Scribd
Upload
52 views5 pages

Estimation Ref

Uploaded by

Jennifer Paul
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
52 views5 pages

Estimation Ref

Uploaded by

Jennifer Paul
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
You are on page 1/ 5

ABSTRACT ESTIMATE

RESIDENCE FOR Mrs.ANCY .S.S CRESENT,KALLOOR,MANLAMALA,KUDAVOOR P.O, IN RESY No S-NIL R- 67/6-


7 VILLAGE MELTHONNAKAL TALUK, THIRUVANANTHAPURAM DISTRICT.

Sl.
No Description of Items Quantity Unit Rate Amount
. (Rs.)

1 Site clearance Demolishing existing concrete roof building and LS 157000.00


clearing conrete waste and other building waste,Clearing grass and other
overgrowths of vegetation and small trees of girth up to 30cm including
rooting out and removal of rubbish up to a distance of 150 m outside
the periphery of the area cleared.

2 Earth work excavation in all classes of soil and dressing the bottom of trenc57.00 M3 6000 342000

3 Providing and laying P.C.C 1:4:8 using stone aggregate 40mm nomina28.00 M3 6000 168000

4 Providing and laying P.C.C.1:2:4 using stone aggregate 20mm 12.00 M3 9800 117600
normal size for bed blocks window sills etc:- inclusive of the cost of
all material and labour, centring, shuttering, laying
,compacting, levelling, watering, curing etc:- complete as directed by
the Engineer - in- charge.

5 R.C.C M20 in column footing all works up to plinth level, using stone 52.00 M3 5800 301600
aggregate 20mm nominal size inclusive of the cost of centering,
shuttering, compacting etc. complete excluding reinforcement

6 R.C.C M20 in circular column, using stone aggregate 20mm nominal size in

12.00 M3 10000 120000


7 R.C.C M20 in grade beam all works up to plinth level, using stone agg
M3

8.00 12000.00 96,000

8 Foundation- Filling 89.00 M3 2200.00 195,800.00

9 Red brick (22cm Thick) for superstructure in cement mortar 1:5 as


per drawing using first class country burnt bricks , size and quality
approved by the architect including raking the joints neatly,
charges for scaffolding, watering, curing etc. complete.
a) Ground floor to First Floor
58.00 M3 7000.00 406000.00

10 R.C.C M20 in lintels, beams etc. using stone aggregate 20mm nominal

a) G.F to F.F 9.00 M3 10900.00 98,100.00

b) F.F to Terrace Foor 7.00 M3 10000.00 70,000.00


11 R.C.C M20 in flat slabs and sunshades using stone aggregate 20mm 10.00 M3 15000 150000
nominal size inclusive of the cost of centering, shuttering, compacting etc.
complete excluding reinforcement.
sunshade

slabs 52.46 M3 15000.00 786900.00

12 R.C.C M20 in staircase using stone aggregate 20mm nominal size inclusi12.00 M3 10000 120000

13 Reinforcement Fe 415 for RCC work including cutting bending, binding4238.00 Kg 250 1059500

14 Providing door and window fixing 28.00 nos 2500.00 70000.00

15 Providing and laying vitrified tiles of 20mm thick flooring of


approved make colour and design laid in approved floor pattern, over a bed
of 20mm thick cement mortar 1:4 and cement grout and joints finished
with adhesive of matching shade of slabs all complete as directed by
the Engineer-in-charge in all floors; as specified in Architect M2
drawing/ the flooring chart attached.(Rs 60) 200.00 2800.00 560000.00

16 Providing and laying antiskid ceramic tile flooring of approved make in68.00 M2 2500 170000

17 Dadoing to line and level with Ceramic tiles of approved size, colour and qu128.00 M2 2500 320000

18 Providing and laying in steps risers and in common areas with 32.00 M2 3000 96000
16mm thick mirror polished granite of approved colour over a bed of
20mm thick cement mortor 1:3 and cement slurry laid to line and level
including filling up the joints with white cement mixed with pigment to
match the shade of granite. inclusives of the cost of nosing all complete as
directed.

19 Plastering with cement mortar 1:4, 12mm thick one coat floated hard 378.00 M2 750 283500
and trowelled smooth including cost and conveyance of materials,
labour, scaffolding, watering, curing etc complete on external walls.

20 Plastering with cement mortar 1:5, 12mm thick one coat floated hard 520.00 M2 800 416000
and trowelled smooth including cost and conveyance of materials
labour, scaffoldings, watering, curing etc complete on internal walls.

21 Plastering to the underside of slabs and staircase with cement mortar 1:346.00 M2 780 277680

22 Applying two or more coats of acrylic emulsion paint of required shade 496.00 M2 500 248000

to all internal walls; over two coats of putty and cement primer.

23 Painting the external walls with two or more coats of antifungal 497.00 M2 850 422450
exterior emulsion paint over a coat of cement primer to give a smooth
and even surface.

Page 2
24 Polishing the wood work with melamine P.U polish of required coats,70.00 M2 700 49000

Total 7101130.00

25 Internal water supply and sanitary installations including sewer lines 185000
septic tank etc. @ 6% of estimated cost

26 Internal electrification work at 7% of estimated cost 246000.00

27 Septic tank, soak pit and rainwater harvesting @ 3% of estimated cost. 70000

28 Interior Work False ceiling with Gypsum board as per view,TV Unit with 2075500
wall paneling made of plywood laminate, Chest of Drawers
(150x90x45) made of plywood laminate,
Common wash bottom cabinet, loft and mirror in middle,Wardrobe with
Dressing mirror as per view (175x210)
DOORS (SHUTTER) AND INTERNAL PARTITIONS WITH
LAMINATED 710 GRADE
MARINE PLY (1mm laminate finish on exposed area and inside
partitions finished with 0.8 mm laminate. Rate includes all accessories in all
bedrooms,Cot with side table and head board made with plywood laminate
and wall paper in all bedrooms, Toilet bottom cabinet with mirror on top
and modular kitchen with all accessories.

Grand Total 96,77,630.00


Say 96,80,000.00
Page 3
PAYMENT SCHEDULE
Stage Description
Payment
Advance 15% 1452000.00
1 Completion of basement 15% 1452000.00
2 Completion GF lintel 7% 677600.00
3 Completion Ground floor roof slab concreting 12% 1161600.00
4 Completion FF lintel 7% 677600.00
5 Completion FF roof concreting 10% 968000.00
6 Plastering work starting inside and outside 7% 677600.00
7 Tile work starting 10% 968000.00
8 Electrical wiring, sanitary& water supply
Piping work starting 5% 484000.00
9 Painting work starting 5% 484000.00
10 Door and window shutter work starting 5% 484000.00
11 Completion and handing over 2% 193600.00

TOTAL 96,80,000.00
(Rupees Seventy Three Lakhs and Forty Thousand Only)

Page 4

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy