ESTIMATE FOR BUS STOP AT PEPPATHY

CIVIL ESTIMATE
23-02-2024
ITEM
DETAILS OF WORK QTY PER RATE AMOUNT
No:

1 Earth work in excavation by mechanical means

(Hydraulic excavator) /manua1 means in
foundation trenches or drains (not exceeding
1.5 m in width or 10 sqm on plan), including
dressing of sides and ramming of bottoms, lift
CUM 450 18225
up to 1.5 m, including getting out the
excavated soil and disposal of surplus
excavated soil as directed, within a lead of 50
m.All kinds of soil
40.5

2 Providing and laying in position cement

concrete of specified grade excluding the cost
of centering and shuttering - All work up to CUM 5600 43142.4
plinth level:1:4:8 (1 cement : 4 coarse sand : 8
graded stone aggregate 40 nominal size) 7.704

3 Providing and laying in position specified

grade of reinforced cement concrete, excluding
the cost of centering, shuttering, finishing and
reinforcement - All work up CUM 9500 141122.5
to plinth level:1:2:4 ( 1 cement : 2 coarse sand
: 4 graded stone aggregate 20 mm nominal size)
14.855

4 Centering and shuttering including strutting,

etc. and removal of form for:Foundations,
SQM 350 24920.7
footings, bases of columns, etc for mass
concrete 71.202

5 Steel reinforcement for R.C.C work including

straightening, cutting, bending, placing
in position and binding all complete upto Kg 90 461700
plinth levelThermo - Mechanically Treated
bars of grade Fe-500D or more 5130

1
ITEM
DETAILS OF WORK QTY PER RATE AMOUNT
No:
6 Filling with contractor's own earth ( excluding
rock) in trenches, plinth, sides of foundations
etc. in layers not exceeding 20 cm in depth,
consolidating each deposited layer by CUM 800 11040
ramming and watering, lead up to 50 m and lift
up to 1.5 m as per direction of site Engineer-in-
charge 13.8

7 Reinforced cement concrete work in walls

(any thickness), including attached pilasters,
buttresses, plinth and string courses, fillets,
columns, pillars, piers, abutments, posts and
struts etc. up tot floor five level excluding cost CUM 17000 110160
of centering, shuttering, finishing and
reinforcement :1:1.5:3( 1 cement : 1.5 coarse
sand : 3 graded stone aggregate 20 mm
nominal size) 6.48

8 Reinforced cement concrete work in beams,

suspended floors, roofs, having slope up to
15⁰ landings, balconies, shelves,
chajjas, lintels, bands, plain window sills,
staircases and spiral stair cases up to floor five
CUM 18500 619768.5
level excluding the cost of centering,
shuttering, finishing and reinforcement,
withl:1.5:3 (1 cement : 1.5 coarse sand (Zone
III) : 3 graded stone aggregate 20 mm nominal
size). 33.501

9 Centering and shuttering including strutting,

etc. and removal of form for:Columns, Pillars, SQM 600 51840
Piers, Abutments, Posts and Struts 86.4

10 Centering and shuttering including strutting,

etc. and removal of form for:Lintels, beams,
SQM 650 212628
plinth beams, girders bressumers and
cantilevers 327.12

11 Solid block masonry using pre cast solid

blocks (Factory made) of size 30x20xl5cm or
nearest available size confirming to IS 2185
part 1 of 1979 for super structure above floor CUM 10800 425930.4
two level upto floor five level with thickness
15cm in : CM 1:6 ( 1 cement : 6 coarse sand)
etc complete 39.438

2
ITEM
DETAILS OF WORK QTY PER RATE AMOUNT
No:

12 12 mm cement plaster of mix:1:4 ( 1 cement :

4 fine sand) SQM 450 185352.3
411.894

13 9 mm cement plastering of mix : 1:3 (1 cement

: 3 fine sand ) including all cost of materials, SQM 550 41798.9
labour charges etc complete 75.998

14 Providing and fixing in position collapsible

steel shutters with vertical channels 20x10x2
mm and braced with flat iron diagonals 20x5
mm size, with top and bottom rail of T-iron
40x40x6 mm, with 40 mm dia steel pulleys, SQM 8500 244800
complete with bolts,
nuts,locking arrangement, stoppers, handles,
including applying a priming coat of approved
steel primer . 28.8

15 Fixing standard steel glazed doors, windows

and ventilators in walls, including fixing of
float glass panes with glazing clips and special
metal-sash putty of approved make, or metal
beading with screws, (only steel windows,
glass panes cut to size and glazing clips or
Kg 180 86400
metal beading with screws, shall be supplied
by department free of cost.Fixing
with 15x3 mm lugs 10 cm long embedded in
cement concrete block l5xl0xl0 cm of
C.C. 1:3:6 ( 1 Cement : 3 coarse sand: 6
graded stone aggregate 20 mm nominal size). 480

16 Providing and laying vitrified floor tiles in

different sizes (thickness to be specified by the
manufacturer) with water absorption less than
0.08% and conforming to IS : 15622, of
approved make, in all colours and shades, laid
SQM 1536 145351.68
on 20 mm thick cement mortar 1:4(1 cement :
4 coarse sand), including grouting the joints
with white cement and matching pigments etc.,
complete.Size of Tile 600 x 600 mm.
94.63

3
ITEM
DETAILS OF WORK QTY PER RATE AMOUNT
No:
17 Structural steel work in single section, fixed
with or without connecting plate, including
cutting, hoisting, fixing in position and Kg 180 18000
applying a priming coat of approved steel
primer all complete. 100

18 Centering and shuttering including strutting,

etc. and removal of form for:Foundations,
Sqm 350 16040.5
footings, bases of columns, etc for mass
concrete 45.83

19 Providing and laying Ceramic glazed floor

tiles of size 300x300 mm (thickness to be Sqm 1400 22316
specified by the 15.94

20 Finishing with Deluxe Multi surface paint

system for interiors and exteriors using primer
as per manufacturers specifications:Two or
Sqm 75 36517.5
more coats applied on walls @ 1.25 1tr/10 sqm
over and including one coat of special primer
applied @ 0.75 ltr /10 sqm 486.9

21 Applying one coat of water thinnable cement

primer of approved brand and manufacture on Sqm 35 45605
wall surface:Water thinnable cement primer 1303

22 Providing and fixing white vitreous china

pedestal type water closet (European type
W.C. pan) with seat and lid, 10 litre low level
white P.V.C. flushing cistern, including flush
pipe, with manually controlled device (handle
Nos 10000 30000
lever), conforming to IS : 7231, with all
fittings and fixtures complete, including
cutting and making good the walls and floors
wherever required:W.C. pan with ISI marked
black solid plastic seat and lid 3

23 Supplying and fixing CP Health Faucet

nos 2000 6000
superior quality ( Jagur or equvalent make ) 3

4
ITEM
DETAILS OF WORK QTY PER RATE AMOUNT
No:
24 Providing and fixing wash basin with C.I.
brackets, 15 mm C.P. brass pillar taps, 32 mm
C.P. brass waste of standard pattern, including
painting of fittings and brackets, cutting and
Nos 3000 9000
making good the walls wherever require:White
Vitreous China Wash basin size 630 x 450 mm
with a single 15 mm C.P. brass pillar tap
3

25 Supplying and fixing Stainless steel soap dish

including cost of materials and labour charges
Nos 600 1800
etc complete as per the direction of site
Engineer-in-charge. 3

26 Supplying and fixing CP Towel rod 60cm or

nearest available length including cost of Nos 950 2850
materials and labour 3

27 Providing and fixing PTMT grating of

approved quality and colour. Circular typel25 nos 3000 9000
mm nominal dia with 25 mm waste hole 3

28 Proviing stainles steel tap 15 mm dia 3 nos 600 1800

29 Providing and fixing PVC pipes, fittings

including fixing the pipe with clamps at 1.00
m spacing. This includes jointing of pipes &
fittings with one step PVC solvent M 350 7000
cement and testing ofjoints complete as per
direction of Engineer -in-Charge 20 mm dia 10
Kgf/cm2- Internal work - Exposed on wall 20

30 Providing and fixing PVC pipes includings

joints of pipes with one step PVC solvent
cement, trenching, refilling & testing ofjoints M 300 6000
complete as per direction of Engineer in
Charge. 32 mm dia 6 Kgf/cm2 20

31 Providing and fixing PVC pipes includings

jointing of pipes with one step PVC
solvent cement, trenching, refilling & testing M 300 9000
ofjoints compete as per direction of Engineer
in Charge. 40 mm dia 6 Kgfcm2 30

5
ITEM
DETAILS OF WORK QTY PER RATE AMOUNT
No:
32 Providing and fixing PVC pipes includes joints
of pipes with one step PVC solvent cement,
trenching, refilling & testing ofjoints complete M 390 7800
as per direction of Engineer in CHarge. 110
mm dia 4 Kg/cm2 20

33 Reinforced cement concrete work in walls

(any thickness), including attached pilasters,
buttresses, plinth and string courses, fillets,
columns, pillars, piers, abutments, posts and
struts etc. up tot floor five level excluding cost M 15500 31000
of centering, shuttering, finishing and
reinforcement :1:1.5:3( 1 cement : 1.5 coarse
sand : 3 graded stone aggregate 20 mm
nominal size) 2

34 Steel work in built up G I tubular ( round,

square or rectangular hollow tubes etc.) trusses
etc., including cutting, hoisting,fixing in
position and applying a priming coat of Kg 180 11066.4
approved steel primer, including welding and
bolted with special shaped washers etc.
complete 61.48

35 Providing and fixing 200mm wide square

uPVC rain water gutter including all
necessary
M 190 1330
fittings and making all necessary connections
complete as per the direction of Engineer -
incharge at site OD75/21-22 7

6
ITEM
DETAILS OF WORK QTY PER RATE AMOUNT
No:
36 Providing and fixing precoated galvanised iron
profile sheets (size, shape and pitch of
comigation as approved by Engineer-in-
charge) 0.50 mm (+0.05%), total coated
thickness with zinc coating 120 grams per sqm
as per IS: 277, in 240 mpa steel grade, 5-7
microns epoxy primer on both side of the sheet
and polyester top coat 15-18 microns. Sheet
should have protective guard film of 25
microns minimum to avoid scratches during
Sqm 75 1312.5
transportation and should be supplied in single
length upto 12 metre or as desired by Engineer-
in-charge. The sheet shall be fixed using self
drilling/self tapping screws of size
(5.5x55mm) with EPDM seal, complete upto
any pitch in horizontal/ vertical or curved
surfaces, excluding the cost of purlins, rafters
and trusses
and including cutting to size and shape
wherever required. 17.5

37 Electrification 400000

38

TOTAL 3497618.28