Name of Work: Jetwan Nagar Dhobi Khadan Lake Water Body Rejuvenation and

Development of Green Spaces under AMRUT 2.0

Dist- AKola.
BOQ Abstract Sheet
Sr. No. PARTICULAR AMOUNT

1 Sub-Estimate no. 1- Desilting, Dewatering and Demarcation ₹ 6,584,606.00

2 Sub Estimate no.2 - Construction of Edge Wall ₹ 3,763,038.00

3 Sub Estimate no.3 - Estimate For Interceptor Line ₹ 828,651.00

Sub Estimate no.4 - Estimate For Inlet Chamber, Screen

4 ₹ 747,006.00
Chamber & Grit Settlement Chamber

5 Sub Estimate no.5 - Construction Of Lined Drain 9,779,311.00

6 Sub Estimate No 6 - Providing & Constructing RCC Wet Well (3.5 M X 5 M)₹ 4,359,000.00

7 Sub Estimate No -07 Pumpin Machinery Estimate ₹ 2,342,598.00

8 Sub Estimate No 8 :- Providing Lowering, Laying And Jointing Di/K9 Pipe Pumping Main
₹ 218,199.00

9 Sub Estimate No 9 - FBTcc Technology STP ₹ 4,250,000.00

Total Amount Rs. ₹ 32,872,409.00

Contractor No. of Corrections Executive Engineer

 Name of Work: Jetwan Nagar Dhobi Khadan Lake Water Body Rejuvenation and Development of Green Spaces under AMRUT 2.0
Dist- AKola.
SCHEDULE - B
Rate in Rs.
Quantity Unit Item of work In Words Per Amount
In Figure
1 2 3 4 5 2 7

Sub-Estimate no. 1- Desilting, Dewatering and Demarcation

Item No.1

Removing wet silt from canal bed with 15 m. lead and all lifts including depositing the excavated Rupees NinetySix Paise Thirteen
10150 M3 96.13 M3 975694
stuff etc.complete as directed Only

Item No.2

Excavation for foudation in earth, soils of all types, sand gravel and soft murum, including
removing the excavated material upto a distance of 50 meters beyond the building area and
Rupees Two Hundred Seventeen
8700 m3 stacking and spreading as directed, dewatering, preparing the bed for the foundation and 217.00 m3 1887900
Only
neccessary back filling, ramming, watering including shoring and strutting etc. complete. (Lift
upto 1.5m) By Mechanical Means (Spec.no.:Bd.A.1 Page/ CSR Page no.148)

Item No.3
Dewatering on BHP basis by using water pump including diversion of stream, providing
cofferdams,earthen bunds etc. as may be necessary for for foundation and other parts of the
Rupees Two Hundred ThirtyFour
6800 Bhp / hrs works and pumping out water during and after excavation as may be required by using 10.0 to 234.00 Bhp / hrs 1591200
Only
19.0 BHP pump etc. complete (Prior approval of superintending Engineer will be necessary) Total
24000 BHP hrs

Item No.4

Transportation of Material obtained from debries of various sorts including necessary excavation Rupees Three Hundred SeventySix
5655 m3 376.62 m3 2129812
/ loosing including loading, unloading and conveying and disposing as directed. For 3.5 Paise SixtyTwo Only

Total Amount 6584606.00

Contractor No. of Corrections Executive Engineer

 Rate in Rs.
Quantity Unit Item of work In Words Per Amount
In Figure
Sub Estimate no.2 - Construction of Edge Wall
Item No.1
Excavation for foudation in earth, soils of all types, sand gravel and soft murum, including
removing the excavated material upto a distance of 50 meters beyond the building area and
Rupees Two Hundred Seventeen
196.88 Cum stacking and spreading as directed, dewatering, preparing the bed for the foundation and 217.00 Cum 42722.00
Only
neccessary back filling, ramming, watering including shoring and strutting etc. complete. (Lift
upto 1.5m) By Mechanical Means (Spec.no.:Bd.A.1 Page/ CSR Page no.148)

Item No.2
Providing and laying in situ cement concrete of 1:4:8 proportion with trap/ granite/ quartzite/
gneiss metal in foundation including necessary form work, compacting and curing etc. complete. Rupees Six Thousand Six Hundred
26.25 Sqm 6611.40 Sqm 173549.00
(with reversible drum type mixer with SCADA with fine agreegates of required specifications Eleven Paise Fourty Only
(Natural sand / VSI sand finely washed etc )

Item No.3

Providing and laying in situ /Ready Mix cement concrete M-20 of trap / granite /quartzite/
gneiss metal for R.C.C. work in foundations like raft, strip foundations, grillage and footings of
R.C.C. columns and steel stanchions etc. including bailing out water, Steel centering formwork,
Rupees Eight Thousand FiftyFive
159.60 Cum laying/pumping cover blocks, compaction and curing roughening the surface if special finish is to 8055.75 Cum 1285698.00
Paise SeventyFive Only
be provided (Excluding reinforcement and structural steel) etc. complete, with fully automatic
micro processor based PLC with SCADA enabled reversible Drum Type mixer/ concrete Batch mix
plant (Pan mixer) etc. complete. With fine aggregate (Crushed sand VSI Grade)

Item No.4
Providing and fixing in position TMT-FE-500 bar reinforcement of various diameters for RCC pile
caps, footings, foudations, slabs, beams columns, canopies, staircase, newels, chajjas, lintels
pardis, copings, fins, arches etc. as per detailed designs, drawings and schedules. including Rupees EightyNine Thousand
12.8 MT 89703.00 MT 1148198.00
cutting, bending, hooking the bars, binding with wires or tack welding and supporting as Seven Hundred Three Only
required complete.
FOR TMT / HYSD STEEL BARS

Contractor No. of Corrections Executive Engineer

 Rate in Rs.
Quantity Unit Item of work In Words Per Amount
In Figure
Item No.5

Dewatering on BHP basis by using water pump including diversion of stream, providing
cofferdams,earthen bunds etc. as may be necessary for for foundation and other parts of the Rupees NinetyThree Paise
900 Bhp hrs 93.45 Bhp hrs 84105.00
works and pumping out water during and after excavation as may be required by using 10.0 to FourtyFive Only
19.0 BHP pump etc. complete (Prior approval of superintending Engineer will be necessary)

Item No.6
Providing and constructing 300 mm thick dry rubble stone pitching with pin headers at 2 per
sqm using stones and stone chips from approved source including cost of all materials,labours, Rupees Three Hundred Thirteen
1050 Sqm 313.11 Sqm 328766.00
machinery, hand packing/wedging stone chips, finishing etc..complete lead upto 1 km and all Paise Eleven Only
lifts as directed.

Item No.7
Providing and fixing of semi automatic SS 304 floating arreators the surface areators having air
Rupees One Lakh SeventyFive
4 Nos flow rate of 10 to 15 CUM per Hr in Lake continuing to assembley of blowers (1 working and 1 175000.00 Nos 700000.00
Thousand Only
standby) along the with the all fitting etc. complete.
Total Amount 3763038.00

Sub Estimate no.3 - Estimate For Interceptor Line

Item No.1

Excavation for foundation / pipe renches in earth, soils of all types, sand, gravel and soft murum,
including removing the excavated material upto a distance of 50 metres and lifts as below,
stacking and spreading as directed, normal dewatering, preparing the bed for foundation and
excluding backfilling, etc. complete. (Bd-A- 1/259)

Excavation For Conduits

Rupees One Hundred EightyOne
124.740 Cum Lift 0 to 1.5 m 181.50 Cum 22640.00
Paise Fifty Only
Excavation For Manholes
Rupees One Hundred EightyOne
16.403 Cum Lift 0 to 1.5 m 181.50 Cum 2977.00
Paise Fifty Only

Contractor No. of Corrections Executive Engineer

 Rate in Rs.
Quantity Unit Item of work In Words Per Amount
In Figure
Item No.2
Excavation for foundation / pipe trenches in hard murum including removing the excavated
material upto a distance of 50 M and lifts as below, stacking and spreading as directed by
Engineer-in-charge, normal dewatering, preparing the bed for foundation and excluding
backfilling, etc. complete. (Bd-A-2/259)
Excavation For Conduits
Rupees Two Hundred Five Paise
51.980 Cum Lift 0 to 1.5 m 205.70 Cum 10692.00
Seventy Only
Excavation For Manholes
Rupees Two Hundred Five Paise
9.113 Cum Lift 0 to 1.5 m 205.70 Cum 1874.00
Seventy Only

Item No.3
Excavation for foundation / pipe trenches in hard murum and boulders, W.B.M. road including
removing the excavated material upto a distance of 50 M beyond the area and lifts as below,
stacking and spreading as directed by Engineer-in-charge, normal dewatering, preparing the bed
for foundation and excluding backfilling, etc. complete. (Bd-A-3/259)
Excavation For Conduits
Rupees Two Hundred ThirtyTwo
10.400 Cum Lift 0 to 1.5 m 232.10 Cum 2414.00
Paise Ten Only
Excavation For Manholes
Rupees Two Hundred ThirtyTwo
5.468 Cum Lift 0 to 1.5 m 232.10 Cum 1269.00
Paise Ten Only

Item No.4

Excavation for foundation / pipe trenches in soft rock and old cement and lime masonry
foundation asphalt road including removing the excavated material upto a distance of 50 M
beyond the area and lifts as below, stacking as directed by Engineer-incharge, normal
dewatering, preparing the bed for foundation and excluding backfilling, etc. complete. (Bd-A-
4/259)

Excavation For Conduits

Rupees Six Hundred NinetyOne
6.240 Cum Lift 0 to 1.5 m 691.90 Cum 4317.00
Paise Ninety Only

Contractor No. of Corrections Executive Engineer

 Rate in Rs.
Quantity Unit Item of work In Words Per Amount
In Figure
Excavation For Manholes
Rupees Six Hundred NinetyOne
1.094 Cum Lift 0 to 1.5 m 691.90 Cum 757.00
Paise Ninety Only

Item No.5
Excavation for foundation / pipe trenches in hard rock and concrete road by chiselling, wedging,
line drilling by mechanical means or by all means other than blasting including trimming and
levelling the bed, removing the excavated material upto a distance of 50 metres beyond the area
and lifts as below, stacking as directed by Engineer-in-charge, normal dewatering, excluding
backfilling, etc. complete by all means. (Bd-A-6/259)
Excavation For Conduits
Rupees One Thousand Two
10.400 Cum Lift 0 to 1.5 m 1230.90 Cum 12801.00
Hundred Thirty Paise Ninety Only

Excavation For Manholes

Rupees One Thousand Two

3.645 Cum Lift 0 to 1.5 m 1230.90 Cum 4487.00
Hundred Thirty Paise Ninety Only

Item No.6

Excavation for foundation / pipe trenches in slush muddy / marshy / slushy / soil including use of
poclain, labour for dewatering during execution including removing the excavated material upto
a distance of 50 metres and lifts as below, stacking and spreading as directed, preparing the bed
by cleaning the mud, labour required for execution for shuttering item but excluding backfilling,
etc. complete. Providing and fixing shuttering shall be paid separately.

Excavation For Conduits

Rupees Four Hundred FourtySeven
4.160 Cum Lift 0 to 1.5 m 447.70 Cum 1862.00
Paise Seventy Only
Excavation For Manholes
Rupees Four Hundred FourtySeven
0.729 Cum Lift 0 to 1.5 m 447.70 Cum 326.00
Paise Seventy Only

Contractor No. of Corrections Executive Engineer

 Rate in Rs.
Quantity Unit Item of work In Words Per Amount
In Figure
Item No.7
Providing ISI standard R.C.C. pipes in standard lengths of following class and diameter suitable
for either collar joints or rubber ring joints, excluding GST lev-ied by GOI & GOM in all respect
including inspection charges, transport to departmental stores, unloading and stacking etc.
complete as per IS-458/1988.
Note :One collar should be supplied with each full length plain ended RCC pipe, cost including in
rates below. One rubber ring should be supplied with each full length of socketed pipe, cost
included in rates below.
R.C.C NP3 class
165.000 RMT 300mm dia 910.00 Rupees Nine Hundred Ten Only RMT 150150.00

Item No.8
Lowering, laying and jointing in proper grade and alignment R.C.C. pipes with collar joints in
C.M.1:1 proportion or socketed R.C.C. pipes with rubber joints (excluding cost of rubber ring or
R.C.C. collar,) including cost of conveyance from stores to site of work, cost of jointing material,
labour, etc. complete as directed by Engineerin- charge (For all class of pipes.) as per IS- 783-
1985.
Rupees One Hundred SixtyEight
165.000 RMT 300mm dia 168.000 RMT 27720.00
Only

Item No.9
Hydraulic testing of RCC pipe line to specified pressure including cost of all materials and labour
and water for testing for specified length including cutting, placing end cap making arrangement
for filling safe water using reciprocating type pumps which should be able to provide speci-fied
test pressure gauges and other necessary equipments, labour, operation charges, etc. required
for testing. The rate under this item shall also include cost of retesting, if necessary and
reinstating to original position.
Rupees Eighteen Thousand Nine
0.165 km 300mm dia 18961.95 Hundred SixtyOne Paise NinetyFive km 3129.00
Only

Item No.10
Filling in plinth and floors / trenches with contractor's murum for bedding in 15 cm to 20 cm Rupees Nine Hundred FiftySeven
2.100 Cum 957.60 Cum 2011.00
layers including watering and compaction, etc. complete. (Bd-A-11/263) Paise Sixty Only

Contractor No. of Corrections Executive Engineer

 Rate in Rs.
Quantity Unit Item of work In Words Per Amount
In Figure
Item No.11
Filling in plinth and floors / trenches murum bedding in trenches with approved murum from
3.750 Cum excavated material bedding in 15 cm to 20 cm layers including watering and compaction, etc. 96.60 Rupees NinetySix Paise Sixty Only Cum 362.00
complete.

Item No.12
Rupees One Thousand Two
Providing and filling in sand boxing in pipeline or for foundation with sand with sand of approved
2.800 Cum 1288.35 Hundred EightyEight Paise Cum 3608.00
quality including watering and compaction, etc. complete
ThirtyFive Only

Item No.13
Refilling the trenches with available excavated stuff with soft material first over pipeline and
192.070 Cum then hard material in 15 cm layers with all leads and lifts including consolidation, surcharging, 96.60 Rupees NinetySix Paise Sixty Only Cum 18554.00
etc. complete.

Item No.14
Disposing of excavated stuff of any kind from site to work to any place which is within a lead of 5
Km as directed etc. complete
Rupees Four Hundred ThirtyFour
52.332 Cum Total Quantity to be disposed of 434.72 Cum 22750.00
Paise SeventyTwo Only

Item No.15
Dewatering the excavated trenches and pools of water in the building trenches / pipeline
BHP trenches, well works by using pumps and other devices including disposing off water to safe Rupees NinetyThree Paise BHP
1800.000 93.45 168210.00
/HR distance as directed by Engineer-in-charge (including cost of machinery, labour, fuel), etc. FourtyFive Only /HR
complete.

Item No.16
Providing and laying in situ Cement Concrete M-15 of trap/ granite / quartzite / gneiss metal for
foundation and bedding including bailing out water, form work, compaction, curing, etc.
complete. (Cement 5.90 bags / cum)
Rupees Six Thousand Five Hundred
6.525 Cum Lift 0 to 1.5 m 6516.47 Cum 42520.00
Sixteen Paise FourtySeven Only

Contractor No. of Corrections Executive Engineer

 Rate in Rs.
Quantity Unit Item of work In Words Per Amount
In Figure
Item No.17

Providing and constructing on sewer, RCC (M-250) circular manhole concentric cone of following
dia. at bottom and 0.5 M at top and upto a depth of 4 M with provding C.I. dapuri type steps
each weighing 5.5 Kg., 1:2:4 coping and providing and fixing approved make and quality S.F.R.C.
frame and cover of 56 cm dia.etc. complete as directed by Engineer-in-charge.

Rupees FiftyOne Thousand Four

6.000 Nos. Upto 1.5m depth 51464.00 Nos. 308784.00
Hundred SixtyFour Only

Item No.18

Providing 150 mm dia. S.W. or R.C.C. pipes in vertical drop arrangement including providing 150
mm dia S.W. and R.C.C. pipe fixed in B.B. masonry of manhole at the required level including
providing 150 mm dia double tee, 150 mm dia right angled bend, encasing in B.B. masonry 1:4
proportion all around the pipe, double tee, bend upto the foundation of manhole, jointing,
cutting, filleting including neat cement rendering, plugging the opening with jungle wood knob
complete as directed by Engineer-in-charge (0.60 M depth) excluding cost of chamber.

Rupees Four Thousand Eight

3.00 nos 300 mm 4812.15 nos 14437.00
Hundred Twelve Paise Fifteen Only

Total Amount 828651.00

Sub Estimate no.4 - Estimate For Inlet Chamber, Screen Chamber & Grit
Settlement Chamber
Item No.1
Excavation for foundation / pipe trenches in Excavation for foundation / pipe trenches in earth,
soils of all types, sand, gravel and soft murum, including removing the excavated material upto a Rupees One Hundred
46.58 cum distance of 50 M beyond the area and lifts as below, stacking and spreading as directed by 173.25 SeventyThree Paise TwentyFive cum 8070.00
Engineer-in-charge, normal dewatering, preparing the bed for foundation and excluding Only
backfilling, etc. complete. (Bd A-3/259)

Contractor No. of Corrections Executive Engineer

 Rate in Rs.
Quantity Unit Item of work In Words Per Amount
In Figure

Item No.2
Excavation for foundation / pipe trenches in soft rock and old cement and lime masonry
foundation asphalt road including removing the excavated material upto a distance of 50 M
Rupees Six Hundred Sixty Paise
77.63 cum beyond the area and lifts as below, stacking as directed by Engineer-in charge, normal 660.45 cum 51271.00
FourtyFive Only
dewatering, preparing the bed for foundation and excluding backfilling, etc. complete. (Bd-A-
4/259)

Item No.3
Excavation for foundation / pipe trenches in slush muddy / marshy / slushy / soil including use of
poclain, labour for dewatering during execution including removing the excavated material upto
Rupees Four Hundred
31.05 cum a distance of 50 metres and lifts as below, stacking and spreading as directed, preparing the bed 427.35 cum 13270.00
TwentySeven Paise ThirtyFive Only
by cleaning the mud, labour required for execution for shuttering item but excluding backfilling,
etc.complete. Providing and fixing shuttering shall be paid separately.

Item No.4
Dewatering the excavated trenches and pools of water in the building trenches / pipeline
trenches, well works by using pumps and other devices including disposing of water to safe Rupees NinetyThree Paise
1800.00 BHP/Hr 93.45 BHP/Hr 168210.00
distance as directed by Engineer-in-charge (including cost of machinery, labour, fuel ) etc. FourtyFive Only
complete. (Bd-A-9/261)

Item No.5
Providing and laying in situ Cement Concrete M-15 of trap/ granite / quartzite gneiss metal for
Rupees Five Thousand Eight
3.37 cum foundation and bedding including bailing out water , form work , compaction , curing, etc. 5881.00 cum 19819.00
Hundred EightyOne Only
complete. (Cement 5.90 bags / cum) PCC M-150

Item No.6
Providing and casting in situ C.C. of trap / granite/ quartzite / gneiss metal of approved quality
for RCC works as per detailed drawings and designs or as directed by Engineer-in-charge
including normal dewatering, centering, form work, compaction, finishing the formed surfaces
Rupees Nine Thousand Nine
18.05 cum with C.M. 1:3 of sufficient minimum thickness to give a smooth and even surface wherever 9910.00 cum 178876.00
Hundred Ten Only
necessary or roughening if special finish is to be provided and curing, etc. complete. (By weigh
batching and mix design for M-250 and M-300 only. Use of L&T, A.C.C., Ambuja, Birla Gold,
Manikgad, Rajashree, etc. cement is permitted.) (Excluding M.S or Tor reinforcement)

Contractor No. of Corrections Executive Engineer

 Rate in Rs.
Quantity Unit Item of work In Words Per Amount
In Figure

Item No.7
Providing and fixing in position C.I type dapuri steps of 22 mm dia. M.S bar step with proper
anchorage, etc.and providing and applying 3 coats of anti-corrosive paint, etc. complete as
directed by engineer in-charge.
Rupees Four Hundred EightySeven
7.00 nos For Grit chamber 487.20 nos 3411.00
Paise Twenty Only
Rupees Four Hundred EightySeven
11.00 nos for inlet chamber 487.20 nos 5360.00
Paise Twenty Only

Item No.8
Providing, hoisting and fixing in position C.I. manhole, frame and cover of best quality and of
required size and shape with locking arrangements including applying 2 coats of anti-corrosive Rupees Three Thousand FourtyTwo
2.00 nos 3042.90 nos 6086.00
paint, etc. complete. Paise Ninety Only
90 x 60 cm size and weight 35 kg

Item No.9
Providing and fixing in position steel bar reinforcement of various diameter for RCC pipes, caps,
foootings, foundation, slabs, beams, columns, canopies, staircase, newels, chajjas, lintels, Rupees EightyFour Thousand
2.29 MT pardies, copings, fins, arches, etc as per detailed designs, drawing and schedules including 84715.05 Seven Hundred Fifteen Paise Five MT 193998.00
cutting, bending, hooking the bars, binding with wires or tack welding and supporting as Only
required etc. complete. ( including cost of binding wire ) (Bd-F-17/306)

Item No.10
Providing structural steel work in rolled sections like joists, channels, angles, tees, etc. as per
detailed designs and drawings including fixing in position without connecting plates, braces, etc. Rupees NinetyFour Thousand
0.056 MT 94019.1 MT 5296.00
and one coat of anticorrosive paint and over it two coats of oil painting of approved quality and Nineteen Paise Ten Only
shade, etc.complete. (Bd-C-2/275)

Item No.11
Providing and fixing M.S. sluice gates in position as per detailed drawings and specification
Rupees One Hundred FourtyThree
563.44 Kg including cost of all materials, labour, operating pedestal, connecting rod, painting with three 143.9 Kg 81051.00
Paise EightyFive Only
coats of anti-corrosive paint, etc. complete as directed by Engineer-incharge.

Contractor No. of Corrections Executive Engineer

 Rate in Rs.
Quantity Unit Item of work In Words Per Amount
In Figure
Item No.12
Refilling the trenches with available excavated stuff with soft material first over pipeline and
93.78 cum then hard material in 15cm layers with all leads and lifts including consolidation, surcharging etc. 96.6 Rupees NinetySix Paise Sixty Only cum 9060.00
complete.

Item No.13
Filling in plinth and floors / trenches with contractors murum for bedding in 15 cm to 20 cm Rupees Nine Hundred FiftySeven
3.37 cum 957.60 cum 3228.00
layers including watering and compaction, etc. complete. (Bd-A-11/263) Paise Sixty Only

Total Amount 747006.00

Sub Estimate no.5 - Construction Of Lined Drain

Item No.1
Excavation for foundation / pipe trenches in Excavation for foundation / pipe trenches in earth,
soils of all types, sand, gravel and soft murum, including removing the excavated material upto a Rupees One Hundred
473.72 CUM distance of 50 M beyond the area and lifts as below, stacking and spreading as directed by 173.25 SeventyThree Paise TwentyFive CUM 82072.00
Engineer-in-charge, normal dewatering, preparing the bed for foundation and excluding Only
backfilling, etc. complete. (Bd A-3/259)

Item No.2

Excavation for foundation / pipe trenches in soft rock and old cement and lime masonry
foundation asphalt road including removing the excavated material upto a distance of 50 M
Rupees Six Hundred Sixty Paise
355.29 CUM beyond the area and lifts as below, stacking as directed by Engineer-in charge, normal 660.45 CUM 234651.00
FourtyFive Only
dewatering, preparing the bed for foundation and excluding backfilling, etc. complete. (Bd-A-
4/259)

Item No.3

Excavation for foundation / pipe trenches in slush muddy / marshy / slushy / soil including use of
poclain, labour for dewatering during execution including removing the excavated material upto
Rupees Four Hundred
355.29 CUM a distance of 50 metres and lifts as below, stacking and spreading as directed, preparing the bed 427.35 CUM 151833.00
TwentySeven Paise ThirtyFive Only
by cleaning the mud, labour required for execution for shuttering item but excluding backfilling,
etc.complete. Providing and fixing shuttering shall be paid separately.

Contractor No. of Corrections Executive Engineer

 Rate in Rs.
Quantity Unit Item of work In Words Per Amount
In Figure
Item No.4
Dewatering the excavated trenches and pools of water in the building trenches / pipeline
trenches, well works by using pumps and other devices including disposing of water to safe
distance as directed by Engineer-in-charge (including cost of machinery, labour, fuel ) etc.
complete. (Bd-A-9/261)
Rupees NinetyThree Paise
2400.00 BHP/Hr 1 nos. Pumps of 5 KL/hr discharge run for 8 hr for 10 days 93.45 BHP/Hr 224280.00
FourtyFive Only

Item No.5
Providing and laying in situ Cement Concrete M-15 of trap/ granite / quartzite gneiss metal for
foundation and bedding including bailing out water , form work , compaction , curing, etc.
complete. (Cement 5.90 bags / cum)
Rupees Five Thousand Eight
81.68 CUM PCC M-150 5881.00 CUM 480331.00
Hundred EightyOne Only

Item No.6
Providing and laying in situ Cement Concrete of trap/ granite / quartzite / gneiss metal for RCC
work in foundation like raft, grillage, strip foundation and footing for RCC columns/ Beams /
Footings / Slabs / Walls / Lintels / Chajja etc and steel stanchions including normal dewatering,
form work, compaction, finishing and curing, etc. complete. (By weigh batching and mix design
for M250 and M-300 only. Use of L&T, A.C.C., Ambuja, Birla Gold,Manikgad, Rajashree, etc.
cement is permitted.) (Excluding M.S. or Tor reinforcement)
Foundation Bottom slab 190.575 Cum Rupees Nine Thousand Nine
285.86 CUM 9910 CUM 2832897.00
Top slab 95.2875 cum Hundred Ten Only
Rupees Nine Thousand Nine
181.50 CUM For Wall 9919 CUM 1800299.00
Hundred Nineteen Only

Item No.7
Providing and placing in position reinforcement for R.C.C. work including straightening, cutting, Rupees Eighty Thousand Six
46.74 MT 80681 MT 3771030.00
bending, binding etc. complete as per drawings including cost of binding wire all complete: Hundred EightyOne Only

Item No.8
Filling in plinth and floors / trenches with contractors murum for bedding in 15 cm to 20 cm Rupees Nine Hundred FiftySeven
122.51 CUM 957.60 CUM 117318.00
layers including watering and compaction, etc. complete. (Bd-A-11/263) Paise Sixty Only

Contractor No. of Corrections Executive Engineer

 Rate in Rs.
Quantity Unit Item of work In Words Per Amount
In Figure

Item No.9
Refilling the trenches with available excavated stuff with soft material first over pipeline and
181.50 CUM then hard material in 15 cm layers with all leads and lifts including consolidation, 96.60 Rupees NinetySix Paise Sixty Only CUM 17533.00
surcharging,etc.complete.

Item No.10
Disposing of excavated stuff of any kind from site to work to any place which is within a lead of 5 Rupees Four Hundred ThirtyFour
154.28 CUM 434.72 CUM 67067.00
Km as directed etc. complete Paise SeventyTwo Only
Total Amount 9779311

Sub Estimate No 6 - Providing & Constructing RCC Wet Well (3.5 M X 5 M)

Item No. 1 : -
Excavation for foundation / pipe trenches in earth, soils of all types, sand, gravel and soft
Rupees One Hundred
murum, including removing the excavated material upto a distance of 50 metres and lifts as
285.33 Cum 173.25 SeventyThree Paise TwentyFive Cum 49433.00
below, stacking and spreading as directed, normal dewatering, preparing the bed for foundation
Only
and excluding backfilling, etc. complete. (Bd-A-1/259)

Item No. 2 : -
Excavation for foundation / pipe trenches in hard murum and boulders, W.B.M. road including
removing the excavated material upto a distance of 50 M beyond the area and lifts as below, Rupees One Hundred NinetySix
171.20 Cum 196.35 Cum 33615.00
stacking and spreading as directed by Engineer-in-charge, normal dewatering, preparing the bed Paise ThirtyFive Only
for foundation and excluding backfilling, tc. complete. (Bd- A-3/259)

Item No. 3: -

Excavation for foundation / pipe trenches in slush muddy / marshy / slushy / soil including use of
poclain, labour for dewatering during execution including removing the excavated material upto
Rupees Four Hundred
114.14 Cum a distance of 50 metres and lifts as below, stacking and spreading as directed, preparing the bed 427.35 Cum 48778.00
TwentySeven Paise ThirtyFive Only
by cleaning the mud, labour required for execution for shuttering item but excluding backfilling,
etc.complete. Providing and fixing shuttering shall be paid separately.

Contractor No. of Corrections Executive Engineer

 Rate in Rs.
Quantity Unit Item of work In Words Per Amount
In Figure
Item No. 4 : -
Providing and laying in situ Cement Concrete M-15 of trap/ granite / quartzite /gneiss metal for
foundation and bedding including bailing out water, form work, compaction, curing, etc.
complete. (Cement 5.90 bags / cum)
For Inlet Chamber
Rupees Five Thousand Four
2.05 Cum In PCC M-100 5478.00 Cum 11249.00
Hundred SeventyEight Only
For Screen Chamber
Rupees Five Thousand Four
2.11 Cum In PCC M-100 5478.00 Cum 11570.00
Hundred SeventyEight Only
For Wet Well
Rupees Five Thousand Four
4.37 Cum In PCC M-100 5478.00 Cum 23944.00
Hundred SeventyEight Only

Item No. 5 : -
Providing and laying in situ Cement Concrete of trap/ granite / quartzite /gneiss metal for RCC
work in foundation like raft, grillage, strip foundation and footing for RCC columns/ Beams /
Footings / Slabs / Walls / Lintels / Chajja etc and steel stanchions including normal dewatering,
form work, compaction, finishing and curing, etc. complete. (By weigh batching and mix design
for M250 and M-300 only. Use of L&T, A.C.C., Ambuja, Birla Gold Manikgad, Rajashree, etc.
cement is permitted.) (Excluding M.S. or Tor reinforcement)
In design mix concrete grade M-30
For Lift 0.0 to 5.0 m
Rupees Eight Thousand One
7.64 Cum For Footings 8193.00 Cum 62578.00
Hundred NinetyThree Only
Rupees Ten Thousand One
126.32 Cum For Walls 10172.00 Cum 1284927.00
Hundred SeventyTwo Only
Rupees Nine Thousand Four
3.90 Cum For Beams 9486.00 Cum 37033.00
Hundred EightySix Only

For Lift 5.0 to 10.0 m

Rupees Eleven Thousand One
18.60 Cum For Walls 11189.20 Hundred EightyNine Paise Twenty Cum 208119.00
Only

Contractor No. of Corrections Executive Engineer

 Rate in Rs.
Quantity Unit Item of work In Words Per Amount
In Figure
Rupees Ten Thousand Six Hundred
5.95 Cum For Columns 10616.10 Cum 63187.00
Sixteen Paise Ten Only
Rupees Ten Thousand Four
2.98 Cum For Beams 10434.60 Cum 31043.00
Hundred ThirtyFour Paise Sixty Only
Rupees Eleven Thousand One
11.84 Cum For Slabs 11189.20 Hundred EightyNine Paise Twenty Cum 132481.00
Only
Rupees Eleven Thousand One
0.49 Cum For Chajja 11189.20 Hundred EightyNine Paise Twenty Cum 5506.00
Only

Item No. 6 : -

Providing and fixing in position steel bar reinforcement of various diameters for RCC piles, caps,
footings, foundations, slabs, beams, columns, canopies, staircases, newels, chajjas, lintels,
pardies, copings, fins, arches, etc. as per detailed designs, drawings and schedules; including
cutting, bending, hooking the bars, binding with wires or tack welding and supporting as
required, etc. complete (including cost of binding wire). (Bd-F-17/306)

c)Corrosion Resistant Steel (Fe 500)

Mild Steel Bars
Rupees Ninety Thousand Three
11.03 M.T. Lift 0.0 to 5.0 m 90395.55 Hundred NinetyFive Paise FiftyFive M.T. 996969.00
Only
Rupees NinetyFour Thousand Nine
3.19 M.T. Lift 5.0 to 10.0 m 94915.33 Hundred Fifteen Paise ThirtyThree M.T. 302659.00
Only

Item No. 7 : -
Providing and fixing in position Cl dapuri steps or 22 mm dia. M.S. bar step with proper
anchorage, etc. and providing and applying 3 coats of anticorrosive paint, etc. complete as
directed by Engineer-in-charge.
Rupees Four Hundred EightySeven
60.00 Cum For wet well 487.2 Cum 29232.00
Paise Twenty Only

Contractor No. of Corrections Executive Engineer

 Rate in Rs.
Quantity Unit Item of work In Words Per Amount
In Figure
Item No. 8 : -
Providing fly ash brick masonry with conventional/I.S. type bricks in cement mortar 1:6 in Rupees Seven Thousand Four
19.70 Cum 7461.30 Cum 146951.00
superstructure including striking joints, raking out joints, watering and scaffolding etc. Complete Hundred SixtyOne Paise Thirty Only

Item No. 9 : -
Providing internal cement plaster 12mm thickin single coating cement mortar 1:5 with
outneerufinish to concrete or brick surfaces,in all positions including scaffolding and curing
etc.complete.
For wet well
Rupees Two Hundred SeventyEight
91.08 Sqm Inside Plaster 278.00 Sqm 25321.00
Only
Rupees Six Hundred ThirtyNine
78.78 Sqm Outside Plaster 639.00 Sqm 50341.00
Only

Item No. 10 : -
Providing and applying washable oil-bound distemper of approved colour and shade to old and
new surfaces in one coat including scaffolding, preparing the surfaces. (excluding the primer
coat.)etc. complete.
For two Coat
91.08 Sqm for New surface 50.40 Rupees Fifty Paise Fourty Only Sqm 4591.00

Item No. 11 : -
Providing and applying two coat of water based cement paint to un plastered concrete surface
Rupees Two Hundred Nineteen
78.78 Sqm after cleaning the surface of dirt, dust, oil, grease, efflorescence etc. complete. (applying 1 litre 219.45 Sqm 17289.00
Paise FourtyFive Only
paint on 2 One Square Meter)

Item No. 12 : -

Providing, hoisting and fixing in position inverted 'J' type 100 mm dia C.I. cowl type ventilators
Rupees Two Thousand Four
2.00 No. with mosquitoproof aluminium mesh at top in including applying 2 coats of anticorrosive paint, 2469.60 No. 4940.00
Hundred SixtyNine Paise Sixty Only
etc. complete as directed by Engineerin-charge, weighing not less than 35 kg

Contractor No. of Corrections Executive Engineer

 Rate in Rs.
Quantity Unit Item of work In Words Per Amount
In Figure
Item No. 13 : -

Providing and fixing M.S. sluice gates in position as per detailed drawings and specification
including cost of all materials, labour, operating pedestal, connecting rod, painting with three Rupees One Hundred FourtyThree
998.28 Kg 143.85 Kg 143603.00
coats of anti-corrosive paint, etc.Engineer charge etc.complete as directed by complete as Paise EightyFive Only
directed by Engineer-incharge.

Item No. 14 : -

Providing and laying vitrified matt finish tiles having size 590 mm to 605 mm x to 605 mm of 8 to
10 mm thickness and confirming IS. 15622-2006 (Group Bla) of approved make, shade and Rupees One Thousand Six Hundred
20.9 Sqm 1680.00 Sqm 35112.00
pattern for flooring in required position laid on a bed of 1:4 cement morar including neat Eighty Only
cement float, filling joints, curing and cleaning etc. complete.

Item No. 15 : -

a) Supplying and fixing in position Aluminium four track sliding windows with outer frame made
from section of over all size 122 mm x 45 mm, bottom section with drain section track weighing
1.83Kilogramper metre and top and side section of size 122x 31.75 mm weighing 1.15
Kilogramper One Running Metre with shutter sections made of 18 mm x 40 mm size having
average weight of 0.6Kilogramper One Running Metre (or as required size) with change in
proportionate weight, with 6 mm float glass in three equal panels and alluminium coated
stainless steel mosquito net in one (2/3 of opening) panel fixed with new neoprene gasket,
shutters to be provided with nylon encased stainless steel rollers, necessary locks and handles
complete.a) Supplying and fixing in position

Rupees Six Thousand Eight

6 Sq.m 3.5 mm thick glass section used. 6806.1 Sq.m 40837.00
Hundred Six Paise Ten Only

Contractor No. of Corrections Executive Engineer

 Rate in Rs.
Quantity Unit Item of work In Words Per Amount
In Figure
Item No. 16 : -

Providing and fixing rolling shutter fabricated from steel laths of minimum thickness 0.9 mm
with lock plate of 3.15 mm thickness reinforced with 35 x 35 x 5 mm angle section fitted with
sliding bolts and handles for both sides, deep M.S. channel section of depth and thickness not
less than 65 mm and 3.15 mm respectively with hold fast arrangements, M.S. Bracket plate 300
x 300 x 3.15 mm minimum size and shape with square bar, suspension shaft of minimum 32 mm
diameter, hood cover of M.S. sheet not less than 0.9 mm thickness and of any size at top and
safety devices including mechanical gear operation arrangement consisting of worm gear wheels
and worms of high grade cast iron or mild steel and one coat of red lead primer etc. complete.
(I.S. 62481979) (Without mechanical gear)

Rupees Five Thousand Seventy

6.3 Sqm Using G.I. Sheet. 5070.45 Sqm 31944.00
Paise FourtyFive Only

Item No. 17 : -

Providing and fixing in position M.S. ladder 0.50 M wide consisting of 75 x 10 mm M.S. flats as
Rupees One Thousand Five
stringers and 16 mm dia M.S. bars in double rows as steps placed at 25 cm c/c including cost of
15 Rmt 1567.65 Hundred SixtySeven Paise SixtyFive Rmt 23515.00
material and labour involved, welding, anchoring and applying 3 coats of anticorrosive paint, etc.
Only
complete as directed by Engineer-in-charge.

Item No. 18 : -

Providing and fixing in position copper lightening conductor including copper rod of 20 mm dia
as per upper terminal 1.5 M long with a knob at end and with conical spike at top, copper tape
conductor 20 x 3 mm size, copper earth plate of 3 mm thick and 0.81 sqm. in area, clamps at 1 M
centre to centre including, necessary excavation, laying and fixing the conductor, providing and
fixing 40 mm G.I. pipe upto 3 M height from ground and 0.5 M below ground including making
all connections, filling earthing pit with charcoal, salt, etc. & refilling & watering, etc. complete as
per specifications laid down in relevant I.S. codes.

Rupees Fifteen Thousand Six

1.00 m for 10 m 15641.85 Hundred FourtyOne Paise m 15642.00
EightyFive Only

Contractor No. of Corrections Executive Engineer

 Rate in Rs.
Quantity Unit Item of work In Words Per Amount
In Figure
Item No. 19 : -
Providing, hoisting and fixing in position C.I. manhole, frame and cover of best quality and of
required size and shape with locking arrangements including applying 2 coats of anti-corrosive
paint, etc. complete.
Rupees Three Thousand FourtyTwo
2.00 No. 90*60 cm size and wt. 35 kg 3042.9 No. 6086.00
Paise Ninety Only

Item No. 20 : -
Dewatering the excavated trenches and pools of water in the building trenches / pipeline
trenches, well works by using pumps and other devices including disposing off water to safe Rupees NinetyThree Paise
800.00 Bhp/hr 93.45 Bhp/hr 74760.00
distance as directed by Engineer-in charge (including cost of machinery, labour, fuel), etc. FourtyFive Only
complete. (Bd-A- 9/261)

Item No. 21 : -
Refilling the trenches with available excavated stuff with soft material first over pipeline and
314.30 Cum then hard material in 15 cm layers with all leads and lifts including 96.6 Rupees NinetySix Paise Sixty Only Cum 30361.00
consolidation,surcharging,etc.complete.

Item No. 22 : -
Providing structural steel work in rolled stanchions fixed with connecting plates or angle cleats as
in main and cross beams, hip and jack rafters, purlins connecting to truss members and like as
per detailed designs and drawings or as directed by Engineerin- charge including cutting,
fabricating, hoisting, erecting, fixing in position, making riveted / bolted / welded connections
and one coat of anticorrosive paint and over it two coats of oil painting, etc.complete.(Bd-C-
3/275)
Rupees EightyNine Thousand Eight
0.22 M.T ISBM 300 X140 MM 89820.15 M.T 19851.00
Hundred Twenty Paise Fifteen Only

Item No. 23 : -

Provision for screen chamber comprising, inlet chamber, ss screens, gates bypass arrangment
etc complete.

1.00 1 screen chamber 20000 Rupees Twenty Thousand Only L.S. 20000.00
1.00 1 gates bypass arrangment 20000 Rupees Twenty Thousand Only L.S. 20000.00

Contractor No. of Corrections Executive Engineer

 Rate in Rs.
Quantity Unit Item of work In Words Per Amount
In Figure
Item No. 24 : -
Disposing of excavated stuff of any kind from site to work to any place which is within a lead of 5 Rupees Four Hundred ThirtyFour
256.36 cum 434.721 cum 111446.00
Km as directed etc. complete Paise SeventyTwo Only

Item No. 25 : -
Providing ISI Standard RCC NP3 ---- mm dia pipe as overflow pipe/ Byepass for sump suitable for
rubberring joint including all taxes, duties inspection charges transportation to site, unloading
stacking etc complete.
Rupees One Thousand Five
30.00 RMT 350mm dia 1515 RMT 45450.00
Hundred Fifteen Only

Item No. 26 : -
Lowering,laying and jointing in propergrade and alignment R.C.C. pipes ---- mm dia with collar
joints in CM 1:1 proportion or socketed R.C.C. pipes with rubber joints (excluding cost of rubber
ring or R.C.C. collar), including cost of conveyance from store stosite of works, cost of jointing
material, labour, giving hydraulic testing, etc. complete as directed by Engineer-in-charge. (IS-
783/1985)
Rupees One Hundred SeventyTwo
30.00 RMT 350 mm dia 172.2 RMT 5166.00
Paise Twenty Only

ITEM NO.27:-

Design charges for hydraulic and structural design of Wet Well and all relating components such
as receiving chamber, screen chamber, etc.including scrutiny of design from Govt Engg
College,its compliance upto final approval etc. complete.

Rupees ThirtySeven Thousand Four

1.00 RS 2% Amount of All Concrete Items 37433.00 RS 37433.00
Hundred ThirtyThree Only

Item No.28:-
Providing and applying epoxy paint of approved make (Shalimar, Ciba or Mahindra & Mahindra)
to concrete surface of RCC ESR or GSR or any other structure including cleaning the surface by
Rupees Eight Hundred FourtyNine
91.08 Sqm scrapping and air blowers to the satisfaction of Engineer-in-charge, necessary scaffolding, etc 849.45 Sqm 77368.00
Paise FourtyFive Only
complete with all leads and lifts and giving satisfactory hydraulic test for water tightness as per
I.S. codes

Contractor No. of Corrections Executive Engineer

 Rate in Rs.
Quantity Unit Item of work In Words Per Amount
In Figure

Item No.29:-
Providing and fixing MS chequerred plate flooring of 6 mm thickness supported on MS Angle (25
X25X 5mm size) including weilding,cutting and fabricating the plate to required square or
rounding shape, amking holes in plates, including providing and applying 3 coats of anti corrosive
paint, etc. complete as directed bu EIC.
Rupees Five Thousand One
7.50 Sqm 6 mm thick 5156 Sqm 38670.00
Hundred FiftySix Only
Total Amount 4359000.00

Sub Estimate No -07 Pumpin Machinery Estimate

Item No. 1 :- Submersible Non Clog Sewage Pump.
Sewage Pumps -Supplying NonclogSubmersible Pump suitable for sewage/ Liquid waste
application with standard MOCand given duty points as below
Pump duties
Peak ( 2.25 DWF)
(2W+1S) Discharge - 8.33 LPS/ 29988 /2 = 14994 LPH, Head - 18.00 m Actual
Rupees One Lakh TwentyNine
3.00 Nos 05 HP (Upto 18000 LPH) Head - Upto 18 Mtrs 129076.00 Nos 387228.00
Thousand SeventySix Only

Item No. 2 :-CIDF Sluice Valve with Valve Actuator

CIDF Sluice Valves - PN - 1.0 Providing,erecting,testing and commissioning C.I. Sluice valves
suitable for working pressure of 10 kg/cm2 with standard non rising spindle, handwheel, cap etc
and manufactured as per IS 2906/14846. As per detailed specifications.And electric valve
actuators suitable for above sluice valve with TPI & MJP inspection.
Rupees NinetyEight Thousand
3.00 Nos A)80 mm dia. for 0.5/1.0/2.25 DWF pump 98044.00 Nos 294132.00
FourtyFour Only

Item No. 3 :-Reflux valves

Providing and erecting ISI mark CI D/F reflux valves (non-return valves ) of following dia
including all taxes (Central and Local), railway freight, inspection charges unloding from railway
wagon, loading into truck, transportation upto departmental stroes/ site, unloading, stacking
etc. complete. Reflux valves as per I.S.5312 Part I (1984)
Rupees Seven Thousand Six
4.00 Nos 80 mm dia. for 0.5/1.0/2.25 DWF pump 7616.00 Nos 30464.00
Hundred Sixteen Only

Contractor No. of Corrections Executive Engineer

 Rate in Rs.
Quantity Unit Item of work In Words Per Amount
In Figure

Item No. 4 :-Kinetic Air Valve (Double ball)

Providing & Erecting Kinetic Double Orifice Air Valve with an isolating Sluice valve mounted in
Rupees Eleven Thousand Two
1.00 No horizontal position operated by wheel gear suitable for working pressure of PN-1 rating. 40 mm 11247.00 No 11247.00
Hundred FourtySeven Only
dia (10877+370=11247)

Item No. 5 :- Pressure Gauge

Providing & Erecting 150 mm dia Glyscerine filled Pressure Gauge Bourdon's type specially Rupees One Thousand TwentyFour
3.00 Nos 1024.00 Nos 3072.00
designed for swage pumping stations as per IS 3624:1987. Only

Item No. 6 :-CI Pipes and Specials

Designing, Providing, installing, Testing & Commissioning with Saitsfactory Test & Trial of
350.00 Kg C.I.pipes and special of appropriate class of suitable size including required concrete supports 88.00 Rupees EightyEight Only Kg 30800.00
etc. Double flanged pipes and specials.

Item No. 7 :- MS Pipes and Specials

Designing Providing, Fabricating M. S. Special, Drain pipes for D.G. Set, Pipe work& items related
350.00 Kg 95.00 Rupees NinetyFive Only Kg 33250.00
to all other similer work incuiding cutting bending & Painting , as per detailed specification.

Item No. 8 :-Iron Work

Designing Providing, Fabricating Iron Work of ISMB, Angles MS Plates, Chequared Plats,
Rupees SeventyFour Paise
250.00 Kg square bar for cable Tray supports, ducting, for travel girder of crane & items related to all other 74.61 Kg 18653.00
SixtyOne Only
similer work incuiding cutting bending & Painting, as per detailed specification.

Item No. 9 :- Main Control LT Cubical Panel Board

Rupees One Lakh SeventySeven
Designing, Providing, Erecting,Testing & Commissioning Main L. T. Control Panel Board
1.00 No 177369.00 Thousand Three Hundred SixtyNine No 177369.00
comprises of MCCB for Incoming & outgoing, meters, and other electrical component
Only

Item No. 11 :-Cables

a)3.5 Core 25 Sq. MM Aluminium Armoured Cable Double Run from MSEDCL T/F to Main Panel Rupees Two Hundred FiftyFour
60.00 Mtr 254.00 Mtr 15240.00
242*1.05 = 254.0 Only

Contractor No. of Corrections Executive Engineer

 Rate in Rs.
Quantity Unit Item of work In Words Per Amount
In Figure
Rupees One Hundred NinetyTwo
80.00 Mtr b) Supplying and erecting, Flat flexible Sub Cable 3 Core x 4 Sq mm For 1 & 3 HP Pump 192.00 Mtr 15360.00
Only

Rupees Three Hundred ThirtyThree

60.00 Mtr e) 7 core 2.5 sqmm copper conductor control cable for actuator power supply (10*5 = 50) 333.00 Mtr 19980.00
Only

5.00 Nos f) Cable Lugs and Glands etc 600.00 Rupees Six Hundred Only L.S 3000.00

Item No.12:- Earthing in Pump House :-

Providing, earthing with galvanised cast iron earth plate size 60x60x0.60cm burried in specially
prepared earth pit 1.5m below ground, recording the result, with brick masonary block & CI Rupees Six Thousand Three
2.00 Nos. 6358.00 Nos. 12716.00
cover including providing & filling required black soil in complete pit with charcoal & salt etc Hundred FiftyEight Only
complete. (6055 x 1.05 = 6358) (6 Nos Pump +2 Panel)

Item No.13:- Aluminium Strip for Earthing :-

Supplying and erecting aluminium strip of required sizes used for earthing on wall and/or any
Rupees Six Hundred SeventyTwo
70.00 Kg other purpose with necessary aluminium clamps fixed on wall with insulating and non-corrosive 672.00 Kg 47040.00
Only
bond with required joints. As perspecification no. EA-EP.

Item No.14:-Chain Pulley Block

Providing, erecting triple spur gear type Chain Pulley Block suitable for capacity as below with 6
Rupees Sixteen Thousand Eight
1.00 No m lift complete with load chain and hand chain suitable for above lift, tested to 50% over load as 16845.00 No 16845.00
Hundred FourtyFive Only
per IS 3832 carrying ISI mark- 1 Ton

Item No.15:- Travelling Trolley

Providing, erecting Travelling Trolley of capacity as below with 6 m lift, tested to 50% over load- Rupees Thirteen Thousand Two
1.00 No 13227.00 No 13227.00
1 Ton Hundred TwentySeven Only

Item No .16:- Tools, furniture & fire fighting equipments

Providing, Tools, furniture & fire fighting equipments of standard make as per detailed Rupees TwentyNine Thousand One
1.00 No 29152.00 No 29152.00
specifications Hundred FiftyTwo Only

Rupees One Lakh FourtyThree

1.00 No Item No.17:- Indoor & Outdoor Electrification 143964.00 Thousand Nine Hundred SixtyFour No 143964.00
Only
Indoor & Outdoor Electrification at Pumphouse

Contractor No. of Corrections Executive Engineer

 Rate in Rs.
Quantity Unit Item of work In Words Per Amount
In Figure

Item No.18 :- Mechanical Coarse Screen

Supplying, Erecting, testing & commissioning of Mechanical Coarse Screen with cleaning rake
mechanism suitable for installation at and inclination of 75 deg. in channel. The fixed bars
cleaning mechanism, support frame fixing and discharge chute will be manufactured from SS Rupees Four Lakh Fifty Thousand
1.00 No 450000.00 No 450000.00
316. Roller chain will be SS 316. Drive mechanism will comprise of reduction gear and electric Only
motor. Channel Size: 600 mm wide x 2400 mm deep, Screen overall width 450 mm, Screen
Opening 550 mm, Bar spacing 20 mm, Bar thickness 8 mm.

Item No.20:-Operation and Maintenance Period:-

Operation and Maintenance of pumping machinery & all other equipments excluding test & trial
Rupees One Thousand One
90.00 Shift & field test period of each equipment in one / two / three shift per day as per requirement for 1190.00 Shift 107100.00
Hundred Ninety Only
the period of 1 month as per detailed specifications (One shift of 8 Hrs.)

Item No.21:- Diesel Generating Set ( D.G. Set)

Supplying, erecting and commissioning of diesel generating set with alternator of 20 kVA output
continuous rating, 3 phase, 415 V,50c/s 0.8 p. f. A.C a totally enclosed air diesel engine
developing suitable BHP at 1500 rpm with 10%cooled / liquid cooled multicylinderoverload for 1
hour in 12 hours, along with standard accessories, selfexcited,self-regulated, screen protected
alternator with static excitation system running at 1500 RPM as per IS 4722-2001 with voltage Rupees Four Lakh TwentyThree
1.00 No regulation +/- 5 %. Both the engine and alternator direct coupled on a common fabricated steel 423419.00 Thousand Four Hundred Nineteen No 423419.00
base frame and mounted on anti-vibrating pads with standard control panel comprising Only
meters,switchgears, indicators connected with suitable wires/cables, the complete set enclosed
in composite acoustic enclosure as fully assembled integral unit made of 16 SWG CRCA Sheet,
sound absorbing material to restrict sound level upto 75 dB at 1.0 m,provided with first filling of
oil, diesel etc. as per specification with TPI

Item No.22:- AMF Panel for D.G. Set

Supplying, erecting, testing and commissioning of microprocessor based AMF panel suitable for
diesel generating set of above 15 kVA up to 20 kVA capacity Three phase, 415 Volts, 50Hz A.C. Rupees FourtyNine Thousand
1.00 No 49340.00 No 49340.00
with all standard features, safeties etc as per specification no. GEN-AMF. with TPI (41276x 1.05 + Three Hundred Fourty Only
6000 = 49340)

Contractor No. of Corrections Executive Engineer

 Rate in Rs.
Quantity Unit Item of work In Words Per Amount
In Figure
Item No.23:- Cable for D.G set
Supply, errection & termination, commissioning & testing of armoured cabel 3.5 core 50 sq mm.
25.00 Mtr 400.00 Rupees Four Hundred Only Mtr 10000.00
(381*1.05=400)

Total Rs. 2342598.00

Sub Estimate No 8 :- Providing Lowering, Laying And Jointing Di/K9 Pipe

Pumping Main
Item No 1:-
Providing D.I. pipes (push on joints pressure pipes of D. I. of following class and diameters
confirming to the I. S. specification inclusive cost of jointing materials (Rubber gasket of EPDM
Quality ) excluding GST levied by GOI & GOM in all respect including Third party inspection
charges of TPI Agency approved by MJP including Transit insurance, Railway Freight, Unloading
from railway wagon, Loading into Truck, Transportation to departmental store, unloading,
stacking etc. completed as directed by Engineer in charges (IS 1536/2001 for pipes and IS
158/1969 and IS 12820/1989 or latest edition/ revision with amendments for Rubber Gaskets.
Rupees One Thousand Four
50 Mtr 100 mm dia DI/K9 Pipes 1455.00 Mtr 72750.00
Hundred FiftyFive Only

Item No 2:-
Providing and supplying ISI standard CI flanged / S& S specials including all statutory duties &
taxes such as GST levied by GOI & GOM in all respect, railway freight, insurance, unloading from
railway wagon, loading into truck transport to departmental store /site, unloading stacking etc.
complete.
Rupees One Hundred FiftyThree
47.55 Kg 100 mm dia DI/K9 Pipes 153 Kg 7275.00
Only

Item No 3 :-
Providing double flange sluice valve confirming for IS-14846 including worn gear arrangements
as per test pres-sure, stainless steel spindle, caps, including inspection charges, transportation
upto departmental store, unload-ing, stacking excluding GST levied by GOI & GOM in all respect
etc. complete.
a)Sluice valves - PN -1 (With by pass)
Rupees Eight Thousand Two
1 No 100 mm Dia Sluice Valve 8202.00 No 8202.00
Hundred Two Only

Contractor No. of Corrections Executive Engineer

 Rate in Rs.
Quantity Unit Item of work In Words Per Amount
In Figure

Item No 4
Excavation for foundation/pipe trenches in earth soils off all types sand gravel , soft murum
including removing the excavated material upto a distance of 50m. and lift as below, stacking
and spreading as directed , Normal dewartering, preparing the bed for foundation and
excluding back filling etc.complete.
Rupees One Hundred
62.50 No 100 mm dia DI/K9 Pipes 173.25 SeventyThree Paise TwentyFive No 10828.00
Only

Item No 5
Excavation for foundation / pipe trenches in hard rock and concrete road by chiselling, wedging,
line drilling by mechanical means or by all means other than blasting including trimming and Rupees One Thousand One
62.50 Cum levelling the bed, removing the excavated material upto a distance of 50 metres beyond the area 1174.95 Hundred SeventyFour Paise 73434.00
and lifts as below, stacking as directed by Engineer-in-charge, normal dewatering, excluding NinetyFive Only
backfilling, etc. complete by all means. (Bd-A-6/259)

Item No 6
Lowering laying and jointing with SBR ruber gaskets C.I. S/S pipes of various classes with CI / MS
specials of following diameter in proper position, grade and alignment as directed by Engineer-in-
charge including conveyance of material from stores to site of work, including cost of jointing
materials and rubber rings labour etc. complete.
Rupees EightyOne Paise Ninety
50.00 Mtr 100 mm dia DI/K9 Pipes 81.90 Mtr 4095.00
Only
With rubber ring

Item No 7 :-
Hydraulic testing of C.I./D.I. pipe line to specified pressure including cost of all materials and
labour and water for testing for specified length including cutting, placing end cap making
arrangement for filling safe water using reciprocating type pumps which should be able to
provide specified test pressure gauges and other necessary equipments, labour, operation
charges, etc. required for testing. The rate under this item shall also include cost of retesting, if
necessary and reinstating to original position using water supplied by the contractor.

Contractor No. of Corrections Executive Engineer

 Rate in Rs.
Quantity Unit Item of work In Words Per Amount
In Figure
Rupees Nine Thousand Three
0.05 Km 100 mm dia DI/K9 Pipes 9315.60 Km 466.00
Hundred Fifteen Paise Sixty Only

Item No 8 :-
Lowering, laying and jointing in position following C.I.D/F Reflex valves, Butterfly valves and
Sluice valves including cost of all labour jointing material, including nut bolts and giving
satisfactory hydraulic testing etc. complete. (Rate for all class of valves.)

Rupees Two Thousand Six Hundred

1 No 100 mm dia DI/K9 Pipes 2672.25 No 2672.00
SeventyTwo Paise TwentyFive Only

Item No 9 :-
Refilling the trenches with available excavated stuff with soft material first over pipeline and
123.13 Cum then hard material in 15 cm layers with all leads and lifts including consolidation, surcharging, 96.60 Rupees NinetySix Paise Sixty Only Cum 11894.00
etc. complete.

Item No 10 :-
Providing and laying in situ Cement Concrete M-15 of trap/ granite / quartzite / gneiss metal for
Rupees Five Thousand Eight
0.30 Cum foundation and bedding including bailing out water, form work, compaction, curing, etc. 5881.00 Cum 1764.00
Hundred EightyOne Only
complete. (Cement 5.90 bags / cum)

Item No 11 :-

Filling in plinth and floors murum bedding in trenches with approved murum from excavated
9.38 Cum 96.60 Rupees NinetySix Paise Sixty Only Cum 906.00
materials from foundation 15cm to 20cm layers including watering and compaction complete.

Item No 12 :-
Constructing RCC inspection chambers for scour, sluice reflux valve etc with 15cm thick 1:3:6
PCC bedding including excavation. Foundation and walling with RCC cover of M-200 Masonary in
C.M 1:5 precast S.F.R.C cover etc.
Rupees TwentyThree Thousand
1.00 nos As above of 0.9 x 0.9 M internal size and depth upto 1.50M . 23913.00 nos 23913.00
Nine Hundred Thirteen Only
Total Amount Rs. 218199.00

Contractor No. of Corrections Executive Engineer

 Rate in Rs.
Quantity Unit Item of work In Words Per Amount
In Figure
Sub Estimate No 9 - FBTcc Technology STP
Item No. 1
Providing &Installing FBTcc Technology sewage treatment plant including all pipes and others
Rupees FourtyTwo Lakh Fifty
1 Nos accessories as per details & instrumentation itemss operators, training erection, testing & 4250000.00 4250000.00
Thousand Only
commissioning & design of Civil GA Drawings.
50 Kld STP
Total Amount 4250000.00

Contractor No. of Corrections Executive Engineer