Summary Estimates
Summary Estimates
Title: CONSTRUCTION OF NEW COVERED COURT AND RENOVATION OF EXISTING COVERED COURT @ PANA-AD PARK AND
STADIUM
Location: Pana-ad Park and Stadium, Brgy. Mansilingan, Bacolod City
BILL OF QUANTITIES
SUMMARY
ITEM NO. DESCRIPTION QUANTITY UNIT UNIT COST SUB-TOTAL COST TOTAL COST
GENERAL REQUIREMENTS
1.0 General Requirements ₱ 1,560,000.00
1.1 Mobilization and Demobilization 1 lot 800,000.00 ₱ 800,000.00
1.2 Permits, Fees, and Licenses 1 lot 500,000.00 ₱ 500,000.00
1.3 Safety and Health 1 lot 250,000.00 ₱ 250,000.00
1.4 Project Signboard and Frame 1 lot 10,000.00 ₱ 10,000.00
CONSTRUCTION OF NEW COVERED COURT
2.0 Earthworks and Demolition ₱ 680,930.00
2.1 Clearing and Hauling 1300 m2 100.00 ₱ 130,000.00
2.2 Tree Cutting and Rooting 1 lot 150,000.00 ₱ 150,000.00
2.3 Excavation 517 m3 490.00 ₱ 253,330.00
2.4 Backfilling 244 m3 400.00 ₱ 97,600.00
2.5 Demolition of Drainage 50 ln.m 1,000.00 ₱ 50,000.00
3.0 Structural Works ₱ 14,230,943.35
3.1 Cast in Place Concrete 337.8 cu.m 9,600.00 ₱ 3,242,880.00
3.2 Reinforcement 35417 kg 100.00 ₱ 3,541,700.00
3.3 Formworks 1376 m2 650.00 ₱ 894,400.00
3.4 Scaffoldings 1 lot 536,843.35 ₱ 536,843.35
3.5 Steel Roof Framing Works 50126 kg 120.00 ₱ 6,015,120.00
4.0 Architectural Works ₱ 8,459,860.00
4.1 Roofing 1116 m2 1,500.00 ₱ 1,674,000.00
4.2 4" Masonry Works 265 m2 1,100.00 ₱ 291,500.00
4.3 6" Masonry Works 87 m2 1,600.00 ₱ 139,200.00
4.4 Plastering 1027 m2 420.00 ₱ 431,340.00
4.5 Floor Leveling 589 m2 1,000.00 ₱ 589,000.00
4.6 Painting Works 1415 m2 450.00 ₱ 636,750.00
4.7 Steel Painting Works 2116 m2 320.00 ₱ 677,120.00
4.8 Ceiling Works 35 m2 1,200.00 ₱ 42,000.00
4.9 Spandrel Ceiling Works 114 m2 2,000.00 ₱ 228,000.00
4.10 Floor Tile Works 28.4 m2 1,500.00 ₱ 42,600.00
4.11 Wall Tile Works 69.9 m2 1,700.00 ₱ 118,830.00
4.12 Wood Doors 6 m2 9,000.00 ₱ 54,000.00
4.13 Steel Doors 8.6 m2 11,000.00 ₱ 94,600.00
4.14 Windows 95.6 m2 9,000.00 ₱ 860,400.00
4.15 C.R. Partition 32 m3 3,000.00 ₱ 96,000.00
4.16 Railings 74.5 ln.m 5,000.00 ₱ 372,500.00
4.17 Polished Concrete Floor Finish 210.9 m2 800.00 ₱ 168,720.00
4.18 Fascia and Gutters 78.9 ln.m 2,000.00 ₱ 157,800.00
4.19 Exterior Signage 1 lot 150,000.00 ₱ 150,000.00
4.20 G.I. Cladding w/ High Framing 295 m2 3,500.00 ₱ 1,032,500.00
4.21 Aluminum Cladding w/ Framing 67 m2 9,000.00 ₱ 603,000.00
5.0 Electrical Works ₱ 1,400,000.00 ₱ 1,400,000.00
6.0 Plumbing Works ₱ 1,125,000.00
6.1 Sanitarty Pipes and Fittings 1 lot 100,000.00 ₱ 100,000.00
6.2 Water Supply and Fiitings 1 lot 90,000.00 ₱ 90,000.00
6.3 Fixtures, Hardwares 1 lot 185,000.00 ₱ 185,000.00
6.4 Septic Vaults 1 lot 100,000.00 ₱ 100,000.00
6.5 Reconstrction of Open Drainage 50 ln.m 7,000.00 ₱ 350,000.00
