Feasibility Study Kaibigas Pandebuko
Feasibility Study Kaibigas Pandebuko
NATIONALHIGHSCOOL
___________________________________________________________________________________
KAIBIGA’S PANDEBUKO
______________________________________________________________________________
A Feasibility Study
Presented to the Faculty of the
Senior High School of
Sanchez Mira National High School
Sanchez Mira, Cagayan
____________________________________________________________________________
In Partial Fulfillment
of the Requirements for the subject
Feasibility Study
_____________________________________________________________________________
JONATHAN INAY
GLENN-VERT COMIGHOD
KIMBERLY RANIN
2020
SANCHEZ MIRA
NATIONALHIGHSCOOL
___________________________________________________________________________________
CERTIFICATE OF ACCEPTANCE
This is to certify that the feasibility study attached hereto entitled “KAIBIGA’S PANDEBUKO” prepared
and submitted by Mr. John Louie Cabiles, Mr. Glennvert Comighod, Mr. Jonathan inky, Ms. Shaina Gaye
Macabalo; Ms. Kimberly Ranin in partial fulfillment of the requirements for the Degree Master in Public and
JOEVANNI CACATIAN
Teacher 2
Accepted as partial fulfillment of the requirements for the subject Feasibilty Study.
Recommending Approval:
HARRY COLLADO
PRINCIPAL 2
CAMPUS PRINCIPAL
SANCHEZ MIRA
NATIONALHIGHSCOOL
___________________________________________________________________________________
APPROVAL SHEET
The Feasibility Study entitled"Kaibiga's Pandebuko”prepared and submitted by Mr. Jonathan Inay,
Shaina Gaye Macabalo, Glenn-vert Comighod, Kimberly Ranin and John Luoie Cabiles, in partial fulfillment
JOEVANNI CACATIAN
TEACHER 2
COMMITTEE ON REVIEW
___________________________________________________________________________________
ACKNOWLEDGEMENT
This Feasibility Study has been made possible by the guidance, supervision, cooperation and
To our Almighty God who always look up and secure the safety of the proponents in doing
this project
To our parents for the financial assistance and who always guide and give words of wisdom
To our Feasibility adviser, Mr. Joevannie D. Cacatian, who has greatly shared his
knowledge with us with patience and diligence in helping us meet the necessary works for the
Sincerest gratitude is extended also to our respondents, the Senior High School of Sanchez
Mira National High School for the time they spent in the interview.
Together, we sincerely acknowledgement and give thanks the person/s mentioned above
who have brought the success of doing this Feasibility Study. We are very grateful for this
wonderful accomplishment.
SANCHEZ MIRA
NATIONALHIGHSCOOL
___________________________________________________________________________________
TABLE OF CONTENTS
TITLE PAGE
CERTIFICATE OF ACCEPTANCE
APPROVAL SHEET
ACKNOWLEDGEMENT
TABLE OF CONTENTS
LIST OF FIGURES
LIST OF TABLES
___________________________________________________________________________________
3.1 Personnel
4.2 Demand
4.3 Supply
5.6 Location
5.8 Layout
5.9 Facilities
5.11 Utilities
___________________________________________________________________________________
APPENDICES
CURRICULUM VITAE
SANCHEZ MIRA
NATIONALHIGHSCOOL
___________________________________________________________________________________
LIST OF FIGURES
Carinderia or Fastfood
___________________________________________________________________________________
LIST OF TABLES
___________________________________________________________________________________
This feasibility study aims to examine the practicability of establishing the KAIBIGA’S BUKO
PANDESAL within its specified strategic location with the highlights presented in the succeeding
pages of this study. The results and findings of this study will serve as a basis in making economic
The pandesal is a type of Filipino bread that is slightly sweet and baked as small, oval
loaves. The name comes from the Spanish word pan de sal, which literally means ‘bread of salt”. It
is the most popular bread in the Philippines that is traditionally served as a breakfast roll which is
made of flour, eggs, yeast, sugar, salt and milk. Filipinos usually pair it with their favorite cup of
coffee or milk and sometimes, it is also served during meryenda or snack time. Kaibiga’s
Pandebuko made a twist on making a more delicious yet healthier flavored pandesal by mixing
coconut meat. Coconut is the fruit of the coconut palm; it is used for its water, milk, oil, and tasty
meat. The coconut fruit are especially high in manganese, which is essential for bone health and the
metabolism of carbohydrates, proteins, and cholesterol which is good to our health, the meat of the
Kaibiga’s Pandebuko bakery store will be located at centro-1 beside the people’s gym and
front of the municipal hall. The chosen location will make the business exposed to its target market
since a lot of people visits here often and was very open for them. The business was located on a
wide range of residential areas where a lot of business is situated near it, wide range of institution is
SANCHEZ MIRA
NATIONALHIGHSCOOL
___________________________________________________________________________________
also located near like the divine world high school .This opportunities will be a great advantage of
the business. Our competitors will be the nearby bakery that operates within the locality.
Highlights
Glenn-Vert Comighod
Jonathan A. Inay
The business shall be formed into a partnership business. The partners shall only facilitate the
The proposed business shall be managed by a manager which is also one of the owner of the
business. The manager will also be the supervisor and lead the employees of the business which are
the: baker, server, and the driver. The hiring of the employees and manager shall be based on their
educational background, skills needed by the job and their personality. Attitude of the employees to
___________________________________________________________________________________
offering an affordable price and addressing health and wellness trends in our product offerings. For
the business to prosper, it should be given time and effort. The proponent of this business must have
the desired creativity so as to be able to provide quality service to its customers. The fulfillment of
the needs and wants of its customers must be the key objective of the recommended business.
We aim to make our product in the standard of supreme quality that customers will be proud of
patronizing. In order to achieve this, we have to carefully study and formulate the process by which
we will produce the goods that we will be selling them. We will be continuously finding ways to
Sales are based in the projected market share of Pandebuko computed in the market study of
this project. Financial aspect is a vital part in every business. It considers an ample time in preparing
its complex financial statements that are used in making and are frequently basis for judgement and
Laws and policies shall.be followed and adhered by the proposed buisness and its owners to survivie and
operate continuosly until iys success as well the Sustainable development shall also be prioritized by the
business to avoid violating the laws and obligations tbat are oblogated bu the business..
SANCHEZ MIRA
NATIONALHIGHSCOOL
___________________________________________________________________________________
The proposed business will also give job opportunities for the residents of the locality where
the business is located. It will make sure to cooperate with all the events and programs of Sanchez
Mira where the business can meaningfully contibute to the locality and to the whole nation. It will
also surely pay taxes regularly to the Government which increases tax collections in Sanchez Mira for the
Upon thorough analysis on the different aspects of this feasibility study, it is concluded that the Kaibiga's
Based on the conclusion, it is therefore recommended that the business shall be realized.
project proponent, proposed name of the firm, type of business organization, and the location of the
business.
The proponents of the proposed product and business are Kimberly Ranin, Shaina Gaye
Macabalo, Glenn-Vert Comighod, John Louie Cabiles and Joanthan A. Inay. They are Grade 12
students that are currently taking up Accountancy and Business Management at Sanchez Mira
___________________________________________________________________________________
They are currently pursuing graduate school studies in Feasibility Study. With their
knowledge about pursuing businesses in taking up ABM strand they are confident that this business
will succeed in the long-run, thus, becoming one of the known Food businesses in Sanchez Mira.
The proposed business shall be named "KAIBIGA'S PANDEBUKO" with a tagline of"Bite at first
sight, Love at first bite". The kaibiga’s means “kaibigan” in long term, which represent the
friendship of the partners Shaina Gaye Macabalo, Kimberly Ranin, John Louie Cabiles, Glenn-Vert
The name of our product “Pandebuko” are the words Pandesal and Buko, coconut in English
diverse up to each other. The tagline is conceptualized based on the love quote “love at first sight’ at
first sight. The tagline means that seeing the product at first sight will be amazed to try it and biting
Since this this project and business proposal consists of 5 members, they decided to form a
partnership business which requires two or more persons. This type of business is easier to form but
requires developing a partnership agreement that the proponents of this business already developed.
Location is one of the most crucial decisions being made in establishing a business. Proper location
will not only increase market awareness but will enable a business to manage and use its resources
The Kaibiga’s Pandebuko will be positioned beside the people’s gym at Centro-1 Sanchez
Mira Cagayan. Unlike any other bakery store the business will bring the product directly to the
SANCHEZ MIRA
NATIONALHIGHSCOOL
___________________________________________________________________________________
costumers by going through door to door selling. If the businesses will dim successful the
Efficiency in the work place depends mostly on the efficient and effective performance of
the employees of the business. Their performance is primarily influenced by the management style
and strategies of the manager and how well the personnel are being organized in the business.
Effective and efficient staffing in the business is, therefore, important to properly carry-out
the goals and objectively of the business. Henceforth, the following provides the management and
personnel aspect of the KAIBIGAS’PANDEBUKO. Presented herein are the personnel to be hired,
their perspective duties and responsibilities, and the qualifications for each job.
The proponents used the cost plus method in determining the price of our product. It is the most
common pricing method. The price of our products depends on the total material cost each product
3.1 PERSONNEL
The partnership shall hire manager of the KAIBIGAS’ PANDEBUKO, since he is also a
government employee. The manager shall perform all management function to ensure positive
operation of the business. Further, he shall hire staffs who will play an important function and role
in the business namely: baker, server and driver. The duties and function of the staffs are presented
___________________________________________________________________________________
MANAGER
The Manager shall be the one who is responsible in leading the employees, managing,
supervising and monitoring the day-to-day processes of the KAIBIGAS’ PANDEBUKO. The
manager shall also responsible for the procuring of ingredients, negotiations to suppliers and means
of marketing. He shall also perform the bookkeeping of the daily operation of the business. At first
the owners and founder of the company will be the acting manager of the business, if found
___________________________________________________________________________________
The Baker shall be tasked in preparing all the ingredients including the coconut and other
The Driver is responsible in selling the PANDEBUKO place to place using a motorcycle
The manager shall have the leadership skills and the ability to supervise personnel while
reflecting the style and characters of the KAIBIGAS’ PANDEBUKO. The manager is someone who
has a experienced in managing restaurants or bakery, he shall be also be familiar with local buying
The baker must have time management and patience to work especially in peak hours
such as weekend rushes and snack time. The KAIBIGAS’ PANDEBUKO need top-notch and
passionate baker for creating delicious and sanitize food products. The baker shall also have an
experienced in baking and has certificate in culinary or any NC related to the jobs.
The server needs to have a pleasing personality and work well under pressure, meeting
the loads of customers at several orders while maintaining a pleasant behavior, she must also good
in basic mathematics for cashiering. She must also know how to advertise the product to the
costumers.
SANCHEZ MIRA
NATIONALHIGHSCOOL
___________________________________________________________________________________
The driver must have a professional driver’s license. He must also have an experience in
driving, know how to advertise the product and importantly, be alert and knowledgeable in the
In feasibility conducted, market will always be the life of it. The question of demand for the product
is always the starting point of financial discussions, even though we try and find means to make a
project profitable. We cannot go further on discussing profitability and the other parts or aspect of
our project without the demand. This is why we give importance and a good focus on the market
Pandesal is one of the most popular bread in the Philippines. This is best eaten during the
breakfast. Usually Filipinos uses pandesal as their merienda during break time. Especially when dip
it on a hot coffee. Filipinos usually uses pandesal as an alternative of rice during breakfast. Pandesal
can be mixed by different flavor like mayonnaise, peanut butter, star margarines, chocolate and etc.
Pandesal is very nutritious food. Pandesal nowadays has been undemanding because of the increase
of production of the junk food, and other foods that are flavored with a different kind of chemicals,
that was more delicious than pandesal. Pandesal has been so really forgotten the youths because of
chemical foods that are more tasty than the pandesal but more dangerous to their health.
Due to this phenomenon, the proponents decided to solve this by making a more tasty and
delicious pandesal that youth will surely love. We improved our pandesal by mixing a blended
SANCHEZ MIRA
NATIONALHIGHSCOOL
___________________________________________________________________________________
coconut meat to the main ingredient of the pandesal to ensure not only for the improvement of its
taste but also for nourishing. We experimented and try to add different kinds of fruits on the dough
and it came up that coconut has the best taste of all the fruit that we tried to add.
Broadly speaking, the Kaibiga’s Pandesal aims to compete with the different kind of
pandesal product inside the locality of Sanchez Mira. With the changing lifestyle, eating and
working habits, people becoming fond of the easy access and foods that are ready to it. The study
introduces to its target market and buko pandesal will not only make you delighted but also satisfy
Kaibiga’s Pandesal will be based within the humble town of Sanchez Mira, Cagayan,
targeting the schools, office and houses of citizens. Even though it is supposed to sell on a single
area, the proponents planned to sell the product within the whole area of locality by selling it door-
to-door by using bicycle or motorcycle. In order to fully introduced and inform the product to the
people, the product will also be marketed through the help of Facebook and Internet by creating a
4.2 DEMAND
Pandesal and other kinds of bread has favourite and considered as the one of the culture
of the Filipinos, particularly Sanchez Miranians. That is why the identified target market and
coverage that the project seeks to accommodate the employed individuals in the offices within the
municipality and all the schools near our business including the individuals walking by the streets
and to all the citizens of Sanchez Mira by selling door to door to generate more sales.
The locality of Sanchez Mira has a abundant population because of businesses located
within the locality and institutions like the Cagayan state university including primary to college
SANCHEZ MIRA
NATIONALHIGHSCOOL
___________________________________________________________________________________
school privates or publics and the working individuals will be a great factors in the sale of the
product.
Based on the demand situation of the proposed business, the following table present the
4.3 SUPPLY
Kaibiga’s Pandebuko will varies not just in management but also with the adequate
supply of raw materials needed in producing Pandesal product for the target customers. Since
Sanchez Mira is abundant in coconut fruits and some businesses within the locality focused in
selling coconuts we will be purchasing from them. It will give us a great advantage since our
business focuses only to the Pandebuko product. However, some raw materials needed to make our
product has not been available within the Sanchez Mira Materials ,the partners decided to purchase
flours, yeast and other ingredients that needed to make our products from the wholesalers in the best
price offered outside our locality like tuguegaroa city for continuation of raw material supply.
Sanchez Mira is a place where a numerous bakery businesses has been operating, the
businesses was located in a different location surrounding the locality, however the proponents
decided to locate the business at centro2 where there is wide range of target market and to be easily
known by the citizens since it was the center of Sanchez Mira and numerous citizens regularly visits
here.
The primary goal is to sell buko pandesal, therefore all bakery business in Sanchez mira
area are indirect competitors. It will be easy for the business to innovate its product since it only
SANCHEZ MIRA
NATIONALHIGHSCOOL
___________________________________________________________________________________
focuses only with only one product unlike other bakeries that sells different kinds of breads which
will make them difficult for innovate their products. We will also be selling our products through
Product. Pandesal is essential in Filipinos breakfast and as their meryenda during break time, it
usually matched with a hot coffee during the morning and afternoon. The Pandesal can be filled
with any different flavors like jams, mayonnaise, butters, margarines and melted chocolates. The
business will only focus on a one product the Pandebuko product. Usually Pandesal are baked with
some natural ingredients with it, the Kaibiga’s Pandebuko is made by baking blended coconut meat
in the dough with water and added some flavors. The added coconut meat will serve as invaluable
Place. Kabiga’s Pandebuko bakery will be located at centro-1 beside the people’s gym and front of
the municipal hall. The chosed location will make the business exposed to its target market since a
lot of people visits here often and was very open for them. The business was located on a wide
range of residential areas where a lot of business is situated near it, wide range of institution is also
located near like the divine world high school .This opportunities will be a great advantage of the
business.
Price. The proponents used the cost plus method in determining the price of our product. It is the
most common pricing method. The price of our products depends on the total material cost each
___________________________________________________________________________________
Promotion. On the 1st 3 days of the business we will be giving a discount to all the costumers.
Advertisement through print materials, word of mouth it will be emphasizing the good benefits of
the product to our health and being friendly to the costumers, advertising the business and its
product with the aid of social media and internet by making a website of the business. We also
include selling the Pandebuko product through door to door using a bicycle neither a motorcycle
during the morning for a faster transaction. We came up with different kinds of promotion strategies
not just to achieve good customer feedback but to gain a numerous costumers and aim for a great
profit.
The production/technical aspect of this study presents the process in delivering the
products and services to its customers. It further shows the logical aspect on how the proposed
business will produce, store, and deliver the products to its customers. It also includes the practical
use of latest technologies which ate relevant in the operation of the kaibigas’ Pandebuko.
Hence, the technical aspect of this feasibility includes the list of products, production
processes, plant size and production schedule, machineries and equipment, location, facilities, raw
The product of kaibigas’ Pandebuko focuses only on a one product the Pandebuko it will
be just like other pandesals like mallungay Pandesal but differ in the main flavor which is coconut.
What makes it different from the other Pandesal or bread products are its quality, texture, taste,
___________________________________________________________________________________
The following procedures are done in the preparation of the product of the business
Setting up. After finding the best position, the rented place is to be arranged with tables, chairs and
the utilities, facilities, materials and equipment to be used. The employees are required to wear their
uniform well groomed, for the bakers they are required to wear their apron together with their
Washing. The equipment especially the raw materials like the coconuts are needed to be secured
and properly washed with clean water and kept in the food rack before using it.
Preparation. The ingredients are prepared personally by the bakers after opening the work place.
This includes baking, mixing the ingredients, massing the dough, slicing the coconuts and sorting
the ingredients in order to keep up the fast service to customers. The product will be only be cook
Gastronomic. This involves preparing, measuring, mixing, baking and slicing. In this process the
dough is mixed with the coconut meat, already baked and sliced into pieces ready for toasting and
Service. This involves selling door to door within the sanchez mira using motorcycle or a bicycle.
The employees ensure a fast selling time in order to provide the best services to the costumers and
ensure that they are delighted not only with the products but also with their with their services.
Kaibigas’ Pandebuko business will operate for 18 hours each day starting at 5:00 in the
morning and ends in 10:00 in the evening, Monday to Sunday. The operating hours included the
service of door to door selling. The business will be positioned in the target market, beside the
SANCHEZ MIRA
NATIONALHIGHSCOOL
___________________________________________________________________________________
people’s gym of Sanchez Mira. Customers will walk in the front of the business to say their order
and wait for it this is also where they will pay for their order. Orders will be called out when ready
In the start-up phase, the employees will be working every day in the bakery preparing
the products. The manager is tasked in the development of the business and for the innovation of the
product. The bakery can serve 200-500 orders per day including the service of the door to door
selling. The drivers must have experienced expediting 100 houses within the 4 hours. For the server
must also have an experience expediting 60 people per hour. The bakers must baked 100-200 pieces
The following presents the schedule of activities and the gantt chart on the start-up activities of the
proposed business.
