0% found this document useful (0 votes)
15 views11 pages

Konor Bridge Financial Boq

Uploaded by

abebayehumusa
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
15 views11 pages

Konor Bridge Financial Boq

Uploaded by

abebayehumusa
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 11

DARIMU Golol 3 Bridge unit rate For Bid purpose

P.Item No. Activity Discription Unit


3400 PITCHING,STONEWORK, AND EROSION PROTECTION
34.02(a) Packed Riprap (Class I)
Hand laid stone to be filled upto level A as shown on the drawing M3
4000 Earthwork
41.02 Roadbed m3

4200 ROADWAY AND BORROW EXCAVATION

42.01(iii) b Cut and /or Borrow to fill, Compaction to 93% MDD, AASHTO T-180 M3

42.03(a) Common (normal) excavation to spoil M3

42.03(b) Hard Rock excavation to spoil m3

TOTAL FOR SERIES 4000: EARTH WORKS


SERIES 5000: SUBE BASE , ROAD BASE AND GRAVEL WEARING COURSE

5100 SUBBASE

51.01(a)i Gravel Wearing Course M3

TOTAL SERIES 5000: SUBE BASE , ROAD BASE AND GRAVEL WEARING COURSE

SERIES 8000: STRUCTURES

8100 Foundation for structures

81.01(a) Additional Foundation investigation PS

b overhead and profit %

81.02 Excavation of Materials

a Excavation of soft materials o to any depth M3

b Excavation of hard materials irrespective of depth M3

81.05 Back fill to excavations utilizing

a Material from the Excavation M3

b Imported Material M3

81.08 Foundation Fill

81.08 a Rockfill M3

81.058 ( c) Selected Granular backfill M3

Total Carried To Summary

8200 Falsework, Formwork and Concret Finishes

82.01 a Formwork to provide class F1 finishes M2

82.01 a Formwork to provide class F2 finishes M3

Total Caried to summary


8300 Steel Reinforcement For Structures

83.01 Steel Reinforcement For Structures

83.01 a Mild steel bars (Grade 300) ton

83.01(b) High-yield stress steel bars (Grade 420) ton

Total Caried to summary

8400 Concrete For Structures

84.01 Cast In situ Concrete

84.01 a Class C30/20 concrete M3

84.01 b Class C25 footing pads concrete M3

84.01 c Class 15 lean concret M3

84.04 Epoxy Bonding of New Concrete surfaces to old M2

Total Caried to summary

8700 Bridge Bearings,Parapets,Railings etc

87.03 Elastomeric Bearings ,Frissinet or similar no

87.08 Concrete Bridge Railings LM

87.13 Expansion joints in steel angle as per drawings LM

87.14 Filled Joints - Preformed expansion joint filler(25mm thick) LM

87.16 Sealing joints with preformed compressible seals as per drawings LM

87.19 Deck drains made of steel as per the drawings no

Total Caried to summary

8900 Stone Masonary Structures

89.01 Class A Cement mortared stone Masonry walls including pointing works M3

Total Caried to summary

9100 ANCILLARY WORKS

91.01 Foundation Trench Excavation and Backfilling

b in all other classes of material M3

91.02 Surface Preparation for bedding the gabbions M2

91.03 Galvanized gabion boxes,80 x 100 mm mesh M3

91.04 Synthetic-fiber filter fabric ,210 g/sq.m M2

92.01 Guide and Km Posts no

94.02 Traffic sign and its support no

Total Carried To Summary


TOTAL FOR SERIES 9000 ANCILLARY WORKS
Total Carried To Summary
VAT 15%
GRAND TOTAL WITH VAT
or Bid purpose
Quantity Rate 1 AMT1 Expected profit Margin

1800.00 12 21,600.00
-
4800.00 12.5 60,000.00
-
12450.00 420.00 5,229,000.00 1,360,000.00
1700.00 110.00 187,000.00 225,000.00

5,497,600.00

5775.00 15.00 86,625.00 (606,375.00)


86,625.00

1.00 1,000,000.00 1,000,000.00 700,000.00


0.25 0.25 250,000.00
-
1100.00 3,900.00 4,290,000.00 4,158,000.00
1402.84 10.00 14,028.40 (547,107.60)
-
1002.84 250.00 250,710.00 190,539.60
500.00 950.00 475,000.00

56.00 5,300.00 296,800.00 12,625,000.00

214.56 4,500.00 965,520.00 5,408,000.00


7,542,058.40

577.20 6,000.00 3,463,200.00 3,500,000.00


384.80 20.00 7,696.00
3,470,896.00
14.81 265,000.00 3,924,650.00 2,665,800.00
17.62 275,000.00 4,845,500.00 3,259,700.00
8,770,150.00

210.94 26,000.00 5,484,440.00 7,560,000.00


210.00 19,000.00 3,990,000.00
34.63 11,500.00 398,245.00 294,355.00
59.25 150.00 8,887.50
9,881,572.50

8.00 65,000.00 520,000.00 Check design of bearing 6,760,000.00


63.20 5,200.00 328,640.00 233,840.00
17.80 80.00 1,424.00
46.83 65.00 3,043.95
9.37 400.00 3,748.00
32.00 500.00 16,000.00
872,855.95

1202.33 12,000.00 14,427,960.00 7,480,000.00


14,427,960.00
-

1112.00 9.00 10,008.00


396.00 25.00 9,900.00
740.00 15.00 11,100.00
103.00 35.00 3,605.00
32.00 6,500.00 208,000.00 160,000.00
2.00 10,000.00 20,000.00
262,613.00
262,613.00
50,812,330.85 48,666,752.00
7,621,849.63 7,300,012.80
58,434,180.48 55,966,764.80
2,921,709.02
73,042,725.60
3,652,136.28
Konor Bridge unit rate For Bid purpose
P.Item No. Activity Discription Unit Quantity Rate 1 AMT1
21.01 clearing and grubbing hec 0.30 100 30.00
3000 Drainage -
32.01 Excavation -
excavating soft material situted within the following depth ranges
32.01(a) below
EO Item 32.01 forthe surface level
excavation 0mmaterial
in hard up to 1.5m
irrespective of m3 1230.00 550 676,500.00
32.01(b) depth m3 321.00 10 3,210.00
32.02 Backfiling -
32.02(a) Using the excavated material m3 250.00 400 100,000.00
32.02(b) Using imported selected material m3 500.00 850 425,000.00
33.01 Drainage Pipes -
33.01(b) ON CLASS B BEDDING m 80.00 19000 1,520,000.00
1060 mm dia -
-
3400 PITCHING,STONEWORK, AND EROSION PROTECTION -
34.01(b) stone peaching -
Grouted stone peaching at culverts 200mm nominal thicknes m2 120.00 2000 240,000.00
34.02 Riprap(prov) -
34.02(a) Packed riprap,(Table340/1,class3,critical mass 50kg) m3 89.00 1600 142,400.00
34.03 stone massonary walls -
Class B cement massonary walls for culverts (1;3 mortar ratio) m3 46.00 15000 690,000.00
Total carried to summery 3,797,140.00
4000 Earthwork -
41.02 Roadbed preparation and compaction m3 480.00 300 144,000.00
4200 ROADWAY AND BORROW EXCAVATION -
42.01 Cut and borrow to fill

42.01(iii) a Cut to fill, Compaction to 95% MDD, AASHTO T-180 m3 861.30 560 482,328.00
42.01(iii) b Borrow to fill, Compaction to 95% MDD, AASHTO T-181 M3 7000.00 680.00 4,760,000.00
42.01 iv capping layer 700.00 850.00 595,000.00
42.03(a) Common (normal) excavation to spoil M3 1000.00 150.00 150,000.00
42.03(b) Hard Rock excavation to spoil m3 300.00 12.00 3,600.00
TOTAL FOR SERIES 4000: EARTH WORKS 9,932,068.00
SERIES 5000: SUBE BASE , ROAD BASE AND GRAVEL WEARING COURSE

5100 SUBBASE

51.01(a)i Gravel Wearing Course M3 1750.00 1,200.00 2,100,000.00


TOTAL SERIES 5000: SUBE BASE , ROAD BASE AND GRAVEL WEARING COURSE 2,100,000.00
SERIES 8000: STRUCTURES

8100 Foundation for structures

81.01(a) Additional Foundation investigation PS 1.00 1,500,000.00 1,500,000.00


b overhead and profit % 0.25 0.25 375,000.00
81.02 Excavation of Materials -
a Excavation of soft materials o to any depth M3 1165.08 4,200.00 4,893,336.00
b Excavation of hard materials irrespective of depth M3 650.50 15.00 9,757.50
81.05 Back fill to excavations utilizing -
a Material from the Excavation M3 250.00 300.00 75,000.00
b Imported Material M3 986.00 1,000.00 986,000.00
81.08 Foundation Fill

81.08 a Rockfill M3 234.00 2,500.00 585,000.00

81.058 ( c) Selected Granular backfill M 3


234.00 2,800.00 655,200.00
Total Carried To Summary 9,079,293.50
8200 Falsework, Formwork and Concret Finishes

82.01 a Formwork to provide class F1 finishes M2 639.76 6,500.00 4,158,440.00


82.01 a Formwork to provide class F2 finishes M3 42.30 20.00 846.00
Total Caried to summary 4,159,286.00
8300 Steel Reinforcement For Structures

83.01 Steel Reinforcement For Structures

83.01 a Mild steel bars (Grade 300) ton 23.24 295,000.00 6,855,800.00
83.01(b) High-yield stress steel bars (Grade 420) ton 21.50 310,000.00 6,665,000.00
Total Caried to summary 13,520,800.00
8400 Concrete For Structures

84.01 Cast In situ Concrete

84.01 a Class C30/20 concrete M3 305.50 22,000.00 6,721,000.00


84.01 b Class C25 footing pads concrete M3 152.00 21,000.00 3,192,000.00
84.01 c Class 25 APPROACH SAB M3 11.20 18,000.00 201,600.00
84.04 Epoxy Bonding of New Concrete surfaces to old M2 0.00 - -
Total Caried to summary 10,114,600.00
8700 Bridge Bearings,Parapets,Railings etc

87.03 Elastomeric Bearings ,Frissinet or similar no 8.00 60,000.00 480,000.00


87.08 Concrete Bridge Railings LM 49.80 6,000.00 298,800.00
87.13 Expansion joints in steel angle as per drawings LM 0.00 - -
87.14 Filled Joints - Preformed expansion joint filler(25mm thick) LM 0.00 - -
87.16 Sealing joints with preformed compressible seals as per drawings LM 10.00 400.00 4,000.00
87.19 Deck drains made of steel as per the drawings no 87.00 500.00 43,500.00
Total Caried to summary 826,300.00
8900 Stone Masonary Structures

89.01 Class A Cement mortared stone Masonry walls including pointing works M3 1013.14 15,600.00 15,804,984.00
Total Caried to summary 15,804,984.00
9100 ANCILLARY WORKS -
91.01 Foundation Trench Excavation and Backfilling

b in all other classes of material M3 0.00 12.00 -


91.02 Surface Preparation for bedding the gabbions M2 0.00 25.00 -
91.03 Galvanized gabion boxes,80 x 100 mm mesh M3 0.00 13.00 -
91.04 Synthetic-fiber filter fabric ,210 g/sq.m M2 0.00 35.00 -
92.01 Guide and Km Posts no 22.00 6,500.00 143,000.00
94.02 Traffic sign and its support no 2.00 10,000.00 20,000.00
Total Carried To Summary 163,000.00
TOTAL FOR SERIES 9000 ANCILLARY WORKS 163,000.00
Total Carried To Summary 69,497,471.50
VAT 15% 10,424,620.73
GRAND TOTAL WITH VAT 79,922,092.23
3,996,104.61
99,902,615.28
4,995,130.76
P.Item
No. Activity Discription Unit Quantity
21.01 clearing and grubbing hec 0.30
3000 Drainage
32.01 Excavation
excavating soft material situted within the
following depth ranges below the surface level
32.01(a) 0m up to 1.5m m3 1230.00
EO Item 32.01 for excavation in hard material
32.01(b) irrespective of depth m3 321.00
32.02 Backfiling
32.02(a) Using the excavated material m3 250.00
32.02(b) Using imported selected material m3 500.00
33.01 Drainage Pipes
33.01(b) ON CLASS B BEDDING m 80.00
1060 mm dia

