Page1

UNIT
DESCRIPTION Quantity UNIT PRICE Total AMOUNT

01. EXCAVATION & EARTH WORK

site clearing
Remove top soil depth 20cm m2 80.00 35.00 2,800.00

bulkexcavation not exceeding 3000mm m 3

280.00 223.00 62,440.00

back fill m3 120.00 821.00 98,520.00

cart away 364.00 305.50 111,202.00

Sub Base -

250mm thick basaltic hard core m 2

40.00 600.00 24,000.00
Total To Summary…………Birr 298,962.00
02. CONCRETE WORK
lean concrete 5 cm m2 55.00 8,000.00 440,000.00
c25 concrete in bottom slab m3 10.50 11,000.00 115,500.00
c25 concrete ground floor slab m3 8.72 11,000.00 95,920.00
MASONRY WORK 70mm thick m3 65.00 3,529.02 229,386.30
reinforcement steel bar -
Dia 10 mm kg 500.00 253.00 126,500.00
Dia 12mm kg 802.00 253.00 202,906.00
stone masonry m3 62.30 4,203.00 261,846.90
Total To Summary………Birr 1,472,059.20
03. ROOFING AND WALL
EGA sheet Roof cover fixed to wooden purlin m2 51.00 2,265.00 115,515.00
Gutter
G-30 of devt length 33cm m 24.00 626.95 15,046.80
Downpipe
pvc 75mm downpipe m 50.00 284.40 14,220.00
wall
GAUGE 32 External wall cover fixed to wooden
purlin m2 468,855.00
207.00 2,265.00
kfef
ml 250,000.00
500.00 500.00

Ethiopia police university Project office 2015 EC

 Page2

UNIT
DESCRIPTION Quantity UNIT PRICE Total AMOUNT

Ecualyptus framed CIS door and window with

hinge and lock door size 90*210cm ml 13,334.02
41.00 325.22
Total To Summary………Birr 876,970.82
04. Carpentery & joinery
FOR ROOF -
diametr, 12-10 cm truss ml 148.00 124.22 18,384.56
FOR WALL -
diameter,10-12 cm Eucalyptus post cost includes
concrete bracing at the bottom m 26 8,429.72
324.22
diameter,10-12 cm Eucalyptus horizontal
m 225 73,174.50
member 325.22
Total To Summary………Birr 99,988.78
05.FINISHING
FLOOR AND WALL FINISHING
half dich 300mm ml 30 600 18,000.00
walk way 100mm thick mass concrete m3 37.2 3,482 129,530.40
3 cm thick cement screed flooring 36 403.39 14,522.04
Total To Summary………Birr 14,522.04
sanitary instalation

Supply & install Polypropylene, PP-R Pipes and

Fittings, PN 20, for cold & hot water distribution
to all sanitary fixtures according to the drawing
complete with the necessary pieces such as tees,
bends, unions, etc. The unit price shall include all
necessary assistance to the installation works
such as supports for horizontal & vertical pipes,
chiseling of walls, slabs, beams, floors, etc. &
closing them with concrete or cement mortar to
normal condition. The installation shall be tested
at a pressure of 10 kg/scm at the expense of the
contractor. All sizes specified are internal
diameters.

Diameter 20 mm 30.00 1,669.00 50,070.00

Diameter 25 mm 15.00 1,690.00 25,350.00

Ethiopia police university Project office 2015 EC

 Page3

UNIT
DESCRIPTION Quantity UNIT PRICE Total AMOUNT

Supply & fix Vesbo type Gate Valves on PP-R pipe

lines complete with PP- union,CP brass head /
hand wheel.
-
Diameter 25 mm no 2.00 832.00 1,664.00
Supply and fix chrome angle valves complete no 10.00 1,903.00
with unions, hand wheels & all the necessary
accessories or approved quality for each fixture.
All as per BS-5154 or its equivalent. 19,030.00
Supply and fix Toilet Turkish bowl made of pre - no 10.00
cast concret -
Supply and install vent caps made of rigid u PVC no 2.00
to be connected to the roof terminal of vent
pipe diameter 75mm, with min. wall thickness of
2.0mm -
shower arm, head,tree and all accessories 10.00 -
-
06.ELECTRICAL INSTALL. -
Light points -

Light Point fed through pvc stranded conductor of

2x2.5 sq. mm in plastic conduit of diameter of
16mm in/under surface including junction boxes,
screw type insulating caps , cover, all complete. No 60 891.84 53,510.40
Socket out let -
Socket 2p+e out let with 3x2.5sq.mm wire No 60 1,229.83 73,789.80
Supply and fix Legrand Mosiac 45 or
approved type 16 amp Switchs with
appropriate wall boxes -
Single pole switch No 40 327.68 13,107.20
Type of light fitting -
lamp No 60 200.00 12,000.00

Total To Summary………Birr 248,521.40

Ethiopia police university Project office 2015 EC

 SUMMARY for Bathroom

1 Excavation and earthwork 298,962.00

2 concrete work 1,472,059.20

3 Roofing 876,970.82

4 Carp. & Joinery 99,988.78

5 Finishing 14,522.04

6 Electrical Installation 248,521.40

Total ..……….……………… 3,011,024.24

Total 3 block ……………………………… 9,033,072.72