱ 164,505.60 ₱ 1,000.00 ₱ 6,000.00 ₱ 28,417.60 ₱ 170,505.60
ROLL UP DOOR (3.0m x 3.4m) 4 set/s ₱ 27,417.60 ₱ 109,670.40 ₱ 1,000.00 ₱ 4,000.00 ₱ 28,417.60 ₱ 113,670.40
.
SUB-TOTAL XII (PAINTING WORKS) ₱ 443,381.33 ₱ 227,950.93 ₱ 671,332.26

TOTAL DIRECT COST = ₱ 5,390,030.04

PROFIT, CONSTINGENCIES AND SUPERVISION = ₱ 431,202.40

TOTAL PROJECT COST = ₱ 5,821,232.44