Scribd
Upload
151 views9 pages

Vilaasa Cost Sheet

This document contains details of multiple residential units for sale in a development called Migsun Vilaasa. For each unit, it lists the unit type, area, floor number, basic sale price, and itemized charges for amenities like parking, maintenance, electricity connection, furniture, and taxes. It also shows the total cost after deducting discounts for inaugural offer, rental benefits and gifts. The units range from 2BHK to duplex 4BHK configurations and prices range from around Rs. 2 million to over Rs. 11 million depending on the unit size and features.

Uploaded by

DEEPAK KUMAR
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
151 views9 pages

Vilaasa Cost Sheet

This document contains details of multiple residential units for sale in a development called Migsun Vilaasa. For each unit, it lists the unit type, area, floor number, basic sale price, and itemized charges for amenities like parking, maintenance, electricity connection, furniture, and taxes. It also shows the total cost after deducting discounts for inaugural offer, rental benefits and gifts. The units range from 2BHK to duplex 4BHK configurations and prices range from around Rs. 2 million to over Rs. 11 million depending on the unit size and features.

Uploaded by

DEEPAK KUMAR
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 9

Migsun Vilaasa 2BHK+2Toilet 660

Tower SUN-01, Unit No. 102


3249
2,144,340
Other Charges
Car Parking 211,000
Club Membership Rs/sq. ft. 100 66,000
IFMS Rs/sq. ft. 30 19,800
Lease Rent Rs/sq. ft. 150 99,000
Power Backup 2kva, Rs/kva 37,500 75,000
Electric Meter Charges 5kva, Rs/kva 20,000 100,000
Total 2,715,140
Inaugral Discount Rs/sq. ft. 150 99,000
Offer 10% on 10% 191,994
Rental benefits 10000 for 1 year 120,000
151 Gift Items
Total Discount 410,994
Total Cost to the Costomer 2,304,146
Migsun Vilaasa 2BHK+2Toilet 860
20th Floor
2709
2,329,740
Other Charges
Car Parking 211,000
Club Membership Rs/sq. ft. 100 86,000
PLC Park facing Rs/sq. ft. 75 64,500
IFMS Rs/sq. ft. 30 25,800
Lease Rent Rs/sq. ft. 150 129,000
Power Backup 2kva, Rs/kva 37,500 75,000
Electric Meter Charges 5kva, Rs/kva 20,000 100,000
Furnished Rs/sq. ft. 200 172,000
GST 5% on Total 159,652
Total 3,352,692
Inaugral Discount Rs/sq. ft. 150 129,000
Offer 10% on 10% 86,330
Rental benefits 10000 for 1 year 120,000
151 Gift Items
Total Discount 335,330
Total Cost to the Costomer 3,017,362
Migsun Vilaasa 3BHK+2Toilet 1075
20th Floor
2709
2,912,175
Other Charges
Car Parking 211,000
Club Membership Rs/sq. ft. 100 107,500
PLC Park facing Rs/sq. ft. 75 80,625
IFMS Rs/sq. ft. 30 32,250
Lease Rent Rs/sq. ft. 150 161,250
Power Backup 3kva, Rs/kva 37,500 112,500
Electric Meter Charges 5kva, Rs/kva 20,000 100,000
Furnished Rs/sq. ft. 200 215,000
GST 5% on Total 196,615
Total 4,128,915
Inaugral Discount Rs/sq. ft. 150 161,250
Offer 10% on 10% 102,012
Rental benefits 12000 for 1 year 144,000
151 Gift Items
Total Discount 407,262
Total Cost to the Costomer 3,721,653
Migsun Vilaasa 3BHK+2Toilet 1075
11th Floor
2979
3,202,425
Other Charges
Car Parking 211,000
Club Membership Rs/sq. ft. 100 107,500
PLC Park facing Rs/sq. ft. 75 80,625
IFMS Rs/sq. ft. 30 32,250
Lease Rent Rs/sq. ft. 150 161,250
Power Backup 3kva, Rs/kva 37,500 112,500
Electric Meter Charges 5kva, Rs/kva 20,000 100,000
Furnished Rs/sq. ft. 200 215,000
GST 5% on Total 211,127
Total 4,433,677
Inaugral Discount Rs/sq. ft. 150 161,250
Offer 10% on 10% 102,012
Rental benefits 12000 for 1 year 144,000
151 Gift Items
Total Discount 407,262
Total Cost to the Costomer 4,026,415
Migsun Vilaasa 4 BHK+2Toilet 1375
20th Floor
2709
3,724,875
Other Charges
Car Parking 211,000
Club Membership Rs/sq. ft. 100 137,500
PLC Park facing Rs/sq. ft. 75 103,125
IFMS Rs/sq. ft. 30 41,250
Lease Rent Rs/sq. ft. 150 206,250
Power Backup 5kva, Rs/kva 37,500 187,500
Electric Meter Charges 6kva, Rs/kva 20,000 120,000
Furnished Rs/sq. ft. 200 275,000
GST 5% on Total
Total 5,006,500
Inaugral Discount Rs/sq. ft 150 128,162
Offer 10% on 10% 351,862
Rental benefits 15000 for 1 year 180,000
151 Gift Items
Total Discount 660,024
Total Cost to the Costomer 4,346,476
Migsun Vilaasa 4BHK+4Toilet+Puja 1925
20th Floor
3039
5,850,075
Other Charges
Car Parking 211,000
Club Membership Rs/sq. ft. 100 192,500
PLC Park facing Rs/sq. ft. 75 144,375
IFMS Rs/sq. ft. 30 57,750
Lease Rent Rs/sq. ft. 150 288,750
Power Backup 5kva, Rs/kva 37,500 187,500
Electric Meter Charges 6kva, Rs/kva 20,000 120,000
Furnished Rs/sq. ft. 0
GST 5% on Total 352,597
Total 7,404,547
Inaugral Discount Rs/sq. ft. 150 288,750
Offer 10% on 10% 158,687
Rental benefits 15000 for 1 year 180,000
151 Gift Items
Total Discount 627,437
Total Cost to the Costomer 6,777,110
4BHK+4Toilet+Study+
Migsun Vilaasa Store+Pooja Room 2740
20th Floor
2709
7,422,660
Other Charges
Car Parking 211,000
Club Membership Rs/sq. ft. 100 274,000
PLC Park facing Rs/sq. ft. 75 205,500
IFMS Rs/sq. ft. 30 82,200
Lease Rent Rs/sq. ft. 150 411,000
Power Backup 5kva, Rs/kva 37,500 187,500
Electric Meter Charges 6kva, Rs/kva 20,000 120,000
Furnished Rs/sq. ft. 200 548,000
GST 5% on Total 473,093
Total 9,934,953
Inaugral Discount Rs/sq. ft. 150 411,000
Offer 10% on 10% 203,920
Rental benefits 15000 for 1 year 180,000
151 Gift Items
Total Discount 794,920
Total Cost to the Costomer 9,140,033
Duplex4BHK+4Toilet+
Migsun Vilaasa Servent 3520
20th Floor
2709
9,535,680
Other Charges
Car Parking 211,000
Club Membership Rs/sq. ft. 100 352,000
PLC Park facing Rs/sq. ft. 75 264,000
IFMS Rs/sq. ft. 30 105,600
Lease Rent Rs/sq. ft. 150 528,000
Power Backup 5kva, Rs/kva 37,500 187,500
Electric Meter Charges 6kva, Rs/kva 20,000 120,000
Furnished Rs/sq. ft. 200 704,000
GST 5% on Total 600,389
Total 12,608,169
Inaugral Discount Rs/sq. ft. 150 528,000
Offer 10% on 10% 247,210
Rental benefits 15000 for 1 year 180,000
151 Gift Items
Total Discount 955,210
Total Cost to the Costomer 11,652,959
Migsun Vilaasa 2BHK+2Toilet 860
26th Floor
2499
2,149,140
Other Charges
Car Parking 211,000
Club Membership Rs/sq. ft. 100 86,000
PLC Park facing Rs/sq. ft. 75 64,500
IFMS Rs/sq. ft. 30 25,800
Lease Rent Rs/sq. ft. 150 129,000
Power Backup 2kva, Rs/kva 37,500 75,000
Electric Meter Charges 5kva, Rs/kva 20,000 100,000
Furnished Rs/sq. ft. 200
GST 5% on Total
Total 2,840,440
Inaugral Discount Rs/sq. ft. 150 129,000
Offer 10% on 10% 86,330
Rental benefits 10000 for 1 year 120,000
151 Gift Items
Total Discount 335,330
Total Cost to the Costomer 2,505,110

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy