Kranti Industries Limited: Bhavesh Subhash Selarka
Kranti Industries Limited: Bhavesh Subhash Selarka
Subject: Audited Financial Statements of the Company for the 4th Quarter and Financial
Year ended on March 31, 2023. (Standalone and Consolidated)
Thank You.
Registered Office: Gat No. 267/B1, At Post Pirangut, Tal. Mulshi, Dist. Pune, 412115 INDIA Tel: +91-20-66755676
CIN: L29299PN1995PLC095016; Email:info@krantiindustries.com; Website:www.krantiindustries.com
KRANTI INDUSTRIES LIMITED
GAT NO. 267/B/1, PIRANGUT, TAL -MULSHI, PUNE - 412115 CIN : L29299PN1995PLC095016
STATEMENT OF AUDITED FINANCIALS RESULTS FOR THE QUARTER AND YEAR ENDED ON 31ST MARCH 2023 - (STANDALONE)
Rs In Lakh
STANDALONE
Sl PARTICULARS Quarter Ended Year Ended Year Ended
No 31-03-2023 31-12-2022 31-03-2022 31-03-2023 31-03-2022
Audited Unaudited Audited Audited Audited
1 Income
(a) Revenue from Operation 2,213.07 2,120.90 2,223.29 9,139.73 9,183.28
(b)Other Income 16.82 (6.87) 4.52 12.79 17.44
2 Total Income 2,229.89 2,114.03 2,227.81 9,152.51 9,200.72
3 Expenses
(a) Cost of Material Consumed 1,489.58 1,423.64 1,453.53 6,130.23 6,072.45
(b) Purchase of Stock-in- Trade - - - - -
(c)Changes in inventories of finished goods, work in
57.88 (31.89) 65.25 (32.33) 23.68
progress & stock-in- trade
(d) Employee benefit expenses 264.30 260.34 237.92 991.34 992.65
(e) Finance Cost 43.88 57.21 62.28 225.95 199.48
(f) Depreciation and amortization expenses 105.31 96.18 104.22 392.47 389.97
(g) Other Expenses 254.97 263.96 297.79 1,137.69 1,252.97
Total Expenses 2,215.93 2,069.45 2,220.99 8,845.34 8,931.19
4 Profit/(Loss) before tax 13.96 44.58 6.81 307.17 269.53
5 Tax Expenses - - -
Current tax (31.81) 9.39 49.53 56.41 49.53
Deferred Tax 35.04 (5.34) 1.26 30.99 59.17
-
MAT Credit Entitlement 13.39 - (49.53) 13.39 (49.53)
6 Net profit/(loss) after tax for the period (4-5) (2.66) 40.53 5.55 206.38 210.36
7 Other comprehensive income -
8 Items that will not be reclassified to profit or loss: -
Re-measurement of defined benefit plans (5.65) - 4.05 3.43 4.05
Income tax relating to items that will not be reclassified to
1.41 - (1.05) (0.95) (1.05)
profit or loss
Income tax relating
Total Other to items that
comprehensive will be
income reclassified
/ (loss) for theto profit - - -
(4.24) - 3.00 2.48 3.00
period
9 Total comprehensive income / (loss) for the period (6.91) 40.53 8.55 208.85 213.36
10 Paid up Equity Share Capital-Face Value Rs 10/- each 1,056.24 1,056.24 1,056.24 1,056.24 1,056.24
Reserve excluding, Revaluation Reserves as per balance
11 1,166.08 1,136.42
sheet of previous accounting year.
12 Earnings per Share (EPS) , in Rs (not annualised)
( Equity Share of face value of Rs 10/- each)
(a) Basic and Diluted EPS (0.025) 0.38 0.05 1.95 1.99
(b) Adjusted Basic 2.08 2.08
STATEMENT OF AUDITED CASH FLOWS FOR THE YEAR ENDED 31 MARCH 2023 - STANDALONE
Rs in Lakhs
For the Year ended For the year ended
Particulars 31 March 2023 31 March 2022
Audited Audited
A. Cash flow from operating activities
Net Profit before extraordinary items and tax 307.17 269.53
Adjustments for:
Interest received - (2.31) (15.40)
Dividend received - (0.33) -
Grants written Back - -
Profit on sale of Assets (8.59) -
Interest paid - 225.95 193.26
Depreciation and amortisation 392.47 389.97
Commision income on corporate guarantee (1.55) (0.92)
Fair valuation gain/loss on instruments measured at FVTPL - (1.11)
605.63 565.79
Operating profit before working capital changes 912.81 835.32
Changes in working capital:
(Increase) in other non-current liabilities 0.21 0.52
(Increase) / Decrease in other non-current financial assets (25.05) -
Decrease in other non-current assets - (61.62)
Decrease / (Increase) in inventories (99.69) (43.92)
(Increase) in trade receivables (227.96) 246.80
Decrease / (Increase) in other current financial assets 1.54 0.01
Decrease in other current assets (84.50) 24.10
(Increase) / Decrease in non current borrowings - -
Increase in lease liabilities - -
(Increase) / Decrease in current borrowings - -
(Decrease) /Increase in other non-current liabilities - -
Increase / (Decrease) in trade payables 163.93 (201.93)
Increase in other current financial liabilities (13.97) 66.04
(Decrease) /Increase in other current liabilities (49.25) (15.50)
Increase in current provisions 3.53 12.87
(331.22) 27.36
Cash generated from operations 581.59 862.68
Net income tax (paid) (44.92) - (43.12)
Net cash flow generated from operating activities 536.67 819.56
B. Cash flow from investing activities
Purchase of property, plant and equipment, intangible assets and
capital work-in-progress (1,158.85) (648.35)
STATEMENT OF AUDITED CASH FLOWS FOR THE YEAR ENDED 31 MARCH 2023 - STANDALONE
Rs in Lakhs
For the Year ended For the year ended
Notes to cash flow statement
(i) The above Cash Flow Statement has been prepared under the Indirect method set out in Indian Accounting Standard (Ind AS) 7 on
Statement of Cash Flows.
(ii) Prior year comparatives have been reclassified to conform with current year’s presentation, where applicable.
(iii) For the purpose of cash flow, Cash and cash equivalents comprise :
For the year For the year
ended ended
Particulars
31/03/2023 31/03/2022
Sachin Vora
Managing Director Place : Pune
DIN-02002468 Date : May 27, 2023
KRANTI INDUSTRIES LIMITED
GAT NO. 267/B/1, PIRANGUT, TAL -MULSHI, PUNE - 412115 CIN : L29299PN1995PLC095016
STATEMENT OF AUDITED FINANCIALS RESULTS FOR THE QUARTER AND YEAR ENDED 31ST MARCH 2023 - CONSOLIDATED
Rs In Lakh
CONSOLIDATED
Sachin Vora
Managing Director Place : Pune
DIN-02002468 Date : May 27, 2023
KRANTI INDUSTRIES LIMITED
GAT NO. 267/B/1, PIRANGUT, TAL -MULSHI, PUNE - 412115 CIN : L29299PN1995PLC095016
STATEMENT OF AUDITED FINANCIALS RESULTS FOR THE QUARTER AND YEAR ENDED ON 31ST MARCH 2023 - CONSOLIDATED
Rs In Lakhs
For the half year ended For the year ended
Particulars
31 March 2023 31 March 2022
A. Cash flow from operating activities
Net Profit before extraordinary items and tax 686.95 284.66
Adjustments for:
Interest received - (2.49) (15.40)
Dividend received - (0.33) -
Interest paid - 249.70 218.88
Depreciation and amortisation 414.24 417.63
Profit on sale of Assets (405.72) -
Commision income on corporate guarantee (1.55) (0.18)
Fair valuation gain/loss on instruments measured at FVTPL - (1.11)
253.84 619.81
Operating profit before working capital changes 940.79 904.47
Changes in working capital:
STATEMENT OF AUDITED FINANCIALS RESULTS FOR THE QUARTER AND YEAR ENDED ON 31ST MARCH 2023 - CONSOLIDATED
Rs In Lakhs
(i) The above Cash Flow Statement has been prepared under the Indirect method set out in Indian Accounting Standard (Ind AS)
7 on Statement of Cash Flows.
(ii) Prior year comparatives have been reclassified to conform with current year’s presentation, where applicable.
(iii) For the purpose of cash flow, Cash and cash equivalents comprise :
1 The above financial results of the company for the quarter ended 31st March 2023 , were reviewed and recommended by the
Audit Committee of the company and, the same were approved by the Board of Director of the company at their respective
meeting/s held on Saturday, the 27th May 2023. The Statutory Auditor of the company M/s ADV and Associates have
expressed an unmodified audit opinion.
2 The Company has adopted Indian Accounting Standards (‘Ind AS") from 1st April 2021 (with transition date being 1st April 2020)
and accordingly, these financial results have been prepared in accordance with the recognition and measurement principles of
applicable Indian Accounting Standards (‘Ind AS’) notified under the Companies (Indian Accounting Standards) Rules, 2015, as
amended, as specified in section 133 of the Companies Act, 2013.
3 The format for unaudited quarterly results as prescribed by the SEBI circular CIR/CFD/CMD/15/2015 dated 30 November 2015
has been modified to comply with the requirements of SEBI circular CIR/CFD/FAC/62/2016 dated 5 July 2016 and Schedule III
(Division II) of the Companies Act, 2013.
5 The Company does not have more than one reportable segment in terms of IND AS 108 hence segment wise reporting is not
applicable.
6 Earning Per share (EPS) for earlier quarter has been calculated as if bonus shares has been issued from the beginning of the
earliest reporting period
7 The above Financial Results of 4th Quarter and Year ended on 31st March 2023 are available on the websites of Company:
www.krantiindustries.com
Sachin Vora
Managing Director
DIN-02002468
Place : Pune
Date : May 27, 2023