Running New
Running New
2 DISMANTLING WORKS
Dismantling the Existing Temporary
a) 777.96 Sft 12.00 9335.53
Structure with all complete works.
Dismantling the Existing RCC Slab in
Kitchen and living room extension (3
b) 255.42 Cft 65.00 16601.98
Layers ) including chimney outlet with all
complete works.
Dismantling the Existing Doors as per the
c) 2.00 Md. 1560.00 3120.00
instruction with all complete works.
3 Soling
Laying 1st class brick in 2layers for raising
112.50 Sft 60.00 6750.00
toilet floor with all complete works.
4 PCC (1:2:4)
Supply, mixing, transporting, placing
compact, protection, levelling and cure
112.50 Sft 105.00 11812.50
concrete in different mixes PCC for toilet
floor upto required level with all complete
5 BRICK WORKS
Supplying and laying Brick Masonary
using first class brick with cement sand
88.95 Cft 310.00 27572.95
mortar 1:4 , in which thickness varies from 4''-
16'' with all complete works.
7 RCC WORKS
Supply, mixing, transporting, placing
compact, protection, levelling and cure
concrete in different mixes PCC ( for RCC) 9.13 Cum 480.00 4381.34
for wall bands M-20 with all complete
works.
REINFORCEMENTS FOR RCC
8 WORKS
Supply, cut, fabricate, transportation place
and tie, ribbed reinforcement steel bars
(Fe500) including cost of 16 gauge black 60.52 Kg 125.00 7565.00
annealed binding wire with all complete
9 PLASTER WORKS
Supply laying & fixing 12.5mm Thk. 1:4
1151.43 Sft 65.00 74842.63
plaster in wall with all complete works.
10 PUNNING WORKS
Supply,mixing and placing of 3mm thick
cement sand punning 1:1 for skirting per the
192.65 Sft 26.00 5008.90
instruction and approval of the office with all
complete works.
11 PAINTING WORKS
i Ground Floor
Supplying and applying 2 mm plain white
putting works in false ceilling as per the
a) 3115.73 Sft 15.00 46735.95
instruction and approval of the office with all
complete works.
Two coats of Plastic Emulsion interior
painting with one coat of primer painting
b) 3115.73 Sft 25.00 77893.25
works in wall as per the instruction and
approval of the office with all complete
Two coats of Enamel Painting with one coat
of primer painting works in all existing
c) 926.00 Sft 24.00 22224.00
windows and metal railing as per the
instruction and approval of the office with all
ii First Floor
Supplying and applying 2 mm plain white
putting works in false ceilling as per the
a) 3283.11 Sft 15.00 49246.58
instruction and approval of the office with all
complete works.
Two coats of Plastic Emulsion interior
painting with one coat of primer painting
b) 3283.11 Sft 25.00 82077.63
works in wall as per the instruction and
approval of the office with all complete
Two coats of Enamel Painting with one coat
of primer painting works in all existing
c) windows and metal railings as per the 848.00 Sft 24.00 20352.00
instruction and approval of the office with all
12 TILE WORKS
Ground Floor
Supplying and fitting Non Glazed and
Glazed Tile on Kitchen wall, Staircase and
a) 777.76 Sft 250.00 194439.65
Toilet wall and floors including 1:4 concrete
with all complete works.
First Floor
Supplying and fitting Non Glazed and
Glazed Tile on all Balcony, Staircase and
b) 804.87 Sft 250.00 201217.30
Toilet wall and floors including 1:4 concrete
with all complete works.
13 Marble WORKS
Supply and fitting of non- scrach 25mm thick
Marble laying, leveling and skirting upto
157.06 Sft 450.00 70676.33
4'' ht in main entry area with all complete
works.
14 FLOORING WORKS
i Ground Floor
Supply and installing of 8mm thick German
or Thai or equivalent Technology Parquet
a) 611.00 Sft 135.00 82485.41
floor finish, including 2mm thick PU foam, all
works complete.
Supplying and fitting of 75 mm ht 8mm
thick skirting for laminated flooring area
b) including all required accessories and 202.16 Rft 115.00 23248.40
polishing as per the instruction and approval
of office with all complete works.
ii First Floor
Supply and installing of 8mm thick German
or Thai or equivalent Technology Parquet
a) 741.30 Sft 135.00 100074.83
floor finish, including 2mm thick PU foam, all
works complete.
Supplying and fitting of 75 mm ht 8mm
thick skirting for laminated flooring area
b) including all required accessories and 282.56 Rft 115.00 32494.40
polishing as per the instruction and approval
of office with all complete works.
17 Electric Works
Supply and Wiring of Light point with 2 x
3/22 SWG cu-cable in suitable concealed
a) 14.00 Points 525.00 7350.00
conduit with junction box and necessary
fixing and connecting materials with all
Supply and Wiring of 15A Power socket with
2 x 7/22 + 3/22 SWG cu-cable in suitable
b) concealed conduit with junction box and 22.00 Nos 1080.00 23760.00
necessary fixing and connecting materials as
per design
Supply and Installing of 1.5" and 1" white pvc
listi for covering existing wall wires with
c) 1.00 Lmp 14000.00 14000.00
junction box and necessary fittings, fixing and
connecting materials as per design
18 Sanitary Works
32 mm CPVC (Chlorinated Polyvinyl
a) Chloride) Pipe SDR 11 CTS, 28.1 kg/cm2 32.00 Rft 320.00 10240.00
(Marvel Brand)
50 mm PVC ( Polyvinyl Chloride) Pipe SDR
b) 122.00 Rft 120.00 14640.00
11 CTS, (Marvel)
75 mm CPVC ( Chlorinated Polyvinyl
c) 24.00 Rft 365.00 8760.00
Chloride) Pipe SDR 11 CTS, (Marvel)
110 mm CPVC ( Cholrinated Polyvinyl
d) 24.00 Rft 175.00 4200.00
Chloride) Pipe SDR 11 CTS, (Marvel)
e) 32mm Elbow 32.00 Nos 35.00 1120.00
f) 32mm Socket 18.00 Nos 25.00 450.00
g) 32mm Bend 10.00 Nos 45.00 450.00
h) 50 mm Plain Tee 14.00 Nos 320.00 4480.00
i) 32mm elbow 45 7.00 Nos 50.00 350.00
j) 32mm v coil 2.00 Nos 50.00 100.00
k) 25mm nipple 4.00 Nos 120.00 480.00
l) 25mm T-nipple 5.00 Nos 175.00 875.00
m) Forzet angle valve with 5yrs warranty 12.00 Nos 650.00 7800.00
Supplying and fitting glass partition of of 10-
10mm thick Clear Toughened Glass with
n) stainless steel patches for shower partion and 35.00 Sft 1250.00 43750.00
other reqired accessories with all complete
works.
19 Kitchen Sink
Stainless double bowl kitchen Sink 1.00 Nos 6500.00 6500.00
B) FURNITURE WORKS
S.No. Description of Works Quantity Unit Rate Amount
a Kitchen Counter
Counter made out of 19mm
Safari/Surakshya/Hero blockboard, Granite
on top with single moulding, polished. All
shutter 0.8mm Greenlam/Olive laminate
finish. Good quality of hardwares like hinges, 38.12 Sq/ft 3100 118,172.00
locks and SS handle etc. where required as
per drawing. (Including double bowl sink, 3
stainless steel baskets and 1 stainless steel 4"
bottle pullout). as per drawings and
specifications.
Counter size: 15'-3"X2'-6"
b Kitchen Hanging cabinet
Cabinet made out of 19mm
Safari/Surakshya/Hero blockboard, all
shutter 0.8mm Greenlam/Olive Laminate 24.00 sq.ft 1750 42,000.00
finish inside and outside as per drawing and
specifications.
Cabinet size: 12'-0"X2'-0"
c Wall Shelf
All structure made out of 19mm
Safari/Surakshya/Hero blockboard with
5 sq.ft 450 2,250.00
0.8mm Greenlam/Olive Laminate finish as
per drawing and specifications.
Shelf size: 5'-0"X0'-10"
d Wooden Post
2) Sanitary Works
a) Forzet angle valve with 5yrs warranty 12.00 Nos 650.00 7800.00
b) Cost Deducted by using single Bowl Sink 1.00 Nos 2300.00 2300.00
3) Furniture Works
a) Wall Shelf
All structure made out of 19mm
Safari/Surakshya/Hero blockboard with
5 sq.ft 450 2,250.00
0.8mm Greenlam/Olive Laminate finish as
per drawing and specifications.
Shelf size: 5'-0"X0'-10"
b) Wooden Post
2) ELECTRICAL WORKS
a Power Points
i Ground Floor 30 Nos 525.00 15750
ii First Floor 31 Nos 525.00 16275
b Light Points
i Ground Floor 18 Nos 1080.00 19440
ii First Floor 29 Nos 1080.00 31320
c Fitting Charge
i Ground Floor 48 Points 300 14400
ii First Floor 60 Points 300 18000
e Acessories
Flexible Led Tube light (2yrs Warranty)
i Ground Floor 3 Nos 425 1275
ii First Floor 10 Nos 425 4250
Led Light Bulbs (2ysr warranty) 4 Nos 400 1600
COB Light 2 Nos 350 700
3) SANITARY WORKS
a Fitting Charge
i Ground Floor 4 Nos 1100 4400
ii First Floor 4 Nos 1100 4400
a Silcon 2 Nos 330 660
b Metal Grip For Commode 2 Nos 90 180
c Grip+Killa 1 Nos 120 120
d Sink Mixture (5yrs Warranty) 1 Nos 4200 4200
e Waste Pipe 1 Nos 150 150
f Exaust Fan/vent pipe/ply cover/color 1 Ls 2900 2900
4) FURNITURE WORKS
1 Inbuild Wall Cabinet (Children's Room) 14.63 Sft 1600 23,400.00
2 Wall cabinet Maintainace
a Ground Floor Living Room 10.05 Sft 500 5,025.00
b Ground Floor Study Room 10.05 Sft 500 5,025.00
3 Passage Coat Hanger Cabinet 23.28 Sft 1650 38,412.00
4 Toilet Cabinet 6'' Extended 1.25 Sft 1750 2,187.50
5 Shoe Rack
a First Floor Staircase 8.25 Sft 1750 14,437.50
b Main Entry Porch 13.75 Sft 1750 24,060.75
6 Meter Box Cover
a Ground Floor 3.00 Sft 1750 5,250.00
b First Floor 3.00 Sft 1750 5,250.00
7 Lock Extra (2@500+2@200) 4 Nos 350 1400
8 Stailess Steel Jalli Replacement Works
i Window Jaali
a Ground Floor 18 Nos 700 12600
b First Floor 18 Nos 700 12600
ii Double Door Jaali
a Ground Floor Main door and Kitchen 2 Nos 2300 4600
b First Floor Balcony 2nos 2 Nos 1400 2800
c Main Entry and Living Room 2 Nos 2300 4600
9 Kitchen Chimney (1yrs Warranty) 1 Nos 23000 23000
10 Glass Replacement (Broken Before) 2 Nos 2100 4200
TOTAL COST OF ADDITIONAL WORKS 548133.46
FINAL BOQ AMOUNT 2,371,793.71
TOTAL PAYMENT RECEIVED -1,703,696.00
TOTAL REMAING PAYMENT 668,097.71