6.6 Downspouts and Drainage 1 lot 300,000.00 ₱ 300,000.00
CONTINUATION OF WORKS FOR EXISTING COVERED COURT
7.0 Demolition Works ₱ 135,000.00
7.1 Removal of Fence 70 ln.m 1,500.00 ₱ 105,000.00
7.2 Removal of Drainage 30 ln.m 1,000.00 ₱ 30,000.00
8.0 Earthworks ₱ 51,450.00
8.1 Excavation 65 m3 490.00 ₱ 31,850.00
8.2 Backfilling 49 m3 400.00 ₱ 19,600.00
9.0 Structural Works ₱ 2,926,900.00
9.1 Cast in Place Concrete 121.4 cu.m 9,600.00 ₱ 1,165,440.00
9.2 Reinforcement 4651 kg 100.00 ₱ 465,100.00
9.3 Steel Roof Framing Works 6292 kg 120.00 ₱ 755,040.00
9.4 Steel Floor Framing Works 3971 kg 120.00 ₱ 476,520.00
9.5 Plywood Floor with Finish 36 m2 1,800.00 ₱ 64,800.00
10.0 Architectural Works ₱ 7,623,370.00
10.1 Roofing 329 m2 1,500.00 ₱ 493,500.00
10.2 4" Masonry Works 225 m2 1,100.00 ₱ 247,500.00
10.3 Central Partition 170 m2 5,000.00 ₱ 850,000.00
Republic of the Philippines
Province of Negros Occidental
OFFICE OF THE PROVINCIAL ENGINEER
Mezzanine, PNB Tower, Lacson Street
Bacolod City
Tel. Nos. 434-3131; 434-1601; 432-2206
Title: CONSTRUCTION OF NEW COVERED COURT AND RENOVATION OF EXISTING COVERED COURT @ PANA-AD PARK AND
STADIUM
Location: Pana-ad Park and Stadium, Brgy. Mansilingan, Bacolod City
BILL OF QUANTITIES
SUMMARY
ITEM NO. DESCRIPTION QUANTITY UNIT UNIT COST SUB-TOTAL COST TOTAL COST
10.4 Plastering 147 m2 420.00 ₱ 61,740.00
10.5 Floor Leveling 680 m2 1,000.00 ₱ 680,000.00
10.6 Dry Wall Partition 170 m2 2,200.00 ₱ 374,000.00
10.7 Painting Works 1300 m2 450.00 ₱ 585,000.00
10.8 Ceiling Works 446 m2 1,200.00 ₱ 535,200.00
10.9 Spandrel Ceiling Works 72 m2 2,000.00 ₱ 144,000.00
10.10 Floor Tile Works 58.8 m2 1,500.00 ₱ 88,200.00
10.11 Wall Tile Works 173.9 m2 1,700.00 ₱ 295,630.00
10.12 Wood Doors 15.6 m2 9,000.00 ₱ 140,400.00
10.13 Glass Doors 16.7 m2 12,000.00 ₱ 200,400.00
10.14 Windows 79.8 m2 6,000.00 ₱ 478,800.00
10.15 Railings 82 ln.m 5,000.00 ₱ 410,000.00
10.16 Polished Concrete Floor Finish 360 m2 800.00 ₱ 288,000.00
10.17 Fascia and Gutters 137.6 ln.m 2,000.00 ₱ 275,200.00
10.18 Aluminum Cladding w/ Framing 77 m2 9,000.00 ₱ 693,000.00
10.19 Thermoplastic Cladding w/ Framing 206 m2 3,800.00 ₱ 782,800.00
11.0 Electrical Works ₱ 1,000,000.00 ₱ 1,000,000.00
12.0 Plumbing Works ₱ 727,778.00
12.1 Completion of Sanitarty Pipes and Fittings 1 lot 30,000.00 ₱ 30,000.00
12.2 Completion of Water Supply and Fiitings 1 lot 50,000.00 ₱ 50,000.00
12.3 Fixtures, Hardwares 1 lot 427,778.00 ₱ 427,778.00
12.4 Downspouts and Drainage 1 lot 170,000.00 ₱ 170,000.00
12.5 Completion of Septic Vaults 1 lot 50,000.00 ₱ 50,000.00
TOTAL COST ₱ 39,921,231.35
PROJECT DURATION: 540 CALENDAR DAYS
Prepared by:
Reviewed by:
Eleanor M. Espeja
Engineer III
Recommending Approval:
Ernie F. Mapa
Provincial Engineer
Approved by: