Administration Bulding

SUMMARY

A. SUB-STRUCTURE

AMOUNT

1 Excavation & Earth work Birr 91,711.01

2 Concrete Work Birr 186,502.58

3 Stone Masonery Work Birr 35,292.04

Sub Total (A) Birr 313,505.63

B. SUPER-STRUCTURE

1 Concrete Work Birr 125,071.27

2 Block Works Birr 29,797.95

3 Roofing water proofing work Birr 37,020.60

6 Metal Work Birr 82,374.00

7 Finishing Work Birr 51,234.90

8 Floor finish Birr 67,819.44

9 painting Birr 15,803.36

Sub ToTal (B) Birr 409,121.52

TOTAL (A + B) 722,627.15
 G+1 Betelhem BOQ

Item No DESCRIPTION UNIT QUANTITY

A. SUB STRUCTURE
1. EXCAVATION & EARTH WORK

1.1 site clearing of top soil to a depth not exceeding 20cm. m2 100.99
bulk excavation in ordinary soil to a, depth not exceeding 500mm from reduced
1.2 level. m3 50.10

1.3 Ditto but exceeding 1500mm but not exeeding 3000mm m3 91.41
bulk excavation in soft rock to a,depth not exceeding 1500mm from reduced
1.4 level. m3 91.41
1.5 Ditto but for pit excavation 1500mm but not exeeding 3000mm m3 61.20

1.6 Trench excavation hard rock to a, depth not exceeding 1500mm reduced level. m3 49.60

Back fill with site excavated (7%) and selected earth material from out side
(30%) as per the engineers requirement and well compacted in layers of
1.7 200mm by sprinkiling water to ensure density of 95 % m3 56.00
Load and Cart away the excavated surplus material outside the site with in
1.8 appropriate area. m3 128.40
250mm thick basaltic or eqivalent; stone hardcore well rolled slidated &
1.9 blinded with crudhed stone. m2 32.32
TOTAL CARRIED TO SUMMARY……………..
2. CONCRETE WORK
2.1 50mm lean concrete quality C-5, 150kg of cement/m3 under
a) Footing pad m2 14.40
b) Grade beam m2 11.00
c) Masonary wall & step beam. m2 12.50

inforced concrete in class C-25 (with a 28-day 150mm cube strength of 25

Mpa), cast into formwork and vibrated sund rod reinforcement bars. Using
accelerators (concrete dmixture) is highly recommended.(formwork &
reinforcement are measured separately.) in: " type of cement to be ordinary
2.2 Portland cement (OPC)"

a) To Footing m3 3.80
b) C-25 in foundation column m 3
1.50
c) C-25 in grade beam m3 3.30
d)C-20 in10cm thick ground floor slab m 2
32.30

Provide,cut and fix in position sawn structural wood or steel formwork which
2.3 ever is appropriate;
 a) To Footing m2 13.20
b) in fundation Column m 2
24.00
c) in grade beam m2 33.00

Mild steel reinforcement according to structural drawings. Price includes

2.4 cutting,bending, in position&tying wire.
a) Diameter 8mm Kg 107.12
b) Diameter 10mm Kg 71.01
d) Diameter 14mm Kg 388.51
TOTAL CARRIED TO SUMMARY……………..

3. MASONREY WORK
500mm thick trachytic roughly dressed stone masonry foundation wall bedded
3.1 in cement sand mortar mix (1;3) below natural ground level m3 13.95
3.2 Ditt but above natural ground level m3 6.97
TOTAL TO SUMMARY……………..
TOTAL CARRIED TO SUMMARY……………..

B. SUPER STRUCTURE
1. CONCRETE WORK

Reinforced concrete in class C-25 (with a 28-day 150mm cube crushing

strength of 25 Mpa), cast into formworks and vibrated around rod
reinforcement bars. Using accelerators (concrete admixture) is highly
recommended. (formwork & reinforcement bars are measured separately.) in:
1.1 "type of cement to be ordinary portland cement (OPC)"
a). C-25 in elevation column m3 3.18
b) C-25 in beam m3 3.97
c). C-25 inroof and suspended slab m 3
10.92

Provide,cut and fix in position sawn ; zigba wood or steel formwork which ever
1.2 is appropriate;

a). Elevation coiumn m2 50.64

b). Beams m2 44.00
c). Suspended, slab m 2
28.51

Mild steel reinforcement according to structural drawings. Price includes

1.3 cutting,bending, placing in position&tying wire.

a) Diameter 8mm Kg 92.50

b) Diameter 10mm Kg 167.80

d) Diameter 14mm Kg 394.62

 TOTAL CARRIED TO SUMMARY……………..

2. BLOCK WORK

hollow concrete blocks wall type class- B with 28 days minimum crushing
strength of 18k/cm2,bedded in cement mortar (1:3) mix, both sides left for
2.1 plastering.

a)20cm thick HCB wall m2 61.95

TOTAL CARRIED TO SUMMARY……………..

3.ROOF WATER PROOFING and DAMP PROOFING

Apply APP modified & thickness not less than 4mm slated Bituminous water
3.1 proofing. m2 39.30
TOTAL CARRIED TO SUMMARY……………..

7. METAL WORKS

All doors & windows are manufactured from 2mm thick aluminum profile
frames. All works should be cut and assembled to sizes and shapes of the
window and door schedule upon submitting workshop drawing by the
contractor. Unit Price includes 6mm clear glass, anchored bolts 2mm thick
aluminum cover plates, cylindrical key, door stoppers and other necessary
accories for completing the work. All according to window and door schedule
and as specified.
7.1 Door

Type D1 Size 275*160cm No 1.00

7.2 Window

Type W1 size 200 x 60cm No 30.00

TOTAL CARRIED TO SUMMARY……………..
8.FINISHING
8.1 PLASTER
Apply two coats of plastering in cement & POINTING
sand mortar mix (1;3) to receive final
coatof gypsum plastering to intrnal wall or quartez plastering to
external wall surface. Price shall incude per-cleaning and preparation of the
surface.
8.1 To internal surface
Hollow concrete block wall surface & stair case m2 59.95
Concrete Vertical Surface m2 12.80
Concrete soffit m 2
34.00
8.2 To external surface
Hollow concrete block wall surface m2 59.95
Concrete Vertical Surface m2 17.06
Apply final coat of gypsum plastering to internal walls indcated on the
8.3 drawings price shall include all the necessary works
 Internal plaster vertical Surface m2 59.95
plaster soffit m 2
34.00
TOTAL TO SUMMARY……………..
9. FLOOR AND WALL FINISH

Supply and fix 12mm thick Porceilin floor tiles for corridors and cirulation
areas with cement mortar backing with 2mm joints to be grouted with white
9.3 cement m2 33.00
Throated, weathered, champhered & grooved Marble window sill embedded on
9.5 Max Fix or equivalent cement mortar.
Size:-28 x 3cm white marble ml 18.00
9.6 Steps
Marble tread size 3cm thick M2 1.80
Ditto but marble riser 2cm thick M2 1.02
Marble for landing size 3cm thick M2 0.60
TOTAL TO SUMMARY……………..

10.PAINTING
10.1 Plastic emulsion Paint
a) Internal plastered m2 106.75
b) Ditto but for external m2 77.01
TOTAL TO SUMMARY……………..

TOTAL TO SUMMARY……………..
QUANTITY RATE AMOUNT

100.99 22.00 2,221.78

50.10 134.00 6,713.40

91.41 174.00 15,905.34

91.41 210.00 19,196.10

61.20 210.00 12,852.00

49.60 140.00 6,944.00

56.00 200.00 11,200.00

128.40 72.00 9,244.80

32.32 230.00 7,433.60

91,711.02
-
-
14.40 115.00 1,656.00 -
11.00 115.00 1,265.00
12.50 115.00 1,437.50

-
3.80 3,400.00 12,920.00
1.50 3,400.00 5,100.00
3.30 3,400.00 11,220.00
32.30 3,400.00 109,820.00

-
 13.20 194.00 2,560.80
24.00 194.00 4,656.00
33.00 194.00 6,402.00

107.12 52.00 5,570.24

71.01 52.00 3,692.52
388.51 52.00 20,202.52
186,502.58
-
-

13.95 1,687.00 23,533.65

6.97 1,687.00 11,758.39
35,292.04
313,505.64
-
-
-

-
3.18 3,684.00 11,715.12
3.97 3,684.00 14,625.48
10.92 3,684.00 40,229.28

-
50.64 197.00 9,976.08
44.00 197.00 8,668.00
28.51 197.00 5,616.47

92.50 54.00 4,995.00

167.80 52.00 8,725.60

394.62 52.00 20,520.24

 125,071.27
-
-

61.95 481.00 29,797.95

29,797.95
-
-

39.30 942.00 37,020.60

37,020.60

-
-

1.00 6,894.00 6,894.00

-

30.00 2,516.00 75,480.00

82,374.00
-
-

-
-
59.95 210.00 12,589.50
12.80 210.00 2,688.00
34.00 320.00 10,880.00

59.95 250.00 14,987.50

17.06 250.00 4,265.00

-
 59.95 62.00 3,716.90
34.00 62.00 2,108.00
51,234.90
-
-

33.00 1,400.00 46,200.00

-
18.00 810.00 14,580.00
-
1.80 2,146.00 3,862.80
1.02 1,832.00 1,868.64
0.60 2,180.00 1,308.00
67,819.44
-
-
-
106.75 86.00 9,180.50
77.01 86.00 6,622.86
15,803.36

409,121.52
 Page 11

GRAND SUMMARY
1 A. SUB-STRUCTURE Birr 313,505.63
2 B. SUPER-STRUCTURE Birr 409,121.52
TOTAL Birr 722,627.15
15% VAT Birr 108,394.07
GRAND TOTAL (BIRR) Birr 831,021.22

W/ro Emnet Belay G+2 Residential building Bill of Quantity