PITCHING,STONEWORK, AND EROSION


3400 PROTECTION
34.01(b) stone peaching
Grouted stone peaching at culverts 200mm
nominal thicknes m2 120.00
34.02 Riprap(prov)
Packed riprap,(Table340/1,class3,critical mass
34.02(a) 50kg) m3 89.00
34.03 stone massonary walls
Class B cement massonary walls for culverts (1;3
mortar ratio) m3 46.00
Total carried to summery
4000 Earthwork
41.02 Roadbed preparation and compaction m3 480.00
4200 ROADWAY AND BORROW EXCAVATION
42.01 Cut and borrow to fill
42.01(iii) a Cut to fill, Compaction to 95% MDD, AASHTO T-180 m3 861.30
Borrow to fill, Compaction to 95% MDD, AASHTO T-
42.01(iii) b 181 M 3
7000.00
42.01 iv capping layer 700.00
42.03(a) Common (normal) excavation to spoil M 3
1000.00
42.03(b) Hard Rock excavation to spoil m3 300.00
TOTAL FOR SERIES 4000: EARTH WORKS
SERIES 5000: SUBE BASE , ROAD BASE AND GRAVEL WEARING COURSE
5100 SUBBASE
51.01(a)i Gravel Wearing Course M3 1750.00
TOTAL SERIES 5000: SUBE BASE , ROAD BASE AND GRAVEL WEARING COURSE
SERIES 8000: STRUCTURES
8100 Foundation for structures
81.01(a) Additional Foundation investigation PS 1.00
b overhead and profit % 0.25
81.02 Excavation of Materials
a Excavation of soft materials o to any depth M3 1165.08
b Excavation of hard materials irrespective of depth M 3
650.50
81.05 Back fill to excavations utilizing
a Material from the Excavation M3 250.00
b Imported Material M3 986.00
81.08 Foundation Fill
81.08 a Rockfill M3 234.00
81.058
( c) Selected Granular backfill M3 234.00
Total Carried To Summary
8200 Falsework, Formwork and Concret Finishes
82.01 a Formwork to provide class F1 finishes M2 639.76
82.01 a Formwork to provide class F2 finishes M3 42.30
Total Caried to summary
8300 Steel Reinforcement For Structures
83.01 Steel Reinforcement For Structures
83.01 a Mild steel bars (Grade 300) ton 23.24
83.01(b) High-yield stress steel bars (Grade 420) ton 21.50
Total Caried to summary
8400 Concrete For Structures
84.01 Cast In situ Concrete
84.01 a Class C30/20 concrete M3 305.50
84.01 b Class C25 footing pads concrete M 3
152.00
84.01 c Class 25 APPROACH SAB M 3
11.20
84.04 Epoxy Bonding of New Concrete surfaces to old M 2
0.00
Total Caried to summary
8700 Bridge Bearings,Parapets,Railings etc
87.03 Elastomeric Bearings ,Frissinet or similar no 8.00
87.08 Concrete Bridge Railings LM 49.80
87.13 Expansion joints in steel angle as per drawings LM 0.00
Filled Joints - Preformed expansion joint filler(25mm
87.14 thick) LM 0.00
Sealing joints with preformed compressible seals as
87.16 per drawings LM 10.00
87.19 Deck drains made of steel as per the drawings no 87.00
Total Caried to summary
8900 Stone Masonary Structures
Class A Cement mortared stone Masonry walls
89.01 including pointing works M3 1013.14
Total Caried to summary
9100 ANCILLARY WORKS
91.01 Foundation Trench Excavation and Backfilling
b in all other classes of material M3 0.00
91.02 Surface Preparation for bedding the gabbions M 2
0.00
91.03 Galvanized gabion boxes,80 x 100 mm mesh M 3
0.00
91.04 Synthetic-fiber filter fabric ,210 g/sq.m M 2
0.00
92.01 Guide and Km Posts no 22.00
94.02 Traffic sign and its support no 2.00
Total Carried To Summary
TOTAL FOR SERIES 9000 ANCILLARY WORKS
Total Carried To Summary
VAT 15%
GRAND TOTAL WITH VAT

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy