Unit 3 - Final SFM
Unit 3 - Final SFM
The cost of the project can be broadly classified into the following:
i) Land and Site Development –
It includes the cost of the land, premium payable on leasehold land, cost of levelling the
site and other site development expenses, cost of internal roads, cost of fencing and
compound wall and cost of providing gates etc.
Page 1
vi) Preliminary and Pre-operative Expenses –
The preliminary expenses include the cost of raising finances like public issue
expenses, commission and fees payable to brokers and consultants in raising term-
loans, expenses incurred for incorporation of the company, legal charges, underwriters’
commissions, cost of advertising the public issue etc. The pre-operative expenses
include salaries, establishment expenses, rent and other miscellaneous expenses
incurred before the commercial production.
Means of Financing
There is no ideal pattern concerning means of financing for a project The means of
financing is determined by a variety of factors and considerations like amount of funds
required, risk associated with the enterprise, nature of industry, prevailing taxation,
laws, etc.
The following are the sources of finance:
1) Share capital
2) TermLoan
3) Debenture capital
4) Lease Financing
5) Unsecured Loans
6) Public Deposits
7) Deferred Credit
8) Incentive Sources
1) Share Capital:
It is the capital raised by a company by issue of shares. It may take two forms:
a) Equity Share Capital:
It refers to the shared held by the owner of the business. They enjoy the rewards and
bear the risks of ownership of the business. Equity share holders have a voting right but
they are paid dividend only after paying dividend to preference shareholders. Dividend
Page 2
on equity shares depends upon the amount of profits and financing position of business.
b) Preference Share Capital:
It refers to the shares held by the investors who are not owner of the business.
Preference shareholders do not have any voting rights but they are receive dividend at a
fixed rate and before equity shareholders.
2) Term Loan:
Term loans are provided by financial institutions and commercial banks. It represents
secured borrowings for financing new project as well as expansion, modernization and
renovation schemes. It can be of two types:
a) Rupee Term Loans:
They are given for financing land, building, plant and machinery etc.
b) Foreign Currency Term Loan:
They are given to meet foreign currency expenses towards import of machinery,
equipment and technology.
3) Debenture Capital:
Debenture capital are instruments for raising debt capital. It may be of two types i.e.
Convertible and Non-convertible.
a) Convertible Debentures are convertible, wholly or partly into equity shares after a
fixed period of time.
b) Non-convertible Debentures are straight debt instrument carrying a fixed rate and
have a maturity period of 5 – 9 years. If interest is accumulated, it has to be paid by the
company by liquidation of its assets. It is an economic method of raising fund.
Debenture holders do not have any voting rights and there is no dilution of ownership.
4) Lease Financing:
It is a contract in which the owner of the asset (lessor) gives right to use an asset to the
user (lessee) for an agreed period of time in return of consideration in form of periodic
payments called lease rentals. It is used for expansion projects, since repayment can be
done immediately through cash generated from existing facilities. It is a popular method
of project financing for large machinery, airplane, ship etc.
5) Unsecured Loans:
In case of shortage of funds, the promoter of the business may mobilize funds from
family, friend and relatives in form of unsecured loans to meet such shortage. Lenders
Page 3
may or may nor receive any interest on the amount lend and have no control
management and decision making. In this method of project financing, the borrower
does not have to keep any collateral for the loan therefore unsecured loans are perceived
as less risky.
6) Public Deposits:
It refers to funds mobilized from the public and shareholders. These deposits can be
taken for a minimum period of 6 months and maximum period of 36 months. The
government of India has fixed the maximum amount of deposit at 25% of the paid up
share capital and free resources of the company. Only a public limited company is
allowed to accept deposits from the public and a private company cannot do so,
however private companies can raise deposits up to 25% of the share capital from
friends, family and relatives.
7) Deferred Credit:
At times suppliers of plant and machinery offer a deferred payment facility under which
payment of plant and machinery can be made after a certain period of time a agreed
upon by the buyer and seller at the time of purchase. In order to get deferred credit, a
person has to furnish bank guarantee and may even have to mortgage certain assets.
8) Incentive Sources:
The government and its agencies may provide financial support inventive to certain
types of promoters for setting up industrial units in certain location. It may take form of:
a) Seed Capital assistance – provided at a nominal rate of interest to enable the
promoter to meet his contribution to the project.
b) Capital Subsidy – to attract industries to certain locations.
c) Tax Deferment or Exemption – particularly from sales tax.
Page 4
Business risk measures the variability in operating profits (Earning Before Interest and Taxes)
due to change in sales. Business risk is the risk to the firm of being unable to cover fixed
operating costs.
2) Financial Risk:
Financial risk is the potential losses incurred by an investor when investing in a business that
uses borrowed money. When a firm uses a large amount of debt, it incurs a significant interest
expenses and obligation to repay principal that makes it more likely to have financial difficulties
if its cash flows declines.
Financial risk is the risk of being unable to cover required financial obligations such as
interest and preference dividends.
The best available project is number 2, it is a high return and low risk project and presents the
most and desirable combination of these characteristics.
The least desirable project is number 1, which has a low return and high risk project.
Investment number 3 will always be preferred to investment number 4, because it has higher
return for the same level of risk.
Page 5
The highest risk project is number 7, but it also has high expectation return.
The project 6 is a zero risk investment with a certain outcome. Such an investment might be a
short dated Government security, where the exact interest rate is known in advance.
If it is assumed that the line joining projects 6,3 and 7 represents the trade-off between risk and
return in the real world. These three projects can be examined further, since these three projects
are on the risk-return line.
Techniques:
1) Sensitivity Analysis
2) Probability Distribution Method
3) Standard Deviation and Coefficient of Variation
4) Decision Tree Approach
5) Risk Adjusted Discounted Rate (RADR) Method
6) Certainty Equivalent (CE) Method
1. Sensitivity Analysis
Sensitivity Analysis is a technique of analyzing the impact of change in each of different
underlying variables such as cash inflows, cash outflows, project life, cost of capital etc on the
project’s NPV (Net Present Value). Sensitivity analysis provides information as to how
sensitive the estimated project parameters, namely, the expected cash flow, the discount rate
and the project life are to estimation errors. The analysis on these lines is important as the
future is always uncertain and there will always be estimation errors. Sensitivity analysis takes
care of estimation errors by using a number of possible outcomes in evaluating a project. The
method adopted under sensitivity analysis is to evaluate a project using a number of estimated
cash flows to provide to the decision maker an insight into the variability of the outcomes.
Page 6
The decision makers, while performing the sensitivity analysis, compute the project NPV for
each forecast under three assumptions:
a) Pessimistic (i.e. the worst)
b) Expected and (i.e. most likely)
c) Optimistic (i.e. the best).
Steps:
Sensitivity analysis involves the following three steps:
1. Identification of all those variables having influence on the project's NPV.
2. Definition of the underlying quantitative relationship among the variables.
3. Analysis of the impact of the changes in each of the variables on the NPV of the project.
Merits:
1. It assesses risk in capital budgeting decisions.
2. It shows how different variables are sensitive to NPV and it helps in identifying the critical
variables. After knowing the critical variables, the decision maker can explore the possibility of
how the variability of these critical variables may be controlled.
Demerits:
1. It considers only one variable at time and other variables are kept constant.
2) It does not consider the probability associated with occurrence of different value of variables.
3) It is not a risk reducing techniques.
Page 7
Format for calculation of NPV in case of Sensitive Analysis
Particulars Years
1 2 3 4
Sales xxx xxx xxx xxx
Less: Variable Cost xxx xxx xxx xxx
Contribution xxx xxx xxx xxx
Less: Fixed Cost xxx xxx xxx xxx
Earning Before Depreciation and Tax (EBDT) xxx xxx xxx xxx
Less: Depreciation xxx xxx xxx xxx
Earning Before Tax (EBT) xxx xxx xxx xxx
Less: Tax xxx xxx xxx xxx
Earning After Tax (EAT) xxx xxx xxx xxx
Plus: Depreciation xxx xxx xxx xxx
Cash Flow After Tax (CFAT) xxx xxx xxx xxx
Plus: Working Capital ---- ---- ---- xxx
Plus: Salvage Value ---- ---- ---- xxx
Cash Flow After Tax (CFAT) xxx xxx xxx xxx
X Present Value Factor (PVF) xxx xxx xxx xxx
Present Value of Cash Flow xxx xxx xxx xxx
Total of Present Value of Cash Flow ---- ---- ---- xxx
Less: Initial Investment ---- ---- ---- xxx
NPV ---- ---- ---- xxx
Page 8
Merits:
1. It helps in determining the probability of project that whether it provides a net present value
of less than or more than the specified amount.
2. It provides a quantifiable measure of risk.
Demerits:
1. It involves lot of estimation since probabilities for cash flows are estimated for each year
comprised in project.
2. There are lots of tedious calculations involved in it.
Page 9
Page 10
Page 11
4. Decision Tree Approach:
The Decision-tree Approach (DT) is another useful alternative for evaluating risky investment
proposals. The outstanding feature of this method is that it takes into account the impact of all
probabilistic estimates of potential outcomes. In other words, every possible outcome is
weighed in probabilistic terms and then evaluated. The DT approach is especially useful for
Page 12
situations in which decisions at one point of time also affect the decisions of the firm at some
later date. Another useful application of the DT indicates the approach is for projects which
require decisions to be made in sequential parts.
A decision tree is a pictorial representation in tree form which indicates the magnitude,
probability and inter-relationship of all possible outcomes. The format of the exercise of the
investment decision has an appearance of a tree with branches and, therefore, this method is
referred to as the decision-tree method. A decision tree shows the sequential cash flows and
the NPV of the proposed project under different circumstances.
Steps:
1. Calculate joint probability of various alternatives.
2. Calculate NPV of project for each alternative.
3. Calculate expected NPV by multiplying the NPV of each alternative with their
corresponding joint probability.
4. Calculate Standard Deviation.
5. Calculate Co-efficient of Variation.
Merits:
1. It helps in visualizing the different alternative in more graphical presentation.
2. It provides lot of information to decision maker in easily understandable form.
Demerit:
1. This method requires lot of information thus this method become very complicated.
Note: In decision tree approach, Risk-free rate of interest is used for discounting the cash
flow.
Page 13
Risk Free Rate is the rate of return on risk-free security. The risk free security is the security
which has no risk of default, example, Government Bonds.
Risk premium is the premium for systematic risk. Systematic risk is the risk which cannot be
elimated through investing in well-diversified market portfolio, it is also known as market risk or
non-diversifiable risk and measured as Beta (β).
Format:
Year Inflow PV Factor Present Value
1 xxx xxx xxx
2 xxx xxx xxx
3 xxx xxx xxx
Total of PV
Less: Investment
NPV
Merits:
1) It is simple to calculate and easy to understand.
2) It considers time value of money.
3) It incorporate risk by adding risk premium to risk free rate.
Demerits:
1) Determination of risk adjusted discount rate (RADR) is difficult task.
2) It does not adjust the cash flows.
3) Use of discount rate for different projects or for same project over different years involves
subjectivity.
Page 14
6) Certainty – Equivalent (CE) Approach:
CE approach is one of the risk analysis techniques under which risk is incorporated by
discounting the riskless cash flows at risk free rate. It incorporates the risk by converting the
risky (or uncertain) cash flows into riskless (or certain) cash flows.
Format:
Year CFAT CE Adjusted CFAT Present Value Present Value of
Factor (or) Riskless cash Factor (Riskfree Inflow
flow rate)
1 xxx xxx xxx xxx xxx
2 xxx xxx xxx xxx xxx
3 xxx xxx xxx xxx xxx
Total of PV
Less: Investment
NPV
Merits:
1) It is simple to calculate and easy to understand.
2) It considers time value of money.
3) It incorporate risk by converting risky cash flow into riskless cash flow.
4) Certainty equivalent co-efficient may be different for different years.
Page 15
Demerits:
1) Determination of certainty equivalent co-efficient is difficult task.
2) Determination of certainty equivalent co-efficient involves subjectivity.
Distinction between Risk Adjusted Discount Rate (RADR) and Certainty-Equivalent (CE)
Approach
Points RADR CE Approach
1. Incorporation of Risk It incorporates risk by adjusting It incorporates risk by adjusting
discount rate. cash flows.
2. Discount Rate It uses risk adjusted discount It uses risk free rate for
rate for discounting cash flow. discounting cash flow.
3. Cash Flows It uses risky cash flows. It uses riskless cash flows.
Page 16