Senior 12 FABM2 Q1 - M6
Senior 12 FABM2 Q1 - M6
Department of Education
i – Division of Palawan
Fundamentals of Accountancy, Business, and Management 2 – Grade 12
Redeveloped Division Initiated - Self-Learning Module
Quarter 1 – Module 6: Analysis and Interpretation of Financial Statements
Second Edition, 2021
Republic Act 8293, section 176 states that: No copyright shall subsist in
any work of the Government of the Philippines. However, prior approval of the
government agency or office wherein the work is created shall be necessary
for exploitation of such work for profit. Such agency or office may, among
other things, impose as a condition the payment of royalties.
Each SLM is composed of different parts. Each part shall guide you step-by-
step as you discover and understand the lesson prepared for you.
Pre-tests are provided to measure your prior knowledge on lessons in each SLM.
This will tell you if you need to proceed on completing this module or if you
need to ask your facilitator or your teacher’s assistance for better
understanding of the lesson. At the end of each module, you need to answer
the post-test to self-check your learning. Answer keys are provided for each
activity and test. We trust that you will be honest in using these.
In addition to the material in the main text, Notes to the Teacher are also
provided to our facilitators and parents for strategies and reminders on how
they can best help you on your home-based learning.
Please use this module with care. Do not put unnecessary marks on any part
of this SLM. Use a separate sheet of paper in answering the exercises and tests.
And read the instructions carefully before performing each task
If you have any questions in using this SLM or any difficulty in answering the
tasks in this module, do not hesitate to consult your teacher or facilitator.
Thank you.
iii
Fundamentals of
Accountancy,
Business and Analysis and Interpretation of
Management 2 Financial Statements
First Quarter
Week 6
Objective/s:
1. To Identify and define measurement levels.
2. To differentiate the various financial ratios.
3. To solve exercises and problems that require computation and
interpretation using various financial ratios.
4. To compare and contrast vertical and horizontal analyses;
5. To perform vertical and horizontal analyses of financial
statements of a single proprietorship; and
6. To determine the importance of vertical and horizontal
analyses of financial statements of a single proprietorship
What I Know
Directions: Read and analyze each question. Write the letter of your answer on
a separate sheet of paper.
2. What do we call the company’s ability to pay short-term debts that are
coming due?
a. Solvency c. Liquidity
b. Profitability d. Stability
1
3. What is the process of evaluating risk, performance, financial health, and
future prospects of a business by subjecting financial statement data to
computational and analytical techniques to make economic decisions?
a. Financial statement technique c. Financial statement comparison
b. Financial statement analysis d. Financial statement evaluation
4. It refers to the company’s ability to be structurally firm and support its long-
term debts by its equity.
a. Solvency c. Liquidity
b. Profitability d. Stability
5. What is the company’s ability to convert its sales into cash flow and profit?
a. Solvency c. Liquidity
b. Profitability d. Stability
9. What is the other term used for horizontal analysis because it shows the
percentage of change from one period to another?
a. Time analysis c. Total analysis
b. Change analysis d. Trend analysis
2
11. A business had owner’s equity of PhP2,000,000.00 for 2018 and
PhP2,700,000.00 for 2019. What is the increase in owner’s equity?
a. 39% c. 37%
b. 38% d. 35%
12. If current assets are PhP550,000.00 and total assets are PhP3,050,000.00,
what is the percentage of non-current assets?
a. 82.97% c. 83.75%
b. 81.97% d. 84.20%
13. During the period, Dale Merchandising had reported net sales amounting
to PhP2,875,000.00, gross profit of Php1,515,000.00, and operating expenses
of PhP718,000.00. What is the percentage of the cost of goods sold to net
sales?
a. 43% c. 46%
b. 45% d. 47%
14. Based on the data given on item no. 13, what is the percentage of Net
Income to Net Sales?
a. 28% c. 26%
b. 25% d. 27%
15. A business had net sales of PhP5, 956,000.00 for 2018 and PhP4, 898,000.00
for 2019. What is the percentage of net sales?
a. -19% c. -17%
b. -16% d. -18%
3
What is It
LESSON 1: Define the Measurement Levels, namely, Liquidity, Solvency,
Stability, and Profitability
The most common ratios for the following measurement levels are as follows:
1. Liquidity - the company’s ability to pay debts that are coming due
/short-term debt.
𝐂𝐮𝐫𝐫𝐞𝐧𝐭 𝐀𝐬𝐬𝐞𝐭𝐬
𝑪𝒖𝒓𝒓𝒆𝒏𝒕 𝑹𝒂𝒕𝒊𝒐 = 𝐂𝐮𝐫𝐫𝐞𝐧𝐭 𝐋𝐢𝐚𝐛𝐢𝐥𝐢𝐭𝐢𝐞𝐬
Example:
Dale’s Apparel Store applies a loan for the store’s remodeling. He
presented his detailed Statement of Financial Position for the bank to
compute its Current Ratio. The Statement of Financial Position includes
the following accounts:
Cash P 25,000.00
Accounts Receivable 18,000.00
Merchandise Inventory 8,000.00
Investments 10,000.00
Prepaid Expenses 1,500.00
Current Liabilities 18,000.00
4
The current Ratio computation is:
Interpretation:
Dale’s current ratio of 3.47 means that the store is liquid
considering it can pay off all of its current liabilities with current assets
and still have some current assets that will be left for them.
Example:
Using the same example above, Dale’s Apparel Store applies a
loan for the store’s remodeling. He presented his detailed Statement of
Financial Position for the bank to compute its Quick Ratio. The Statement
of Financial Position includes the following accounts:
Cash P 25,000.00
Accounts Receivable 18,000.00
Merchandise Inventory 8,000.00
Investments 10,000.00
Prepaid Expenses 1,500.00
Current Liabilities 18,000.00
Quick Ratio computation is:
5
Interpretation:
Dale’s quick ratio of 2.94 means that the store can pay off all of its
current liabilities with its quick assets and still have some current assets
that will be left for them.
Example:
Amor’s Water Station has made loans from banks to purchase its
water and sanitation equipment five years ago. This made its working
capital decrease because these loans are becoming due. At the end
of the year, Amor’s statement of the financial statement showed a
balance of P350,000.00 for its Current Assets and P180,000.00 for its
Current Liabilities. Compute for its Working Capital.
Interpretation:
Amor’s Water Station showed a positive working capital ratio,
showing that the business can pay all its current liabilities and have
current assets left.
𝐓𝐨𝐭𝐚𝐥 𝐋𝐢𝐚𝐛𝐢𝐥𝐢𝐭𝐢𝐞𝐬
𝑫𝒆𝒃𝒕 𝒕𝒐 𝑨𝒔𝒔𝒆𝒕 𝑹𝒂𝒕𝒊𝒐 =
𝐓𝐨𝐭𝐚𝐥 𝐀𝐬𝐬𝐞𝐭𝐬
Example:
Annie’s Tailoring Shop would like to expand its shop and buy
additional sewing and tailoring equipment. The owner consulted the
6
bank for a new loan. She presented the shop’s financial statement. It
showed total assets of P250,000.00 and total liabilities of P 85,000.00. Debt
to Asset ratio is computed as:
𝐏𝟖𝟓, 𝟎𝟎𝟎
𝑫𝒆𝒃𝒕 𝒕𝒐 𝑨𝒔𝒔𝒆𝒕 𝑹𝒂𝒕𝒊𝒐 =
𝐏𝟐𝟓𝟎, 𝟎𝟎𝟎
𝑫𝒆𝒃𝒕 𝒕𝒐 𝑨𝒔𝒔𝒆𝒕 𝑹𝒂𝒕𝒊𝒐 =. 𝟑𝟒
Interpretation:
The debt to asset ratio of the shop shows that the shop’s total
liabilities is 34% of its total assets. It can be considered as less risky
because the owner owns more of the shop.
𝐓𝐨𝐭𝐚𝐥 𝐋𝐢𝐚𝐛𝐢𝐥𝐢𝐭𝐢𝐞𝐬
𝑫𝒆𝒃𝒕 𝒕𝒐 𝑬𝒒𝒖𝒊𝒕𝒚 𝑹𝒂𝒕𝒊𝒐 =
𝐓𝐨𝐭𝐚𝐥 𝐄𝐪𝐮𝐢𝐭𝐲
Example:
Let us assume that a business has P250,000.00 credit from a bank
and a P450,000.00 loan mortgage on its property. The owners of the
business invested P1.8 million. The debt to equity ratio is computed as:
𝐏 𝟕𝟎𝟎, 𝟎𝟎𝟎
𝑫𝒆𝒃𝒕 𝒕𝒐 𝑬𝒒𝒖𝒊𝒕𝒚 𝑹𝒂𝒕𝒊𝒐 =
𝐏 𝟏, 𝟖𝟎𝟎, 𝟎𝟎𝟎
𝑫𝒆𝒃𝒕 𝒕𝒐 𝑬𝒒𝒖𝒊𝒕𝒚 𝑹𝒂𝒕𝒊𝒐 =. 𝟑𝟗
Interpretation:
A debt ratio of .39 means that there are still more equities than liabilities.
c. Equity ratio- it pertains to the ratio of the business assets that are
financed by capital. A high ratio shows a high level of capital.
𝐓𝐨𝐭𝐚𝐥 𝐄𝐪𝐮𝐢𝐭𝐲
𝑫𝒆𝒃𝒕 𝒕𝒐 𝑨𝒔𝒔𝒆𝒕 𝑹𝒂𝒕𝒊𝒐 =
𝐓𝐨𝐭𝐚𝐥 𝐀𝐬𝐬𝐞𝐭𝐬
Example:
John Dale’s Infotech has just started its business with some
investors. It is looking for additional investors to finance its future
expansion. It had reported its total assets to P 350,000.00, total liabilities
of P80,000.00, and total equity of P 270,000.00. The equity ratio is
computed as:
7
𝐏 𝟐𝟕𝟎, 𝟎𝟎𝟎
𝑫𝒆𝒃𝒕 𝒕𝒐 𝑨𝒔𝒔𝒆𝒕 𝑹𝒂𝒕𝒊𝒐 =
𝐏 𝟑𝟓𝟎, 𝟎𝟎𝟎
𝑫𝒆𝒃𝒕 𝒕𝒐 𝑨𝒔𝒔𝒆𝒕 𝑹𝒂𝒕𝒊𝒐 =. 𝟕𝟕
Interpretation:
John Dale’s showed a healthy ratio because 77 percent of its total
assets are owned by the owners and not creditors. It means that
investors/ owners rather than creditors are funding more assets.
Example:
Arlene’s Flower Shop has generated P 95,000.00 operating profit
for the year and spent P 13,800 on its Interest expense. Interest Cover
ratio is computed as follows:
𝐏 𝟗𝟓, 𝟎𝟎𝟎
𝑰𝒏𝒕𝒆𝒓𝒆𝒔𝒕 𝑪𝒐𝒗𝒆𝒓 𝑹𝒂𝒕𝒊𝒐 =
𝐏 𝟏𝟑, 𝟖𝟎𝟎
𝑰𝒏𝒕𝒆𝒓𝒆𝒔𝒕 𝑪𝒐𝒗𝒆𝒓 𝑹𝒂𝒕𝒊𝒐 = 𝟔. 𝟖𝟖
Interpretation:
The interest cover ratio of 6.88 shows that the shop’s operating
profit can cover up its interest expense 6.88 times.
4. Profitability - the company’s ability to convert its sales into cash flow and
profit.
a. Gross margin ratio is the ratio of gross profit to sales (Gross profit= Sales-
Cost of goods sold).
𝐆𝐫𝐨𝐬𝐬 𝐌𝐚𝐫𝐠𝐢𝐧
𝑮𝒓𝒐𝒔𝒔 𝑴𝒂𝒓𝒈𝒊𝒏 𝑹𝒂𝒕𝒊𝒐 =
𝐍𝐞𝐭 𝐒𝐚𝐥𝐞𝐬
8
Example:
Assume Dale’s Apparel Store showed Inventory of P250,000.00 for
the year. They were able to make a sale of P840,000.00. Some of it was
returned and refunded, amounting to P35,000.00. Dale’s gross margin
ratio is computed as follows:
Example:
Josefina’s Café reported a Gross Profit of P500,000.00, Operating
Expenses of P 115,000.00, and Net Sales of P 785,000.00 on its Statement
of Comprehensive Income. Operating Margin Profit is computed as:
𝐏𝟓𝟎𝟎, 𝟎𝟎𝟎 − 𝟏𝟏𝟓, 𝟎𝟎𝟎
𝑶𝒑𝒆𝒓𝒂𝒕𝒊𝒏𝒈 𝑴𝒂𝒓𝒈𝒊𝒏 𝑹𝒂𝒕𝒊𝒐 =
𝐏 𝟕𝟖𝟓, 𝟎𝟎𝟎
𝑶𝒑𝒆𝒓𝒂𝒕𝒊𝒏𝒈 𝑴𝒂𝒓𝒈𝒊𝒏 𝑹𝒂𝒕𝒊𝒐 =. 𝟒𝟗
Interpretation:
Josefina’s operating margin ratio shows that after paying off
operating expenses it still has a 49 percent remaining portion of net sales
that could cover other expenses.
c. Net income margin ratio - it is the ratio of net income margin to sales
(Net income = Operating profit – interest and taxes). Also referred to as
Profit Margin Ratio. It measures how much net profit is produced at a
certain level of sales.
𝐍𝐞𝐭 𝐈𝐧𝐜𝐨𝐦𝐞
𝑷𝒓𝒐𝒇𝒊𝒕 𝑴𝒂𝒓𝒈𝒊𝒏 𝑹𝒂𝒕𝒊𝒐 =
𝐍𝐞𝐭 𝐒𝐚𝐥𝐞𝐬
9
Example:
On its Statement of Comprehensive Income, Josefina’s Café
reported Net Sales of P910,000.00 and a Net Income of PhP315,000.00.
Net Income Margin ratio is computed as:
𝐏 𝟑𝟏𝟓, 𝟎𝟎𝟎
𝑷𝒓𝒐𝒇𝒊𝒕 𝑴𝒂𝒓𝒈𝒊𝒏 𝑹𝒂𝒕𝒊𝒐 =
𝐏 𝟗𝟏𝟎, 𝟎𝟎𝟎
𝑷𝒓𝒐𝒇𝒊𝒕 𝑴𝒂𝒓𝒈𝒊𝒏 𝑹𝒂𝒕𝒊𝒐 =. 𝟑𝟓
Interpretation:
It shows that Josefina’s converted 35 percent of her sales into profits.
d. Return on asset (ROA) - it is the ratio that measures the peso value of
income generated by using the business assets.
𝐍𝐞𝐭 𝐈𝐧𝐜𝐨𝐦𝐞
𝑹𝒆𝒕𝒖𝒓𝒏 𝒐𝒏 𝑨𝒔𝒔𝒆𝒕 𝑹𝒂𝒕𝒊𝒐 =
𝐀𝐯𝐞𝐫𝐚𝐠𝐞 𝐓𝐨𝐭𝐚𝐥 𝐀𝐬𝐬𝐞𝐭𝐬
Example:
Kiko’s Trading and Construction is a fast-growing construction
business that caters to building construction and real estate
development in Puerto Princesa City. Its Statement of Financial Position
showed beginning assets of PhP2,500,000.00 and an ending balance of
Php 3,800,000.00. During the year, it had made a net income of Php
15,825,000.00. Kiko’s return on assets ratio will be:
P 15,825,000
𝑹𝒆𝒕𝒖𝒓𝒏 𝒐𝒏 𝑨𝒔𝒔𝒆𝒕 𝑹𝒂𝒕𝒊𝒐 =
(P 2,500,000 + 3,800,000)/ 2
P 15,825,000
𝑹𝒆𝒕𝒖𝒓𝒏 𝒐𝒏 𝑨𝒔𝒔𝒆𝒕 𝑹𝒂𝒕𝒊𝒐 =
(P 2,500,000 + 3,800,000)/ 2
P 5,825,000
𝑹𝒆𝒕𝒖𝒓𝒏 𝒐𝒏 𝑨𝒔𝒔𝒆𝒕 𝑹𝒂𝒕𝒊𝒐 =
3,150,000
Interpretation:
The ROA of 502.38 percent means that every peso that Kiko
invested in assets during the year produced Php 5.02 of net income.
10
e. Return on equity (ROE) measures the return (net income) generated
by the owner’s capital invested in the business. Similar to ROA, the
denominator of ROE may also be total equity or average equity.
𝐍𝐞𝐭 𝐈𝐧𝐜𝐨𝐦𝐞
𝑹𝒆𝒕𝒖𝒏 𝒐𝒏 𝑬𝒒𝒖𝒊𝒕𝒚 𝑹𝒂𝒕𝒊𝒐 =
𝐀𝐯𝐞𝐫𝐚𝐠𝐞 𝐄𝐪𝐮𝐢𝐭𝐲
Example:
John’s Trading is engaged in a retail business. It had reported a
Net Income for the year of Php 235,000.00 and Owner’s Capital of Php
580,000.00 ending balance.
𝐏𝐡𝐏 𝟐𝟑𝟓, 𝟎𝟎𝟎
𝑹𝒆𝒕𝒖𝒏 𝒐𝒏 𝑬𝒒𝒖𝒊𝒕𝒚 𝑹𝒂𝒕𝒊𝒐 =
𝐏𝐡𝐏 𝟓𝟖𝟎, 𝟎𝟎𝟎
𝑹𝒆𝒕𝒖𝒏 𝒐𝒏 𝑬𝒒𝒖𝒊𝒕𝒚 𝑹𝒂𝒕𝒊𝒐 =. 𝟒𝟏
Interpretation:
ROE of 41 percent shows that there is a P.41 return on the owner’s
investment for every peso of investment.
From Lesson 1 of this module, you have learned the different financial
ratios for each measurement level (liquidity, solvency, stability, and
profitability). Liquidity is the company’s ability to pay debts that are coming
due /short-term debt. Solvency is the company’s capacity to pay long-term
debts or liabilities. Stability is the company’s ability to be structurally firm and
support its long-term debts by its equity. Profitability is the company’s ability to
convert its sales into cash flow and profit. Let us now study the other two
techniques of financial statement analysis (the vertical and horizontal analyses
of financial statements of a single proprietorship).
11
Analysis and Interpretation of Financial Statements
Financial statement (FS) analysis is the process of evaluating risks,
performance, financial health, and future prospects of a business by
subjecting financial statement data to computational and analytical
techniques to make economic decisions (White et al. 1998). There are three
kinds of FS analysis techniques:
- Horizontal analysis
- Vertical analysis
- Financial ratios (this will be discussed further in the succeeding module)
Example:
2018 2019
Net Income PhP 655,000.00 PhP 932,000.00
Change in Peso = PhP 932,000.00 – 655,000.00 = PhP 277,000.00
12
Assets (it concludes the composition of assets and the company’s
financing mix- portion of assets financed by debt and equity). In contrast,
for the Statement of Comprehensive Income (SCI), the base amount is Net
Sales (it shows how “Net Sales” is used up by the different business’
expenses).
Example:
2019 % of Assets
Cash PhP 500,000.00 500,000/1,650,000 = 30.3%
Accounts Receivable 150,000.00 150,000/1,650,000 = 9.1%
Inventory 200,000.00 200,000/1,650,000 = 12.1%
Equipment 800,000.00 800,000/1,650,000 = 48.5%
TOTAL ASSETS PhP 1,650,000.00 Total of the components is 100%
13
It can be interpreted as:
o Cost of Goods Sold is 72.6% of Sales. The gross profit rate is 27.4%
of Sales. Total Expenses is 22.7% of Sales.
o For every peso of Sales, the business earns PhP0.046. Gross profit
generates PhP0.274 for every peso of Sales.
What I Can Do
Activity 1: Match It
Directions: Match Column A with its corresponding answer on Column B and
write the letter of your answer on your answer sheet.
COLUMN A COLUMN B
1. Liquidity Ratios
a. Ratio of current assets to current liabilities
2. Solvency Ratios b. Ratio of total debts to total assets
3. Stability Ratios c. Ratio of total debts to total assets
d. Ratios that show the capacity of the business
4. Profitability Ratios to pay its short-term debts.
14
Activity 2: Perform Me
Change in Change in
2019 2020
Peso Percentage
Cash P 400,000 P600,000
Accounts 500,000 420,000
Receivable
Inventory 550,000 350,000
Equipment 850,000 1,080,000
Total Assets P 2,300,000 P 2,450,000
15
What’s More
Dale Merchandising
Statement of Financial Position
As of Years 2019 and 2020
2019 2020
Cash PhP 500,000.00 PhP 350,000.00
Accounts Receivable 150,000.00 340,000.00
Inventory 200,000.00 515,000.00
Equipment 800,000.00 1,400,000.00
TOTAL ASSETS PhP 1,650,000.00 PhP 2,605,000.00
Accounts Payable PhP 400,000.00 PhP 700,000.00
Notes Payable 150,000.00 355,000.00
Owner’s Capital 1,100,000.00 1,550,000.00
TOTAL LIABILITIES AND
OWNER’S EQUITY PhP 1,650,000.00 PhP 2,605,000.00
16
What I Have Learned
Activity 5: Let’s Solve It
Directions: Analyze the given situations then solve and give the appropriate
answers. Use a separate sheet of paper.
1. Wash and Wear Laundry has given the following information to its bank
as follows: Cash - PhP300,000; Accounts Receivable - PhP68,000;
Inventory - PhP45,000; Prepaid Rent - PhP18,000, and Current Liabilities-
PhP85,000. Compute the current ratio and interpret its result.
2. Read Me Book Shop has financial information as follows: Inventory -
PhP10,000; Prepaid Supplies - PhP5,000; Total Current Assets - PhP35,800
and Current Liabilities - PhP15,000. Compute the quick ratio and interpret
its result.
3. No Melt Ice Cream parlor has a Net Income of PhP850,000 and Asset
with a beginning of PhP524,000 and an ending balance of PhP256,000.
Compute for Return on Assets (ROA) and interpret the result.
4. Everyday Bake Shop sold baked goodies and products costing
PhP250,000 for a 50% mark-up on cost. There were no products returned.
Compute for gross margin ratio and interpret the result.
5. Choose Me Boutique had the following accounts at year-end: Current
Assets-PhP450,000.00 and total liabilities of PhP280,000. Compute for
debt ratio and interpret the results.
6. Wash and Wear Laundry has current assets amounting to Php 300,000.
Non-current assets for the year totaled Php 89,000. What percentage of
the laundry’s total assets are current assets?
7. Read Me Book Shop has assets of PhP 2,000,000 and owner’s equity of
PhP600,000. What percentage of the book shop’s assets are financed by
liabilities?
8. No Melt Ice Cream parlor has liabilities of PhP 395,000 and assets of
PhP524,000. What percentage of the ice cream parlor’s assets are
financed by the owner’s equity?
9. Everyday Bake Shop has total liabilities amounting to Php 35,000. Total
equity had an ending balance of Php 42,000. What percentage of the
bake shop’s asset is financed by the liabilities?
17
10. Choose Me Boutique had the following accounts at year-end: Cash-
PhP250,000, Accounts Payable-PhP70,000, Prepaid Expense-PhP15,000,
Non- current assets- PhP500,000.00. What percentage of the boutique’s
total assets are current assets?
Assessment
Directions: Read and analyze each question. Write the letter of your answer on
a separate sheet of paper.
1. What is the process of evaluating risk, performance, financial health, and
future prospects of a business by subjecting financial statement data to
computational and analytical techniques to make economic decisions?
a. Financial statement technique c. Financial statement comparison
b. Financial statement analysis d. Financial statement evaluation
2. What is the other term used for horizontal analysis because it shows the
percentage of change from one period to another?
a. Time analysis c. Total analysis
b. Change analysis d. Trend analysis
4. What is the company’s ability to convert its sales into cash flow and profit?
a. Solvency b. Profitability c. Liquidity d. Stability
18
7. It is a technique used in analyzing and evaluating financial statements
using a series of financial statement data that determine the increases or
decreases of each item.
a. Horizontal Analysis c. Vertical Analysis
b. Sequential Analysis d. Situational Analysis
10. Based on the data given on item no. 9, what will be the percentage of net
income to net sales?
a. 28% c. 26%
b. 25% d. 27%
12. A business had net sales of Php 5,956,000.00 for 2018 and Php 4,898,000.00
for 2019. What is the percentage of net sales?
a. -19% c. -17%
b. -16% d. -18%
13. The company’s ability to pay debts that are coming due (short-term debt)
is called what?
a. Solvency c. Liquidity
b. Profitability d. Stability
14. If current assets are Php 550,000.00 and total assets are Php 3,050,000.00.
What is the percentage of non-current assets?
a. 82.97% c. 83.75%
b. 81.97% d. 84.20%
15. The company’s ability to be structurally firm and can support its long-term
debts by its equity.
a. Solvency c. Liquidity
b. Profitability d. Stability
19
20
Activity 2
What I Know Activity 1
Change in Change in
1. A 1. D Peso Percentage
2. C 2. F Cash 200,000.00 33%
3. B 3. I Accounts Receivable - 80,000.00 -19%
4. D 4. H Inventory -200,000.00 -57%
5. B 5. A Equipment 230,000.00 21%
6. C 6. C Total Assets 150,000.00 6%
Accounts Payable - 330,000.00 -122%
7. A 7. B
Notes Payable - 200,000.00 -100%
8. A 8. I Owner, Capital 180,000.00 9%
9. D 9. G Total Liabilities and equity 150,000.00 6%
10. A 10. E Sales 350,000.00 19%
11. D Cost of Goods Sold 280,000.00 29%
12. B Gross Profit 70,000.00 8%
13. D Operating Expenses 55,000.00 15%
14. D Operating income 15,000.00 3%
Interest Expense 30,000.00 38%
15. D
Net Income -15,000.00 -3%
Activity 3 Activity 5
Liquidity Ratios 1. 5.07
1. Current Ratio 2.42 2. 1.39
2. Quick Ratio 1.5 3. 2.18
3. Working Capital Ratio P850,000 4. .50
(Interpretations may vary depending on the student’s analysis) 5. .62
Solvency Ratios (Interpretations may
1. Debt to Asset Ratio .43 vary depending on the
2. Debt to Equity Ratio .77 student’s analysis)
3. Equity Ratio .57 6. 70%
(Interpretations may vary depending on the student’s analysis) 7. 70%
8. 25%
9. 45%
Activity 4 10. 33%
Dale Merchandising
Statement of Financial Position
As of Years 2019 and 2020 Assessment
2019 2020 Difference %
Cash 500,000.00 350,000.00 -150,000.00 -30.0% 1. B
Accounts Receivable 150,000.00 340,000.00 190,000.00 126.7% 2. D
Inventory 200,000.00 515,000.00 315,000.00 157.5% 3. D
Equipment 800,000.00 1,400,000.00 600,000.00 75.0%
TOTAL ASSETS 1,650,000.00 2,605,000.00 955,000.00 57.9%
4. B
Accounts Payable 400,000.00 700,000.00 300,000.00 75.0% 5. A
Notes Payable 150,000.00 355,000.00 205,000.00 136.7% 6. C
Owner’s Capital 1,100,000.00 1,550,000.00 450,000.00 40.91%
7. A
TOTAL LIABILITIES AND 1,650,000.00 2,605,000.00 955,000.00 57.9%
OWNER’S EQUITY 8. A
9. D
Dale Merchandising
10. A
Statement of Comprehensive Income
For Years 2019 and 2020 11. A
2019 2020 Difference % 12. D
Sales 5,300,000.00 6,980,000.00 1,680,000.00 32% 13. C
Cost of Goods Sold 3,850,000.00 4,050,000.00 200,000.00 5%
Gross Profit 1,450,000.00 2,930,000.00 1,480,000.00 102% 14. B
Operating Expenses 660,000.00 1,450,000.00 790,000.00 120% 15. D
Administrative and 545,000.00 868,000.00 323,000.00 59%
other expenses
NET PROFIT 245,000.00 612,000.00 367,000.00 150%
Answer Key
References
Monfero, R.P., et. Al. Teaching Guide for Senior High School: Fundamentals of
Accountancy, Business and Management 2. Philippines: Published by
Commission on Higher Education (CHED), 2016
21
For inquiries or feedback, please write or call:
22