Group 2 Business Plan Revised
Group 2 Business Plan Revised
Business Plan
Submitted by:
Baras, Samantha
Cunanan, Kurt
De Vera, Justine
Ganir, Mc Jemuel
Gianan, Daniela
Lee, Darrene
Manalaysay, Mariel
Salipot, Liam Rhylle
San Pedro, Louis
Zamora Ramil Carlo
Submitted to:
Ma’am Raniel Kim Sioco
May 15, 2023
Table of Contents
Page
Title 1.
Table of Contents 2.
a. Executive Summary 4.
c. Company goals 6.
d. Target market 6.
e. Legal Structure 6.
d. Inventory 21.
f. Suppliers 23.
c. Advisors 28.
Chapter I
Executive Summary
customers can choose from a variety of pre-designed sticker themes or their own
designs for the drinking glasses. The maximum allowed per glass is one large, three to
four small, and five-letter stickers. Additional stickers must be purchased. The company
uses its products and marketing initiatives to support and raise awareness of the
LGBTQ+ community. The corporation may soon join with an LGBTQ+ organization and
donate a portion of its income to assist LGBTQ+ causes, which would not only help the
company gain goodwill but would also be in line with its social responsibility objectives.
Teenagers and adults (of any gender) who are 15 and older are the company's ideal
clients. According to the business, the color-changing drinking glass competes with the
custom color-changing mug in the market. The sticker on the personalized mug
changes colors only when hot water is in it. On the other hand, the drinking glass with
color-changing stickers only works with cold liquids. The color-changing drinking glass
differs from other drinking glasses available on the market in that buyers can select a
design from those offered by the manufacturer, each sticker designed aesthetically and
meaningful for the customers. The company owners will promote their support of the
LGBTQ+ community through their products. The color-changing stickers will reflect the
six hues of the LGBTQ+ flag. All ten partners oversee the business. With previous
ventures, the partners were actively involved and hands-on. They hope to promote
respect and equality for all individuals, regardless of gender, through the product with
their contributions and methodology. After selling 500 units, the company hopes to
reach roughly 38,000 Pesos, which it will then use to resupply the supplies it needs to
produce more as well enhance some services, product designs, and the product itself.
Through revenue and customer feedback, business owners may continually tweak their
products to better meet the needs and wishes of their clientele. That will draw in more
clients and, if possible, increase sales by raising the price. Entrepreneurs can
continuously make product improvements that cater to customers' wants and needs,
which will draw in more clients and, if possible, increase the price of the product,
increasing profitability.
Chapter II
Company Description
To provide a product that can help freshen up people while using the product to
Philosophy
Integrity
Equality
Creativity
Vision
To be the best service provider in the market for creating drinking glasses that
promote creativity.
C. Company goals
To gain profit by lowering expenses for the creation of the drinking glasses
D. Target market
Demographic
Ages 15 to 25
All genders
Geographic
Psychographics
Behavioral
chose this legal structure since it is less time-consuming and expensive to form. It is
also more suitable for small businesses. Through a general partnership, entrepreneurs
can combine their different skills. However, they have unlimited liability in case of loss.
Organizational Structure
Legal Requirements
partners.
product.
• Business location map – It depicts and visualizes the location of the business.
• SS Form R-6 with Special Bank Receipt – It is also known as the SSS
• BIR Form No. 1903 version 2018 - It is the application for partnerships,
government units
• Certificate of Recording
an accredited printer
The company sells a drinking glass with a sticker that changes color for cold
drinks. Because customers can pick which stickers go on the glass, the company's
product can be personalized or customized. The business owners will offer their own
assortments of stickers for the clients to select from, but if they want their own design to
appear on the glass, they can also create their own design and customize. Both a
physical location and an online store are provided by the company. When clients
purchase in-person, they will have a waiting area and the opportunity to watch the
customization of their glasses. Additionally, the customers will receive free goods like a
reusable bag for the packaging and a straw for the glass. When it comes to online
retailers, the main form of communication between the seller and the buyer is through
online chats. The company will show a photo of the product before shipping. The
businesses will collaborate through the two online marketplaces, Shopee and Lazada,
as well as other courier services like J&T and LBC express. Given that Shopee and
Lazada are extremely well-liked by people of all ages and genders, this makes the
business more accessible to many people. With regards to the raw materials, the
business and the suppliers will have an agreement on the monthly delivery of all goods.
high ratings, five average ratings, and no low or very low ratings. The resources
required criteria has a rating of 3, while the risk criteria has a rating of 2. The opportunity
has a low possibility of loss. However, there is also a low possibility of attaining very
high success. Still, the opportunity is an average opportunity that is still reasonable for
Risk-Return Grid
The Prisma Sip product has a low risk and medium return. The product has Low risk
because the raw materials that are used to make it is perfect for making the Prisma Sip.
The glass used to make the Prisma Sip is thin enough to make the stickers feel the
temperature. The Vinyl paper that the entrepreneur used is just right to make the
product more attractive. The packaging that will be used protects the product and is
eye-catching as well. The product is Medium Return because some of the target
When it comes to suppliers it is low risk because the company’s suppliers are trusted.
community issues. Today, there are problems, such as discrimination and bullying, that
people want to spread awareness of. The customizability of the product lends itself well
to supporting multiple causes and tackling issues. The glass used would be modeled in
3D to determine the design of the product to create a distinct and appealing style that
makes it stand out from the crowd, which draws attention to the sticker design.
The product can be customized live by the personnel, so the customer can be
attracted and engaged in the process of customizing their glasses. The product also has
unique stickers that can change color, which is different from other sellers. The product
BARGAINING
THREATS OF BARGAINING
POWER OF COMPETITIVE THREAT OF
NEW POWER OF
THE RIVALRY SUBSTITUTION
ENRANTS THE BUYER
SUPPLIER
The business
has different
suppliers for
glass and
The business The business
sticker paper.
will impose a has different One of the big
Cutting will be The business
great threat to suppliers for threats in
done using the is small, but it
other existing glass and substitution are
entrepreneurs' can compete
businesses sticker paper. the online
own when it comes
with the same Cutting will be sellers and
equipment. to delivery and
product by the done using the coffee shops
fast processing
creative and entrepreneurs' with comparable
General of the product.
fast turnaround own products.
customers can
time. equipment.
be considered
with high
bargaining
power.
The prices of each material per piece will be Drinking Glasses: 39 Pesos, White
Vinyl Paper: 10 Pesos, Color Changing Vinyl Paper: 33 Pesos, Glass Straw: 15 Pesos,
Box: 8 Pesos, Bag 7 Pesos, Sticker and Paper Filler 8 Pesos. Since the company will
be using their own printer, there’s no need to go to other shops. The price of the printing
and service for the customers will be 10 – 20 Pesos depending on the client.
With these materials, it will result in creating a new yet familiar experience, using
the color changing feature of the glass. Which can show that the product will be a mid-
range type of product. In mid-range companies that sell drinking glasses, the price they
set is around 50 – 100 pesos. That will be a good way to base the price of the
company’s product.
The price that the company wanted was about 200 pesos below, but that may be
too expensive for the customers. Instead, the aim price will be 150 - 200 pesos to
provide them with a budget personalized drinking glass. It will be a good strategy to
attract customers. Additionally, any added stickers that surpass the maximum numbers
of stickers per glass will have an additional cost. A standard number of stickers will have
a fixed price but if the consumer wants more stickers and more complex designs, the
Chapter IV
Marketing Plan
A. SWOT/PESTEL analysis
PESTEL Analysis
FACTORS Opportunities to the Threats to the Enterprise
Enterprise
Political Buying high quality Buying high quality glass
• DAO 19-05 sets standard glass can lead to may require higher funds
industry satisfaction
• The cost of raw materials sold at a higher price than for the product depends on
competitors
recyclable products
design
Consumer Act of the encourage them to buy during the production and
SWOT Analysis
STRENGTHS WEAKNESSES
· Attractive color changing sticker design, · The request of some customer design
and the product also has unique sticker may not be able to be done
characteristics. · Difficult to get the attention of the
· The location of the market is crowded. customer because of the competitors
· Proficient designing · Inexperienced staff
· Enough capital and not having loan. · If the cost of raw material increased, the
· Complete equipment for finishing the entrepreneur will be short in finance.
product · Lack of management and technical
· Having online and actual market. management.
· Don’t have much ability to pay to boost
the posts online.
OPPORTUNITIES THREATS
· The design of the product is the trend
nowadays therefore the chance of having · The customer was not satisfied with the
potential customers is high. actual design of the sticker
· Able to easily see and can catch · Competitors offers much better quality
passersby’s attention. · Inexperienced staff may affect the quality
· Able to maintain the excellent lead that of sticker design
was taken by the superiors. · Expected sales not achieved which may
· Increase in sales means having enough cause bankruptcy.
capital for expansion · Technical problems may affect the
· Maintaining the best service for the duration of working the design of the
customer. sticker
· There will be more customer due of · High percentage of customers with small,
having online and actual marker immature businesses.
Can any of your strengths help with improving your weaknesses or combating
your threats? If so, please describe how below.
Entrepreneurs believe that everything is possible. They are confident that their
strengths will conquer all their weaknesses and all possible threats. the entrepreneurs
will do their best to maximize their strengths and serve all their customer the best
service as the entrepreneurs can.
Based on the information above, what are your immediate goals/next steps?
The goal is to provide the finest color changing stickers in drinking glass to the
customer and the entrepreneurs are certain of their strengths and possible
opportunities. However, entrepreneurs are aware of their weaknesses and possible
threats. Therefore, the immediate next step of the entrepreneurs is to properly
execute the business plan and try to lessen the weaknesses and threats along the
way.
Based on the information above, what are your long-term goals/next steps?
The Long-term goal is to no longer have weaknesses and all the possible
threats that are coming will be no longer a big problem. The entrepreneurs are only
focused on what they can control which is to their best to sell the product, develop the
product and give the customer the best service they deserve.
B. Target customer
For consumers:
For businesses:
Size: Cottage
C. Marketing Program
Place
Entrepreneurs will be purchasing store space in Metrogem Commercial Building located
at Marilao Bulacan. On the day of the product's launch, entrepreneurs will be running a
special event where one of the staff members would cosplay and hold the Prisma sip
and promote it at the storefront. To draw customers, the establishment will also have
celebrity standees and posters with LGBTQ+ motivational messages on them. TikTok
affiliates will also be included as a promotion with the business having an X-Deal with
influencers.
Promotion
The entrepreneurs will use Facebook to promote and advertise the product using
this promotional poster few weeks prior to launch and will post a few poster designs that
can help introduce the product to the target market. The employees of the company will
then share the posts published on the Facebook page to boost the number of potential
customers.
Product
This is how the product will look like, it comes with a straw that’s also made of
glass.
Packaging
Prisma sip comes with minimalist brown box packaging, and matte finished
plastic string pouch.
Price
Positioning
People
The business owners will hire artists with enough creativity to create sticker
designs that delivers LGBTQ+ themes. Cosplayers will also be employed to work at the
D. Product Costing
E. Promotional Budget
Chapter V
Operational Plan
A. Production/Manufacturing/Service process
Production
Step 1: Prepare the glass for the base of the product, make sure it is clean.
step 4: Gently put the sticker in its place and use a card to press it.
Manufacturing
Step 3: Put the design into a website called “Design Space” and then attach the
Service Process
Step 1: The Entrepreneur will present the sticker designs to the customer.
Step 2: After they pick a design the entrepreneur will print it with Cricut.
Step 3: After printing the sticker the entrepreneur will assist the costumer to stick
and don’ts.”
The Prisma Sip product will be produced using glass and two types of Vinyl
paper, one is color changing and one is normal paper. The entrepreneurs will make
designs that is connected to our chosen societal issue which is awareness in LGBTQ+.
To put the designs on Vinyl paper, the entrepreneur will use a Cricut Maker Machine
that will be able to cut out the design on Vinyl paper and turn it in to stickers.
The stickers made by entrepreneurs will be displayed in the store, and the
customers will choose a design for their glass, and the entrepreneurs will help them
The shop will be open every 8:00 am and it will be closed at 5:00pm. The days
that the shop is available are every Monday, Tuesday, Wednesday, Thursday, Friday,
and Saturday.
B. Quality control
hiring the right individual who understands the purpose and has the essential skills to
contribute to the company's success, we are keeping the consistency of the products.
Sanitized facilities
Technology:
• Computer – technology used where the stickers are drawn, manage finances, track inventory
Equipment:
• Cricut – equipment used to cut out the sticker from the vinyl paper
• Printer – equipment used to print the sticker designs on the vinyl paper
Tools:
• Rotary Blade – used on the machine to cut out the sticker from the vinyl paper
• Foil transfer – used to transfer foil on the sticker to add sparkle or shine on the project
• Cutting board – tool used where the vinyl paper was cut out of
• Ruler – tool used to measure the size of the stickers and vinyl papers
• XL scraper – tool used to scrape out and clear excess mats to be able to apply large vinyl
projects on surfaces
D. Inventory
the management team concluded that having a set of glasses and vinyl/sticker paper on
hand. On hand, the two kinds of Vinyl paper and the accompanying sticker and paper
filler are kept with other raw materials. For the packaging, they would be stored within
the physical store itself. Within each box and bag is included straw for the glass. Based
on the anticipated demand for the product, the inventory for materials is calculated. The
business owners will put down 37,000 pesos for the inventory of raw materials. The
company will require additional inventory for holidays such as Christmas, Valentine's
Day, Mother's Day, and Father's Day. In this case, the company will buy more raw
materials and add them to its inventory. Two months in advance is the lead time for
ordering inventories. As a result, there is little risk that the company will be short on raw
materials.
Glass straw
Building. This is a good location since the building is located at the heart of the
commercial area of Moldex Realty. It is also close to the local public market, a
transportation terminal, a church, and a barangay hall. The operations will be conducted
in the building as it provides enough space to run an office and store efficiently. The
establishment boasts 150 m² of land size, two floors, eight rooms, and 20 to 27 sqm per
room. It also provides ample parking with three spaces for customers and employees
alike.
2nd Floor
1st Floor
F. Suppliers
Province, China
- The business will continue to source its raw materials here, including glasses
(500 pcs), straws (500 pcs), box for packaging (500), and other packaging
- Alibaba is known for many suppliers here in the Philippines because of the
cheap but high-quality products. Since this supplier is dependable and the
IKEA
pc), cabinet (2 pcs), table for machine (1 pc), cutting table (2 pcs), computer
table and chair (2 pcs), normal chairs (6 pcs), and sofa for receiving (1 pc)
- IKEA is already well-known for its stylish and reasonably priced furnishings.
IKEA is the ideal option for business when it comes to purchasing furniture
- Is located at Caloocan.
- Following supplier. They will also serve as the source for both regular (50
pcs) and color-changing vinyl sticker paper (138 pcs). The entrepreneurs will
also purchase a sublimation printer (1 pc), heat press (1 pc) and a cricut mug
press (1 pc)
- They are renowned for offering various craft supplies, and numerous printing
regard them.
SM Appliance Center
- It will provide air conditioning (2 pcs) and other appliances required for the
Appliance Center
- Is located at SM stores or malls (the business owners will order the necessary
technology online.)
- The Apple store is the last stop for the PCs (2 pcs) and iPads (1 pc) that
- Because of the great quality of its products, which include phones and
MacBook’s, the Apple store is already a well-known establishment. They will buy
the laptops and iPads needed for the firm here because they are already well-
international purchases. The business owners will purchase a large number of stocks
even before the company is launched in order to reduce the likelihood of experiencing a
problem with a lack of supply. Even if the prior stocks are still available, the
entrepreneurs will continue to do this if the business is operating. This will prevent any
The glasses, packaging, and straws are the most important components. Even
though there is a small chance that the supplier of these items will experience issues, it
is still simple to find these items in any online retailer, including in Lazada and Shopee.
There is a good likelihood that the price of goods won't stay the same, primarily
due to inflation. To address this issue, the business owners will keep the stock level but
Chapter VI
Kurt Cunanan, and Samantha Baras as the founders and leaders of the company. They
have appointed members to help manage the business effectively. Darrene Lee is the
VP of Human Resources. She uses her communication skills to manage the employees.
Ramil Zamora is the VP of Operations. He uses his experience and skills to organize
operations and keep production on track. Justine De Vera is the VP of Marketing and
Sales. De Vera, Marketing Manager Mc. Jemuel Ganir and Sales Manager Daniela
Gianan promote the company and its product through market and sales analysis. Liam
Salipot is the VP of Accounting. He must take care of the company’s finances due to his
skills in pricing and estimation. Lastly, Louis San Pedro is the VP of Research and
Development due to his innovations. The roles the company intends to fill in the future
are the following positions: HR Director, Recruiter Director, Operations Manager, Chief
Employees:
-Manager
operations, and ensuring the smooth production and sale of the product Prisma Pop.
A manager must:
Be flexible.
-Cashier
ensuring the scanned goods have accurate prices, and collecting payment whether
cash or credit.
position.
-Inventory Manager
7 hour shift
shipments, records all daily deliveries, optimizes inventory control, and keeps track of
-Marketer
unique campaigns to further develop and spread the brand their duties include market
research, identifying the audience and or demographic, optimizing the brand's identity.
A marketer must:
Be open to collaboration.
Be computer literate.
-Graphic Artist
8 hours shift
As Prisma Pop's main focus is on its design, a Graphic Artist is very much
sticker designs for the product, creating new visual elements for campaigns for all kinds
of media in collaboration with the marketing department, and do other design work if
needed.
Have a bachelor’s degree in digital arts, Multimedia Arts, Advertising, and any
Proficiency with the Adobe suite (Photoshop, Premiere Pro, Lightroom, etc.)
Gaps
Compensation plan
To retain employees, providing them with a fair reward and benefits would likely
make the employees stay in the company. Providing them with basic needs like food,
snacks, water, and coffee during daily shift will make them prolong working in the
company.
1. Base Salary – All employees will have an equal amount of salary based on their
position in the company. Employee’s salary would be PHP 11,400 per month, and PHP
570 in a day.
2. Performance-based Bonuses – An employee that exceeds the company’s
expectations can receive a bonus. This will maintain the competitive spirit of an
employee within the company. The bonus will consist of 10% of their salary, meaning
3. Health and Wellness Benefits - Includes medical insurance and medical health
services. These benefits can help employees to stay healthy and productive. Health
benefits such as SSS (Social Security System) and PhilHealth will be covered by the
company.
B. Organization Chart
C. Advisors
An Attorney for the company will provide various legal services like, an appropriate legal
structure, review the contracts, protect the company's rights, represent the company in
lawsuits or disputes, and ensure the company operates within the law of the Philippines.
A Technology Deliver Manager will allow the company to ensure that technology
related projects are delivered on time, meets the standards of the company, identify
potential problems and issues, and mitigate it, communicate effective to the company's
Sales and Marketing Manager will help the company in acquiring effective sales,
marketing strategies, help identify potential customers, build a brand identity, research,
and analyze the market, allow the company to gain more insight on customer needs,
Chapter VII
Start-Up Expenses
A. Start-Up Expenses
Chapter VIII
Prisma Pop’s main goal is to spread awareness about the LGBTQ+ community
and help people who are afraid to “come out of the closet” to be comfortable with their
true selves. Many people have second thoughts when revealing their sexuality towards
their friends and family. That is why the entrepreneurs made the product. It has various
designs that enables people to know that you are a part or a supporter of the LGBTQ+
Prisma Pop prioritizes the environment by using glass which lasts longer and
does not produce potentially dangerous byproducts like its main competitor, plastic,
which produce microplastics that are harmful to humans and animals that unknowingly
consumes it. The entrepreneurs took the eco-friendly approach a step further by
providing metal straws along with the glass the customers bought to discourage the use
of plastic straws, which take centuries to decompose and kills about 1000 sea turtles
annually.
Program
organize and make a simple LGBTQ+ contest where LGBTQ+ members are
encouraged to sing on stage, there will be 3 winners in this competition and will be
rewarded accordingly.
Benefits: Prisma Pop will be accredited for this event and will help the company grow
APPENDICES
References
B. CALENDAR BUSINESS
References: