Scribd
Upload
54 views3 pages

Horizontal Analysis of Interloop

This document provides a horizontal analysis of the statement of profit or loss and statement of financial position for years 2023, 2022, 2021 and 2020. Key points include: - Sales, gross profit, operating profit and net profit increased each year from 2020 to 2023, with growth rates ranging from 31% to 250% year over year. - Total assets increased each year as well, with growth rates ranging from 30% to 59% year over year. - Equity increased each year from 2020 to 2023, with growth rates ranging from 19% to 46% year over year.

Uploaded by

Syed Usarim Ali Shah
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as DOCX, PDF, TXT or read online on Scribd
54 views3 pages

Horizontal Analysis of Interloop

This document provides a horizontal analysis of the statement of profit or loss and statement of financial position for years 2023, 2022, 2021 and 2020. Key points include: - Sales, gross profit, operating profit and net profit increased each year from 2020 to 2023, with growth rates ranging from 31% to 250% year over year. - Total assets increased each year as well, with growth rates ranging from 30% to 59% year over year. - Equity increased each year from 2020 to 2023, with growth rates ranging from 19% to 46% year over year.

Uploaded by

Syed Usarim Ali Shah
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as DOCX, PDF, TXT or read online on Scribd
You are on page 1/ 3

HORIZONTAL ANALYSIS ON STATEMENT OF PROFIT OR LOSS:

2023 vs 2022 2022 vs 2021 2021 vs 2020


PERCENTAGE
Sales 31% 65% 51%
Cost of Sales 22% 59% 43%
Gross Profit 53% 83% 81%
Operating expenses 26% 64% 34%
Distribution Cost 3,952,564 3,382,031 2,007,264 2020ka
Administrative Exp 6,245,370 4,681,472 2,197,949
Other Operating Exp 2,721,284 2,143,370 504,513
Other Income 177% -64% 65%
Profit from operations 70% 98% 147%
Finance cost 122% 117% 1%
Profit before taxation 61% 95% 225%
Taxation 33% 83% 82%
Profit for the year 63% 96% 250%

HORIZONTAL ANALYSIS ON STATEMENT OF FINANCIAL POSITION

2023 VS 2022 2022 VS 2021 2021VS 2020


PERCENTAGE
Non-Current Assets
Property, plant, and equipment 69% 33% 15%
Intangible Asset 73% 9% 22%
Long term investments 0% 0% -100%
Long term loans -18% 24% 27%
Long term deposits -6% 44% 58%
Total non-current assets 68% 32% 7%

Current Assets
Stores and spares 33% 56% 13%
Stock in trade -15% 105% 28%
Trade debts 19% 90% 109%
Loan and advances 29% 58% 113%
Deposit, prepayment,
and other receivables -33% 213% 65%
Derivative financial instruments 100% - -
Accrued Income - 64% 114% -5%
Refunds due from Government
and statutory authorities 13% -2% 80%
Short term investments 0% 0% 300%
Deferred employee share option
compensation expense 0% 0% 0%
Cash and bank balances 1219% -69% 148%
Total current assets 8% 79% 67%
Total Assets 30% 59% 34%

Equity & Liabilities


Equity
Issued, subscribed, and paid up capital 56% 3% 0%
Reserves -11% -7% 0%
Unappropriated profit 53% 118% 68%
Total equity 46% 46%
19%

Non-current liabilities
Long term financing 7% 75%
20%
Lease liabilities -39% -39% 50%
Deferred liabilities 58% 32% 22%
Total non-current liabilities 20% 60%
21%

Current liabilities
Trade and other payables 32% 64% 83%
Unclaimed dividend 36% -25% 36%
Accrued mark up 160% 217% 16%
Short term borrowings | 20% 78% 37%
Derivative financial instruments -100% 185% 100%
Current portion of non-current liabilities 5% -24% 532%
Total current liabilities 24% 67% 56%
Total equity and liabilities 30% 59% 34%

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy