z

ITEM DESCRIPTION UNIT QTY PRICE TOTAL

PRELIMINARIES

EXCAVATION AND EARTH WORKS

A Site Clearing Sq.m 60 ₱20.00 ₱1,200.00
B Excavation Cu.m 72 ₱92.50 ₱6,660.00
C Blinding Sq.m 48 ₱37.00 ₱1,776.00
D Surplus Cu.m 48 ₱150.00 ₱7,200.00
E Backfiling Cu.m 24 ₱75.00 ₱1,800.00

FILLING
F 150mm thick layer of Murram Filling Cu.m 30 ₱335.00 ₱10,050.00
G 300mm hardcore filing spread Sq.m 18 ₱670.00 ₱12,060.00
H 50mm Quary dust Sq.m 50 ₱37.00 ₱1,850.00
I Soil poisoning Sq.m 50 ₱65.00 ₱3,250.00

Mass Concrete class B

J 50mm THK blinding: under fooundaation Sq.m 29 ₱185.00 ₱5,365.00

SUBTOTAL: ₱51,211.00

SUBSTRUCTURE

FLOOR SLAB
A Strip Foundation Cu.m 6 ₱4,000.00 ₱24,000.00
B 125mm THK ground floor slab Sq.m 50 ₱480.00 ₱24,000.00

FORMWORK
C Strip Foundation Sq.m 19 ₱130.00 ₱2,470.00
D Floor Bed Sq.m 6 ₱70.00 ₱420.00

REINFORCEMENT
E Fabric Mesh Reinforcement Sq.m 50 ₱90.00 ₱4,500.00
F Foundation Walling Sq.m 62 ₱480.00 ₱29,760.00

DUMP PROOF COURSE

G Horizontal: 200mm wide LM 48 ₱37.00 ₱1,776.00
H 1000mm polthene dump proof membrane Sq.m 50 ₱95.00 ₱4,750.00

PLITHS
I 12mm mortar cement and sand Sq.m 14 ₱130.00 ₱1,820.00
J Bituminous: Ditto Sq.m 14 ₱130.00 ₱1,820.00

SUBTOTAL: ₱95,316.00
 SUPERSTRUCTURE

WALLING
A 200mm THK walls reinforced with 32x2mm loop iron Sq.m 68 ₱555.00 ₱37,740.00
B 150mm THK walls reinforced with 32x2mm loop iron Sq.m 36 ₱518.00 ₱18,648.00
C 100mm pipe vents in beam No. 12 ₱185.00 ₱2,220.00
D Ring Beam Cu.m 5 ₱4,810.00 ₱24,050.00
E Reinforcement Bars
Y12 Kg 240 ₱55.50 ₱13,320.00
Y8 Kg 117 ₱55.50 ₱6,493.50
F Form works Sq.m 59 ₱148.00 ₱8,732.00
SUBTOTAL: ₱111,203.50

ROOF CONSTRUCTION
A 150x50 Rafters LM 123 ₱111.00 ₱13,653.00
B Struts LM 55 ₱92.50 ₱5,087.50
C 75x50 Purlins LM 86 ₱74.00 ₱6,364.00
D 75x25mm Ridge Board LM 9 ₱129.50 ₱1,165.50
E Wall Plate LM 28 ₱92.50 ₱2,590.00
F Fascia Board LM 34 ₱92.50 ₱3,145.00

IT4 Sheets
G 28 Gauge roof covering sheets Sq.m 74 ₱259.00 ₱19,166.00
H Mtching Ridge Capping LM 9 ₱148.00 ₱1,332.00
SUBTOTAL: ₱52,503.00

EXTERNAL OPENINGS

A EXTERIOR
50 mm thickDOOR
single panel door
size:800mmx210mm No. 2 ₱2,960.00 ₱5,920.00

B INTERIOR
500 DOOR
mm thick single flash panel door size:
800mmx210mm No. 5 ₱2,035.00 ₱10,175.00

C DOOR FRAME AND FINISHES

Ex. 200x50mm rebated frame LM 35 ₱185.00 ₱6,475.00
50x25mm architrave LM 35 ₱44.40 ₱1,554.00
15mm quadrant LM 35 ₱44.40 ₱1,554.00

D IRONMONGERY
100mm
Three pressed
level steel
mortice butt
lock hinges with set of
complete Pcs. 21 ₱129.50 ₱2,719.50
lever handles with brass finish LM 7 ₱1,036.00 ₱7,252.00
Rubber Door Stop LM 7 ₱57.35 ₱401.45

E PAINTING
General Surfaces Sq.m 12 ₱111.00 ₱1,332.00
Wood surfaces LM 35 ₱37.00 ₱1,295.00
SUBTOTAL: ₱38,677.95
 WINDOWS
A Window Size 1500x1500 No. 4 ₱2,775.00 ₱11,100.00
B Ditto size800mmx800mm No. 1 ₱1,110.00 ₱1,110.00

GLAZING
C 5mm THK clear sheet glass Sq.m 9 ₱518.00 ₱4,662.00
D Obsecure glass Sq.m 0.6 ₱629.00 ₱377.40

WINDOW BOARD
E 125x25mm windows board LM 7 ₱55.50 ₱388.50
F 20mm quadrant LM 7 ₱55.50 ₱388.50

Curtain Rods
G 25mm diameter chrome curtain rods LM 7 ₱99.90 ₱699.30
H 20mm diameter chrome curtain net rods LM 7 ₱66.60 ₱466.20

PAINTING
I Glaze metal surface Sq.m 9 ₱129.50 ₱1,165.50
SUBTOTAL: ₱20,357.40

WALL FINISHES
Internal Wall Finishes
A 40mm thk. 1:4 Cement Sand render to wall Sq.m 163 ₱148.00 ₱24,124.00
B 10mm thk cement screed to Wall Sq.m 163 ₱25.90 ₱4,221.70

PAINTING
C Internal Wall Sq.m 163 ₱46.25 ₱7,541.06

External Wall Finishes

D 40mm thk. 1:4 Cement Sand render to ring beam Sq.m 68 ₱129.50 ₱8,806.00
E Ring Beam Sq.m 11 ₱111.00 ₱1,221.00
SUBTOTAL: ₱45,913.76

FLOOR FINISHES
A 40mm thk . 1:4 Cement Sand Sq.m 50 ₱148.00 ₱7,400.00
B 5mm thick cement screed to floor Sq.m 50 ₱25.90 ₱1,295.00
C Ditto but 100mm high skirting LM 65 ₱51.80 ₱3,367.00
SUBTOTAL: ₱12,062.00

CEILING FINISHES
A 50mmx500mm Branderring on trusses Sq.m 50 ₱333.00 ₱16,650.00
B 12mm softboard Sq.m 50 ₱333.00 ₱16,650.00
C Cornice LM 65 ₱55.50 ₱3,607.50
SUBTOTAL: ₱36,907.50
 ELECTRICAL INSTALLATION WORKS
PVC/ SWA/ PVC Copper Cables Per Meter
A 25mm sqm. 4 core LM 35 ₱74.00 ₱2,590.00
B 95mm sqm. 4 core LM 35 ₱111.00 ₱3,885.00

LIGHTING POINTS AND SWITCHES

C Lighting points
I. One way switching No. 6 ₱518.00 ₱3,108.00
II. Two way Switching No. 2 ₱592.00 ₱1,184.00
D 10A Moulded ivory type switches
I. One gang one way No. 6 ₱129.50 ₱777.00
II. One gang two way No. 2 ₱148.00 ₱296.00

LIGHTING FITTINGS
E Single Light Bulb No. 7 ₱1,295.00 ₱9,065.00
F Socet Outlet Powerpoints No. 5 ₱925.00 ₱4,625.00
G 13A Moulded Socket Outlet No. 2 ₱203.50 ₱407.00
H 15A Single Switch No. 2 ₱240.50 ₱481.00
I 50mmPVC HCG conduits LM 150 ₱55.50 ₱8,325.00

METER BOARD
J 100 Amps TPN No. 1 ₱2,405.00 ₱2,405.00

EARTHING
K Earthing of the Meterboard No. 2 ₱444.00 ₱888.00
SUBTOTAL: ₱38,036.00

MECHANICAL WORKS
A Kitchen Sink No. 1 ₱5,550.00 ₱5,550.00
B Shower Fittings No. 1 ₱6,660.00 ₱6,660.00
C Instantaneous Shower heater No. 1 ₱2,220.00 ₱2,220.00
D Bathroom Shelf No. 1 ₱1,110.00 ₱1,110.00
E Curtain Rail with Shower Curtains No. 1 ₱1,850.00 ₱1,850.00
F Tower Rail No. 1 ₱296.00 ₱296.00
G Flexible Tubing No. 1 ₱185.00 ₱185.00
SUBTOTAL: ₱17,871.00
 MECHANICAL WORKS CONTINUED
A Water Closet No. 1 ₱5,550.00 ₱5,550.00
B CPVC Pipes Lm. 10 ₱46.62 ₱466.20
C Bends/Elbows No. 3 ₱29.60 ₱88.80
D Tees No. 2 ₱37.00 ₱74.00
E Reducers No. 3 ₱37.00 ₱111.00
F Threadedd Fittings No. 2 ₱185.00 ₱370.00
G Water Storage Tank No. 1 ₱7,400.00 ₱7,400.00
H Excavation Lm. 5 ₱55.50 ₱277.50
I Pipe Sleeves Lm. 3 ₱370.00 ₱1,110.00
SUBTOTAL: ₱15,447.50

FOUL WATER
Excavate DRAINAGE
soak pit approximately 1m diameter
A and 3m75mm
Install deep diametr
as directed,
GCI fill
pipewith
to hard
directcore
fouland No 1 ₱2,220.00 ₱2,220.00
B water into
Install soakDiameter
100mm pit Pipe complete with Lm 4 ₱400.00 ₱1,600.00
C joints and backfill to direct foul water to septic Lm 7 ₱185.00 ₱1,295.00
MECHANICAL WORKS SUBTOTAL: ₱38,433.50

SUMMARY
1 PRELIMINARIES ₱51,211.00
2 SUBSTRUCTURE ₱95,316.00
3 WALLING ₱111,203.50
4 ROOFCONSTRUCTION ₱52,503.00
5 EXTERNAL OPENINGS ₱59,035.35
6 WALL FINISHES ₱45,913.76
7 FLOOR FINISHES ₱12,062.00
8 CEILING FINISHES ₱36,907.50
9 ELECTRICAL WORKS ₱38,036.00
10 MECHANICAL WORKS ₱38,433.50

SUBTOTAL: ₱540,621.61
ADD 12% VAT ₱64,874.59
TOTAL: ₱605,496.21