Staement of Assets
Staement of Assets
SECOND QUARTER
OF
FINANCIAL YEAR 2079/80
Current Year Previous Year Corresponding Current Year Previous Year Corresponding
Particulars
Interest income 7,454,979,228 14,806,484,188 4,574,957,689 9,123,350,671 7,451,703,648 14,797,377,690 4,565,329,405 9,113,586,213
Interest expense 4,629,080,844 8,790,855,125 2,392,871,867 4,590,360,893 4,629,080,844 8,790,855,125 2,389,610,143 4,590,360,893
Net interest income 2,825,898,384 6,015,629,063 2,182,085,822 4,532,989,778 2,822,622,804 6,006,522,565 2,175,719,262 4,523,225,320
Fees and commission income 264,199,910 502,815,885 223,747,094 550,949,433 250,894,250 479,998,278 213,255,416 526,592,728
Fees and commission expense 89,435,044 171,153,883 68,545,414 165,772,287 89,512,544 171,231,383 64,425,736 161,674,754
Net fee and commission income 174,764,866 331,662,002 155,201,680 385,177,146 161,381,706 308,766,895 148,829,680 364,917,974
Net interest, fee and commission income 3,000,663,250 6,347,291,065 2,337,287,502 4,918,166,924 2,984,004,510 6,315,289,460 2,324,548,942 4,888,143,294
Net trading income 197,804,964 198,721,583 20,246,050 35,249,435 197,804,964 198,721,583 20,246,050 35,249,435
Other operating income 258,393,918 376,490,901 111,773,747 233,347,145 259,310,191 377,767,174 131,136,747 253,073,145
Total operating income 3,456,862,132 6,922,503,549 2,469,307,299 5,186,763,504 3,441,119,665 6,891,778,217 2,475,931,739 5,176,465,874
Impairment charge/(reversal) for loans and other losses (22,236,963) 298,463,544 66,523,701 367,921,477 (22,236,963) 298,463,544 66,523,701 367,921,477
Net operating income 3,479,099,095 6,624,040,005 2,402,783,598 4,818,842,027 3,463,356,628 6,593,314,673 2,409,408,038 4,808,544,397
Operating expense
Personnel expenses 948,579,305 1,924,000,590 844,592,922 1,620,398,845 948,564,504 1,920,094,878 841,518,227 1,613,378,897
Other operating expense 222,645,199 539,823,188 305,147,676 592,584,524 217,210,377 530,762,305 306,617,153 588,996,473
Depreciation & Amortization 236,626,979 303,450,725 58,639,903 119,276,062 236,355,924 302,913,783 59,296,777 118,593,553
Operating Profit 2,071,247,612 3,856,765,502 1,194,403,097 2,486,582,596 2,061,225,823 3,839,543,707 1,201,975,881 2,487,575,474
Non operating income 32,175,482 34,826,476 39,297,285 254,575,549 32,175,482 34,826,476 39,297,285 254,575,549
Non operating expense - - - - - - - -
Share of profit of associates - - - - - - - -
Profit before income tax 2,103,423,094 3,891,591,978 1,233,700,382 2,741,158,145 2,093,401,305 3,874,370,183 1,241,273,166 2,742,151,023
Income tax expense 630,495,918 1,167,140,655 375,486,700 828,433,179 628,227,915 1,162,518,577 372,381,950 822,645,307
Current Tax 630,495,918 1,167,140,655 375,486,700 828,433,179 628,227,915 1,162,518,577 372,381,950 822,645,307
Deferred Tax - - - - - - - -
Profit for the period 1,472,927,176 2,724,451,323 858,213,682 1,912,724,966 1,465,173,390 2,711,851,606 868,891,216 1,919,505,716
Group Bank
Particulars Year ended Year ended Year ended Year ended
30 Poush 2079 32 Ashadh 2079 30 Poush 2079 32 Ashadh 2079
Profit for the year 2,724,451,323 4,285,766,568 2,711,851,606 4,292,821,850
Other comprehensive income, net of income tax
a) Items that will not be reclassified to profit or loss
- Gains/(losses) from investments in equity instruments measured at fair value - 3,196,401,428 3,196,401,428
- Gains/(losses) on revaluation -
- Actuarial gains/(losses) on defined benefit plans - (1,130,324,437) (1,130,324,437)
- Income tax relating to above items - (619,823,097) (619,823,097)
Net Other Comprehensive Income that will not be reclassified to profit or loss - 1,446,253,894 - 1,446,253,894
b) Items that are or may be reclassified to profit or loss
- Gains/(losses) on cash flow hedge - - - -
- Exchange gains/(losses) (arising from translating financial assets of foreign
- - - -
operation)
- Income tax relating to above items - - - -
- Reclassify to profit or loss - - - -
Net Other Comprehensive Income that are or may be reclassified to profit or loss - - - -
Balance as at Shrawan 1, 2079 14,940,359,099 - 10,598,497,485 102,331,730 10,900,423,259 481,195,653 2,617,369,608 77,183,784 1,863,442,017 (8,901,864,780) 32,678,937,854 - 32,678,937,854
Adjustment/Restatement (1,000,000,000) - - - - - - - - (1,000,000,000) - (1,000,000,000)
Adjusted Restated Balance at Shrawan 1, 2079 13,940,359,099 - 10,598,497,485 102,331,730 10,900,423,259 481,195,653 2,617,369,608 77,183,784 1,863,442,017 (8,901,864,780) 31,678,937,854 - 31,678,937,854
Comprehensive Income for the year - - -
Profit for the year - - - - - - - - 2,711,851,606 - 2,711,851,606 - 2,711,851,606
Other Comprehensive income, net of tax - - -
- Gains/(losses) from investments in equity instruments
- - - - - - - - - - - -
measured at fair value
- Gains/(losses) on revaluation - - - - - - - - - - - -
- Actuarial Gains/(losses) on defined benefit plans - - - - - - - - - - - - -
- Gains/(losses) on cash flow hedge - - - - - - - - - - - -
- Exchange gains/(losses) arising from translating financial
- - - - - - - - - - - -
assets of foreign operation
- -
Total comprehensive income for the year - - - - - - - - - - -
Transfer to reserve during the year - - 542,360,396 - 43,146,154 - - (953,750,149) 368,243,599 - - -
Transfer from the reserve during the year - - - - - - - - - - - - -
Group Bank
Particulars Year ended Year ended Year ended Year ended
30 Poush 2079 32 Ashadh 2079 30 Poush 2079 32 Ashadh 2079
Net increase (decrease) in cash and cash equivalents 168,215,335 (7,880,257,276) 165,555,244 (7,855,032,528)
Cash and cash equivalents at Shrawan 1, 2079 7,892,303,948 15,772,561,224 7,880,124,708 15,735,157,236
Cash and cash equivalent acquired from merger - - - -
Cash and cash equivalents at Poush end 2079 8,060,519,283 7,892,303,948 8,045,679,952 7,880,124,708
1. Basis of preparation
The interim financial statements of the Bank have been prepared in accordance with the
Nepal Financial Reporting Standards(NFRS) adopted by Accounting Standard Board of
Nepal read along with the approved carve-outs.
2. Statement of Compliance
The financial statements have been prepared in the format as prescribed by Directive No. 4
of NRB Directives, 2078. Historical cost convention was used for financial statement
recognition and measurement except otherwise required by NFRS. Where, other method(s),
other than historical costs, such as fair value has been applied, these have been disclosed in
accordance with the applicable reporting framework.
The amounts of financial statements are presented in Nepalese Rupees (NPR) being the
functional currency of the Bank. The figures were rounded to the nearest rupee except
where indicated otherwise.
The financial statements comprise the Statement of Financial Position, Statement of Profit
or Loss, Statement of Other Comprehensive Income, the Statement of Changes in Equity,
the Statement of Cash Flows and the Notes to the Accounts.
3. Use of Estimates, assumptions and judgments
The Bank, under NFRS, is required to apply accounting policies to most appropriately suit
its circumstances and operating environment. Further, the Bank is required to make
judgments in respect of items where the choice of specific policy, accounting estimate or
assumption to be followed could materially affect the financial statements. This may later
be determined that a different choice could have been more appropriate. It is also required
to make estimates and assumptions that will affect the assets, liabilities, disclosure of
contingent assets and liabilities, and profit or loss as reported in the financial statements.
The Bank applies estimates in preparing and presenting the financial statements and such
estimates and underlying assumptions are reviewed periodically. The revision to
accounting estimates are recognized in the period in which the estimates are revised, and
are applied prospectively.
The accounting policies as explained in Section 5 herein were consistently applied to all
the years presented except otherwise stated. They were further included in the relevant
notes for each item of the financial statements, and the effect and nature of the changes, if
any, were disclosed. The accounting estimates were appropriately disclosed in the relevant
sections of the Notes wherever the estimates have been applied along with the nature and
effect of changes of accounting estimates, if any.
The accounting policies are to be applied consistently. Changes in accounting policies, if
any, are to be disclosed with the financial impact to the extent possible. When policies are
not guided by the reporting framework, NFRS, other reporting standards and generally
accepted accounting principles are to be followed.
2) Liabilities for defined benefit obligations are recognized at the present value of the
defined benefit obligation after deducting the net of the plan assets, plus unrecognized
actuarial gains, less unrecognized past service cost and unrecognized actuarial losses.
5.2 Basis of Consolidation
a. Business Combination
Business combination are accounted using the acquisition method as prescribed under
NFRS 3- “Business Combination”.
There is no business combination up to Second Quarter of the fiscal year 2079-80.
b. Non-Controlling Interest (NCI)
For each business combination, the Bank elects to measure any non-controlling interests in
the acquiree either at fair value; or at their proportionate share of the acquiree’s identifiable
net assets, which are generally at fair value.
Changes in the Bank’s interest in a subsidiary that do not result in a loss of control are
accounted for as transactions with owners in their capacity as owners. Adjustments to non-
controlling interests are based on a proportionate amount of the net assets of the subsidiary.
