Solutions Ch2
Solutions Ch2
ANSWERS TO QUESTIONS
1. (a) The separate entity assumption requires that business transactions are
separate from the transactions of the owners. For example, the purchase of a
truck by the owner for personal use is not recorded as an asset of the
business.
(c) Under the going concern assumption, businesses are assumed to operate into
the foreseeable future. That is, they are not expected to liquidate.
(d) The historical cost principle is a measurement model that requires assets to be
recorded at the cash-equivalent cost on the date of the transaction. Cash-
equivalent cost is the cash paid plus the dollar value of all noncash
considerations.
2. Accounting assumptions are necessary because they reflect the scope of accounting
and the expectations that set certain limits on the way accounting information is
reported.
(b) A current asset is an asset that will be used or turned into cash within one year.
(d) A current liability is a short-term obligation that will be paid in cash (or other
current assets) within the current operating cycle or one year, whichever is
longer.
(e) Additional paid-in capital is the owner-provided financing to the business that
represents the amount of contributed capital less the par value of the stock.
7. Debit is the left side of a journal entry and T-account and credit is the right side of a
journal entry and T-account. A debit is an increase in assets and a decrease in
liabilities and stockholders' equity. A credit is the opposite -- a decrease in assets and
an increase in liabilities and stockholders' equity.
10. A journal entry is an accounting method for expressing the effects of a transaction on
accounts in a debits-equal-credits format. The title(s) of the account(s) to be debited
is (are) listed first and the title(s) of the account(s) to be credited is (are) listed
underneath the debited accounts. The debited amounts are placed in a left-hand
column and the credited amounts are placed in a right-hand column.
12. The current ratio is computed as current assets divided by current liabilities. It
measures a company’s liquidity -- the ability of the company to pay its short-term
obligations with current assets. A ratio above 1.0 normally suggests that the company
has sufficient current assets to settle short-term obligations. Sophisticated cash
management systems allow many companies to minimize funds invested in current
assets and have a current ratio below 1.0. However, a ratio that is too high in relation
to other competitors in the industry may indicate inefficient use of resources.
13. Investing activities on the statement of cash flows include the buying and selling of
productive assets and investments. Financing activities include borrowing and
repaying debt, issuing and repurchasing stock, and paying dividends.
1. d 6. c
2. d 7. a
3. a 8. d
4. a 9. b
5. d 10. a
* Due to the nature of these cases and projects, it is very difficult to estimate the amount of
time students will need to complete the assignment. As with any open-ended project, it is
possible for students to devote a large amount of time to these assignments. While students
often benefit from the extra effort, we find that some become frustrated by the perceived
difficulty of the task. You can reduce student frustration and anxiety by making your
expectations clear. For example, when our goal is to sharpen research skills, we devote
class time to discussing research strategies. When we want the students to focus on a real
accounting issue, we offer suggestions about possible companies or industries.
M2–1.
F (1) Going concern assumption
H (2) Historical cost principle
G (3) Credits
A (4) Assets
I (5) Account
M2–2.
D (1) Journal entry
C (2) A = L + SE, and Debits = Credits
A (3) Assets = Liabilities + Stockholders’ Equity
I (4) Liabilities
B (5) Income statement, balance sheet, statement of stockholders’ equity, and
statement of cash flows
M2–3.
(1) N
(2) N
(3) Y
(4) Y
(5) Y
(6) N
M2–5.
SE (1) Additional Paid-in Capital
NCA (2) Buildings and Leased Assets
CL (3) Current Lease Liabilities
CL (4) Dividends Payable
NCA (5) Equipment
NCA (6) Intangible Assets
NCL (7) Long-Term Lease Liabilities
CL (8) Notes Payable (due in six months)
CA (9) Prepaid Insurance
CA (10) Short-Term Investments
CA (11) Trade Accounts Receivable
SE (12) Treasury Stock
CL (13) Unearned Revenue
M2–8.
Increase Decrease
Assets Debit Credit
Liabilities Credit Debit
Stockholders’ equity Credit Debit
M2–9.
M2-11.
JonesSpa Corporation
Trial Balance
January 31
Debit Credit
Cash 16,400
Notes receivable 11,000
Equipment 30,100
Notes payable 43,000
Dividends payable 2,000
Common stock 1,010
Additional paid-in capital 3,490
Retained earnings 8,000
Totals 57,500 57,500
Assets Liabilities
Current assets: Current liabilities:
Cash $ 16,400 Notes payable $ 43,000
Notes receivable 11,000 Dividends payable 2,000
Total current assets 27,400 Total current liabilities 45,000
Stockholders’ Equity
Equipment 30,100 Common stock 1,010
Additional paid-in capital 3,490
Retained earnings 8,000
Total stockholders’ equity 12,500
Total Liabilities &
Total Assets $ 57,500 Stockholders’ Equity $ 57,500
M2–13.
Current Ratio =
Current Assets ÷ Current Liabilities
2018 $280,000 ÷ $155,000 = 1.806
2019 $270,000 ÷ $ 250,000 = 1.080
This ratio indicates that Matteo’s Taco Company has sufficient current assets to settle
current liabilities, but that the ratio has also decreased between 2018 and 2019 by .726
(40%). Matteo’s Taco Company ratio of 1.080 is lower than Chipotle’s 2019 ratio of 1.609,
indicating that Matteo’s Taco Company appears to have weaker liquidity than Chipotle.
Because the restaurant industry typically has high immediate cash inflows from customers,
both companies can maintain a lower current ratio.
M2–14.
(a) F
(b) I
(c) F
(d) I
EXERCISES
E2–1.
E (1) Transaction
F (2) Going concern assumption
B (3) Balance sheet
P (4) Liabilities
K (5) Assets = Liabilities + Stockholders’ Equity
M (6) Notes payable
L (7) Common stock
H (8) Historical cost principle
I (9) Account
Q (10) Dual effects
O (11) Retained earnings
A (12) Current assets
C (13) Separate entity assumption
X (14) Par value
D (15) Debits
J (16) Accounts receivable
N (17) Monetary unit assumption
R (18) Stockholders’ equity
Req. 1
Received Given
(a) Cash (A) Common stock and Additional
paid-in capital (SE)
(b) Equipment (A) [or Delivery truck] Cash (A)
(c) No exchange transaction —
(d) Equipment (A) [or Computer equipment] Notes payable (current) (L)
(e) Building (A) [or Construction in progress] Cash (A)
(f) Intangibles (A) [or Copyright] Cash (A)
(g) Retained earnings (SE) [Received a reduction Dividends payable (L) [a
in the owners’ claims to the company’s assets] promise to pay]
(h) Land (A) Cash (A)
(i) Intangibles (A) [or Patents] Cash (A) and Notes payable
(current) (L)
(j) No exchange transaction —
(k) Investments (A) Cash (A)
(l) Cash (A) Notes payable (current) (L)
(m) Notes payable (L) [Received a reduction in its Cash (A)
promise to pay]
Req. 2
The truck in (b) would be recorded as an asset of $18,000. The land in (h) would be
recorded as an asset of $50,000. These are applications of the historical cost principle.
Req. 3
The agreement in (c) involves no exchange or receipt of cash, goods, or services and thus is
not a transaction. Since transaction (j) occurs between the owner and others, there is no
effect on the business because of the separate entity assumption.
Req. 2
The separate entity assumption states that transactions of the business are separate from
transactions of the owners. Since transaction (e) occurs between the owners and others in
the stock market, there is no effect on the business.
Req. 2
The separate entity assumption states that transactions of the business are separate from
transactions of the owners. Since transaction (e) occurs between the owners and others in
the stock market, there is no effect on the business.
Req. 1
b. Cash (+A) (500 shares x $30 market value per share) ....... 15,000
Common stock (+SE) (500 shares x $0.10 par value) . 50
Additional paid-in capital (+SE) (difference)................ 14,950
Req. 1
Operating Lease
Land Right-of-Use Assets Notes Payable
Beg. 0 Beg. 0 0 Beg.
(e) 15,000 (b) 150,000 13,500 (c)
15,000 150,000 13,500
Req. 2
Req. 3
The agreement in (d) involves no exchange or receipt of cash, goods, or services and thus is
not a transaction. Since transaction (g) occurs between the owner and others, there is no
effect on the business due to the separate entity assumption.
Req. 1
94,700
Req. 2
Req. 3
Since transaction (d) is a personal purchase, not purchased by Precision Builders, there is
no effect on the business due to the separate entity assumption.
Req. 4
Market value per share = Total assets received ÷ Number of shares issued
= $95,000 ÷ 3,000 shares issued
= $31.67 per share
Financial Accounting, 11/e 2-21
© McGraw Hill LLC. All rights reserved. No reproduction or distribution without the prior written consent of McGraw Hill LLC.
2-22 Solutions Manual
© McGraw Hill LLC. All rights reserved. No reproduction or distribution without the prior written consent of McGraw Hill LLC.
E2–11.
Req. 1
Req. 2
FastTrack Sports Inc.
Balance Sheet
At January 7
Assets Liabilities
Current Assets Current Liabilities
Cash $ 70,500 Notes payable $ 71,000
Notes receivable 1,000 Total Current Liabilities 71,000
Total Current Assets 71,500 Long-term lease liabilities 130,000
Total Liabilities 201,000
Stockholders’ Equity
Store fixtures 9,500 Common stock 1,500
Operating lease right-of-use assets 135,000 Additional paid-in capital 13,500
Total Stockholders’ Equity 15,000
Total Liabilities &
Total Assets $216,000 Stockholders’ Equity $216,000
Req. 1
Req. 2
Volz Cleaning, Inc.
Balance Sheet
At March 31
Assets Liabilities
Current Assets Notes payable $27,000
Cash $27,000 Total Liabilities 27,000
Investments 4,000
Notes receivable 2,000
Total Current Assets 33,000 Stockholders’ Equity
Common stock 6,000
Computer equipment 4,000 Additional paid-in capital 39,000
Delivery truck 35,000 Total Stockholders’ Equity 45,000
Total Liabilities &
Total Assets $72,000 Stockholders’ Equity $72,000
(in millions)
a. Cash (+A) ........................................................................... 202
Common stock (+SE) .................................................. 8
Additional paid-in capital (+SE) .................................. 194
b. No transaction has occurred because there has been no exchange or receipt of cash,
goods, or services.
Req. 1
Req. 2
Req. 3
Short-Term Property and Equipment
Cash Investments
Beg. 5,000 Beg. 2,500 Beg. 3,000
(a) 4,000 1,500 (b) 1,500 (c)
(b) 1,500
(c) 1,500 800 (e)
End. 11,200 End. 1,000 End. 1,500
Req. 4
Higgins Company
Trial Balance
For the Year Ended December 31
Debit Credit
Cash 11,200
Short-term investments 1,000
Property and equipment 1,500
Notes payable (current) 2,200
Dividends payable 0
Notes payable (noncurrent) 4,800
Common stock 500
Additional paid-in capital 4,000
Retained earnings 2,200
Totals 13,700 13,700
Req. 5
Higgins Company
Balance Sheet
At December 31
Assets
Current Assets:
Cash $11,200
Short-term investments 1,000
Total current assets 12,200
Property and equipment 1,500
Total assets $13,700
E2–15. (continued)
Req. 6
This ratio indicates that, for every $1 of current liabilities, Higgins maintains approximately
$5.55 of current assets. Higgins’ ratio is higher than the industry average of 1.50, indicating
that Higgins maintains a lower level of short-term debt compared to its current assets and
has higher liquidity. However, maintaining such a high current ratio also suggests that the
company may not be using its resources efficiently. Increasing short-term obligations would
lower Higgins’ current ratio, but this strategy alone would not help its efficiency. Higgins
should consider investing more of its cash in order to generate future returns.
Req. 1a.
Short-Term
Cash Notes Receivable Land
Beg. 0 Beg. 0 Beg. 0
(a) 40,000 4,000 (c) (e) 4,000 (b) 16,000 4,000 (e)
1,000 (d)
35,000 4,000 12,000
Short-Term Long-Term
Equipment Notes Payable Notes Payable
Beg. 0 0 Beg. 0 Beg.
(c) 20,000 16,000 (b) 16,000 (c)
(d) 1,000
21,000 16,000 16,000
10,000 30,000
Req. 1b.
Transaction (f) is not recorded by Bailey Delivery Company because it violates the separate
entity assumption that states that transactions of the business are to be kept separate from
transactions of the owners. Helen Bailey purchase the lot for her personal use; the business
is not involved.
Req. 2
Debit Credit
Cash 35,000
Short-term notes receivable 4,000
Land 12,000
Equipment 21,000
Short-term notes payable 16,000
Long-term notes payable 16,000
Common stock 10,000
Additional paid-in capital 30,000
Totals 72,000 72,000
Req. 3
Bailey Delivery Company, Inc.
Balance Sheet
At December 31, 2021
Assets Liabilities
Current Assets Current Liabilities
Cash $35,000 Short-term notes payable $16,000
Short-term notes receivable 4,000 Total Current Liabilities 16,000
Total Current Assets 39,000 Long-term notes payable 16,000
Total Liabilities 32,000
Land 12,000
Equipment 21,000 Stockholders’ Equity
Common stock 10,000
Additional paid-in capital 30,000
Total Stockholders’ Equity 40,000
Total Liabilities &
Total Assets $72,000 Stockholders’ Equity $72,000
Req. 4
Current Assets ÷ Current Liabilities = Current Ratio
2021 $39,000 ÷ $16,000 = 2.44
2022 $52,000 ÷ $23,000 = 2.26
2023 $47,000 ÷ $40,000 = 1.18
The current ratio has decreased over the years, suggesting that the company’s liquidity is
decreasing. Although the company still maintains sufficient current assets to settle the short-
term obligations, this steep decline in the ratio may be of concern – it may be indicative of
more efficient use of resources or it may suggest the company is having cash flow problems.
Req. 5
The management of Bailey Delivery Company has already been financing the company’s
development through additional short-term debt, from $16,000 in 2021 to $40,000 in 2023.
This suggests the company is taking on increasing risk. Additional lending to the company,
particularly short-term, may be too much risk for the bank to absorb. Should the bank lend
the $50,000, Bailey Delivery Company’s current ratio would be 1.08 ( 97,000 ÷ 90,000)
immediately after the financing. Based solely on the current ratio, the bank’s vice president
should consider not providing the loan to the company as it currently stands. Of course,
additional analysis would provide better information for making a sound decision.
E2–18.
Req. 1
Increases with… Decreases with…
Equipment Purchases of equipment Sales of equipment
Notes receivable Additional loans to others Collection of loans
Notes payable Additional borrowings Payments of debt
Req. 2
Equipment Notes Receivable Notes Payable
1/1 500 1/1 150 100 1/1
250 650 245 225 110 170
12/31 100 12/31 170 160 12/31
E2–20.
Activity Type of Effect on
Activity Cash
(a) Additional borrowing from banks F +
(b) Purchase of investments I
(c) Sale of assets and investments (assume sold at cost) I +
(d) Issuance of stock F +
(e) Purchases of property, plant, and equipment I
(f) Payment of debt principal F
(g) Dividends paid F
(h) Receipt of principal payment on a note receivable I +
E2–21.
P2–1.
Balance Debit or
Sheet Credit
Classification Balance
(1) Notes and Loans Payable (short-term) CL Credit
(2) Materials and Supplies CA Debit
(3) Common Stock SE Credit
(4) Intangible Assets NCA Debit
(5) Income Taxes Payable CL Credit
(6) Long-Term Debt NCL Credit
(7) Property, Plant, and Equipment NCA Debit
(8) Retained Earnings SE Credit
(9) Notes and Accounts Receivable (short-term) CA Debit
(10) Investments (long-term) NCA Debit
(11) Cash and Cash Equivalents CA Debit
(12) Accounts Payable and Accrued Liabilities CL Credit
(13) Crude Oil, Products and Merchandise CA Debit
(14) Additional Paid-in Capital SE Credit
Req. 1
East Hill Home Healthcare Services was organized as a corporation. Only a corporation
issues shares of common stock to its owners in exchange for their investment, as in
transaction (a).
Req. 3
The transaction between the two stockholders (Event e) was not included in the tabulation.
Since the transaction in (e) occurs between the owners, there is no effect on the business
due to the separate entity assumption.
Req. 4
(d) Cash balance = $50,000 + $90,000 – $9,000 + $3,500 – $18,000 – $5,000 + 8,000
= $119,500
(e) Total current assets = Cash $119,500 + Short-Term Investments $18,000 + Notes
Receivable $5,000 = $142,500
Req. 5
For every $1 in current liabilities, East Hill maintains approximately $1.32 in current assets.
The ratio suggests that East Hill is likely maintaining adequate liquidity and using resources
efficiently.
Req. 2
Req. 1 and 2
Cash Investments (short-term) Accounts Receivable
Beg. 22,000 Beg. 3,000 Beg. 3,000
(e) 11,000 10,000 (a) (a) 10,000
(f) 9,000 5,000 (b)
(i) 1,000 5,000 (c) 13,000 3,000
3,000 (g)
8,000 (h) Inventory Notes Receivable (long-term)
Beg. 20,000 Beg. 1,000
(b) 5,000
12,000 20,000 6,000
Req. 3
No effect was recorded for (d). The agreement in (d) involves no exchange or receipt of
cash, goods, or services and thus is not a transaction.
Req. 4
Debit Credit
Cash 12,000
Investments (short-term) 13,000
Accounts receivable 3,000
Inventory 20,000
Notes receivable (long-term) 6,000
Equipment 49,000
Factory building 114,000
Operating lease right-of-use assets 158,000
Intangible assets 8,000
Accounts payable 15,000
Accrued liabilities payable 4,000
Notes payable (short-term) 16,000
Notes payable (long-term) 103,000
Long-term lease liabilities 76,000
Common stock 11,000
Additional paid-in capital 127,000
Retained earnings 31,000
Totals 383,000 383,000
Liabilities
Current Liabilities
Accounts payable $ 15,000
Accrued liabilities payable 4,000
Notes payable 16,000
Total Current Liabilities 35,000
Notes payable 103,000
Long-term lease liabilities 76,000
Total Liabilities 214,000
Stockholders’ Equity
Common stock 11,000
Additional paid-in capital 127,000
Retained earnings 31,000
Total Stockholders’ Equity 169,000
Total Liabilities & Stockholders’ Equity $383,000
Req. 6
Current Current Assets $48,000
= = = 1.37
Ratio Current Liabilities $35,000
Req. 1
Req. 2
Short-Term
Cash Investments Accounts Receivable
Beg. 48,844 Beg. 51,713 Beg. 22,926
(a) 18,266 21,000 (b) (b) 16,800 18,810 (e)
(d) 1,469 9,571 (c) 49,703 22,926
(e) 18,810
56,818
Inventories Other Current Assets
Beg. 4,106 Beg. 35,230
4,106 35,230
Dividends
Short-term Debt Payable
10,260 0 Beg.
1,410 (c) 11,126 (f)
11,670 11,126
Other
Long-term Debt Noncurrent Liabilities
91,807 Beg. 50,503 Beg.
18,266 (a)
110,073 50,503
Req. 3
Apple Inc.
Trial Balance
At September 26, 2020
(in millions)
Debit Credit
Cash 56,818
Short-term Investments 49,703
Accounts receivable 22,926
Inventories 4,106
Other current assets 35,230
Long-term investments 109,541
Property, plant, and equipment 48,359
Other noncurrent assets 32,978
Accounts payable 46,236
Accrued expenses 43,700
Unearned revenue 5,522
Dividends payable 11,126
Short-term debt 11,670
Long-term debt 110,073
Other noncurrent liabilities 50,503
Common stock 2
Additional paid-in capital 46,641
Retained earnings 34,188
Totals 359,661 359,661
Req. 4
Apple Inc.
Balance Sheet
At September 26, 2020
(in millions)
ASSETS
Current Assets:
Cash $ 56,818
Short-term investments 49,703
Accounts receivable 22,926
Inventories 4,106
Other current assets 35,230
Total current assets 168,783
Long-term investments 109,541
Property, plant, and equipment, net 48,359
Other noncurrent assets 32,978
Total assets $359,661
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities:
Accounts payable $ 46,236
Accrued expenses 43,700
Unearned revenue 5,522
Dividends payable 11,126
Short-term debt 11,670
Total current liabilities 118,254
Long-term debt 110,073
Other noncurrent liabilities 50,503
Total liabilities 278,830
Stockholders’ Equity:
Common stock 2
Additional paid-in capital 46,641
Retained earnings 34,188
Total stockholders’ equity 80,831
Total liabilities and stockholders’ equity $359,661
Req. 5
Current Current Assets $168,783
= = = 1.43
Ratio Current Liabilities $118,254
For every $1 of short-term liabilities, Apple Inc. has approximately $1.43 of current
assets. This suggests that Apple has sufficient current resources to pay current
liabilities. Apple has a very efficient cash management system and keeps its current
resources at lower levels to maximize investment opportunities.
AP2–1.
Balance Debit or
Sheet Credit
Classification Balance
(1) Prepaid Expenses CA Debit
(2) Inventories CA Debit
(3) Accounts Receivable CA Debit
(4) Long-Term Debt NCL Credit
(5) Treasury Stock SE Debit
(6) Right-of-Use Assets NCA Debit
(7) Accounts Payable CL Credit
(8) Income Taxes Payable CL Credit
(9) Property, Plant, and Equipment NCA Debit
(10) Retained Earnings SE Credit
(11) Additional Paid-in Capital SE Credit
(12) Noncurrent Lease Liabilities NCL Credit
(13) Accrued Liabilities CL Credit
(14) Common Stock SE Credit
Req. 1
Req. 3
Since the transaction in (g) occurs between the owners and others outside the
company, there is no effect on the business due to the separate entity assumption.
Req. 4
Req. 5
This suggests that Russeck has sufficient liquidity to cover its current obligations. For
every $1 of current liabilities, Russeck has $1.81 in current assets.
Req. 2
Req. 1 and 2
Cash Accounts Receivable Inventories
Beg. 20,824 Beg. 14,247 Beg. 162,389
(a) 1,020 3,400 (b)
(d) 4,020 2,980 (e) 14,247 162,389
(g) 310 1,830 (f)
Prepaid Expenses and
Other Current Assets
Beg. 18,830
17,964 18,830
Req. 3
No effect was recorded for (c). Ordering goods involves no exchange or receipt of
cash, goods, or services and thus is not a transaction.
Req. 4
Debit Credit
Cash 17,964
Accounts receivable 14,247
Inventories 162,389
Prepaid expenses and other current assets 18,830
Property, plant and equipment 252,456
Intangible assets 48,528
Long-term investments 5,088
Other assets 1,269
Accounts payable 35,485
Unearned revenue 56,714
Accrued expenses payable 30,077
Dividends payable 300
Long-term debt (current portion, $550) 10,466
Other long-term liabilities 23,080
Common stock 507
Additional paid-in capital 378,917
Treasury stock 656,597
Retained earnings 641,822
Totals 1,177,368 1,177,368
Req. 5
Ethan Allen Interiors Inc.
Balance Sheet
At September 30
(in thousands of dollars)
Assets
Current assets
Cash $ 17,964
Accounts receivable 14,247
Inventories 162,389
Prepaid expenses and other current assets 18,830
Total current assets 213,430
Property, plant and equipment 252,456
Intangible assets 48,528
Long-term investments 5,088
Other assets 1,269
Total Assets $520,771
Liabilities
Current liabilities
Accounts payable $ 35,485
Unearned revenue 56,714
Accrued expenses payable 30,077
Dividends payable 300
Current portion of long-term debt 550
Total current liabilities 123,126
Long-term debt 9,916
Other long-term liabilities 23,080
Total liabilities 156,122
Stockholders’ Equity
Common stock ($0.01 par value) 507
Additional paid-in capital 378,917
Treasury stock (656,597)
Retained earnings 641,822
Total Stockholders’ Equity 364,649
Total Liabilities and Stockholders’ Equity $520,771
Req. 6
Current Total Current Assets $213,430
= = = 1.733
Ratio Total Current Liabilities $123,126
Ethan Allen maintains a relatively high current ratio, indicating that the company has
almost $2 in current assets to pay each dollar of current obligations.
Financial Accounting, 11/e 2-53
© McGraw Hill LLC. All rights reserved. No reproduction or distribution without the prior written consent of McGraw Hill LLC.
2-54 Solutions Manual
© 2023 by McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw -Hill Education.
AP2–4. (dollars in thousands)
AP2-5
Req. 1
Req. 2
Short-Term
Cash Investments Accounts Receivable
Beg. 14,004 Beg. 11,361 Beg. 17,656
(a) 18,296 23,800 (b) (b) 19,040 19,038 (e)
(d) 1,500 9,603 (c) 11,363 17,656
(e) 19,038
19,435
Inventories Other Current Assets
Beg. 2,131 Beg. 24,107
2,131 24,107
Short-term Dividends
Notes Payable Payable
6,376 0 Beg.
1,440 (c) 11,156 (f)
7,816 11,156
Other
Long-term Debt Noncurrent Liabilities
29,303 Beg. 28,157 Beg.
18,296 (a)
47,599 28,157
Req. 3
Kiwi Inc.
Trial Balance
At June 30, 2023
(in thousands)
Debit Credit
Cash 19,435
Short-term Investments 11,363
Accounts receivable 17,656
Inventories 2,131
Other current assets 24,107
Long-term investments 136,306
Property, plant, and equipment 31,887
Other noncurrent assets 12,658
Accounts payable 30,520
Accrued expenses 18,653
Unearned revenue 8,587
Short-term notes payable 7,816
Dividends payable 11,156
Long-term debt 47,599
Other noncurrent liabilities 28,157
Common stock 2
Additional paid-in capital 26,611
Retained earnings 76,442
Totals 255,543 255,543
Req. 4
Kiwi Inc.
Balance Sheet
At June 30, 2023
(in thousands)
ASSETS
Current assets:
Cash $ 19,435
Short-term investments 11,363
Accounts receivable 17,656
Inventories 2,131
Other current assets 24,107
Total current assets 74,692
Long-term investments 136,306
Property, plant, and equipment 31,887
Other noncurrent assets 12,658
Total assets $255,543
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable $ 30,520
Accrued expenses 18,653
Unearned revenue 8,587
Dividends payable 11,156
Short-term notes payable 7,816
Total current liabilities 76,732
Long-term debt 47,599
Other noncurrent liabilities 28,157
Total liabilities 152,488
Stockholders’ equity:
Common stock 2
Additional paid-in capital 26,611
Retained earnings 76,442
Total stockholders’ equity 103,055
Total liabilities and stockholders’ equity $255,543
Req. 5
Current Current Assets $74,692
= = = 0.97
Ratio Current Liabilities $76,732
For every $1 of short-term liabilities, Kiwi Inc. has approximately $0.97 of current
assets. This suggests that Kiwi has nearly sufficient current resources to pay current
liabilities. It is likely that Kiwi has a very efficient cash management system and keeps
its current resources at lower levels to maximize investment opportunities.
Req. 1
Debit Credit
a. Cash (+A) 25,000
………………………………………………….
Equipment (+A) …………………………………………. 36,000
Common stock (+SE)……………………. 200
Additional paid-in capital (+SE)………… 60,800
Req. 2
Land Buildings
Beg. 0 Beg. 0
(b) 18,000 (b) 72,000
18,000 72,000
Req. 3
Debit Credit
Cash 6,500
Short-term investments 5,000
Equipment 42,500
Land 18,000
Buildings 72,000
Notes payable (current) 4,000
Notes payable (noncurrent) 79,000
Common stock 200
Additional paid-in capital 60,800
Totals 144,000 144,000
Req. 4
Req. 5
Type of Activity Effect on Cash Flows
(I, F, or NE) (+ or - and amount)
(a) F + 25,000
(b) I - 10,000
(c) I - 2,500
(d) NE NE
(e) F - 1,000
(f) I - 5,000
(g) NE NE
Req. 6
With a current ratio of 2.875, PPSS has liquidity with sufficient current assets to settle
short-term obligations. However, this may change as the inventory is received in April
and operations begin requiring paying cash for inventory purchases from suppliers,
advertising, utilities, employee salary, and other operating needs, and paying notes
payable when due. One of the most significant problems for new small businesses is
generating sufficient cash from operations to pay obligations and maintain liquidity.
CP2-1.
1. b.
2. d.
3. b.
4. c.
5. c.
CP2–2.
1. $282
2. $164,965
3. 0.97
4. No
5. b.
CP2–3.
CP2–4.
1. (a) Chipotle’s total assets for the quarter ended June 30, 2020 are $5,370,129.
(b) Current liabilities increased over six months from $666,593 at December 31,
2019, to $723,178 on June 30, 2020.
Chipotle’s current ratio decreased from the level of 1.609 on December 31, 2019
(as discussed in the chapter) to 1.591 on June 30, 2020. This indicates that,
between December 31, 2019, and June 30, 2020, Chipotle decreased its
liquidity slightly. Current assets increased by 7.3% while current liabilities
increased by a greater percentage of 8.5%. When the denominator increases at
a higher rate that the numerator, the ratio decreases.
2. (a) For the six months ended June 30, 2020, Chipotle spent $165,455 on the
purchase of leasehold improvements, property, and equipment.
(b) The total cash flows used in financing activities was a cash outflow of $104,203,
over half of which was from the $54,501 repurchase of Chipotle’s stock from
investors (called “treasury stock”).
CP2–5.
The major deficiency in this balance sheet is the inclusion of the owner’s personal
residence as a business asset. Under the separate entity assumption, each business
must be accounted for as an individual organization, separate and apart from its
owners. The improper inclusion of this asset as part of Frances Sabatier’s business:
Overstates total assets by $300,000; total assets should be $105,000 rather
than $405,000, and
Overstates stockholders’ equity that should be only $5,000, rather than
$305,000.
Since current assets and current liabilities were not affected, the current ratio remains
the same. However, other ratios involving long-term assets and/or stockholders’
equity will be affected.
5. Until 2019, Twitter reported an Accumulated Deficit, suggesting that the company
was not profitable through 2018. It appears that Twitter was profitable in 2019,
based on a positive amount in Retained Earnings of $11,586. Note that the
Accumulated Deficit account in 2018 represented the cumulative losses of the firm
since the business began, assuming no dividends were declared (likely given its
deficit position). The current year’s retained earnings represents the cumulative
earnings of the company that are not distributed to the stockholders and are
reinvested in the business.
In addition, Twitter appears profitable in the most recent year because the
company’s Accumulated Deficit became retained earnings (due to further profits). It
is possible to determine the amount of net income by using the following equation,
assuming no dividends were declared:
(in thousands)
Beginning For the Year Ending
Accum. Deficit + Net Income(Loss) – Dividends declared = Retained Earnings
$(1,454,073) + $ ? – $ 0 = $11,586
Thus, net income for the most recent year was $1,465,659.
CP2–7.
Req. 1
LettuceDoThis.Com, Inc.
Balance Sheet
December 31
Assets
Current Assets:
Cash $ 1,000
Accounts receivable 8,000
Inventory 8,000
Total current assets 17,000
Furniture and fixtures 52,000
Delivery truck (net) 12,000
Buildings (net) 60,000
Total assets $141,000
Liabilities
Current Liabilities:
Accounts payable $ 16,000
Payroll taxes payable 13,000
Total current liabilities 29,000
Notes payable (due in three years) 15,000
Mortgage payable 50,000
Total liabilities 94,000
Stockholders' Equity
Common stock 4,000
Additional paid-in capital 76,000
Accumulated deficit (33,000)
Total stockholders' equity 47,000
Total liabilities and stockholders' equity $141,000
Req. 2
Dear ___________,
1. The most obvious parties harmed by the fraud at Celadon Group, Inc., were the
stockholders and creditors. Stockholders were purchasing shares of stock that
were inflated due to the fraud. Creditors were lending funds to the company based
on inflated income statement and balance sheet information. When the fraud was
discovered, the stock price dropped causing the stockholders to lose money on their
investments. In addition, the creditors have a lower probability of receiving full
payment on their loans.
Those who were helped initially by the fraud included the former executives who
were able to receive substantial bonuses based on the inflated results of
operations. However, several of the top executives at Celadon and its subsidiaries
have been charged with fraud and other violations.
2. Celadon likely set certain financial goals and tied the former executives’ bonuses to
meeting the goals. Adopting targets is a good tool for monitoring progress toward
goals and identifying problem areas, such as rising costs or sagging sales. Better
decision making can result by heading off potential problems before they grow too
large. However, setting unrealistic financial targets, especially in poor economic
times, can result in those responsible for meeting the targets circumventing
appropriate procedures and policies for their own benefit.
CP2–9.
The solution to this project will depend on the company(ies) and/or accounting
period selected for analysis.
The solutions to these exercises are auto graded on Connect, as assigned by the
instructor.