Project: PROPOSED TWO STOREY RESIDENTIAL

Owner: Leomar E. Damance

Location: Gabaldon, Nueva Ecija
Date: 11/25/2024
Subject: Bill of Materials
Architect: Joshua A. Salvador, uap

Item Description Qty. Unit Material Labor Total Cost

1 General Requirements
a Mobilization / Demobilization 1 ls 25000 25000
b Temporary Facilities 1 ls 10000 10000
c Consumable (diesel mixer) 30 days 600 18000
d Electrical and Water Bills 1 ls 0 0
Subtotal 1 53000

2 Siteworks
a Excavation 8 hrs 1200 9600
b Backfill & Compaction 6 hrs 1200 7200
c Site Clearing (post construction cleaning) 240 sqm 120 28800
d Piling Soil 102 cum 120 12240
Subtotal 2 57840

3 Formworks
a 2" x 3" x 10' coco lumber 300 pcs. 165 49500
b 2" x 4" x 12' good lumber 300 pcs. 185 55500
d Phenolic Board 4"x 8" x 3/4" 50 pcs. 850 42500
e Plywood 4' x 8' x 1/2" 5 pcs. 600 3000
f Misc. Nails 1 lot 6000 6000
Total Material Cost 156500

4 Reinforcing Steel Bars (foun, col, beams, slab)

a 16mm dia. Deformed bars 508 pcs. 360 182880
b 12mm dia. Deformed bars 109 pcs. 210 22890
c 10mm dia. Deformed bars 769 pcs. 150 115350
d Tie wire #16 9 roll 1600 14400
e Steel Deck 97 lm 550 53350
f G.I. Steel Pipe 3 pcs. 3500 10500
g Misc. Hardwares 1 lot 19443.5 19443.5
Total Material Cost 418813.5

5 Structural Concrete
Footing, Beams, Columns and Slab
a Portland Cement 40 kg 504 bags 206 103824
b Riversand S1 45 cum. 140 6300
c Gravel 3/4 45 cum. 520 23400
d Shovels 5 pcs. 800 4000
e Gloves 25 pcs. 60 1500
f Safety Boots 3 pcs. 700 2100
g Construction pails 15 pcs. 150 2250
Total Material Cost 143374
 6 Masonry works
b 5" chb 3350 pcs. 15 50250
c 4"chb 1200 pcs. 14 16800
d 10mm dia. Deformed bars 168 pcs. 150 25200
e Tie wire #16 3 roll 1600 4800
f Portland Cement 40 kg 250 bags 206 51500
g s1 30 cum 140 4200
h Misc. Hardwares 1 lot 10000 10000
Total Material Cost 162750

7 Plastering works
a Wall Master Cement 340 bags 225 76500
b Whitesand 22 cum. 300 6600

Equipment
c H frames w/ cross braces 2 sets 2900 5800
Total Material Cost 88900

8 Ceiling works
a Hardiflex 4.5mm 44 pcs. 630 27720
b Upvc Paneling 150 sqm 630 94500
c metal furring 220 pcs. 130 28600
d carrying channel 150 pcs. 140 21000
e wall angle 150 pcs. 45 6750
f gypsum board screw 2500 pcs. 3 7500
g Blind rivet 5/32 8 boxes 500 4000
h Tie wire #16 0 roll 1800 0
i Riveter 2 pcs. 750 1500
j Misc. Hardwares 1 lot 10000 10000
k w-clip 1500 pcs. 5 7500

Equipment
l H frames w/ cross braces 2 sets 2900 5800
Total Material Cost 214870

9 Electrical works
a 1" dia pvc pipe orange 5 pcs. 200 1000
b 1/2" dia. Pvc pipe orange 50 pcs. 75 3750
c 50mm2 THHN stranded wire 30 m 650 19500
d 5.5 THHN stranded wire 4 box 6500 26000
e 3.5 THHN stranded wire 10 box 5500 55000
f 2.0 THHN stranded wire 2 box 3500 7000
g 3/4" pvc pipe 10 pcs. 300 3000
h 1/2" flexible conduit 3 rolls 900 2700
i junction box pvc 60 pcs. 40 2400
j utility box pvc 90 pcs. 50 4500
k LED Strip Light 100 m 160 16000
l 4" pinlight 80 pcs. 350 28000
m wall lamp 8 pcs. 2500 20000
n conv outlet 2 gang univ. Royu 33 pcs. 250 8250
o conv outlet 1 gang (Special Purpose) 7 pcs. 330 2310
p conv outlet 2 gang (Weather Proof) 4 pcs. 550 2200
q Emergency Light Outlet 4 pcs. 250 1000
r switch 3 gang (Schneider Avatar Series) 10 pcs. 650 6500
s switch 2 gang (Schneider Avatar Series) 5 pcs. 500 2500
t switch 1 gang (Schneider Avatar Series) 5 pcs. 450 2250
u Electrical Consumables 1 ls 5000 5000
v 1 set panel bd w/ c.breakers 1 set 20000 20000
Total Material Cost 238860

10 Plumbing
Fixture and Accessories
a Fixture Set. WC/Lav/Batch Acc 4 sets 20000 80000
b shower fixture 2 sets 10000 20000
c faucet 2 sets 550 1100
d shower enclosure 2 sets 24000 48000
e goose neck faucet 1 set 1800 1800
f kitchen sink 1 set 6800 6800
g Floor drain 2 sets 450 900
h 6"mm x 3m pvc pipe (series 600) 10 sets 1200 12000
i 4"mm x 3m pvc pipe (series 600) 15 pcs. 650 9750
j 3"mm x 3m pvc pipe(series 600) 15 pcs. 500 7500
k 2" mm x 3m pvc pipe (series 600) 15 pcs. 300 4500
l PPR Accessories 1 lot 10000 10000
m 15mm (ppr) 20 pcs. 250 5000
n Plumbing Accessories PVC 1 lot 15000 15000
o gate valve (150 psi. min.)20mm 1 pcs. 500 500
p Shower Heater 2 sets 12000 24000
q check valve 20mm 1 pcs. 450 450
s Neltex 400cc 3 pcs. 250 750
r septic tank 1 lot 20000 20000
Total Material Cost 268050

11 Roofing
a .50mm long span Ribtype Roof w/ trs 200 sq. m 1700 340000
Total Material Cost 340000

12 Floor & wall Finishes

a .6 x .6 Porcelain tiles (Open Spaces) 321 pcs. 190 60990
b .2 x .1 Porcelain tiles (Bedrooms) 369 pcs. 145 53505
c .3 x .3 non skid ceramic tiles(cr floor) 135 pcs. 50 6750
d .6 x .6 wall tiles (cr walls) 352 pcs. 120 42240
e .4 x .4 floor tiles (outdoor spaces) 230 pcs. 80 18400
f Deco Stone 20 sq.m 1650 33000
g Fluted Wall Cladding (indoor) 55 pcs. 650 35750
h Fluted Wall Cladding (outdoor) 31 pcs. 1850 57350
i Stair Tiles (wood) 21 pcs. 1450 30450
j Tile Adhesive, Acc. And Waterproofing 1 lot 67687
Total Material Cost 406122

13 Painting
a Ceiling (flat latex boysen) 170 sq. m 150 25500
b Exterior walls (elastomeric boysen) 250 sq. m 180 45000
c Interior walls (semi gloss latex) 250 sq.m 180 45000
d Doors 7 pcs. 1500 10500
e Railings / steel works lot 1500 0
f misc. 1 lot 15000 15000
Total Material Cost 141000

14 Doors
a Solid panel 1.20x 2.4 1 pc. 12000 12000
b Panel door .8 x 2.1 5 pcs. 6000 30000
c uPVC door .7 x 2.1m 4 set 3800 15200
d Sliding Glass Door 1 set 30000 30000
e G.I. Jamb 5 pcs. 1800 9000
f Door Hinges 14 sets 250 3500
g Pivot Hinge (Main Door) 1 pc 18000 18000
h Yakal Jamb Main Door 1 pc 4500 4500
i Door Knob 10 pcs. 2200 22000
Total Material Cost 144200

15 Windows Aluminum 320 sqft 350 112000

Subtotal 16 112000

16 Railings Stainless and Glass 24 lm 5500 132000

17 Kitchen Counter Top (Quartz) 1 lot 75000 75000

18 Labor Cost
a Foreman 140 days 850 119000
b Skilled Worker (6) 140 days 3600 504000
c Laborer (7) 140 days 3150 441000
d Electrician 55 holes 350 19250
e Plumber 20 days 700 14000
f Painter (6) 45 days 3600 162000
g TInsmith 1 ls 25000 25000
Total Labor Cost 1284250

Summary
1 General Requirements 53,000.00
2 Siteworks 57,840.00
3 Formworks 156,500.00
4 Reinforcing Steel Bars 418,813.50
5 Structural Concrete 143,374.00
6 Masonry works 162,750.00
7 Plastering works 88,900.00
8 Ceiling works 214,870.00
9 Electrical works 238,860.00
10 Plumbing 268,050.00
11 Roofing 340,000.00
12 Floor & Wall finishes 406,122.00
13 Painting 141,000.00
14 Doors 144,200.00
15 Windows Aluminum 112,000.00
16 Railings Stainless and Glass 132,000.00
 17 Kitchen Counter Top 75,000.00

Total Material Cost 3,153,279.50

18 Labor Cost 1,284,250.00

Total Material and Labor Cost 4,437,529.50

Project Profit/Overhead 443,752.95

Total Project Construction Cost ₱4,881,282.45

Add Ons/ Upgrade:

1 Upvc Windows ₱ 250,000.00
2 Cabinetries Aluminum ₱ 400,000.00
3 Cabinetries Wood ₱ 450,000.00

Hope you find the above in order.

Prepared by:

Arch. Joshua A. Salvador

Exclusion
1 Center Lights
2 Landscapes