MFAC6211 Workbook
MFAC6211 Workbook
This manual enjoys copyright under the Berne Convention. In terms of the Copyright Act,
no 98 of 1978, no part of this manual may be reproduced or transmitted in any form or by
any means, electronic or mechanical, including photocopying, recording or by any other
information storage and retrieval system without permission in writing from the proprietor.
• an online calendar,
• timetable,
• academic results,
• module content,
• financial account, and so much more!
Supplementary Materials
For certain modules, electronic supplementary material is available to you via the
‘Supplementary Module Material’ link.
To view, print and annotate these related PDF documents, download Adobe
Reader at following link below:
www.adobe.com/products/reader.html
The following Library Online Databases are available. These links will prompt you for a
username and password. Use the same username and password as for student portal.
Please contact your librarian if you are unable to access any of these. Here are links to
some of the databases:
LibraryConnect The Online Public Access Catalogue. Here you will be able
(OPAC) to search for books that are available in all the IIE campus
libraries.
[Link]
Table of Contents
Using this Guide ................................................................................................................ 6
Introduction ....................................................................................................................... 7
Module Resources ............................................................................................................ 8
Module Purpose ................................................................................................................ 8
Module Outcomes ............................................................................................................. 8
Pacer and Assessment brief Applicable to Module: MFAC6211 ....................................... 9
Assessments ................................................................................................................... 13
Learning Unit 1: An introduction to cost terms and purposes ......................................... 15
Introduction ..................................................................................................................... 15
Direct costs and indirect costs ........................................................................................ 15
Cost-behaviour ................................................................................................................ 19
Learning Unit 2: Determination of cost behaviour ........................................................... 21
Introduction ..................................................................................................................... 21
Linear cost equation ........................................................................................................ 21
High-low method ............................................................................................................. 22
Regression analysis method ........................................................................................... 23
Scattergraph method....................................................................................................... 24
Revision Exercises .......................................................................................................... 24
Learning Unit 3: Activity-Based costing systems ............................................................ 25
Introduction ..................................................................................................................... 25
Designing an ABC system .............................................................................................. 26
Traditional costing versus ABC ....................................................................................... 26
Activities .......................................................................................................................... 28
Revision Exercises .......................................................................................................... 28
Learning Unit 4: Methods of inventory valuation ............................................................. 33
Introduction ..................................................................................................................... 33
Cost of inventories .......................................................................................................... 33
The FIFO method of inventory valuation ......................................................................... 34
The weighted average method of inventory valuation ..................................................... 34
Revision Exercises .......................................................................................................... 35
Learning Unit 5: Job costing systems ............................................................................. 37
Introduction ..................................................................................................................... 37
Manufacturing cost flow through ledger accounts ........................................................... 38
Activities .......................................................................................................................... 40
Revision Exercises .......................................................................................................... 41
Learning Unit 6: Process costing systems ...................................................................... 46
Introduction ..................................................................................................................... 47
Flow of production by means of a single process ........................................................... 48
Work-in-process (WIP), equivalent units and the quantity statement ............................. 49
Losses ............................................................................................................................. 53
Production cost statement............................................................................................... 59
Allocation statements ...................................................................................................... 64
Various activities and revision questions are included in the learning units of this guide.
These are designed to help you to engage with the subject matter as well as to help you
prepare for your assessments.
Introduction
Welcome to this 2nd year module in Management Accounting and Finance (MFAC6211).
The following information is useful for your understanding of the course requirements this
semester.
To introduce this module, we begin with an introduction to cost terms and behaviour in
Learning Units 1 and 2. These learning units are created to provide a sound backdrop to
management and cost accounting. Key terms and principles within these Learning Units
will be used throughout the course of the semester.
We then move on to study different costing systems, namely Activity Based Costing
(Learning Unit 3).
By this point, you will realise that the study of cost accounting, primarily deals with
Inventory. Learning Unit 4 covers basic inventory valuation methods which includes the
FIFO and Weighted Average methods (which you might remember from high school).
Next, we will cover a product costing system, Job Costing in Learning unit 5.
More advanced costing methods are studied in Learning Units 6, 7 and 8 namely Process
costing; Joint and by-products costing and Direct and absorption costing. Process Costing
and Direct and Absorption costing require an in depth understanding of valuation methods
covered in Learning Unit 4.
Budgeting and standard costing are covered in Learning Units 9 and 10. These Learning
Units introduce techniques to measure and analyse the performance of an organisation.
Standard costing has proven to be one of the more complicated sections for students. The
only way to master this section is to practise as many questions as possible, as there are
various ways of testing these topics.
The last section of this module focuses on relevant information for short-term decision
making, where you will be introduced to relevant costing (Learning Unit 11) and cost-
volume-profit analysis. (Learning Unit 12).
The content of this module is considerable, and students find great difficulty in studying
towards the exam as all topics are examinable and may be integrated. Tests and ICE
tasks during the semester will assist you with keeping up to date with the syllabus and
ensure that you are studying the content on a regular basis. This will ease the volume that
needs to be studied for the final examination. Completing work at home and tackling
homework is essential for passing this module.
Module Resources
Prescribed Book for this Drury, C. 2020. Management and Cost Accounting. 11th ed.
Module Southern Western Cengage Learning. (PM)
ISBN: 978-1-4737-7361-5 (Hardcover)
Recommended Additional Please note that a number of additional resources and links to
Reading resources are provided throughout this module on the Learn
platform and in this workbook. You are encouraged to engage
with these as they will assist you in mastering the various
objectives of this module. They may also be useful resources
for completing any assignments. You will not, however, be
assessed under examination conditions on any additional or
recommended reading material.
Digital and Web Resources Additional digital resources are also available for this module.
Please log onto the Student Portal and follow the links to
‘Supplementary Digital Material’ to source the following.
Module Purpose
The purpose of this module is to introduce students to the field of management accounting
focusing on the analysis of data for decision making purposes. Rather than focusing on
financial performance, cost accounting focuses on the performance of the production process.
The effectiveness and efficiency of this process affects cost, which in the end determines the
selling price.
Module Outcomes
MO1 Demonstrate knowledge and understanding of the theory of costs and costing
systems.
MO2 Determine product cost in a variety of costing systems.
MO3 Apply short-term decision-making techniques to problem solving in a business
entity.
Assessments
Integrated Curriculum Engagement (ICE)
Minimum number of ICE activities to complete 4
Weighting towards the final module mark 10%
Introduction
This is an introductory learning unit that will prepare you for the rest of this module.
Organisations deal with different types of costs. To be able to deal effectively with costs,
you need to understand different cost terms, cost objects and the ways in which costs can
be classified. This is necessary to communicate useful information to decision makers.
Direct materials
MANUFACTURING
Direct labour
Identified as Manufacturing
forming part of the Work needed to overheads
COSTS
individual, finished convert the direct
product Indirect materials;
materials into a
Traced directly to finished product Indirect labour;
the product and
Other
manufacturing
costs
Prime costs as indicated in the figure above are made up of direct material and direct
labour. Conversion costs are made up of direct labour and manufacturing overheads since
these are the costs incurred to convert the product from direct material into finished goods.
Non-manufacturing costs (period costs) include all other costs not classified as
manufacturing costs, for example cleaning materials and salaries as explained above.
The following diagram illustrates the difference between different types of costs, the
assignment thereof and how that then results in a cost object:
Indirect Costs
Example: Factory Cost Allocation
rental of factory
where tables are no requisition
produced
document
Direct materials
The cost of direct materials can be traced directly to a product. Direct materials form part
of the physical product and can be measured by the quantity consumed by each individual
product.
Direct labour
Direct labour is the labour that can be specifically associated with the product or service,
for example the labour hours to manufacture a table. Therefore, the cost can be traced
directly to the product.
These costs cannot be traced directly to products or services and therefore you need to
find an allocation basis to allocate these costs to the products. Why do you do this?
Because these costs are still manufacturing costs and should form part of the cost of the
product. Even though you cannot trace them directly to the product you still need to find a
way to allocate a cost for “manufacturing overheads” to the product to cost the product
accurately to be able to set a selling price. Allocating indirect manufacturing overheads to
products are also required by IAS 2. You will learn more about this in your financial
accounting syllabus.
There are mainly two methods for determining the manufacturing overhead cost per
product: the traditional costing method and the Activity-based costing method. Activity-
based costing will be dealt with in detail in Learning Unit 3.
With the traditional costing method, the overhead cost per product is determined by
calculating a budgeted overhead rate. This is also called the recovery rate or absorption
rate or allocation rate. The following formula may be used:
You will then use the budgeted overhead rate and include that as your cost for
manufacturing overheads per product during the year. The total budgeted overhead
includes the total manufacturing overhead costs estimated to be incurred for the year. The
total budgeted activity level can be production units, labour hours, materials used,
machine hours, etc. Each company needs to decide which activity level would be most
appropriate when assigning overheads.
Now, why do we use budgeted figures and not actual figures? Actual figures only become
available at the end of the year, but selling prices need to be determined during the year
based on the cost of the product. Therefore, you need to calculate the rate at the beginning
of the year to have an estimated cost for overheads as a part of the product cost. For
direct material and direct labour, it is straightforward, because you have the actual cost
per unit as you manufacture as these are directly traceable to the product. Product cost
will be made up of:
Now how does it work? In cost of sales in the statement of comprehensive income
you will have the cost of the product multiplied by each actual unit manufactured.
Therefore, all costs will be actual costs incurred, except for overheads. Overhead
costs are calculated as budgeted cost per unit multiplied by actual units
manufactured, this is called recovered overheads. It may also be called applied
overheads or absorbed overheads or allocated overheads. In the end, you still need
to end up with actual figures in the statement of comprehensive income and
therefore need to make an adjustment in the statement of comprehensive income
for the difference between the recovered overheads and the actual overheads. This
adjustment is called under- or over recovered overheads.
If you have recovered more overheads in cost of sales than your actual overhead
cost, this means that you have recovered “too much” overheads during the year, i.e.,
your budgeted rate was too high. Therefore, due to the higher than actual overheads
included in your cost of sales, you now must reduce your expenses. If you have
recovered “less” overheads in cost of sales than your actual overhead cost incurred,
overheads were under recovered. This means that you must increase your
expenses to reach the actual overhead costs incurred.
Activity 1.1
The budgeted and actual data for ABC Limited for the year ended 28 February 20X1
were as follows:
Budgeted Actual
Manufacturing overheads 1 200 000 1 300 000
Direct labour hours 100 000 110 000
Units produced 50 000 55 000
REQUIRED
Cost-behaviour
Variable costs
Variable costs remain constant per unit. Therefore, as you produce more, your total costs
will increase and if you produce less, your total costs will decrease. Examples of variable
costs are direct material and direct labour. For example:
Number of tables produced: Variable cost per material: Total variable cost of
(A) wood (B) wood (A x B)
1 R 120 R 120
1 000 R 120 R 120 000
5 000 R 120 R 600 000
Fixed Costs
Fixed costs remain constant in total and therefore as you produce more the cost per unit
absorbed will decrease and as you produce less the cost per unit absorbed will increase.
This would mainly be manufacturing overheads, for example factory rental:
Annual total factory rental: Number of tables produced Factory rental cost per
(A) (B) unit (A / B)
R 1 000 000 10 000 R 100
R 1 000 000 20 000 R 50
R 1 000 000 100 000 R 10
Fixed and variable cost behaviour can be presented in the following graphs:
Cost
increase as
Cost remains on
activity
the same level
Total cost
increase
Total cost
independent of
the activity level
Semi-variable Costs
Semi-variable costs (also called mixed costs) includes both a variable and a fixed element,
meaning included in the total cost is both variable costs and fixed costs. Therefore, there
will be an amount that remains constant regardless of number of units produced and an
amount that varies with the number of units produces. In learning unit 2 we will learn how
to distinguish between the two elements. Semi-variable cost can be presented in the
following graph:
A portion of costs
Total cost
Activity level
Relevant range
This is the production capacity (number of units) within which the organisation normally
operates. For example, the company’s production capacity is 50 000 units. They normally
operate within 40 000 units and 45 000 units. Therefore, their relevant range would be
between 40 000 units and 45 000 units.
Introduction
In this learning unit we will look at different methods to identify the components of semi-
variable costs. You were introduced to this type of cost in the previous learning unit. The
linear cost equation will be used to forecast and project costs. The following methods are
available to identify these components:
• High-low method.
• Regression analysis method.
• Scattergraph method.
You will also learn how to perform cost-volume-profit (CVP) analysis. CVP analysis assists
in proper planning and forecasting of profits.
y = a + bx
Where:
y-axis
Total
cost
a
intercept
x-axis
Activity volume
High-low method
With this method you simply select the highest and lowest observed values within the
relevant range and divide the difference in cost by the difference in activity level. By doing
this, you obtain the variable “b” in the linear cost equation, which is the variable cost per
unit. The formula for this method is as follows:
Activity 2.1
ABC Limited incurred the costs as indicated below. During the six months ended June,
these costs change, but not in direct relation to the volume.
REQUIRED
a) Use the high-low method to determine the variable cost per unit and the fixed cost
in total.
b) Formulate a linear equation that explains and predicts cost behaviour.
c) Forecast the total costs if an estimated 140 units are to be manufactured in July.
∑𝑦 𝑏∑𝑥
𝑎= −
𝑛 𝑛
𝑛 ∑ 𝑥𝑦 − ∑ 𝑥 ∑ 𝑦
𝑏=
𝑛 ∑ 𝑥 2 − (∑ 𝑥)²
Activity 2.2
REQUIRED
Use the simple regression analysis method to determine the variable overhead cost per
unit and the total fixed overhead costs and define a linear equation for the cost behaviour.
Scattergraph method
With this method you plot the total costs for each activity level on a graph. Total costs will
be represented on the y-axis and the total activity level will be presented on the x-axis. A
straight line is drawn as accurately as possible in between the scattered plotted points on
the graph. The point where the line meets the y-axis represent the fixed costs whilst the
area above that represents variable costs. The more observations you have, the more
accurate your results will be. Refer to Example 24.2 in the textbook Drury 11th edition.
Revision Exercises
The following information was obtained from the books of Mabudhsa Manufacturers for
the six months ended June 20x1:
The company’s relevant range is to manufacture between 1 300 and 1 650 units per
month.
REQUIRED
a) Use the high-low method to determine the total costs to be expected in January if
1 820 units are manufactured.
b) Use the least squares method to calculate the variable cost per unit and fixed costs
in total for the financial year. Round your answers to two decimal places.
Introduction
Indirect manufacturing costs (manufacturing overheads) are not as easy to identify and
measure as direct manufacturing costs. When a company has more than one product it
can become difficult to assign indirect costs to products. Traditionally this was done by
using the traditional costing system where the total manufacturing overheads were
assigned to products using only one cost driver. In the 1980’s firms started to implement
ABC systems where manufacturing overheads were now subdivided into activities of
overhead costs within the total figure and assigned to products by using different cost
drivers which are more applicable to the specific overhead type.
In this learning unit, we will look at the difference between the activity-based costing (ABC)
and traditional costing method. We will identify the environment which is suitable for the
implementation of an ABC system as well as design the ABC system with a view to costing
products. Lastly, we will look at how to implement an ABC system.
STEP ONE
Identify the major activities that take place in an organisation
STEP TWO
Determine the cost driver for each major activity
STEP THREE
Create a cost centre / cost pool for each major activity
STEP FOUR
Charge costs to products based on their usage of the activity
Overhead costs
Quality control R 120 000 These are your
different costs
Packaging and shipping R 60 000 of activities
Production set-up R 70 000 within the total
O/H cost
Total cost R 250 000
Currently overheads are allocated to products based on labour hours. This information is
given for the
traditional method
REQUIRED
a) Calculate the cost per unit for each product using the traditional costing system
b) Calculate the cost per unit for each product using ABC principles.
The different
types of Calculations:
costs 50 x R 1 500 R 75 000
The reason
30 x R 1 500 R 45 000
for there 50 000 x R 0.75 R 37 500
being a cost 30 000 x R 0.75 R 22 500
20 x R 1 167 R 23 340
40 x R 1 167 R 46 680
Activities
Activity 3.1
Activity 3.2
Revision Exercises
You are the management accountant at Man It (Pty) Ltd, a manufacturing company. You
attended a management accounting seminar on activity-based costing and after the
training you are confident to assist Man It with activity-based costing.
Products F1 G1 S1 S2
Output in units 3 000 2 500 2 700 2 000
Machine hours (per unit) 2 5 2.5 1
Cost drivers to be used for ABC are listed for the overhead cost shown:
a) Calculate the manufacturing overhead cost per unit for product S1 if all production
overheads are allocated on a machine hour basis instead of using ABC.
b) Calculate an activity rate for each of the five activities assuming ABC is now used.
Alpha Ltd produces two products: A and B. The enterprise produces both products with
the same equipment. Product A is a high-volume product while product B is produced in
low volumes.
Overhead cost R
Material handling 150 000
Material procurement 50 000
Set-up 150 000
Quality control 250 000
Production 600 000
Total 1 200 000
REQUIRED
Cycle Co (Pty) Ltd manufactures two products: Cycle-Pro and Cycle-Basic. The target
market for these products is flooded with similar products and, therefore, competitiveness
and efficiency must be assured in the manufacturing process. The company requires
highly specialised machines, and the processing is time-intensive. The management of
Cycle Co (Pty) Ltd has the desire to implement activity-based costing (ABC) to improve
the costing accuracy of the products Cycle-Pro and Cycle-Basic.
Products
Cycle-Pro Cycle-Basic
Units manufactured 12 000 13 000
Direct material cost per unit R 100 R 60
Direct labour cost per unit R 60 R 40
Machine hours per unit 2.5 1.5
Products
Cycle-Pro Cycle-Basic
Set-up activities 125 50
Inspections 180 70
Goods movements 200 300
REQUIRED
a) Calculate the cost per unit for Cycle-Pro and Cycle-Basic under traditional costing.
b) Calculate the cost per unit for Cycle-Pro and Cycle-Basic under activity-based
costing.
Tech (Pty) Ltd specialises in the manufacturing of hard drives (HD), USB’s and memory
cards (MC). Budgeted information for the 20X1 financial year is as follows:
Production
overhead
Activity Cost driver costs (R)
Manufacturing scheduling Number of orders 376,000
Parts handling Number of parts 752,000
Assembly Assembly time 564,000
Software installation and testing Number of software applications 1,316,000
Packaging Number of units 752,000
Total 3,760,000
REQUIRED:
a) Calculate the total gross profit for each product using the ABC system.
Drury Adapted
CC (Pty) Ltd manufactures three types of motorbikes: 50CC, 100CC and 250CC.
Historically, the company has allocated all manufacturing overhead costs using total direct
labour hours and is now considering introducing activity-based-costing (ABC). The
accountant has produced the following analysis.
Activity Rand
Deliveries to retailers 2,100,000
Set-up costs 4,500,000
Purchase orders 2,400,000
Direct labour is paid at a cost of R60 per hour. The company holds no stock.
REQUIRED:
a) Calculate the profit on each of CC’s three product types using each of the following
methods to allocate overheads:
1. Traditional method.
2. ABC method.
Drury Adapted
Introduction
In this Learning unit we will look at different types of inventories and how to apply different
methods of inventory valuation. We will focus mainly on the First-in-first-out (FIFO) and
the weighted average method of inventory valuation.
When inventory is issued to production, we are issuing raw materials to the production
process for conversion into finished goods. The cost of this issue is not always simple to
determine, since inventory of the same type may be purchased at different prices during
the same period. It is because of this reason that the above methods were developed for
the valuation of inventory.
Cost of inventories
The cost of inventory includes:
• Purchase price.
• Import duties and other taxes not subsequently recoverable by the company.
• Transport.
• Handling.
• Any other costs directly attributable to the acquisition of finished goods.
Trade discounts, rebates and other similar items will be deducted from the cost of the
inventory.
Any other costs incurred in bringing inventory to their present location and condition will
also be included in the cost of inventory.
Inventory must be measured at the lower of cost and net realisable value.
A manufacturing company will have different types of inventories, which include the
following four categories:
Work-in-process
Raw materials Consumables Finished Goods
(WIP)
•These are the •This type of •This type of •As soon as the
materials inventory is inventory product has been
purchased that normally used by includes completed in
need to be more than one conversion costs. terms of
converted into department and Raw materials manufacturing it
the finished would be an transferred to is transferred
product. indirect cost. WIP is now from WIP to
Sometimes it is recorded as a Finished Goods.
expensed rather part of WIP and This product will
than recorded as not as raw include all raw
an asset. materials materials, labour
anymore. Added and
to this would be manufacturing
the cost of overheads
conversion allocated.
charged.
Activity 4.1
The warehouse clerk of INV Limited presents you with the following information on material
NRV007:
REQUIRED
a) Calculate the value of inventory on 31 August using the FIFO method of inventory
valuation.
b) Calculate the value of inventory on 31 August using the weighted average method
of inventory valuation.
Revision Exercises
The warehouse clerk of BestEd Limited presents you with the following information on
material Sta152:
REQUIRED
a) Calculate the value of inventory on 31 March using the FIFO method of inventory
valuation.
b) Calculate the value of inventory on 31 March using the weighted average method of
inventory valuation.
Introduction
A job costing system is an example of a product costing system. A product costing system
deals with the accumulation, processing and recording of costs. A job costing system is
suitable to organisations that manufacture unique products according to their client’s
specifications. These ‘jobs” are specialised and can sometimes be “once off”. A job costing
system calculates the cost of the product/job by identifying the direct material, direct labour
and manufacturing overheads used by each job. By doing this, you can set a selling price.
In this learning unit, we will look at how job costing is identified as well as recorded. We
will conclude by calculating the profit or loss per job.
With a job costing system, both sub-ledgers and the general ledger are used. A separate
sub-ledger account is created for each job. This is reconciled into the work-in-process
account.
Over/under
recovered
Activities
Activity 5.1
Moz Art (Pty) Ltd manufactures curios which are sold mostly to foreign tourists at border
posts entering Mozambique. Each job is unique and handmade.
The company wants you, a management accountant to help them determine the cost of
each job using the job costing system.
The following balances were extracted from the books of Moz Art (Pty) Ltd on 1 March
2019:
R
Direct material 120 000
Bank 24 500
Sales expenses 3 600
Additional information
REQUIRED
b. Calculate the profit or loss of Moz Art (Pty) Ltd for the month ended 31 March 2019.
Revision Exercises
Ntombi Traders (Pty) Ltd manufactures customised products for their customers. The
following information was obtained for the month of July 20X1:
Direct materials required by the individual jobs during the month were as follows:
R
Job A R 32 000
Job B R 27 000
Job C R 15 000
The direct wages for the month (all paid in cash) were as follows:
R
Job A (800 hours) R 16 000
Job B (990 hours) R 19 800
Job C (380 hours) R 7 600
Additional information:
REQUIRED
a) Prepare the following general ledger accounts for Ntombi Traders (Pty) Ltd for the
month July 20X1 (also balance the accounts):
b) Prepare the following cost ledger accounts for Ntombi Traders (Pty) Ltd for the
month July 20X1 (also balance the accounts):
i. Job A.
ii. Job B.
c) Calculate the total over/under applied overheads (all jobs) for July 20X1 and draft a
journal entry showing how this over/under application will usually be dealt with in the
company’s financial records at the end of the period.
Extreme Carts (Pty) Ltd manufactures highline go-carts according to their clients’
specifications. You have the following information available regarding March 20X1:
Additional information:
• Total budgeted fixed overheads for March 20X1 were R 16 000. Fixed manufacturing
overheads are recovered based on direct labour hours.
• Total actual fixed overheads for March 20X1 were R 14 000. There were no other
jobs than the above two jobs being worked on or budgeted for in March 20X1.
• Job Meanteam was completed on 31 March 20X1 and immediately charged to the
client at a selling price of R 65 000.
• Job Greatone was incomplete on 31 March 20X1.
• The direct materials opening balance on 1 March 20X1 was R 15 000 and additional
materials with a cost price of R 38 000 was purchased in March 20X1.
REQUIRED
b) Prepare the work-in-process control account in the general ledger for March 20X1.
Balance the account properly.
Magnificent Fans (Pty) Ltd manufactures customised industrial fans and uses a job costing
system. The company wants you, a management accountant to help them determine the
cost of each fan manufactured during the month of March 20X1.
The following balances were extracted from the accounting records of Magnificent Fans
(Pty) Ltd on 1 March 20X1:
R
Direct material 210 000
Bank 189 000
Additional information
1. Direct material for R440 300 was purchased during the month.
2. Labour is paid at a cost of R50 per hour.
3. Manufacturing overheads are applied to production using direct labour hours.
4. Budgeted manufacturing overhead costs for March 20X1 were R360 000. Labour
hours budgeted for X3000 were 950 hours, for X4520 1 400 hours and for X5850 1
900 hours. Actual manufacturing costs incurred during the month were R372 000.
5. Magnificent Fans (Pty) Ltd applies a 30% sales margin.
6. Job X3000 and X5850 were completed and transferred to the finished goods
account.
7. Job X3000 was sold on 31 March 20X1.
REQUIRED
Calculate the profit or loss of Magnificent Fans (Pty) Ltd for the month ended 31 March
20X1.
Bags Galore (Pty) Ltd produces customised bags and uses a job costing system. The
company wants you, a management accountant to help them determine the cost of each
bag produced during the month of March 20X1.
The following balances were extracted from the accounting records of Bags Galore (Pty)
Ltd on 1 March 20X1:
R
Direct material 25 400
Additional information
REQUIRED
3. Calculate the profit or loss of Bags Galore (Pty) Ltd for the month ended 31 March
20X1.
Introduction
Certain products are produced as a part of a process, for example chemicals, medicines,
beverages, processed foods, etc. These products are produced on a continuous basis for
a general market, i.e., not for a particular client and not according to their specifications.
There is nothing unique about the product, products are produced in masses.
The challenge, which we will cover in this learning unit, is to determine the cost per product
due to units being identical and produced in masses. The purpose of a process costing
system is to help us determine the cost per unit of output to set prices, report profits
accurately and for the valuation of inventory in terms of the International Financial
Reporting Standard on Inventory (IAS 2).
In this learning unit, we will describe the users of a process costing system. We will look
at how to calculate the completed units and the equivalent units for work-in-process (WIP).
We will further prepare the quantity statement using the weighted average and first-in-first-
out (FIFO) methods of inventory valuation. Thereafter we calculate the normal loss for a
specific period, depending on the wastage point.
It is the above process that will allow us to prepare the production cost statement based
on both the weighted average method and first-in-first-out (FIFO) methods of inventory
valuation.
We will also look at the normal loss and the abnormal loss for a specific period, depending
on the wastage point. We look at how to prepare the allocation of statement based on the
weighted average and First- in- First- Out methods of inventory valuation. We will conclude
by looking at how to record and allocate costs in the general ledger.
During the conversion process the raw material is converted into the final product.
Remember that conversion cost includes labour and manufacturing overheads.
Therefore, all the components of product cost are included in the end: direct material,
direct labour, manufacturing overheads.
• Units that have been transferred from a previous period that have been started in
that period, but were not completed in that period, therefore need to be completed
in the current period. This is called Opening WIP.
• Units that have been started and completed in the current period.
• Units that have been started in the current period, but at the end of the period have
not been completed yet. This is called Closing WIP.
The problem is that we need to calculate a cost per unit for accounting purposes; and now
we have some units that are partially completed and some units that have been completed,
but these units are not necessarily separately identifiable. To overcome this problem, a
concept called equivalent units has been introduced.
Equivalent units
When we have units that have been partially completed, we convert these units into a
comparable number of fully completed units and these units are then called equivalent
units. What this means is that if we have 1 000 units that have been 60% complete in
terms of conversion, we will have 600 completed units in terms of conversion. Therefore
600 equivalent units. If unit costs are R 20 per unit, the total cost would be R 20 x 600
units = R 12 000.
We will use the quantity statement for calculating equivalent units where we distinguish
between physical units (the incomplete units which can physically be counted) and the
equivalent units (the partially completed units converted to equivalent completed units).
When we calculate equivalent units, we also need to distinguish between the different
components of product cost (material and conversion cost) since material is added at the
beginning of the process and conversion takes place evenly throughout the process, as
noted earlier in this learning unit.
Since material is always added at the beginning of the process (when the process is 0%
complete) the equivalent units for material will always be calculated based on 100% of
completion.
Conversion (labour and overheads) takes place evenly throughout the process and
therefore if 30% of conversion has been done in the period, 30% of the units will be
equivalent to completed units.
If units were transferred from a prior process, it must be noted that material was already
added in the previous process (at the start of the process) and that only a certain amount
of conversion still needs to be done. Therefore, if Opening WIP units were received in this
period being 40% complete, only 60% conversion needs to take place in the current period
and therefore the equivalent units in terms of conversion will be 60% of physical units.
Activity 6.1
Stay Soft (Pty) Ltd manufactures detergent in a single process and make use of a process
costing system.
Material is added at the beginning of the process and conversion takes place evenly
throughout the process.
REQUIRED
a) The equivalent units included in opening WIP (separately for material and
conversion).
b) The production work required to complete opening WIP (in terms of equivalent
units).
c) The units completed.
d) The equivalent units included in closing WIP.
With the weighted average method, we add together all units to calculate a weighted
average cost per unit, whilst with the FIFO method we split the units between units
received from Opening WIP and units started and completed in the current month.
The quantity statement is used to calculate the equivalent units. The equivalent units are
based on the physical units and percentage of completion of both material and conversion.
Illustrative example 1
Fresh Fruit (Pty) Ltd manufactures fruit juice in a single process and makes use of a
process costing system.
Additional information
Opening WIP –
30% Complete
Closing WIP –
70% Complete 100%
0%
We start a product when
it is 0% complete and
We STARTED our CWIP at 0%,
when it is complete it is a
because it is NOT complete yet.
100% complete, therefore
Therefore, we START at 0% and we
the process starts at 0%
completed it UP TO 70%
and ends at 100%
The following is an illustration of how the Quantity Statement would differ should
the company make use of the weighted average method of inventory valuation:
Losses
Thus far we have dealt with a process costing system in an ideal situation. However, in
practice there will always be losses. Losses are units lost in the production process due
to, for example, evaporation and spillage. The input units (what was put into production)
will never be equal to the output units (units completed and transferred). These losses can
be classified as either normal or abnormal losses.
Examples: Examples:
The “where” wastage occurs versus the “how many units” were
lost
“Wastage occurs when the process is 70% complete. Normal wastage amounts to 5% of
inputs that reach the wastage point.”
From this extract we can determine the following: The 70% is the point in the process
“where” the wastage takes place (the wastage point). This is important to know, because
in terms of conversion cost on your quantity statement you have incurred 70%, which
means that your equivalent units for the normal loss for conversion would be equal to the
physical units lost times the 70%. This is because you have been paying conversion costs
up until 70% of the process where you then lost the units, after which you no longer have
to pay conversion costs on those lost units anymore.
The 5% is used to determine the “how many units” of the normal loss. To calculate the
“how many units” of the normal loss you first need to calculate how many units were
subject to the normal loss and then times that by the 5%. This would be the physical units
of the normal loss.
From this you can conclude that the 70% would be used to calculate the equivalent units
in terms of conversion cost and the 5% would be used to calculate the physical units in
your output column.
As mentioned above, to calculate the normal and abnormal loss units you need the point
in the process where the loss occurred to determine how many units were subject to loss
point and you will need the percentage of units lost to calculate the number of physical
units lost. The point in the process where the loss occurs will then also be used to calculate
the equivalent units in terms of conversion costs for use in the quantity statement.
The below Illustrative example demonstrates the calculation of the normal loss units in
different scenarios:
Illustrative example 2
Fresh Fruit (Pty) Ltd manufactures fruit juice in a single process and makes use of a
process costing system.
Additional information
REQUIRED
REQUIRED
Closing WIP –
100%
0% 70% Complete
b)
Wastage
Opening WIP – Occurs at
All units that crossed
30% Complete 50%
the wastage point are
subject to the 2% loss
0%
Calculating the normal loss: Closing WIP –
70% Complete
100%
Total input (50 000 + 180 000) 230 000
Subtract units that did not cross the wastage point:
Closing WIP (25 000)
Units subject to loss 205 000
Normal loss @ 2% 4 100
There will now be two-line items added in the quantity statement: Normal losses and
abnormal losses. After calculating the number of units of the normal loss as per 4.3 above,
this will be transferred to the quantity statement. Remember that the calculation of the
normal loss in 4.3 was the loss of physical units. In terms of equivalent units, you now
must use the wastage point (percentage in the process where losses occur) to calculate
the equivalent units for conversion. Equivalent units for material will still be calculated as
a 100% of physical units since all materials have been added at the beginning of the
process.
Illustrative example 3
a) The quantity statement according to the FIFO method of inventory valuation if all
wastage occurs at the end of the process.
b) The quantity statement according to the weighted average method of inventory
valuation if all wastage occurs when the process is 10% complete.
a)
Quantity Statement - FIFO - opening stock completed includes units wasted
Physical Units Equivalent Units
What you
Material Conversion
still must
Input Description Outputs Units % Units % complete in
50 000 Opening WIP the current
180 000 Put into Production This is a balancing process
Completed and figure: 200 000 – 49 000
Transferred from: 200 000
- Opening WIP 49 000 - 0% 34 300 70%
- Current Production 151 000 151 000 100% 151 000 100%
% WHERE
Normal Loss 4 100 4 100 100% 4 100 100%
wastage
Abnormal Loss 900 900 100% 900 100% occurs
Closing WIP 25 000 25 000 100% 17 500 70%
230 000 230 000 181 000 207 800
b)
Quantity Statement – Weighted Average
Physical Units Equivalent Units
Material Conversion
Input Description Outputs Units % Units % % up to where
50 000 Opening WIP CWIP was
180 000 Put into Production completed
Completed and
Transferred 200 000 200 000 100% 200 000 100% % WHERE
Normal Loss 3 600 3 600 100% 360 10% wastage
Abnormal Loss 1 400 1 400 100% 140 10% occurs
Closing WIP 25 000 25 000 100% 17 500 70%
230 000 230 000 230 000 218 000
Input ALWAYS equals Output This line is the only difference regarding
the format between the two methods.
You now don’t have two separate line
This is a balancing items for Opening WIP and Current
figure: 230 000 – 200 production, but just one line for
000 – 3 600 – 25 000 Completed and transferred, ALWAYS
100% for BOTH material and conversion.
© The Independent Institute of Education (Pty) Ltd 2022 Page 58 of 156
IIE Module Workbook MFAC6211
Activity 6.2
Delicious Rusks (Pty) Ltd produces one product in a single process and uses a process
costing system. The following information is available for June 20X1:
Units
Work-in-process:
1 June 20X1 – 30% completed 180 000
30 June 20X1 – 80% completed 110 000
Started (put into production) in June 420 000
Completed in June 460 000
Additional information:
• Raw materials are added at the beginning of the process and conversion takes place
evenly throughout the process.
• Normal losses are estimated as 5% of units that reach the wastage point.
REQUIRED
Illustrative example 4
For this example, use the quantity statements prepared in Illustrative example 3.
In addition, the following cost information is available for June 20X1:
R
WIP: 1 June 20X1
Material 120 000
Conversion 250 000
Material added during June 20X1 520 000
Labour for June 20X1 650 000
Overheads for June 20X1 320 000
REQUIRED
a) The production cost statement according to the FIFO method of inventory valuation
if all wastage occurs at the end of the process. Use the quantity statement prepared
in a) of Illustrative example 3.
b) The production cost statement according to the weighted average method of
inventory valuation if all wastage occurs when the process is 10% complete. Use
the quantity statement prepared in b) of Illustrative example 3.
Activity 6.3
The following quantity statement is available for Delicious Rusks (Pty) Ltd for June 20X1:
R
WIP: 1 June 20X1
Material 260 000
Conversion 380 000
Material added during June 20X1 630 000
Labour for June 20X1 420 000
Overheads for June 20X1 380 000
REQUIRED
Prepare the production cost statement for June 20X1 under the assumption that Delicious
Rusks (Pty) Ltd uses the weighted average method of inventory valuation.
Activity 6.4
The following quantity statement is available for Delicious Rusks (Pty) Ltd for June 20X1:
In addition, the following cost information is available for June 20X1:
R
WIP: 1 June 20X1
Material 260 000
Conversion 380 000
Material added during June 20X1 630 000
Labour for June 20X1 420 000
Overheads for June 20X1 380 000
REQUIRED
Prepare the production cost statement for June 20X1 under the assumption that Delicious
Rusks (Pty) Ltd uses the FIFO method of inventory valuation.
Allocation statements
Ultimately, we want to value closing inventory in the financial statements. This is done in
the allocation statements. If you think back to what we have done earlier in this module,
inventory is made up of:
• Raw materials;
• Work-in-progress; and
• Finished/Completed goods.
So how is cost allocated to these accounts? To get the total cost of inventory you would
times the number of units with the cost per unit. The number of units from the quantity
statement (equivalent units) will be used and the cost per the production cost statement
will be used.
Once again there will be a difference between the weighted average method and the FIFO
method of inventory valuation. The difference would be in the structure/layout of the
allocation statement as illustrated below.
As per the above you will see that there are separate line items for Opening WIP and
Current production for the FIFO method of inventory valuation which was also the case
with the quantity statement. Basically, the line items in the allocation statement are the
line items as per the quantity statement, except that there is no line item for the normal
loss. Why is this? The normal loss is a part of the nature of the business – it is inherent
to the production process. In terms of International Financial Reporting Standards
(IFRS), normal losses should be included in inventory, therefore be allocated to the other
components of inventory. This is why we allocate the normal loss. To include it in the cost
of the other components of inventory.
Note that abnormal losses are not a part of inventory and will be treated as a period cost
in the financial statements.
As mentioned above, the normal loss needs to be allocated to the other line items as per
the allocation statement. To do this, we need to first calculate the Rand value of the normal
loss. Now remember, in the allocation statement we are working with equivalent units and
cost per unit. The cost per unit can be obtained from the production cost statement. What
are equivalent units made up of? Units for materials and units for conversion. These units
are not necessarily the same. As per the production cost statement we also have a
different cost for material and conversion. Therefore, the Rand value of the normal loss
will be made up of a Rand value for material and a Rand value for conversion.
Illustrative example 5
For this example, use the information given in Illustrative example 3 and 4 and calculate
the following:
REQUIRED
a) Calculate the Rand value of the normal loss according to the FIFO method of
inventory valuation.
b) Calculate the Rand value of the normal loss according to the weighted average
method of inventory valuation.
a) Rand value of the normal loss = Rand value of the normal loss for material
+ Rand value of the normal loss for conversion
b) Rand value of the normal loss = Rand value of the normal loss for material
+ Rand value of the normal loss for conversion
The Rand value calculated should now be allocated to inventory as required by IFRS
(noted above). The Rand value will be allocated to the following line items for both material
and conversion:
It is important to note that if Opening WIP or Closing WIP did not go through the wastage
point, the Rand value will not be allocated to these line items since units were not subject
to loss.
Illustrative example 6
For this example, use the information given in Illustrative example 5 (including the
information given for Illustrative examples 3 and 4).
REQUIRED
Allocate the Rand value of the normal loss for purposes of preparing the cost allocation
statement based on the following:
a)
Allocated to: Material Conversion Total These total
Completed and transferred 11 697 19 054 30 752 amounts are
Abnormal loss 70 93 162 going to your
Closing WIP - - - Allocation
Total cost of normal loss 11 767 19 147 30 914 Statement
Equivalent units 151 900 186 200
b)
Allocated to: Material Conversion Total These total
Completed and transferred 8 841 1 853 10 694 amounts are
Abnormal loss 62 1 63 going to your
Allocation
Closing WIP 1 105 162 1 267
Statement
Total cost of normal loss 10 008 2 016 12 024
Equivalent units 226 400 217 640
As mentioned earlier, the allocation statement is prepared to allocate costs to line items
of inventory. You will make use of equivalent units per the quantity statement and the cost
per unit per the production cost statement. It is important to note that these units and costs
are subdivided into material and conversion. Therefore, there will be separate line items
for costs of material and conversion underneath each section of the allocation statement.
Further to this, there will also be a line item for the normal loss as Rand value allocated
above.
Illustrative example 7
For this example, use the information given in Illustrative example 6 (including the
information given for Illustrative examples 3, 4 and 5).
REQUIRED
a)
Allocation Statement - FIFO
Opening WIP
Material These are your costs 120 000
for OWIP as given in
Conversion 250 000
the information
Sub-total allocated 370 000
production
Illustrative example 6
Abnormal loss Units from cost statement
As allocated per
the quantity
Material 900 x R 2.87 2 583
statement
Conversion 900 x R 4.67 4 203
Normal loss 162
Sub-total allocated 6 948
Closing WIP
Material 25 000 x R 2.87 71 750
Conversion 17 500 x R 4.67 81 725
Normal Loss -
Sub-total allocated 153 475
b)
Normal loss
for each line as per the
quantity statement,
except normal loss
Illustrative example 6
As allocated per
Abnormal loss production
Units from cost statement
Material 1 400 x R 2.78 3 892
the quantity
Conversion statement 140 x R 5.60 784
Normal loss 63
Sub-total allocated 4 739
Closing WIP
Material 25 000 x R 2.78 69 500
Conversion 17 500 x R 5.60 98 000
Normal Loss 1 267
Sub-total allocated 168 767
There will always
be a rounding
Total cost allocated 1 860 200
difference as we
Rounding difference round off unit cost 200
Total cost per production cost statement 1 860 000
Activity 6.5
Refer to the information in Activity 6.3.
REQUIRED
Prepare the allocation statement for June 20X1 under the assumption that Delicious
Rusks (Pty) Ltd uses the weighted average method of inventory valuation. You can
assume that wastage takes place when the process is 20% complete.
Activity 6.6
REQUIRED
Prepare the allocation statement for June 20X1 under the assumption that Delicious
Rusks (Pty) Ltd uses the FIFO method of inventory valuation. You can assume that
wastage takes place at the end of the process.
Revision Exercises
Moca Cola (Pty) Ltd manufactures one product in a single process and uses a process
costing system. The following information is available for April 20X1.
Units
Work-in-process:
1 April 20X1 – 40% completed 250 000
30 April 20X1 – 80% completed 180 000
Put into production in April 320 000
Completed and transferred in April 360 000
Additional information:
Material Conversion
R R
Work in process (1 April 20X1) 1 460 000 840 000
Current production cost 1 790 000 1 360 000
REQUIRED
Tear Chip (Pty) Ltd manufactures one product in a single process and uses a process
costing system. The following information is available for September 20X1.
Units
Work-in-process:
1 September 20X1 – 20% completed 36 000
30 September 20X1 – 60% completed 22 000
Put into production in September 110 000
Completed and transferred in September 105 000
Additional information:
Material Conversion
R R
Work in process (1 September 20X1) 240 000 360 000
Current production cost 520 000 880 000
REQUIRED
Magnificent Process (Pty) Ltd manufactures a single product and uses a process costing
system. The company recorded the following information for the month of August 20X1:
Units
Opening WIP (1 August) 60% complete 16 000
Closing WIP (31 August) 75% complete 18 000
New units put into production in August 20X1 70 000
Completed in August 20X1 60 000
Additional information:
• Normal losses are estimated at 4% of units that reaches the wastage point.
• Normal losses occur when the process is 70% complete.
• Raw materials are added at the beginning of the process and conversion takes
place evenly throughout the process.
REQUIRED
a) Prepare the quantity statement for August 20X1 based on the weighted average
method of inventory valuation.
b) Assume now that losses occur when the process is 90% complete. Prepare the
quantity statement for August 20X1 based on the new wastage point and the FIFO
method of inventory valuation.
ToothBest (Pty) Ltd manufactures a single product and applies a process costing system.
Materials are added at the beginning of the process and conversion takes place evenly
throughout the process. The following information is available for the month ended
February 20X1:
Costs (R)
Units Material Conversion
Opening work-in-process 70 000 260 500 189 050
Put into production 210 000 1 010 000 620 780
Additional information:
• Normal wastage is calculated as 6 out of every 50 units of the inputs that reach the
wastage point.
• A management accountant has prepared the following quantity statement as at 28
February 20X1:
REQUIRED
a. Quantity statement.
b. Production cost statement.
c. Allocation statement.
d) Explain the effect on the normal loss calculation and the remainder of the quantity
statement in (c) if the percentage of completion (opening WIP) changes to 80% and
the FIFO method of inventory valuation is applied.
White Tooth (Pty) Ltd manufactures one type of toothpaste in a single process and
uses a process costing system. The following information is available for June 20X1.
Units
Work-in-process:
1 June 20X1 – 30% completed 80 000
30 June 20X1 – 60% completed 70 000
Put into production in June 260 000
Completed and transferred in June 240 000
Additional information:
Material Conversion
R R
Work in process (1 June 20X1) 760 000 1 010 000
Current production cost 2 890 000 3 250 000
REQUIRED
Yogi Drink (Pty) Ltd produces drinking yoghurt in a single process and uses a process
costing system. The following information is available for June 20X1.
Units
Work-in-process:
1 June 20X1 – 60% completed 40 000
30 June 20X1 – 80% completed 30 000
Put into production in June 120 000
Completed and transferred in June 90 000
Additional information:
Material Conversion
R R
Work in process (1 June 20X1) 340 000 530 000
Current production cost 760 000 890 000
REQUIRED
The following details relate to the main process of W Limited, a chemical manufacturer:
Raw materials are added at the beginning of the process, conversion takes place evenly
throughout the process.
REQUIRED:
• Quantity statement.
• Production cost statement.
• Allocation statement.
b) Prepare the following, if the company now uses the weighted average method of
inventory valuation and that losses occur at 30% through the process:
• Quantity statement
• Production cost statement
• Allocation statement
[Drury Adapted]
Revision Exercise 6.8
Costs incurred R
Opening work-in-progress raw materials costs 15 476
Opening work-in-progress conversion costs 11 564
Current period raw materials costs 470 972
Current period conversion costs 638 176
Production Units
Opening work-in-progress (50% complete) 1 200
Transfers from Process 1 112 000
Completed output 105 400
Closing work-in-progress (75% complete) 1 600
Raw materials are added at the beginning of the process, conversion takes place evenly
throughout the process.
REQUIRED:
• Quantity statement
• Production cost statement
• Allocation statement
Prepare the following, if the company now uses the weighted average method of
inventory valuation and that losses occur at 60% through the process:
• Quantity statement.
• Production cost statement.
• Allocation statement.
Introduction
A joint process is a process where raw material is processed to a point where more than
one product is generated. These products will not be separately identifiable until the joint
process is complete. The point reached where these products are then separately
identifiable is called the split-off point. The costs incurred in the joint process are called
joint costs and will include raw materials, labour and manufacturing overheads.
You have the option to sell the products at this point, providing they have a market value
at split-off point. Or else further processing costs can be in incurred on each individual
product to obtain a final more advanced product which is then sold.
The products generated at split-off point can either be joint products or by-products. Joint
products are the products which have a significant sales value. By-products are products
that are generated due to the nature of the process and will be incidental to the production
process. The sales value of these products is insignificant, and, in some cases, there will
not be a sales value at all. In the case of a by-product not having a sales value, these will
be regarded as waste or scrap products and will need to be disposed of.
We will be looking at what is included in joint costs. Thereafter we will look at 4 different
methods that can be used to allocate joint costs to the products that have been generated
at the split-off point during the joint process. These methods are the physical standard
methods, sales value at split-off point, the net realisable value methods and the gross
profit percentage method.
After this we will look at how to account for by-products depending on the nature of the
by-product generated in the context of the nature of the business.
The below figure is an illustration of what the process would look like from the initial input
of the product through to the final product after further processing:
Initial Product 2
Split-off Product 2
input (final)
point
product
Product 3
Product 3
(final)
With this method joint costs are allocated based on the physical units of output (units
produced), for example litres, kilograms, etc. This method will only be appropriate when
output units are very similar in nature and value.
This method (also called the market value at split-off point method) allocates joint costs
by taking into consideration the sales value of units of output at the split-off point. The total
sales value of products generated will be used as ratio to allocate joint costs. We assume
that more costs should be allocated to products with a higher sales value.
We can only use this method if products can be sold at split-off point, i.e., they have a
market value.
The NRV at split of point allocates joint costs based on the total net realisable value of
products at split-off point. The NRV of a product is calculated by using the final sales value
per product after further processing and deducting the further processing cost per product
from the final sales value. This NRV per product then needs to be multiplied by the total
number of output units to get to the total NRV for that product. This is done for each product
and then the total NRV of all products is used as the ratio in which joint costs are allocated.
This method is also called the reversal cost method. Here we want to arrive at a gross
profit per product line and therefore need to calculate what the joint cost is that needs to
be absorbed by that product line in order to arrive at the gross profit required. You will note
in the illustrative example below that you will have to work backwards to calculate what
the joint cost is that needs to be absorbed by the product line.
Illustrative example 1
When carcasses are processed, three separate joint products are obtained, grade A meat,
grade B meat and grade C meat.
Potential selling prices per kilogram of the products at split-off point immediately after
separation are:
Grade A R 60
Grade B R 40
Grade C R 30
During the month, 120 carcasses are processed at a joint cost of R 1 680 000. The
processing of the carcasses in the joint process yielded 38 000 kg of grade A meat, 32
000 kg of grade B meat and 26 000 kg of grade C meat.
All joint products undergo further processing before they are sold as finished products.
Grade A meat is converted into fillet steak, grade B meat is converted into mince and
grade C meat is converted into brisket.
The selling price per kilogram of joint products after further processing is:
Steak R 90
Mince R 60
Brisket R 50
Additional costs per kilogram of further processing of joint products after the split-off point
are:
Grade A (steak) R 22
Grade B (mince) R 15
Grade C (brisket) R 12
The target GP% for steak and mince are 55%. There was no opening inventory and the
total production for the month was sold. Sales and distribution costs for the month are:
REQUIRED
Draft a statement of comprehensive income, showing the gross profit and gross profit
percentage if the joint cost is allocated according to the following methods:
The easiest way to process all the above information is to draw a quick figure like the
figure illustrated earlier in this learning unit as follows: Further processing cost is
incurred
Initial Mince
Split-off Grade B
input (MV R60)
point (MV R40) R15
product
32 000kg
Grade C Brisket
(MV R30) R12 (MV R50)
26 000kg
Total kgs = 96 000kg
a)
Joint
Quantity cost Cost per
produced allocated kg
Product (kilograms) Calculation R R
Grade A 38 000 38 000 / 96 000 x R1 680 000 665 000 17.50
Grade B 32 000 32 000 / 96 000 x R1 680 000 560 000 17.50
Grade C 26 000 26 000 / 96 000 x R1 680 000 455 000 17.50
Total 96 000 1 680 000
b)
Joint cost Cost per
allocated kg
Product Market value Calculation R R
38 000 kg x
R60 = R2 280
Grade A 000 2 280'/4 340' x R1 680 000 882 581 27.58
32 000 kg x
R40 = R 1 280
Grade B 000 1 280'/4 340' x R1 680 000 495 484 15.48
26 000 kg x
R30 = R 780
Grade C 000 780'/4 340' x R1 680 000 301 935 11.61
Total 4 340 000 1 680 000
a.
b.
Statement of comprehensive income
Steak Mince Brisket Total
R R R R
Sales (38 000 kg x R90) (32 000
kg x R60) (26 000 kg x R50) 3 420 000 1 920 000 1 300 000 6 640 000
Less: Cost of sales 1 718 581 975 484 613 935 3 308 000
Joint costs 882 581 495 484 301 935 1 680 000
Additional costs (38 000 kg x
R22) (32 000 kg x R15) (26 000
kg x R12) 836 000 480 000 312 000 1 628 000
Gross profit 1 701 419 944 516 686 065 3 332 000
Selling & Distribution 30 000 20 000 16 000 66 000
Net profit 1 671 419 924 516 670 065 3 266 000
Gross profit % 50% 49% 53%
c)
Steak Mince Brisket Total
R R R R
3 420 1 920 1 300 6 640
Sales value (from a) 000 000 000 000
Less: Selling & Distribution 30 000 20 000 16 000 66 000
Less: Further processing costs (from 1 628
a) 836 000 480 000 312 000 000
2 554 1 420 4 946
NRV at split-off 000 000 972 000 000
Steak Mince
R R
Sales (from a) 3 420 000 1 920 000
Less: Gross profit required (55%) 1 881 000 1 056 000
Cost of sales 1 539 000 864 000
Less: Additional costs (from a) 836 000 480 000
Joint cost absorbed 703 000 384 000
Joint costs allocated to product Brisket will be the balance of the R 1 680 000, therefore
R1 680 000 – R 703 000 – R 384 000 = R 593 000.
If a regular market exists for the by-product the joint costs to be allocated to joint products
will be reduced by the NRV of the by-product, therefore crediting the joint costs with the
NRV of the by-product. This will occur irrespective of whether the products have been sold
in the accounting period.
Illustrative example 2
Joint & By (Pty) Ltd operates a manufacturing process that produces joint products X and
Y and by-product Z. Joint costs of the manufacturing process are R 400 000. The following
output was generated:
Product X 20 000kg
Product Y 18 000kg
Product Z 2 000kg
By-product Z requires further processing at a cost of R2 per kg, after which it can be
sold at R10 per kg.
When there is no regular market for a by-product it means that they need to be disposed
of. There are two scenarios: There might be incidental sales of the by-product or disposal
costs will have to be incurred to dispose of the by-product.
Incidental sales
No regular market exists for the by-product, but there might be incidental sales. In this
case you have three options for accounting treatment:
If you incur disposal costs to dispose of the by-product the accounting treatment will be to
increase the joint costs to be allocated to products. Therefore, debiting the joint costs.
Illustrative example 3
When the carcasses are processed, three separate joint products are produced: grade A
meat, which is further processed into steak, grade B meat which is further processed into
mince and grade C meat which is further processed into brisket. The bones yielded from
the process represent a by-product, each carcass yielding 280 kg of bones. The selling
price of the bones at the split-off point amounts to R6 per kilogram.
During the month, 120 carcasses are processed at a joint cost of R 1 680 000. The
processing of the carcasses in the joint process yielded 38 000 kg of grade A meat, 32
000 kg of grade B meat and 26 000 kg of grade C meat.
All joint products were processed further before being sold as finished products. However,
further processing is only initiated once an order is received for the finished product. The
sales of finished products for the month were:
Steak 36 000 kg
Mince 29 000 kg
Brisket 25 000 kg
There was no opening inventory and the total production of final products for the month
was sold.
Company policy regarding by-products is that joint process costs are allocated based on
the physical measures method.
REQUIRED
Draft the statement of comprehensive income for the month, assuming each of the
following assumptions for the by-product (each case is independent):
a)
Statement of comprehensive income
Calculations:
Calculation 1
(R90 x 36 000kg) + (R60 x 29 000kg) + (R50 x 25 000kg) 6 230 000
Calculation 2
Sales value of bones (280kg x 120 x R6) 201 600
Less: Further processing costs -
NRV of bones 201 600
Based on production, NOT sales
Calculation 3
Allocation of joint costs:
Grade A (R 1 478 400 x 38 000 / (38 000 + 32 000 + 26 000) 585 200
Grade B (R 1 478 400 x 32 000 / (38 000 + 32 000 + 26 000) 492 800
Grade C (R 1 478 400 x 26 000 / (38 000 + 32 000 + 26 000) 400 400
Calculation 4
(R22 x 36 000kg) + (R15 x 29 000kg) + (R12 x 25 000kg) 1 527 000
b)
Statement of comprehensive income
Sales - Joint products (from a) 6 230 000
Less: Cost of sales 3 102 000
Joint costs 1 680 000
Less: Closing inventory joint products (1) (105 000)
Plus: Further processing costs (from a) 1 527 000
Gross profit 3 128 000
Less: Sales and distribution costs (66 000)
Net profit 3 062 000
Plus: Income from by-products (2) 195 000
Net operating profit 3 257 000
Calculations
Calculation 1
The physical standard method is used; therefore, each unit has the same cost:
R 1 680 000 / (38 000kg + 32 000kg + 26 000kg) x 6000kg 105 000
Calculation 2
32 500kg x R6 195 000
c)
Statement of comprehensive income
Sales - Joint products (from a) 6 230 000
Less: Cost of sales 2 907 000
Joint costs 1 680 000
Less: Proceeds from by-products (from b) (195 000)
Less: Closing inventory joint products (from b) (105 000)
Plus: Further processing costs (from a) 1 527 000
Gross profit 3 323 000
Less: Sales and distribution costs (66 000)
Net profit 3 257 000
Revision Exercises
Caffeine Pro (Pty) Ltd is the parent company of three subsidiary companies: Harvest Pro
(Pty) Ltd, Roasting Pro (Pty) Ltd and Bean Pro (Pty) Ltd. The company operates in the
coffee industry and has a holistic view on business.
Harvest Pro (Pty) Ltd consists of multiple farms with coffee plantations and the nature of
the business is the harvesting of coffee beans. The company only harvests three grades
of coffee beans as graded by the SCAA (Specialty Coffee Association of America), namely
Specialty Grade Green Coffee (Grade 1), Premium Coffee Grade (Grade 2) and Exchange
Coffee Grade (Grade 3). The company uses a joint- and by-product costing system.
During the process of harvesting coffee beans, approximately 50% of the coffee fruit is
discarded in the form of pulp and mucilage. To prevent water pollution, the pulp and
mucilage must be disposed of. It is estimated that it will cost the company R 260 000 in
the 2019 financial year to dispose of the pulp and mucilage. There is currently no other
use for these products.
The following is an estimate of the cost to be incurred for the 2019 financial year regarding
the harvesting of coffee:
At the split-off point, one tonne of coffee fruit generates 250kg of grade 1 coffee, 150kg of
grade 2 coffee and 100kg of grade 3 coffee. At this point grade 1 coffee is sold for R120
per kilogram, grade 2 coffee is sold for R80 per kilogram and grade 3 coffee is sold for
R50 per kilogram.
No further processing is done. Assume that the company had no opening or closing
inventory.
REQUIRED:
1. Determine the joint costs for the 2019 financial year to be allocated.
2. Allocate the joint costs to the products based on the sales value at split-off point
method.
3. Discuss the accounting treatment for a by-product with incidental sales if no
regular market exists.
WoodWorx (Pty) Ltd processes wood which is then sold to companies that manufacture
wooden furniture. The company uses a joint- and by-product costing system. A log is
typically added into the process to generate various sizes of wood that can be used in the
manufacturing of different products. At split-off point, one log generates 6m² of wood used
in tables and 4m² of wood used in chairs. Approximately 300mm² of a log can be regarded
as either saw dust or off-cuts. There is, however, a regular market for this. Bird farmers
regularly purchase saw dust and off-cuts, and they are willing to pay R50 for the saw dust
and cut-offs per log. No further processing is needed for these by-products.
600 logs are budgeted to be processed during the 2019 financial year. Further processing
costs are incurred after which products are then sold. The following information is
available:
REQUIRED:
Draft a Statement of Comprehensive Income, showing the gross profit and gross profit
margin, if the joint cost is allocated according to the net realisable value method.
Introduction
Until now we have looked at methods to determine product costs for purposes of inventory
valuation in terms of external reporting (IFRS). This involved allocating all production costs
to inventory and cost of sales and treating non-manufacturing costs as a period cost.
Preparing a statement of comprehensive income on these principles is called an
absorption costing system.
In this learning unit we will look at another costing system namely the direct costing system
(also called a variable costing system or a marginal costing system). This system is used
for internal reporting and analysis purposes and here we will allocate only variable
manufacturing costs to product costs for inventory valuation purposes and fixed
manufacturing costs will be treated as a period cost.
It is important to note the difference between the two methods and the uses of the methods
respectively.
For purposes of this module, we will only deal with budgeted statements of direct and
absorption costing. The actual statements of direct and absorption costing will be dealt
with in MFAC7311.
Absorption costing
The following format should be used to prepare an absorption costing statement. Note that
this is similar to the statement of comprehensive income that you would prepare in
financial accounting:
Total
Sales
units
Sales
Budgeted sales units x Selling price
Cost of Sales - MANUFACTURING COSTS
Opening inventory
This is calculated like the closing balance, but
based on LAST year’s ACTUAL figures
Material
Production units
NON-MANUFACTURING COSTS
variable
Net profit/loss
Opening stock +
Production – Sales =
Closing stock
Direct costing
The following format should be used to prepare a direct costing statement. Note that with
this statement we distinguish between variable and fixed costs:
Total
Sales
Sales
units
Variable Costs
Variable manufacturing costs
Opening inventory
This is calculated like the closing balance, but
based on LAST year’s ACTUAL figures
Production units
Material
Material price x budgeted production units
Labour ONLY
Labour cost per unit x budgeted production units
Variable Overheads
Variable cost
Budgeted rate x budgeted number of production
units
Closing inventory
Production cost per unit x budgeted closing stock
Sales units
units
Based on
Fixed Costs
ALL Fixed
Fixed manufacturing Overheads costs
Admin
Selling & Distribution
Net profit/loss
You will remember that in learning unit 5 we dealt with inventory valuation methods. We
will apply the FIFO method and weighted average method of inventory valuation to direct
and absorption costing as well. The only line items in your statements that will be affected
will be opening and closing inventory. Everything else will remain the same for both
methods.
If you can recall, with the FIFO method we sell the oldest inventory first. Only once the
oldest inventory has all been sold do we move on to the second oldest and so on and so
forth. How does this affect the statements? Opening inventory will be valued at the unit
cost of inventory for the prior year and closing inventory will be valued at the current
year unit cost of inventory for the current year. This is the latest available cost of
inventory for the respective years. This unit cost will then be multiplied with the number of
units in inventory to get to the value of opening and closing inventory to be included in
your statements.
With the weighted average method, you need to calculate the weighted average price per
unit of inventory for the year as you learned in learning unit 5. For the opening inventory it
will be based on the prior year figures and for the closing inventory it will be based on the
current year figures. This is done by adding the cost for opening inventory and units
produced during the year together and dividing this by the total of the units for opening
inventory and current production (total units available for sale during the current year).
Activity 8.1
Tshabalala Co (Pty) Ltd manufactures and sells porcelain dolls. The selling price per doll
for 20X0 was R200 per doll and is expected to increase with 15% per year from 20X1.
There was no opening inventory at the beginning of 20X0.
You have been supplied with the following further information regarding unit movements:
Margie Tshabalala, the Chief Financial Officer of Tshabalala Co (Pty) Ltd, presented you
with the following cost information. The company’s financial year end is 30 November:
R R
20X0 20X1
Variable cost per unit:
Direct material 20,00 25,00
Direct labour 6,00 7,00
Variable manufacturing overheads 5,00 5,50
Variable selling costs 1,50 1,60
Fixed costs in total:
Fixed manufacturing overheads 12 000,00 14 000,00
Fixed selling costs 21 000,00 23 000,00
Fixed administrative overheads 9 000,00 11 500,00
REQUIRED
Prepare the budgeted statement of comprehensive income for the year ended 30
November 20X1 according to:
a) The direct costing method, assuming the company uses the FIFO method of
inventory valuation.
b) The direct costing method, assuming the company uses the weighted average
method of inventory valuation.
c) The absorption costing method, assuming the company uses the FIFO method of
inventory valuation.
d) The absorption costing method, assuming the company uses the weighted average
method of inventory valuation.
Revision Exercises
The management accountant has presented the following information for Lavida (Pty) Ltd,
which manufactured a single product type for the year ended 31 October 20X1.
Overhead Costs:
Additional information:
REQUIRED:
a) Draft the contribution statement of comprehensive income for the year ended 31
October 20X1 using the direct costing method.
b) Draft the contribution statement of comprehensive income for the year ended 31
October 20X1 using the absorption costing method.
c) Reconcile the difference in profits according to the two methods.
© The Independent Institute of Education (Pty) Ltd 2022 Page 100 of 156
IIE Module Workbook MFAC6211
The following information was extracted from the accounting records of FIFA Limited for
the year ended 31 December 20X0 and their 20X1 budget:
Actual Budget
20X0 20X1
Units:
Completed units at the beginning of the year Nil 5 000
Production for the year 30 000 32 000
Sales for the year 25 000 35 500
Costs: R R
Fixed costs:
Production 135 000 153 250
Selling and administrative 80 000 80 000
Variable cost per unit:
Production 10,15 12,00
Selling and administrative 4,00 4,00
Selling price per unit 28,00 25,00
Additional information:
REQUIRED
a) Draft the contribution statement of comprehensive income for the year ended 31
December 20X1 using the direct costing method.
b) Draft the contribution statement of comprehensive income for the year ended 31
December 20X1 using the absorption costing method.
c) Reconcile the difference in profits according to the two methods.
© The Independent Institute of Education (Pty) Ltd 2022 Page 101 of 156
IIE Module Workbook MFAC6211
Cute Cars (Pty) Ltd manufactures and sells toy cars. The selling price per car for 20X0
was R50 and is expected to increase with 10% per year from 20X1. There were 2500 units
in opening inventory at the beginning of 20X0.
You have been supplied with the following further information regarding unit movements:
Year Manufactured Sold Closing inventory
20X0 (Actual) 24 000 units 23 500 units ?
20X1 (Budget) 23 000 units 25 000 units ?
The accountant presented you with the following cost information. The company’s financial
year end is 30 April:
Non-manufacturing costs:
Selling and distribution costs in total 19 750.00
© The Independent Institute of Education (Pty) Ltd 2022 Page 102 of 156
IIE Module Workbook MFAC6211
REQUIRED
Prepare the budgeted statement of comprehensive income for the year ended 30 April
20X1 according to:
1. The direct costing method, assuming the company uses the FIFO method of
inventory valuation.
2. The direct costing method, assuming the company uses the weighted average
method of inventory valuation.
3. The absorption costing method, assuming the company uses the FIFO method
inventory valuation.
4. 4. The absorption costing method, assuming the company uses the weighted
average method of inventory valuation.
Magnificent Fans (Pty) Ltd manufactures and sells domestic fans. The selling price per
fan for 20X0 was R760. Due to the economic downturn the selling price is expected to
decrease with 5% in 20X1 since the company would like to try and maintain good sales
quantities. There were 3 560 fans in opening inventory at the beginning of 20X0.
You have been supplied with the following further information regarding unit movements:
The accountant presented you with the following cost information. The company’s financial
year end is 30 June:
Non-manufacturing costs:
Variable selling and distribution costs per unit 5% of the selling price
Fixed selling and distribution costs 55 600.00
Fixed administrative overheads in total 68 000.00
© The Independent Institute of Education (Pty) Ltd 2022 Page 103 of 156
IIE Module Workbook MFAC6211
REQUIRED
Prepare the budgeted statement of comprehensive income for the year ended 30 June
20X1 according to:
1. The direct costing method, assuming the company uses the FIFO method of
inventory valuation.
2. The direct costing method, assuming the company uses the weighted average
method of inventory valuation.
3. The absorption costing method, assuming the company uses the FIFO method of
inventory valuation.
4. The absorption costing method, assuming the company uses the weighted
average method of inventory valuation.
Roast Co (Pty) Ltd roasts coffee beans and specialise in roasting one blend of coffee only.
The company sell to coffee chains and package the beans in bags of 1 kilogram.
Currently the company reports on an absorption costing basis. The company experienced
exponential growth in the past two years and is considering implementing a direct costing
system for management accounting purposes.
© The Independent Institute of Education (Pty) Ltd 2022 Page 104 of 156
IIE Module Workbook MFAC6211
You have extracted the following actual results for the year ended 30 April 2018:
Variable costs:
Fixed costs:
The following budgeted information for the year ended 30 April 2019 was provided:
• The selling price will be increased with 10%. Due to the increase in selling price the
sales volume is expected to decrease with 5%.
• All coffee beans are imported from Ethiopia. Due to the weakening of the Rand and
continued drought in Africa the direct material is expected to increase with 20% per
kilogram. There was no opening or closing inventory for coffee beans.
• The company has a contract with the packaging supplier. The contract ends on 31
October 2018 after which the packaging per bag will increase to R8 per unit. Sales
and production take place evenly throughout the year.
• Direct labour is expected to increase with 7%.
• Variable manufacturing overheads and variable selling and distribution costs will
remain the same as in the 2018 financial year.
• Fixed manufacturing costs will increase with 6%. This is in line with inflation.
• Due to restructuring, fixed non-manufacturing costs is expected to remain the same
as in the 2018 financial year.
© The Independent Institute of Education (Pty) Ltd 2022 Page 105 of 156
IIE Module Workbook MFAC6211
The following information regarding kilograms were extracted from the inventory system:
The value of opening inventory for the 2018 financial year was R625 000 based on the
absorption costing basis. The company uses the weighted average method of inventory
valuation. There was no opening or closing balances for work in progress.
REQUIRED
Prepare the budgeted statement of comprehensive income for the period ended 30 April
2019 based on the absorption costing method. [Round all answers to two decimal places.]
Magnificent Toys Ltd makes a toy called The Alternator 2017. The company was started
in 2016. The selling price for The Alternator 2017 in the 2017 financial year is R540. The
selling price is expected to increase next year (2018) with 10%. You have been provided
with the following information regarding the toy:
Tony Stark, the CFO, has provided you with the following information regarding the costs
of the products:
2017 2018
Variable costs per unit
Direct Material 80 83
Direct Labour 60 65
Variable manufacturing overheads 25 28
Variable selling costs 35 42
© The Independent Institute of Education (Pty) Ltd 2022 Page 106 of 156
IIE Module Workbook MFAC6211
The company makes use of the weighted average method of inventory valuation. You can
assume that the prior year weighted average cost per unit was R165 (variable
manufacturing costs only), the fixed cost portion worked out to be R23.55 per unit.
There was no opening or closing stock for materials or work in progress.
REQUIRED
Prepare the budgeted statement of comprehensive income for the year ended 31
December 2018 according to the direct costing method.
Reconcile the difference in profits according to the two methods if the net profit from the
absorption costing method is R900 378 and the weighted average cost per unit for the
closing inventory is R198.67.
© The Independent Institute of Education (Pty) Ltd 2022 Page 107 of 156
IIE Module Workbook MFAC6211
Introduction
A budget is an integral part of the strategic planning process. It is a short-term plan (12
months) that assists the company in attaining long term goals. The strategic planning,
budgeting and control process can be illustrated as follows:
Budgets are set in monetary terms (Rand values), however, when compiling a budget,
both quantitative and qualitative factors need to be taken into consideration. In this
learning unit, we will focus on describing the stages of budgeting process and then
© The Independent Institute of Education (Pty) Ltd 2022 Page 108 of 156
IIE Module Workbook MFAC6211
describe the sub-budgets included in the master budget. We will conclude by looking at
how to prepare a cash budget.
© The Independent Institute of Education (Pty) Ltd 2022 Page 109 of 156
IIE Module Workbook MFAC6211
Sales
budget
Departmen- Production
tal budgets budget
Direct
Selling and
Master materials
administra-
budget usage
tive budget
budget
Direct
Factory
materials
overhead
purchase
budget
budget
Direct
labour
budget
Cash budgets
The purpose of a cash budget is:
• to ensure that funds are always available to meet operational requirements, i.e.,
day-to-day cash needs;
• to ensure that the maximum cash is available; and
• that any excess cash over and above which is needed to meet the operational
requirements is invested to earn interest thereon.
© The Independent Institute of Education (Pty) Ltd 2022 Page 110 of 156
IIE Module Workbook MFAC6211
It is important to note that only cash receipts and payments are taken into consideration.
Remember that for accounting we have non-cash items, for example depreciation, credit
sales and credit purchases. These items will not form a part of your cash budget since
they are non-cash items and are used for accounting purposes. If we refer to debtors,
for example, then only the credit sales that were received in cash for that month or period
will be included in the cash budget and not the credit sales as per the accounting records.
Cash budgets can be performed for different intervals, for example monthly, quarterly,
etc. It is important though that it is done on a regular basis.
Payments:
Purchase of goods Only cash This is the
Payment of wages payments opening balance
for the next period
Other costs and expenses
Closing balance
Activity 9.1
2.
Actual sales Budgeted sales
December January February March April
(R) (R) (R) (R) (R)
Cash sales 7 500 6 000 7 200 7 600 6 800
Credit sales 22 000 20 000 19 500 19 000 22 000
Cash purchases 5 200 4 500 4 600 4 800 4 300
Credit purchases 11 000 10 500 9 800 8 500 10 800
Current expenses 1 180 1 280 1 320 1 300 1 200
© The Independent Institute of Education (Pty) Ltd 2022 Page 111 of 156
IIE Module Workbook MFAC6211
REQUIRED
Prepare the debtors collection schedule and cash budget of Budge Corp (Pty) Ltd for
31 March 20X1.
Flexible budgets
At the beginning of the year a company compiles a budget based on budgeted costs and
budgeted production and sales volumes, called the fixed budget. This budget is compiled
for control purposes to ensure the company stays within certain parameters of spending
and to attain targets in terms of sales and production. Actual results for the year can,
however, only be obtained at the end of the year.
During and at the end of the year we are monitoring actual income and expenses versus
budgeted income and expenses and investigating any variances. When investigating
these variances, managers are mainly held responsible for variances from budgeted
compared to actual results. However, production and sales volumes are not necessarily
as budgeted. As production volumes change, variable costs are affected and will increase
and decrease as levels of production will increase and decrease. As sales volumes
change the total revenue will also be affected. If we only use the fixed budget and compare
this to actual results, it will be unfair to hold managers responsible for overspending since
increases in costs might be due to production levels and not costs.
To overcome this problem, flexible budgets have been introduced. When compiling a
flexible budget, it is taken into consideration that production and sales volumes are not as
per budget. With a flexible budget we reconstruct the fixed budget and use the budgeted
cost per unit and multiply that with actual production and sales volumes respectively.
Based on the flexible budget we can now hold managers responsible and accountable for
any overspending.
This concept is important to grasp for when we are going to do standard costing where we
will be working with budgeted costs per unit and not budgeted costs in total.
© The Independent Institute of Education (Pty) Ltd 2022 Page 112 of 156
IIE Module Workbook MFAC6211
Illustrative example
Tebogo drafted the following condensed budget for her Pottery Clay business according
to the direct costing method for April. She based her calculation on an activity level of 6
000 units.
The following were the actual results of Tebogo’s Pottery Clay, who manufactured and
sold 7 000 units.
Total
R
Sales (7 000 units at R32 each) 224 000
Less: Variable cost 118 800
Material (15 000kg at R4,50 per kg) 67 500
Labour (750 hours at R28 per hour) 21 000
Manufacturing Overheads 7 900
Sales commission (7 000 units at R3,20 per unit) 22 400
Contribution 105 200
Less: Fixed cost 40 000
Manufacturing 32 000
Sales and administrative 8 000
Actual net profit 65 200
REQUIRED
Draw up a comparison of actual results and the flexible budget based on the actual
production of 7 000 units.
© The Independent Institute of Education (Pty) Ltd 2022 Page 113 of 156
IIE Module Workbook MFAC6211
Flexed
Fixed Actual budget Variance
budget (2) (1) (1) - (2)
Volume 6000 7000 7000
R R R R
Sales (1) R30 x 7 000 units 180 000 224 000 210 000 14 000 f
Less: Variable cost 100 200 118 800 100 200 18 600 f
Material (1) (12 000kg/6 000 x 7 000) x
R5 60 000 67 500 70 000 2 500 f
Labour (1) (600/6 000 x 7 000) x R25 15 000 21 000 17 500 3 500 u
Manufacturing Overheads (1) (600/6 000
x 7 000) x R12 7 200 7 900 8 400 500 f
Sales commission (1) (7 000 x R3) 18 000 22 400 21 000 1 400 u
Contribution 79 800 105 200 79 800 25 400 f
Less: Fixed cost 38 500 40 000 38 500 1 500
Manufacturing 30 000 32 000 30 000 2 000 u
Sales and administrative 8 500 8 000 8 500 500 f
Net profit 41 300 65 200 41 300 23 900 f
(f) favourable
(u) unfavourable
© The Independent Institute of Education (Pty) Ltd 2022 Page 114 of 156
IIE Module Workbook MFAC6211
Revision Exercises
Fountain View (Pty) Ltd buys and sells purified water. The company management
accountant prepared the following budgeted contribution statement for June 20X1:
R
Sales 1 600 000
Less: Variable costs 970 000
Opening inventory 130 000
Purchases 900 000
Less: Closing inventory (240 000)
Variable selling costs 30 000
Contribution 630 000
Less: Fixed costs 100 000
Production overheads 40 000
Administrative overheads 60 000
Additional information:
REQUIRED
Prepare a cash budget for June 20X1 and calculate the expected closing balance in the
bank account as at June 20X1. Ignore taxation.
© The Independent Institute of Education (Pty) Ltd 2022 Page 115 of 156
IIE Module Workbook MFAC6211
Introduction
Standard costing systems were introduced mainly for control purposes. Standard costing
systems allow detailed analysis of deviations from budgeted costs. The main difference
between standard costing and budgets is that with budgets we work with a budgeted cost
in total whereas with standard costing we work with a standard cost per unit.
If budgeted production is 20 000 units and standard cost per unit is R10, the budgeted
cost would be R 200 000. With a standard cost you would go one step further to determine
what the R10 is made up of. For example, 5kg of plastic at R2 per kilogram, and this is
then called a standard.
In this learning unit we will look at various variances that will in the end reconcile the
budgeted profit to the actual profit. These variances include material variances, labour
© The Independent Institute of Education (Pty) Ltd 2022 Page 116 of 156
IIE Module Workbook MFAC6211
Key abbreviations
It is important to know the following key abbreviations for the purposes of this learning
unit:
Volume (manufactured) V
Actual volume AV
Budgeted volume BV
Standard (allowed) cost SC
Actual cost AC
Price P
Standard price SP
Actual price AP
Quantity (input) Q
Standard (allowed) quantity SQ
Actual quantity AQ
Standard (hourly) rate SR
Actual (hourly) rate AR
Hours (labour or machine) H
Standard (allowed) hours SH
Actual hours AH
Favourable f
Unfavourable (also referred to as adverse) u
Material variances
The cost of material included in product cost is made up of how much you paid for the
materials and how much materials you used. When the variance from budgeted to actual
costs is analysed it would be made up of a material price variance and a material usage
variance.
The material price variance is the difference between what we wanted to pay for materials
and what we paid for materials.
© The Independent Institute of Education (Pty) Ltd 2022 Page 117 of 156
IIE Module Workbook MFAC6211
The material usage or quantity variance compares the quantity (in kilograms/litres/metres,
etc.) that we wanted to use per unit for the actual output in units to what we actually used
for the actual output.
This quantity is
KILOGRAMS of
Material Price Variance material used and
NOT units
produced
AP x AQ vs SP x AQ
f/u
To determine
whether this variance
This formula is f/u you would
overlaps compare PRICES –
AP vs SP
AQ x SP vs
SQ x SP
f/u
To determine
whether this variance SQ is the standard
(budgeted) quantity
if f/u you would
allowed per unit x actual
compare USAGE –
units produced
AQ vs SQ
© The Independent Institute of Education (Pty) Ltd 2022 Page 118 of 156
IIE Module Workbook MFAC6211
1) The difference between the standard material cost for actual production (SC) and
actual cost (AC); or
2) By adding up the material price variance and material usage variance.
Activity
Attempt requirements a) to c) of the Illustrative example at the end of this learning unit.
The purchasing department would be responsible for this variance. Some factors would
be within their control, but they cannot always be held responsible since some factors are
not within their control.
• Quantity rebates on bulk purchases were available and they did not take advantage
thereof;
• Poor planning, which might lead to higher than budgeted prices and increased
delivery costs due to increased number of orders placed.
• Price rises due to, for example inflation, exchange rates and fuel price increases;
• Material shortages due to unforeseen circumstances, for example fire, floods, that
lead to orders being processed at the last minute at higher prices.
This variance can in most cases be controlled by the department and reasons can include:
• Employee carelessness
• Inferior quality of material
• Quality controls being either too strict or too poor
• Employees not being trained on the production process
© The Independent Institute of Education (Pty) Ltd 2022 Page 119 of 156
IIE Module Workbook MFAC6211
Labour variances
Total labour cost is derived from cost paid per hour and hours worked. Therefore, when
analysing this variance, one would have to do an analysis in terms of both rates and hours.
You would do this by calculating a labour rate variance and a labour efficiency variance.
When calculating the labour rate variance, you would compare what the company wanted
to pay for labour on an hourly basis (the set standard per hour) and what was actually paid
during the year.
The labour efficiency variance indicates how efficient the employees were. To measure
this, we can compare hours or minutes that were expected to be spent per unit for actual
output in units with hours or minutes that were actually spent for output in units.
This AH is labour
Labour Rate Variance HOURS and NOT
units produced
AR x AH vs SR x AH
f/u
To determine
whether this variance
This formula
if f/u you would
overlaps
compare RATES –
AR vs SR
Labour Efficiency Variance
AH x SR vs
SH x SR
f/u
To determine
whether this variance SH is the standard
if f/u you would (budgeted) hours
compare HOURS – allowed per unit x
AH vs SH actual units produced
© The Independent Institute of Education (Pty) Ltd 2022 Page 120 of 156
IIE Module Workbook MFAC6211
Activity
Attempt requirements d) to f) of the Illustrative example at the end of this learning unit.
1) The difference between the standard labour cost for actual production (SC) and
actual cost (AC); or
2) By adding up the labour rate variance and labour efficiency variance.
The human resource department would be responsible for this variance, however there is
not much control they can have over this variance. The two most common reasons for this
variance would be:
• Wage rates could not be negotiated at the rate that the company wanted it to be.
• Workers were employed from different grades than was initially planned, for
example, workers at a higher skilled level were used.
This variance can be controlled by the production manager or factory supervisor. You will
see that there are similarities between the reasons for this variance and the material usage
variance. Reasons would include:
© The Independent Institute of Education (Pty) Ltd 2022 Page 121 of 156
IIE Module Workbook MFAC6211
Sometimes, however, variable manufacturing overheads do not vary with labour hours
and in that case, there will be only one variance where the standard cost (standard rate
for actual output) will be compared to the actual cost – note that this is also how you would
calculate the variance in total.
We will now look at the variances where variable manufacturing overheads vary
with labour hours:
When calculating this variance, we compare the set standard (what they wanted to pay)
to what they actually paid for the actual hours that was worked.
The following formulas can be used to calculate these variances (Note that these formulas
are the same formulas than what we used for labour, the only variable that will change, is
the rate):
© The Independent Institute of Education (Pty) Ltd 2022 Page 122 of 156
IIE Module Workbook MFAC6211
This AH is labour
Variable manufacturing overheads Rate Variance HOURS and NOT
units produced
AR x AH vs SR x AH
f/u
To determine
whether this variance
This formula
if f/u you would
overlaps
compare RATES –
AR vs SR
Variable manufacturing overheads Efficiency Variance
AH x SR vs
SH x SR
f/u
To determine
whether this variance SH is the standard
if f/u you would (budgeted) hours
compare HOURS – allowed per unit x
AH vs SH actual units produced
The total variable manufacturing overheads variance can be calculated in two ways:
1) The difference between the standard variable manufacturing overhead cost for
actual production (SC) and actual cost (AC); or
2) By adding up the variable manufacturing overheads rate variance and variable
manufacturing overheads efficiency variance.
© The Independent Institute of Education (Pty) Ltd 2022 Page 123 of 156
IIE Module Workbook MFAC6211
Activity
Attempt requirements g) to i) of the Illustrative example at the end of this learning unit.
Manufacturing overheads (both fixed and variable) are made up of various line items,
including water and electricity, rent, rates and taxes, etc. All of these variances are linked
to inflation and would mostly not be within the control of the company. Due to the different
line items contained in overheads, the investigation would be much more onerous than
with the other variances.
Due to this variance varying with labour hours, the same reasons for the labour efficiency
variance would apply.
The fixed manufacturing overhead expenditure variance is the difference between the
budgeted fixed manufacturing overhead costs and the actual fixed manufacturing
overhead costs. If the company spent more than budgeted, the variance will be
unfavourable, if the company spent less than what was budgeted, the variance will be
favourable.
© The Independent Institute of Education (Pty) Ltd 2022 Page 124 of 156
IIE Module Workbook MFAC6211
Activity
Attempt requirement j) of the Illustrative example at the end of this learning unit.
Sales variances
Sales variances arise due to a difference in the price that we sold the product at compared
to what we budgeted and the difference in volume that we actually sold compared to what
we wanted to sell. There are various sales variances. For the purposes of MFAC6211 we
will only deal with the selling price variance.
To calculate the selling price variance, we compare the price at which we sold the product
to the price that we wanted to sell the product for. The following formula can be used to
calculate the variance:
AP x AV vs SP x AV
f/u To determine
whether this variance
if f/u you would
compare PRICES –
AP vs SP
Activity
Attempt requirement k) of the Illustrative example at the end of this learning unit.
© The Independent Institute of Education (Pty) Ltd 2022 Page 125 of 156
IIE Module Workbook MFAC6211
Activity 1
Illustrative example
Namib Leather (Pty) Ltd purchases leather which is cut into small strips. These strips are
then sewn together to make car seat covers. The company budget to sell these seat
covers at R 200 per cover. The budgeted profit for December 20X1 is R 280 000. Actual
profit was R 279 930,50.
© The Independent Institute of Education (Pty) Ltd 2022 Page 126 of 156
IIE Module Workbook MFAC6211
Additional information:
Actual units manufactured and sold for December 20X1 9 960 units
Actual selling price for December 20X1 R 210
REQUIRED
© The Independent Institute of Education (Pty) Ltd 2022 Page 127 of 156
IIE Module Workbook MFAC6211
Revision Exercises
Little Giants (Pty) Ltd manufactures giant teddy bears and uses a standard costing
system. The following information is available:
20 hours of direct labour is required per teddy bear at a rate of R20 per hour. Variable
overhead varies with labour hours worked at a rate of R5 per hour.
Variable selling costs is budgeted as R30 000 and the selling price per teddy bear is R
900.
Actual information per bear for the financial year ended 31 December 20X1 was as follows:
REQUIRED
a) Calculate the material price variance for materials fabric and décor.
b) Calculate the material usage variance for material stuffing.
c) Calculate the labour rate variance.
d) Calculate the labour efficiency variance.
e) Calculate the actual variable overhead rate.
f) Calculate the selling price variance.
© The Independent Institute of Education (Pty) Ltd 2022 Page 128 of 156
IIE Module Workbook MFAC6211
Cough & Co (Pty) Ltd produces cough syrup and uses a standard costing system. They
have recently accepted a contract to produce a special order of cough syrup for a potential
large future customer. The following information is available:
12 hours of direct labour is required per bottle of cough syrup at a rate of R 30 per hour.
Variable overhead varies with labour hours worked at a rate of R 10 per hour.
Actual information for cough syrup for the financial year ended 31 August 20X1 was as
follows:
REQUIRED
© The Independent Institute of Education (Pty) Ltd 2022 Page 129 of 156
IIE Module Workbook MFAC6211
PCD (Pty) Ltd recently started producing paint and make use of a standard costing system.
The company has summarised the variances for October 20X1 as follows:
Actual number of units produced and sold for the month was 22 000. Direct materials
actually purchased and used were 5 000kg.
The following data was extracted from the budget for October 20X1:
REQUIRED:
© The Independent Institute of Education (Pty) Ltd 2022 Page 130 of 156
IIE Module Workbook MFAC6211
© The Independent Institute of Education (Pty) Ltd 2022 Page 131 of 156
IIE Module Workbook MFAC6211
Introduction
Identifying relevant costs and revenues is one of the most important functions in
management accounting. It is important to distinguish between relevant costs and
irrelevant costs as relevant costs would be included in your decision-making and irrelevant
costs will specifically be excluded. In this learning unit you will learn how to distinguish
between relevant and irrelevant costs. This is then used for decision-making in the
following circumstances:
© The Independent Institute of Education (Pty) Ltd 2022 Page 132 of 156
IIE Module Workbook MFAC6211
In MFAC6211 we will only focus on special selling price decisions and product mix
decisions when capacity constraints exist.
© The Independent Institute of Education (Pty) Ltd 2022 Page 133 of 156
IIE Module Workbook MFAC6211
There are two approaches that can be used when making decisions:
1. Comprehensive approach
2. Differential (Incremental) approach
1. The future selling price should not be affected by selling the once off order at a price
below the market price. Therefore, it is sometimes safer for the company to find a
customer outside of its normal market.
2. There should not be better opportunities awaiting due to the special pricing decision
being quoted below market price.
3. There should be spare capacity, or else opportunity cost should be taken into
consideration.
4. Because this is a short-term decision it will be assumed that fixed costs are
unavoidable.
Included in the costing of the special pricing decision will be direct material and direct
labour costs and it is therefore important to determine the relevant costs of these.
© The Independent Institute of Education (Pty) Ltd 2022 Page 134 of 156
IIE Module Workbook MFAC6211
Yes
Are materials
used regularly
Relevant Cost Yes and replaced
= Cost to when stock runs
purchase out?
No
Do the materials
have an
alternative use /
can they be sold
if not used?
Can’t be sold or
Sold Alternative use Disposed of no alternative use
Relevant Cost = Relevant Cost =
Relevant Cost =
NRV Lost contribution Relevant Cost =
Opportunity
(Opportunity (Opportunity ZERO
Saving
Cost) Cost)
To determine the relevant costs of direct labour to be included in your calculation you
can make use of the following decision tree:
© The Independent Institute of Education (Pty) Ltd 2022 Page 135 of 156
IIE Module Workbook MFAC6211
Is there spare
capacity?
Yes No
Yes No
Activity 11.1
Due to the limiting factor’s existence we are not able to meet sales demand, because it is
not possible to produce enough units to meet the demand. The following steps can be
used to determine what product mix would maximise profit considering the capacity
constraint:
© The Independent Institute of Education (Pty) Ltd 2022 Page 136 of 156
IIE Module Workbook MFAC6211
Activity 11.2
Revision Exercises
Big Foot Limited manufactures shoes and sells four different types of shoes – heels,
slippers, sneakers and boots. Management is in the process of preparing the budget for
20X1 but have noted that the demand for their shoes will not be met due to a limited
number of labour hours. The labour hours available are 8 500. The company will not be
able to acquire additional labour, but the labour hours available can be reassigned
between products as required.
© The Independent Institute of Education (Pty) Ltd 2022 Page 137 of 156
IIE Module Workbook MFAC6211
It takes 2 hours to manufacture one pair of heels and 1.5 hours for one pair of slippers. It
takes them 1 hour to manufacture one sneaker and twice as long to manufacture a boot.
Additional information:
• Heels are expected to sell for R200, slippers for R120, sneakers for R250 and boots
for R580.
• Variable costs per unit are budgeted as follows:
REQUIRED
a) Determine the maximum contribution that Big Foot Limited can generate with the
labour hours available to them.
The company will not be able to acquire any additional labour, but the labour hours
available can be reassigned to products as required.
Additional information:
• Budgeted fixed cost for the year are R 590 000.
• Gold is expected to sell for R50 per unit and Silver for R30 per unit.
• Expected regular demand for 20X1 is 3 000 Golds and 5 000 Silvers.
• Variable costs per unit are budgeted as follows:
Gold Silver
Variable manufacturing cost R 12 R 10
Variable selling cost R 4 R 2
Total variable cost R 16 R 12
© The Independent Institute of Education (Pty) Ltd 2022 Page 138 of 156
IIE Module Workbook MFAC6211
REQUIRED:
a) Determine the sales mix that should be budgeted for the coming financial year to
maximise the budgeted profit for the company.
Quality Cart (Pty) Ltd manufactures quality carton boxes. The company received an order
from Export Limited to design and manufacture 10 000 carton boxes. The boxes will be
completed over a period of 3 months and be ready at the end of April 20X1. Each box
requires 3 metres of paperboard and a customised label. The paperboard will need a
coating of wax, which will be 250 ml per box.
This is a box that will be manufactured according to customer specifications and therefore
will have to be designed. The current designers employed by the company will not have
the capacity to design these boxes and Quality Cart (Pty) Ltd will therefore have to
outsource this function to a designer at a total cost of R 3 000.
The paperboard will be purchased from a local supplier at R 3 per metre. They currently
pay R 10 per one litre of wax. The wax will be applied by one of their current employees
who earns a salary of R 4 500 per month.
Quality Cart currently has 8 000 labels in stock which has been purchased at R 1,50 each.
These labels were used on a product line which has been discontinued 5 months ago and
there is no future use for it. The labels will have to be disposed of at a total cost of R 2
500. The current purchase price of these labels is R 1,80.
The boxes are folded by a machine that has been purchased two years ago at a cost of R
8 000. The estimated useful life of this machine is 4 years and depreciation written off on
the straight-line method.
To meet the deadline, 2 additional casual workers will have to be employed on a contract
basis at R 3 500 each per month. These employees will be supervised, in addition to his
normal responsibilities, by the factory supervisor, who earns a salary of R 12 000 per
month.
The company pays factory rent of R 25 000 per month as per the lease agreement.
REQUIRED
Determine the minimum price that Quality Cart (Pty) Ltd should charge for the order of 10
000 carton boxes. Clearly indicate all costs that should be consider for the special order
and indicate, with reasons, why they are included or excluded.
© The Independent Institute of Education (Pty) Ltd 2022 Page 139 of 156
IIE Module Workbook MFAC6211
© The Independent Institute of Education (Pty) Ltd 2022 Page 140 of 156
IIE Module Workbook MFAC6211
Introduction
This learning unit consists of two topics. Cost volume profit analysis and sensitivity
analysis. Cost volume profit analysis is used as a management tool to make business
decisions. We will learn formulas and principles including the breakeven point and the
margin of safety. Sensitivity analysis will then look at the sensitivity of profits to changes
in variables such as selling prices, growth rates, variable costs and fixed costs.
© The Independent Institute of Education (Pty) Ltd 2022 Page 141 of 156
IIE Module Workbook MFAC6211
Cost-Volume-Profit analysis
Breakeven point
The breakeven point is the point where your total revenue equals your total costs,
therefore a zero profit. This can be expressed in units or in Rand value.
To calculate the breakeven point in units the following formula may be used:
𝐹𝑖𝑥𝑒𝑑 𝑐𝑜𝑠𝑡𝑠
𝐵𝑟𝑒𝑎𝑘𝑒𝑣𝑒𝑛 𝑝𝑜𝑖𝑛𝑡 (𝑢𝑛𝑖𝑡𝑠) =
𝐶𝑜𝑛𝑡𝑟𝑖𝑏𝑢𝑡𝑖𝑜𝑛 𝑝𝑒𝑟 𝑢𝑛𝑖𝑡
Contribution per unit can be calculated by deducting all variable costs from your selling
price, therefore Contribution = Selling price – all variable costs per unit.
To calculate the breakeven point in Rand value the following formula may be used:
𝐹𝑖𝑥𝑒𝑑 𝑐𝑜𝑠𝑡𝑠
𝐵𝑟𝑒𝑎𝑘𝑒𝑣𝑒𝑛 𝑝𝑜𝑖𝑛𝑡 (𝑣𝑎𝑙𝑢𝑒) =
𝐶𝑜𝑛𝑡𝑟𝑖𝑏𝑢𝑡𝑖𝑜𝑛 𝑚𝑎𝑟𝑔𝑖𝑛
Contribution margin can be calculated by dividing contribution per unit by the selling
price, or contribution in total by sales in total.
Alternatively, the breakeven point in Rand value can be calculated by multiplying the
number of breakeven units with the selling price per unit.
Target profit
In most cases companies would like to achieve a target profit. If this is the case, they need
to be able to plan what the number of units is that would have to be sold to reach the target
profit. This could be done by using the following formula:
The answer to the above calculation would tell you the number of units that needs to be
sold to achieve the target profit. You will note that the formula used is very similar to the
breakeven formula. Target profit is now just added to fixed costs.
© The Independent Institute of Education (Pty) Ltd 2022 Page 142 of 156
IIE Module Workbook MFAC6211
Margin of safety
This is the amount or percentage that a company’s sales can decrease before it will incur
losses. It may be seen as the company’s safety net. It can be calculated in both units and
Rand value. To calculate this, you would use the following formulas:
Margin of safety can also be expressed as a percentage of sales and is then called
margin of safety ratio. To calculate this, you would use the following formula:
OR
Activity 12.1
© The Independent Institute of Education (Pty) Ltd 2022 Page 143 of 156
IIE Module Workbook MFAC6211
REQUIRED
Sensitivity analysis
This topic examines the sensitivity of profits to changes in variables such as selling prices,
growth rates, variable costs and fixed costs. An important assumption made in this
learning unit is that there will be no uncertainty regarding the outcome.
You will use the formulas and underlying principles covered earlier under Cost-Volume-
Profit analysis to determine, for example, the effect of changes in variables on profit,
breakeven, margin of safety and target profit. The basic format of the direct costing
statement will be used in your analysis:
Remember that to determine sensitivity you always need to compare the one outcome
with another. You will therefore need two sets of data in your answer. The sensitivity to
change will be calculated with the same formula that you use to calculate percentage
change:
© The Independent Institute of Education (Pty) Ltd 2022 Page 144 of 156
IIE Module Workbook MFAC6211
• Revenue
• Contribution
• Profit
Activity 12.2
Sensitive (Pty) Ltd produces one type of shampoo for sensitive hair. The following
information is available for the month ended April 20X1:
REQUIRED
a) If Sensitive (Pty) Ltd wants to increase its profit for the month by 15%, by what
percentage does the selling price per bottle of shampoo have to increase?
b) If the selling price per bottle of shampoo increase by 10%, what will the effect be on:
i. Profit (relative terms)
ii. The break-even point in units if 5 000 bottles of shampoo were sold for the
month.
iii. Margin of safety if 5 000 bottles of shampoo were sold for the month.
• Revenue
• Variable costs
• Contribution
• Profit
© The Independent Institute of Education (Pty) Ltd 2022 Page 145 of 156
IIE Module Workbook MFAC6211
Activity 12.3
The information from Activity 12.2 will now be used again. However, the selling price
cannot be changed and consequently there will have to be an increase or decrease in
sales volume to arrive at the desired 15% increase in profit.
REQUIRED
• Variable costs
• Contribution per unit
• Contribution ratio
• Profit
Activity 12.4
The information from Activity 12.2 is still applicable, but profit can now only be increased
by decreasing variable cost per unit.
REQUIRED
a) Sensitive (Pty) Ltd still wants to increase their profit by 15% but can now only change
the variable cost per unit. Determine the percentage change necessary to arrive at
the desired profit.
• Profit
© The Independent Institute of Education (Pty) Ltd 2022 Page 146 of 156
IIE Module Workbook MFAC6211
Activity 12.5
The following information is available for Sensitive (Pty) Ltd for the month of June 20X1:
Fixed costs include rent of a factory building which was R 20 000 for June 20X1,
however will increase with 10% as from July 20X1 as per the rental agreement.
All other costs and selling prices will remain the same as in April 20X1.
REQUIRED
Calculate the effect that the increase in fixed costs in July 20X1 will have on:
© The Independent Institute of Education (Pty) Ltd 2022 Page 147 of 156
IIE Module Workbook MFAC6211
Tiger SA (Pty) Ltd is a transport company that outsource their services to other companies
that are not able to afford trucks to transport their goods. They are currently in the
budgeting process for the year ended 31 March 20X1 and asked your assistance with the
cost-volume-profit analysis. The following budgeted information is available:
• The charge per kilometre of goods transported, regardless of the size of the load, is
R6.50
• From experience, Tiger SA (Pty) Ltd has learned that if they drive 550 000 kilometres
per annum their total cost is R 4 960 000 and if they drive 780 000 kilometres their
total cost is R 5 696 000.
• Due to tough economic times Truck SA (Pty) Ltd budgeted to drive only 1 100 000
kilometres during the 2017 financial year. They would like to achieve a margin of
safety of 150 000 kilometres.
• The company requires a target profit of R1 500 000 per annum to satisfy the owners
of the company.
REQUIRED
a) Calculate the breakeven point in kilometres that Tiger SA (Pty) Ltd must drive to
break even for the financial year ended 31 March 20X1.
b) Calculate the breakeven value for Tiger SA (Pty) Ltd.
c) Calculate the company’s current margin of safety and indicate the percentage
increase or decrease needed to achieve their target of 150 000 kilometres.
d) Will the company reach their target profit as per the current budgeted information
provided to you?
[Round off to two decimal places. Round off to the nearest kilometre where applicable.]
Player Golf Carts (Pty) Ltd, a subsidiary of The Gary (Pty) Ltd, manufactures and supplies
golf carts. The company has been awarded a contract by Waterfall Country Club to supply
golf carts for the whole of the 20X1 financial year.
The company provided the following information for the 20X0 financial year regarding its
Fantabulous Golf Cart Range:
Total production cost if 2 000 units are produced in the year R15 000 000
Total production cost if 3 500 units are produced in the year R24 000 000
© The Independent Institute of Education (Pty) Ltd 2022 Page 148 of 156
IIE Module Workbook MFAC6211
The company manufactured and sold 450 golf carts in 20X1. The selling price per golf cart
is R12 000. The production cost structure (variable production cost per unit and fixed
production cost in total) of 20X1 is the same as in 20X0. This cost structure will remain the
same for any production quantity between 1 and 10 000 units. Ignore non-manufacturing
costs.
REQUIRED
a) Calculate the breakeven point in units (golf carts) for the Fantabulous Range for
20X1.
b) Calculate the profit or loss for 20X1 based on the sales of 450 golf carts. Clearly
indicate whether your answer is a profit or a loss.
c) Calculate the number of golf carts the company should sell in 20X1 to make a profit
of R8 000 000.
Magnificent Fans (Pty) Ltd manufactures and sells domestic fans. The selling price per
fan for 20X0 was R760. Due to the economic downturn the selling price is expected to
decrease with 5% in 20X1 since the company would like to try and maintain good sales
quantities.
The accountant presented you with the following cost information. The company’s financial
year end is 30 June:
Manufacturing costs:
Direct material cost per unit R160
Direct labour cost per unit R42
Variable manufacturing overhead cost per unit R22
Fixed manufacturing overhead costs in total R250 800
Non-manufacturing costs:
Variable selling and distribution costs per unit 5% of the selling price
Fixed selling and distribution costs R55 600
Fixed administrative overheads in total R68 000
© The Independent Institute of Education (Pty) Ltd 2022 Page 149 of 156
IIE Module Workbook MFAC6211
REQUIRED
Calculate the budgeted breakeven units for the year ended 30 June 20X1.
Round off to two decimal places.
Non-manufacturing costs:
Selling and distribution costs in total R19 750
Fixed administrative overheads in total R5 000
© The Independent Institute of Education (Pty) Ltd 2022 Page 150 of 156
IIE Module Workbook MFAC6211
REQUIRED
e) Calculate the budgeted breakeven units for the year ended 30 June 20X1.
Round off to two decimal places.
References
Drury, C. 2020. Management and Cost Accounting. 11th ed. Southern Western Cengage
Learning. (PM).
© The Independent Institute of Education (Pty) Ltd 2022 Page 151 of 156
IIE Module Workbook MFAC6211
Intellectual Property
Plagiarism occurs in a variety of forms. Ultimately though, it refers to the use of the words,
ideas or images of another person without acknowledging the source using the required
conventions. The IIE publishes a Quick Reference Guide that provides more detailed
guidance, but a brief description of plagiarism and referencing is included below for your
reference. It is vital that you are familiar with this information and the Intellectual Integrity
Policy before attempting any assignments.
‘Plagiarism’ is the act of taking someone’s words or ideas and presenting them as your
own.
What is ‘Referencing’?
‘Referencing’ is the act of citing or giving credit to the authors of any work that you have
referred to or consulted. A ‘reference’ then refers to a citation (a credit) or the actual
information from a publication that is referred to.
Referencing is the acknowledgment of any work that is not your own, but is used by you
in an academic document. It is simply a way of giving credit to and acknowledging the
ideas and words of others.
When writing assignments, students are required to acknowledge the work, words or ideas
of others through the technique of referencing. Referencing occurs in the text at the place
where the work of others is being cited, and at the end of the document, in the bibliography.
The bibliography is a list of all the work (published and unpublished) that a writer has read
in the course of preparing a piece of writing. This includes items that are not directly cited
in the work.
• Quote directly: when you use the exact words as they appear in the source;
• Copy directly: when you copy data, figures, tables, images, music, videos or
frameworks;
• Summarise: when you write a short account of what is in the source;
• Paraphrase: when you state the work, words and ideas of someone else in your own
words.
© The Independent Institute of Education (Pty) Ltd 2022 Page 152 of 156
IIE Module Workbook MFAC6211
It is standard practice in the academic world to recognise and respect the ownership of
ideas, known as intellectual property, through good referencing techniques. However,
there are other reasons why referencing is useful.
Sources
• Books,
• Chapters from books,
• Encyclopaedias,
• Articles,
• Journals,
• Magazines,
• Periodicals,
• Newspaper articles,
• Items from the Internet (images, videos, etc.),
• Pictures,
• Unpublished notes, articles, papers, books, manuscripts, dissertations, theses, etc.,
• Diagrams,
• Videos,
• Films,
• Music,
• Works of fiction (novels, short stories or poetry).
What You Need to Document from the Hard Copy Source You
are Using
(Not every detail will be applicable in every case. However, the following lists provide a
guide to what information is needed.)
© The Independent Institute of Education (Pty) Ltd 2022 Page 153 of 156
IIE Module Workbook MFAC6211
Referencing Systems
There are a number of referencing systems in use and each has its own consistent rules.
While these may differ from system-to-system, the referencing system followed needs to
be used consistently, throughout the text. Different referencing systems cannot be mixed
in the same piece of work!
© The Independent Institute of Education (Pty) Ltd 2022 Page 154 of 156
IIE Module Workbook MFAC6211
Usually, all of the above examples would not be referenced. The equation 𝐸 = 𝑚𝑐 2 is
Einstein’s famous equation for calculations of total energy and has become so familiar that
it is not referenced to Einstein.
Sometimes what we think is ‘common knowledge’, is not. For example, the above
statement about the sky being blue is only partly true. The light from the sun looks white,
but it is actually made up of all the colours of the rainbow. Sunlight reaches the Earth's
atmosphere and is scattered in all directions by all the gases and particles in the air. The
smallest particles are by coincidence the same length as the wavelength of blue light. Blue
is scattered more than the other colours because it travels as shorter, smaller waves. It is
not entirely accurate then to claim that the sky is blue. It is thus generally safer to always
check your facts and try to find a reputable source for your claim.
If you fail to acknowledge the work or ideas of others or do so inadequately this will be
handled in terms of the Intellectual Integrity Policy (available in the library) and/ or the
Student Code of Conduct – depending on whether or not plagiarism and/ or cheating
(passing off the work of other people as your own by copying the work of other students
or copying off the Internet or from another source) is suspected.
Your campus offers individual and group training on referencing conventions – please
speak to your librarian or ADC/ Campus Co-Navigator in this regard.
© The Independent Institute of Education (Pty) Ltd 2022 Page 155 of 156
IIE Module Workbook MFAC6211
4. I am aware that the Intellectual Integrity Policy and the Student Code of Conduct
prescribe the consequences of plagiarism.
5. I am aware that referencing guides are available in my student handbook or
equivalent and in the library and that following them is a requirement for successful
completion of my programme.
6. I am aware that should I require support or assistance in using referencing guides
to avoid plagiarism I may speak to the lecturers, the librarian or the campus ADC/
Campus Co-Navigator.
7. I am aware of the consequences of plagiarism.
Please ask for assistance prior to submitting work if you are at all unsure.
© The Independent Institute of Education (Pty) Ltd 2022 Page 156 of 156