No adjustments are made to goodwill and no gain or loss is recognised in profit or loss.
The Bank does not have any NCI as on reporting date.
c. Subsidiaries
Subsidiaries are the entities controlled by the Bank. The Bank controls an entity if it is
exposed, or has rights, to variable returns from its involvement with the investee and has
the ability to affect those returns through its power over the investee. The Financial
Statements of subsidiaries are included in the Consolidated Financial Statements from the
date that control commences until the date that control ceases.
The Bank reassesses whether it has control if there are changes to one or more of the
elements of control. In preparing the consolidated financial statements, the financial
statements are combined line by line by adding the like items of assets, liabilities, equity,
income, expenses and cash flows of the parent with those of its subsidiary. The carrying
amount of the parent’s investment in subsidiary and the parent’s portion of equity of
subsidiary are eliminated in full. All intra group assets and liabilities, equity, income,
expenses and cash flows relating to transactions between entities of the group (such as
b. Post-Employment Benefits
Post-employment benefit plan includes the followings;
i) Defined Contribution Plan
A defined contribution plan is a post-employment benefit plan under which the Bank pays
fixed contributions into a separate entity and has no legal or constructive obligation to pay
further amounts. Obligations for contributions to defined contribution plans are recognised
as personnel expenses in profit or loss in the periods during which related services are
rendered.
Contributions to a defined contribution plan that are due more than 12 months after the end
of the reporting period in which the employees render the service are discounted to their
present value.
All permanent employees of the Bank are entitled to receive benefits under the provident
fund, a defined contribution plan, in which both the employee and the Bank contribute
monthly at a pre-determined rate of 10% of the basic salary. The Bank does not assume any
future liability for provident fund benefits other than its annual contribution.
All permanent employees of the Bank are entitled to receive benefits under welfare
provident fund, a defined contribution plan, in which both the Bank contribute two months’
basic salary and such amount is transferred to separate retirement fund. The Bank does not
assume any future liability for provident fund benefits other than its annual contribution.
All permanent employees of the Bank are entitled to receive benefits under medical fund,
a defined contribution plan, in which both the Bank contribute certain percentage of annual
basic salary based on level of employees and such amount is transferred to separate
retirement fund. The Bank does not assume any future liability for provident fund benefits
other than its annual contribution.
ii) Defined Benefit plan
A defined benefit plan is a post-employment benefit plan other than a defined contribution
plan. The Bank’s net obligation in respect of defined benefit plans is calculated separately
for each plan by estimating the amount of future benefit that employees have earned in
return for their service in the current and prior periods. That benefit is discounted to
determine its present value. Any unrecognised past service costs and the fair value of any
plan assets are deducted.
The Bank recognises all actuarial gains and losses net of deferred tax arising from defined
benefit plans immediately in other comprehensive income and all expenses related to
defined benefit plans in employee benefit expense in profit or loss.
The Bank identifies the following as the related parties under the requirements of NAS 24.
The Chairperson and other members of the Board are paid NPR 4,000 per meeting respectively for
Board and Board Level Committees meeting.
In addition to the above meeting allowances, the Board Members have been provided with a monthly
allowance of NPR 2,000 for newspapers, NPR 2,500 for telephone and for those directors who are
not using transportation facility from the Bank are provided with amount equivalent to 20 liter of fuel
The Board of Directors has renewed appointment of Mr. Kiran Kumar Shrestha as Chief Executive
Officer of the Bank with effect from 2076/12/29 for the period of 4 years. CEO has been paid salary
and allowance of NPR 2,756,000 till second quarter of financial year 2079-80. CEO has been
reimbursed with the communication expenses and has been provided vehicle facility for official
purpose.
Basic Provident Total payment till
Name Allowance Bonus Other
Salary Fund Q1
Kiran Kumar 1,560,000 156,000 1,040,000 - - 2,756,000
Shrestha
Key Management Personnel includes members of Management Committee of the Bank and includes
the following members;
Name Designation
Kiran Kumar Shrestha Chief Executive Officer
Devendra Raman Khanal Deputy Chief Executive Officer
Sarswati Adhikari Deputy Chief Executive Officer
Debesh Prasad Lohani Deputy Executive Officer
8. Dividends paid (aggregate or per share) separately for ordinary shares and other shares.
The cash dividend and bonus share equivalent to 7.50%. and 5.00% of paid up share capital amounting
Rs. 1,045,526,932 and 697,017,955 respectively, was distributed from distributable profit up to FY
2078/79, during the month of Poush 2079.
There is no issue, repurchases and repayments of debt and securities during the reporting period.
Events after the reporting date are those events, favorable and unfavorable, that occur between the
reporting date and the date when the financial statements are authorized for issue. There are no material
events after reporting period affecting financial status of the bank as on 2079 Poush End.
11. Effect of changes in the composition of the entity during the interim period including merger
and acquisition.
There are no merger and acquisition affecting changes in the composition of the entity during the
interim period as on 2079 Poush End.