BILL OF MATERIALS AND ESTIMATED PROJECT COST

PROJECT Proposed Two Storey Residence

COST
DESCRIPTION QTY UNIT MATERIALS LABOR SUBTOTAL
CODE
I. SITEWORK
1. Earthworks
a. Excavation 37 cu. m. 18,500.00
b. Backfilling 18 cu. m. 3,600.00
c. Gravel fill 7 cu. m. 10,500.00
d. Soil Treatment 240 sq. m. 36,000.00

68,600.00 24,010.00
Subtotal 92,610.00
II. STRUCTURAL WORK (Concrete, Rebar Works & Scaffolding)
1. Portland Cement 541 bags 135,250.00
2. White Sand 29 cu. m. 43,500.00
3. Gravel 55 cu. m. 82,500.00
4. 16mm Dia. Bar 1,090 pcs. 414,200.00
5. 12mm Dia. Bar 4 pcs. 860.00
6. 10mm Dia. Bar 1,102 pcs. 165,300.00
7. #16 G.I Tie Wire 242 kls. 20,570.00
8. Coco Lumber 550 pcs. 68,750.00
9. Phenolic ½” 72 pcs. 59,760.00
10. Asstd. CWN 47 kls. 3,995.00

994,685.00 348,139.75
Subtotal 1,342,824.75
III. MASONRY WORKS
1. Walls
2. CHB 4,720 pcs. 80,240.00
3. Portland Cement 382 pcs. 95,500.00
4. White Sand 20 kls. 30,000.00
5. 10mm Dia. Bar 278 pcs. 41,700.00
6. #16 G.I Tie Wire 14 kls. 1,190.00

248,630.00 87,020.50
Subtotal 335,650.50
IV. METALWORKS
1. Structural Metal
a. Steel Truss and Rafters 35 pcs. 31,500.00
2. Grille Work
a. Grille Work @ Balcony 17 pcs. 3,400.00
b. Grille work for Stair 20 pcs. 4,000.00
3. Miscellaneous 1 lot 3,000.00

41,900.00 14,665.00
Subtotal 56,565.00
V. CARPENTRY
1. Custom Carpentry
a. Cabinets (Modular & Laminate) / set/s 250,000.00 87,500.00
Subtotal 337,500.00
VI. DOOR, WINDOWS, & GLASS
1. Doors & Frame
a. 1.35 x 2.40m Flush Door 1 set/s 6,700.00
b. 1.00 x 2.15m Sliding Flush Door 1 set/s 5,000.00
c. 0.90 x 2.10m Panel Door 2 set/s 30,000.00
d. 0.80 x 2.10m Panel Door 2 set/s 10,600.00
e. 0.75 x 2.10m Panel Door w/louvers 2 set/s 10,000.00
f. 1.35 x 2.40m Sliding Door 1 set/s 36,000.00
2. Windows
a. 0.60 x 1.80m UPVC Framing 5 set/s 40,000.00
b. 0.50 x 1.80m UPVC Framing 2 set/s 15,000.00
c. 1.20 x 1.30m UPVC Framing 1 set/s 5,500.00
3. Hardware
a. Hinges 36 pcs. 10,800.00
b. Locksets and Latches 24 pcs. 3,600.00
c. Doorknobs 24 pcs. 19,200.00

192,400.00 67,340.00
Subtotal 259,740.00
VII. CEILING WORKS
1. Ceiling Finishes
a. ¼ Hardiflex 78 pcs. 43,836.00
b. Metal Furring 224 pcs. 31,360.00
c. Wall Angle 60 pcs. 5,100.00
d. Ceiling Paint 23 gal. 14,950.00

95,246.00 33,336.10
Subtotal 128,582.10
VIII. TILEWORKS & DECORATIVE WORKS
1. Ceramic Tiles (60 x 60)
a. Ground Floor (T&B) 222 pcs. 9,990.00
b. Second Floor (T&B) 558 pcs. 25,110.00
2. Ceramic Tiles (120 x 60)
a. Kitchen Tiles 27 pcs. 6,750.00
b. Floor Finishes
3. Ceramic Tiles (60 x 60)
a. Ground Floor 177 pcs. 36,285.00
b. Second Floor 214 pcs. 43,870.00
4. Non-Skid Tiles (60 x 60)
a. Ground Floor (T&B) 18 pcs. 3,690.00
b. Second Floor (T&B) 53 pcs. 10,865.00
5. Non-Skid Tiles (40 x 40)
a. Porch 39 pcs. 2,145.00
b. Balcony 89 pcs. 4,895.00
6. Miscellaneous
a. Cement 101 bags 25,250.00
b. Sand 5 cu. m. 7,395.00
c. Adhesive 56 bags 16,240.00

168,850.00 59,097.50
Subtotal 227,947.50
IX. ELECTRICAL WORKS
1. Lump Sum Cost of Materials and Labor 140,000.00
Subtotal 140,000.00
X. PLUMBING WORKS
1. Soil Pipes, Water Line, Vents & Drains
a. Pipes and Fittings 2 lot 35,000.00
b. Solvent Cement and Adhesive 2 lot 5,500.00
2. Accessories
a. Valves and Supply Hose 2 lot 4,000.00
3. Plumbing Fixtures
a. Lavatory 2 set/s 10,000.00
b. Water Closet 2 set/s 16,000.00
c. Kitchen Sink / Laundry Sink 2 set/s 14,000.00
d. 4 x 4 Stainless Floor Drain 2 set/s 1,250.00
e. Special Fittings and Acc. 2 set/s 8,000.00

93,750.00 32,812.50
Subtotal 126,562.50
XI. PAINTING & FINISHING WORKS
1. Lump Sum Cost of Materials and Labor 220,000.00
Subtotal 220,000.00

SUMMARY
I. SITEWORK 68,600.00 24,010.00
II. STRUCTURAL WORK (Concrete, Rebar Works & 994,685.00 348,139.75
Scaffolding)
II. MASONRY WORKS 248,630.00 87,020.50
IV. METALWORKS 41,900.00 14,665.00
V. CARPENTRY 250,000.00 87,500.00
VI. DOOR, WINDOWS, & GLASS 192,400.00 67,340.00
VII. CEILING WORKS 95,246.00 33,336.10
VIII. TILEWORKS & DECORATIVE WORKS 168,850.00 59,097.50
IX. ELECTRICAL WORKS 140,000.00
X. PLUMBING WORKS 93,750.00 32,812.50
XI. PAINTING & FINISHING WORKS 220,000.00

TOTAL MATERIALS COST 2,388,061.00