___________________________________________________________________________________
J Advertising campaign 2 WEEKS
activities with its respective duration in accomplishing those. The schedule was prepared to detail
the activities and to avoid contingencies in the pre-operating stage of the business. It is assured that
The Ghant chart above presents a more detailed duration and schedule in the realization
of the pre-operating activities of the proposed business. It reveals that the business shall be
established at approximately five (5) months. The pre-operating activities shall commence in the
first week of November and is expected to be done at the third week of March
This part discusses or describes the technology that will be used manual, mechanical or
automated. If production is done manually, then the used of equipment machinery, furniture and
SANCHEZ MIRA
NATIONALHIGHSCOOL
___________________________________________________________________________________
fixtures will be limited. However, the customer still made a list of all the needed equipment and
other facilities.
Mixing bowl comes in graduated sizes and has sloping sides; used for mixing ingredients.
Blender is a kitchen and laboratory appliance used to mix, or emulsify food and other
substances. A stationary blender consists of a blender container with a rotating metal blade at the
Measuring Spoon used to measure an amount of an ingredient, either liquid or dry when cooking.
This may be made of plastic, metal, and other materials. These are available in many sizes,
Measuring Cups used primarily to measure the volume of liquid or bulk solid cooking ingredients
Oven is a thermally insulated chamber used for the heating, baking or drying of a substance and
Tray is a shallow platform designed for the carrying of items. This is a flat, rectangular metal pan
used in an oven.
Knife used for cutting bread. The serrated blades of bread knives are able to cut soft bread without
crushing it.
5.6 LOCATION
Since the business property is located in an enterprise zone, property taxes on the property
abaled for the initial years covered by the business plan. The Kaibiga’s Pandebuko will be
SANCHEZ MIRA
NATIONALHIGHSCOOL
___________________________________________________________________________________
positioned beside the people’s gym at Centro-1 Sanchez Mira Cagayan. The business will also go
through door to door selling, bringing the product directly to the costumers. If the business will
become success the proponents will again decide where to put up the business branch.
The business came out with this logo because we believe that in can present the main
definition of our business. The business name Kaibiga’s Pandebuko represents our partnership and
our determination to work together as a team. The kaibiga’s means “kaibigan” in long term, which
represent the friendship of the partners Shaina Gaye Macabalo, Kimberly Ranin, John Louie
The name of our product “Pandebuko” are the words Pandesal and Buko, coconut in English diverse
up to each other. We believe that coming out with this name will catch the attention of the market
SANCHEZ MIRA
NATIONALHIGHSCOOL
___________________________________________________________________________________
and can be easily recognized because of its simplicity and surely create an impression to our target
market. The circle that surrounds the logo presents the continuation of the business that can’t be
stop even in facing struggles and problems. Inside the circle are breads that look like a coconut fruit
“Bite at first sight, love at first bite” is the tagline of the business, the tagline is conceptualize based
on the love quote “love at first sight’ at first sight. The tagline means that seeing the product at first
sight will be amazed to try it and biting it for the first time will makes you love it.
PANTRY
Round table
with chairs
With chairs
5.9 FACILITIES
The bakery will be constructed with a figure of rectangle with 2 parts of area the store and
the pantry, The layout is tactically designed to support the smooth process of the proposed business
the display rack is the place where all finished product that are ready to sell are being displayed the
SANCHEZ MIRA
NATIONALHIGHSCOOL
___________________________________________________________________________________
bakery or store will be the place for the costumer to purchase the finished product of the bakery
store. The pantry will be the area where the pandebuko will be made by the baker. A small bedroom
is located at the pantry area, where all staffs will stay and rest while waiting for costumers. There is
also a comfort room inside the pantry where workers will take their necessity.
Pandebuko is a staple foodstuff which is made and eaten is most countries around the world.
Bread products have involved taking many forms, each based on quite different and distinctive
characteristics. Over the centuries craft bakers have developed our traditional bread varieties using
their accumulated knowledge to make best use of our available raw materials. Pandebuko raw
Water - Is an essential ingredient. In a bakery production all ingredients interact among one
another.
Yeast – Used in baking. In the production of baked bread, yeast is a key ingredient and
serves three.
All Purpose Flour – Used for suitable for all types of baked goods such as bread.
Powdered Milk – contributes moisture and adds colour and flavour to baked pandesal.
Brown Sugar – Used for very similarly to granulated white sugar but it provides a tough of
extra flavour.
SANCHEZ MIRA
NATIONALHIGHSCOOL
___________________________________________________________________________________
Coconut - is a tropical fruit-bearing palm tree, known to be highly nutritious, rich in fiber, protein,
vitamins, and minerals. It is classified as a “functional food” because it provides many health
5.11 UTILITIES
During the production process of the bakery store, services are needed to maintain a good
transaction of the business. Also power and water system shall be installed, with the proper storage
and installation for the safety of the business according to the BFP policies the bakery store needed
to obtain the gas and fuel with the proper storage and installation for the safety of the business.
Water system are needed be installed in the bakery store by the Sanchez Mira Water District. This
will be used in the sanitation and preparation for the equipment and raw materials that will be
needed in the business In order to conserve more current the business will also be using the solar
panels above the bakery store for alternative, so that the business can operate even in the absence of
current. Gas tank is also needed by the business for the appliances that needed gas in functioning
The business will only be using a paper bag for the packaging of the product, this paper bag
will be easily to decomposed since it was biodegradable and can be reusable at all time. In the daily
operation of the business will produce waste like egg shells, wastage and scraps, this will also be
easily decomposed when thrown in the trash can that are installed inside the pantry. The plastic
waste will be thrown away to a different trash can to ensure segregation. The waste will be placed
on a garbage bag separately so that the garbage collectors will easily collect them every Friday. The
SANCHEZ MIRA
NATIONALHIGHSCOOL
___________________________________________________________________________________
used glass and plastic bottles will be earned and sell them to a junk yard or store for an additional
Before hiring workers, interviewing the applicant shall be happened first to determine
whether he/she has an experienced based on the work, or he/she suited for the job. The workers
hired shall be required to be in legal age to work and have good ethical characteristics. The bakery
store plan shall start with one manager, two bakers, one server and one driver.
The business will open 24 hours, the workers needed to work whole day. The driver also
needed to work at the bakery for some help to the other workers after his door to door selling. The
workers will be compensated in accordance with the provisions of the Labor Code and other
Looking around the production floor of a bakery, there are many areas to increase safety and quality
for products. Taking steps to keep products and processes safe can also increase the overall quality
As bakers, we know ovens provide a kill step against pathogens. Quality check points for raw
materials employee training, allergen controls, and finished product analysis can reduce the risk of
___________________________________________________________________________________
in this part of this feasibility study the liquidity, profitability and solvency of the proposed business upon the
Hence, the succeeding parts reveal the forecast on the financial performance, financial position and
the changes in its equity as a basis in determining the viability of the proposed business considering
assumptions which are based on the predetermined factors affecting the environment of the proposed
The following are the financial assumptions used in preparing the projected financial statements of this
feasibility study.
2. A 10% margin of error on the result of survey was assumed in forecasting for the daily sales
3. 10% increment in sales is expected each year, likewise, with the cost of sales.
5. Supplies expense for the first year of operation is estimated at P30,000 and is expected to
6. Promotional expenses for the first year is assumed at P23,000 and expected to decrease by
5% annually.
7. Gasoline expense is estimated at P12,000 for the first year of operation or P1,500 monthly
___________________________________________________________________________________
8. Permanent withdrawal of P50,000 for 20**, and P100,000 per annum for the succeeding yea
The total project cost of the proposed study is estimated at P326,580.00 which shall be invested by the
proponent. The breakdown of the total project cost is as follows:
PARTICULAR AMOUNT
Fixed assets
Building 100,000
Land 100,000
Oven 10,000
Blender 2,000
5mts solar panels 5,000
Tray rack and storage 3,000
Table 2,000
Monoblock chairs 480
Refrigerator 7,000
Trash bin 300
Drawer table 1000
Electric fan 1,300
Total fixed assets 232,080
WORKING CAPITAL
Cash
Salaries And Wages 22,050
Utilities 15,000
Supplies 2,500
Promotional/Advertising 10,000
Gasoline 2,500
Inventories 10,000
Petty Cash Fund 14,000
Total Working Capital 94,500
___________________________________________________________________________________
The following are the projected financial statements of Kaibiga’s Pandebuko bakery.
KABIGA’S PANDEBUKO
Projected Statement of Comprehensive Income
For The Year Ended December 31,20xx
SANCHEZ MIRA
NATIONALHIGHSCOOL
___________________________________________________________________________________
The above projected statement of comprehensive income shows an increasing profit for the first three
years of operation. The figures of net profit imply that the business is profitable and has the capability of
KAIBIGA’S PANDEBUKO
Projected Statement of Charge in Owner’s Equity
20** 20** 20**
Kaibiga's Pandebuko , Capital,01/01/20xx 304,055 436,579 550,405
add:profit 182,524 213,825.83 285,251.29
total 486,579 650,405 835,656
less:withdarwal 50,000.00 100,000.00 100,000.00
Kaibigas Pandebuko, capital,12/31/20xx 436,579 550,405 735,656
For the year ended December 31,20xx
The above projected statement of changes in owner’s equity of Kaibiga’s Pandebuko bakery shows a
positive change in its capital. It further reveals that despite of the permanent withdrawal made by the owner
of P50,000 for the first year and P100,000 for the succeeding years, still the proposed business is capable of
KAIBIGA’S PANDEBUKO
Projected Statement of Financial Position
As Of December 31,20xx
CURRENT ASSETS
cash 56,863.71 113,250 248,501.00
supplies 2,500 2500 2500
inventory 2,575 2575 2575
Total current assets 61,938.71 118,325 253,576.00
___________________________________________________________________________________
less: accumulated depreciation
land/building, net 200,000 200,000 200,000
TOTAL LIABILITY - - -
Kaibiga's Pandebuko, Capital 436,579 550,405 735,656
TOTAL LIABILITIED AND OWNER'S
EQUITY 436,579 550,405 735,656
The operation of the proposed business discloses an increasing amount of its assets. In
addition, it shows that the business is also capable of investing some of its cash in investment in
equity of other businesses to increase its income. With the available cash and other assets of the
business it can be concluded that the business is also capable of procuring new machineries and
Monthly
Position Daily Rate Rate Annual Rate
Manager 500 15000 180000
Baker 350 10,500 126,000
Server 250 7500 90000
Driver 250 7500 78000
Total 1,350 40,500
SANCHEZ MIRA
NATIONALHIGHSCOOL
___________________________________________________________________________________
Daily Annual
Daily Daily Cost Of Annual Cost Of
Unit Unit Sales Sales In Sales In Sale In Sales In
Products Unit Cost Price Per Unit Peso Peso Peso Pesos
___________________________________________________________________________________
___________________________________________________________________________________
lifestyles and opinions, the proponent has discovered that the importance of rice as part of every
meal is growing. Even with the changes in the lifestyle and life choices of people, it is still
The customers of the proposed business are not the only parties who will benefit from the
operations of the business. Instead, it will surely contribute to the development of the community, in
general.
The socio-economic responsibility of the Kaibiga’s Pandebuko bakery store is broadly concentrated
To create goods and services that people find useful or otherwise of value, to do so in a way that is
within the laws of the jurisdictions where they operate, and to do so in a way that doesn't destroy the
things that enable a society wealthy enough in all the ways needed for them to be able to continue
being customers for an extended period and by doing all that, to earn the right to make a sufficient
profit to reward those that put capital into the Kaibiga’s Pandebuko.
___________________________________________________________________________________
The Kaibiga's Pandebuko bakery store will make sure to follow the law that is related to its existence.
The owners of the business of business must pay taxes regularly as the business legal obligation to the
environment. Taxes that will be paid must base on the pre-existing revenue regulations that are applicable to
The business owners will be responsible in hiring the employees their fair salaries and fair wages. The
owner shall manage their salaries according to their type of works; their salaries shall commensurate to their
works to maintain fairness to the other workers. It includes providing benefits for all the workers as provided
The Kaibiga’s Pandebuko bakery store will take responsibility once the workers will be injured inside
the working area or during the operation of the business inside or outside the business. The business will
make sure not to violate any environmental laws and regulations that are related to the operation of the
business. It will maintain orderliness and cleanliness to the environment where the business is located.
Kaibiga’s Pandebuko bakery store should be honest about its sales, revenue and profits. Provide
with a strategic plan for future initiatives and also helps to build trust in our business. If there is
something wrong with our product about selling, it’s critical that inform consumers immediately
and recall the product. While this may seem like an embarrassing moment for the business, it
shows consumers that you value them and their safety and are willing to make things right no
___________________________________________________________________________________
As part of the discretionary responsibility of the proposed business, it shall promote healthier
life to all children inside the community of Sanchez Mira, by fighting malnutrition. The business
will voluntarily visit all schools inside the locality, and conduct a feeding program making sure all
children will join. In this way the business will be able to show its true essence.
The business will also lead the community in a greener life by promoting echo solid waste
management and tree planting activities. It shall also participate in the activities of the community,
like participating in celebrating the town fiesta and to the programs about fighting illegal drugs and
other vices, especially about youth development, and other events where the business may be able to
contribute meaningfully to the development of the community and to the whole nation
SANCHEZ MIRA
NATIONALHIGHSCOOL
___________________________________________________________________________________
APPENDICES
APPENDIX A
LETTER TO RESPONDENTS
SANCHEZ MIRA
NATIONALHIGHSCOOL
___________________________________________________________________________________
February 23, 2020
Dear Respondents:
I, the undersigned, a requirement for the subject Feasibility Study, Grade-12 studentss who are
currently taking up Accountancy and Business Management of Sanchez Mira National High school, is
currently conducting a feasibility study on the establishment of “Kaibiga’s Pandebuko”, a business offering
In this light, may I ask your support and cooperation as one of my respondents. Your honest
responses will surely of great help in the realization of this feasibility study. Rest assured that whatever
transpired in the survey questionnaire shall solely be used for the of this study.
Jonathan Inay
Glenn-vert Comighod
Kimberly Ranin
APPENDIX B
PRE-MARKETING SURVEY QUESTIONNAIRE
SANCHEZ MIRA
NATIONALHIGHSCOOL
___________________________________________________________________________________
Direction: Answer the following questions by putting a check (/) mark that corresponds your
answer.
Use the following 3-Likert Scale to rate your level of acceptability on the Buko Pandesal:
Very Acceptable - 3
Acceptable - 2
Less Acceptable - 1
1. When do you usually eat/consume bread? (You can choose more than 1)
SANCHEZ MIRA
NATIONALHIGHSCOOL
___________________________________________________________________________________
( ) Breakfast ( ) Morning Snack
( ) Lunch ( ) Afternoon Snack
( ) Dinner
2. How many pandesal does your family eats/consumes every day?
( ) 1–5 ( ) 16 – 20 ( ) 31 – 35
( ) 6 – 10 ( ) 21 – 25 ( ) 36 – 40
( ) 11 – 15 ( ) 26 – 30 ( ) 41 and above
3. Where do you usually buy pandesal?
( ) Jemongs ( ) Baker’s Percent
( ) Hulgado’s Bakery ( ) others, please specify _________________
( ) Abran’s Bakery
4. How much are you willing to pay for 1 pc. Buko Pandesal?
( ) ₱ 1.00 ( ) ₱ 2.00 ( ) ₱ 5.00
( ) ₱ 3.00 ( ) ₱ 4.00 ( ) others, please specify _____
5. Would you prefer to buy the buko pandesal than your existing brand of pandesal?
( ) Yes ( ) No
_____________________________________
Rater’s Signature
APPENDIX C
RESULTS OF PRE-MARKETING SURVEY
The survey was conducted to 50 respondents (the breakdown presented on table 1, below) to
determine the feasibility of “Kaibiga’s PandeBuko” beside the Sanchez Mira Municipal Hall.
SANCHEZ MIRA
NATIONALHIGHSCOOL
___________________________________________________________________________________
Cluster random sampling was utilized in selecting the respondents. Hence, the results of the pre-
Figure A
Student
Teacher
Figure A shows the distribution of respondents according to their status. It shows that majority
of the respondents are students which has a percentage of 70% and a total frequency of 35 students,
followed by teachers with percentages of 30% respectively and have a frequency of 15 respectively.
Figure B
___________________________________________________________________________________
1. Aroma Acceptability 2.5 Acceptable
2. Texture Acceptability 2.62 Very Acceptable
3. Colour Acceptability 2.66 Very Acceptable
4. Taste Acceptability 2.4 Acceptable
5. Packaging Acceptability 2.4 Acceptable
Total 2.52 Acceptable
The table shows the level of acceptability of the product. It reveals that the total of the indicators of
1. When do you usually eat/consume bread? (You can choose more than 1)
Figure C
40
35
30
25
20
15
10
5
0
Breakfast Lunch Dinner Morning Snack Afternoon
Snack
Figure C reveals that majority of the respondents usually eat/consume bread during
breakfast with a frequency of 38. While during lunch has a frequency of 2, dinner has a frequency of
Figure D
SANCHEZ MIRA
NATIONALHIGHSCOOL
___________________________________________________________________________________
16
14
12
10
8
6
4
2
0
(1-5) (6-10) (11-15) (16-20) (21-25) (26-30) (31-35) (36-40) (41-50)
Figure D reveals that majority of the respondents eats/consumes both 6-10 pcs and 16-20 pcs every
Figure E reveals the frequency on where the respondents usually buy pandesal. It shows that the
majority of the respondents 78% of them usually buy pandesal at Jemong’s. While 20% of them buy
4. How much are you willing to pay for 1 pc. Buko Pandesal?
Figure F
45
40
35
30
25
20
15
10
5
0
Jemong's Hulgado's Abran's Bakers Percent
SANCHEZ MIRA
NATIONALHIGHSCOOL
___________________________________________________________________________________
Figure F reveals that majority of the respondents are willing to pay 4 pesos with frequency of 32.
This implies that the prices of the product of the proposed business are within the budget of the
5. Would you prefer to buy the buko pandesal than your existing brand of pandesal?
Figure G
Column1
YES
NO
40
Figure G shows that 80% of the respondents affirm on the brand of product as opposed by 20% of
the respondents who said No when they ask the same question.
SANCHEZ MIRA
NATIONALHIGHSCOOL
___________________________________________________________________________________
CURRICULUM VITAE
ANALYN I. PACULOR
AIMEELYN A. INAY
JAYSON A. INAY
SANCHEZ MIRA
NATIONALHIGHSCOOL
___________________________________________________________________________________
EDUCATIONAL ATTAINMENT
DATE
35 GRADUATE: 2018
------------------------------------------------------------------------------------------------------------------------
___________________________________________________________________________________
EDUCATIONAL ATTAINMENT
_______________________________________________________________________________
___________________________________________________________________________________
EDUCATIONAL ATTAINMENT
_______________________________________________________________________________
___________________________________________________________________________________
SISTERS: NONE
EDUCATIONAL ATTAINMENT
________________________________________________________________________________
_________
BIRTHPLACE: ALAMINOS,PANGASINAN
SANCHEZ MIRA
NATIONALHIGHSCOOL
___________________________________________________________________________________
ADDRESS: TOKITOK,SANCHEZ MIRA, CAGAYAN
JEFFREY RANIN
ANDY RANIN
ATTAINMENT
___________________________________________________________________________________