FRA Assignment (Group)
FRA Assignment (Group)
Himanshu Mathur
Akshay Kumar
Akshay Kumar Ratios
Piyush Atri Liquidity Ratios Based on
1 Current Ratio BS
2 Quick Ratio BS
3 Cash Ratio BS
Akshay Kumar Leverage Ratios
1 Debt-to-Equity Ratio BS
2 Debt Ratio BS
3 Equity Ratio BS
4 Interest Coverage Ratio PL
5 Debt Service Coverage Ratio PL
Kunal Gupta Profitability Ratios
1 Gross Profit Margin PL
2 Operating Profit Margin PL
3 Net Profit Margin PL
4 Return on Assets (ROA) PL & BL
5 Return on Equity (ROE) PL
6 Return on Investment (ROI) PL & BS
7 Return on Capital Employed (ROCE) PL & BS
Himanshu Mathur Efficiency Ratios
1 Asset Turnover Ratio PL & BS
2 Inventory Turnover Ratio PL & BS
3 Receivables Turnover Ratio PL & BS
4 Days Sales Outstanding (DSO) PL & BS
5 Days Inventory Outstanding (DIO) PL & BS
6 Days Payable Outstanding (DPO) PL & BS
Market Ratios
1 Earnings Per Share (EPS) PL
Piyush Atri 2 Price-to-Earnings Ratio (P/E) PL
3 Price-to-Book Ratio (P/B) PL
4 Dividend Yield PL
5 Dividend Payout Ratio PL
Himanshu Mathur
Himanshu Mathur
6 Price-to-Sales Ratio (P/S) BS
7 Market-to-Book Ratio PL
Coverage Ratios
1 Fixed Charge Coverage Ratio PL
Kunal Gupta
2 Times Interest Earned (TIE) PL
Ratios
Formulaes 3/31/2023 0:00:00 3/31/2022 0:00:00
Current Assets / Current Liabilities 2.530 2.577
(Current Assets - Inventory) / Current Liabilities 2.530 2.570
Cash and Cash Equivalents / Current Liabilities 0.160 0.300
Decrease in debt to equity ratio for the company so company has startd using more of its own funds to finance business operations and indication of redu
Due to less borrowing, the debt ratio has decreased for the following year showing increase in its ability for finance its own operations and indication of re
Increase in equity ratio shows company assets are financed by shareholders equity rather than debt and indicating improvement in the financial health.
Increase in interest ratio shows greater abilty to meet interest payments obiligations. Hence improving its financial health.
Increase in Debt Service Coverage Ratio shows greater abilty to service debt from operating income. Hence improving its financial health.
Increase in Gross Profit Margin shows better control and efficiency in COGS.
Decrease in Operating Profit Margin shows increase in operating cost OR non-operating or both are too high.
Decrease in Operating Profit Margin indicate ineffective cost structure and/or poor pricing strategies
Increase in Return on Assets (ROA) shows that company is able leverage its assests better.
Increase in Return on Equity (ROE) shows that company is able leverage its shareholders equity to generate profit.
Increase in Return on Capital Employed (ROCE) shows that company is efficiently deploying capital and generate profits.
Increase in Asset Turnover Ratio shows that company is efficiently generatingrevenue using assests.
Lower Inventory Turnover Ratio shows week sales
Increase in Receivables Turnover Ratio shows efficient Collection for the company
Decrease in Days Sales Outstanding (DSO) again shows efficient Collection for the company
No change in Days Inventory Outstanding (DIO) shows inventory is being sold at the same rate.
Reduction in Days Payable Outstanding (DPO) indicates the company is not fully utilizing its credit period offered by creditors or it has short term debt arr
Increase in Earnings Per Share (EPS) shows greater profitability for the company.
Decrease in Price-to-Earnings Ratio (P/E) indicates reduction in stock prices
Increase in Price-to-Book Ratio (P/B) shows that stocks are trading at a premium
No change in Dividend Yield
Lower Dividend Payout Ratio indicates that a company is reinvesting the bulk of its earnings into expanding operations.
Decrease in Price-to-Sales Ratio (P/S) indicates that stocks is slightly being undervalued by investors
Increase in Market Value / Book Value shows higher investors confidence
Increase in Fixed Charge Coverage Ratio shows higher ability to cover fixed charges such as Interest payment, Lease fees etc
Increase in Times Interest Earned (TIE) shows better ability to meet interest obligations from earnings hence lower risk of default.
CSR
CSR activities Comment Infosys Accounting activities
performed by ### ### (Being a Policies for
performed by
TCS
is greater than 1 so there is enough liquidity to pay short term debt.CFO/CEO) Infosys
g on sale of inventory. Although it is greater than 1 so there is enough liquidity to pay short term debt. Infosys
nd euivalents.
ncial health.
Accrual Basis: Revenue is recognized when earned, regardless of when payment is received. This
method matches revenues with the expenses incurred to generate them, providing a more
accurate picture of financial performance.
Cash Basis: Revenue is recognized when cash is received. This method is simpler but may not
reflect the true financial health of a business if there are significant time gaps between earning
revenue and receiving payment.
3. Depreciation Methods
Straight-Line Depreciation: Spreads the cost of an asset evenly over its useful life. This method is
simple and results in consistent expense recognition each year.
Declining Balance Depreciation: Accelerates depreciation, with higher expenses in the earlier
years of an asset's life. This method can be useful for assets that lose value quickly.
Units of Production Depreciation: Depreciates assets based on usage or output. This method
matches expenses with the actual use of the asset.
5. Lease Accounting
Operating Lease: Treated as a rental expense, with lease payments recognized as operating
expenses on the income statement.
Finance Lease: Treated as an acquisition of an asset, with the asset and corresponding liability
recorded on the balance sheet. Lease payments are split between interest expense and reduction
of
7. the lease Currency
Foreign liability.
Translation
Current Rate Method: All assets and liabilities are translated at the current exchange rate at the
balance sheet date, while income statement items are translated at the average exchange rate for
the period.
Temporal Method: Monetary assets and liabilities are translated at the current exchange rate,
while non-monetary items are translated at historical rates.
2. Inventory Valuation
First-In, First-Out (FIFO): Assumes that the oldest inventory items are sold first. During inflation, FIFO
results in lower cost of goods sold (COGS) and higher net income.
Last-In, First-Out (LIFO): Assumes that the most recently acquired inventory items are sold first. During
inflation, LIFO results in higher COGS and lower net income, potentially reducing tax liability.
Weighted Average Cost: Calculates COGS and ending inventory based on the average cost of all
inventory items available for sale during the period.
4. Expense Recognition
Accrual Basis: Expenses are recognized when incurred, regardless of when they are paid. This method
matches expenses with the revenues they help generate.
Cash Basis: Expenses are recognized when they are paid. This method is simpler but may not
accurately reflect the timing of expenses related to revenue generation.
Recognition Criteria: Provisions are recognized when there is a present obligation as a result of past
events, and it is probable that an outflow of resources will be required to settle the obligation.
Measurement: Provisions are measured at the best estimate of the expenditure required to settle the
present obligation.
Different accounting policies can significantly impact the financial statements and overall financial
health of a company. It's important for stakeholders to understand these policies to make informed
decisions.
Balance Sheet
TCS
3/31/2023
EQUITY AND LIABILITIES
Equity
Share Capital 366
Other equity 90,058
Equity attributable to shareholders of the Company 90,424
ASSETS
Non-current assets
Property, plant and equipment 10,230
Capital work-in-progress 1,234
Right-of-use assets 7,560
Goodwill 1,858
Other intangible assets 867
Financial assets
Investments 266
Trade receivables
Billed 149
Unbilled 199
Loans 173
Other financial assets 2,149
Income tax assets (net) 2,583
Deferred tax assets (net) 3,307
Other assets 2,806
Total non-current assets 33,381
Current assets
Inventories 28
Financial assets
Investments 36,897
Trade receivables
Billed 41,049
Unbilled 8,905
Cash and cash equivalents 7,123
Other balances with banks 3,909
Loans 1,325
Other financial assets 1,319
Income tax assets (net) 8
Other assets 9,707
Total current assets 110,270
TOTAL ASSETS 143,651
-
NOTES FORMING PART OF CONSOLIDATED FINANCIAL STATEMENTS
As per our report of even date attached
Profit & Loss
TCS
3/31/2022 Particulars
Revenue from operations
Other income
366 TOTAL INCOME
88,773 Expenses
89,139 Employee benefit expenses
Cost of equipment and software licences
707 Finance costs
89,846 Depreciation and amortisation expense
Other expenses
TOTAL EXPENSES
OCI
1,450
8,045 Total Profit
Profit including
for the OCI
year attributable to:
7,687 Shareholders of the Company
3,635
8,392 Non-controlling interests
1,411 Weighted Avg No of Shares o/s
3,810
7,921 EPS (Earning Per Share)
42,351
141,514
10,774
1,205
7,636
1,787
1,101
223
145
55
311
2,253
1,983
3,708
2,023
33,204
20
30,262
34,074
7,736
12,488
5,733
6,445
1,390
11
10,151
108,310
141,514
-
& Loss
CS Year ended Year ended
March 31, March 31,
2023
225458 2022
191754
3449 4018
228907 195772
127,522 107,554
1,881 1,163
779 784
5,022 4,604
36,796 29,980
172,000 144,085
56,907 51,687
14757 13654
-153 -416
14604 13238
42,303 38,449
492 -95
42,795 38,354
42,147 38,327
156 122
365.91 369.88
115.19 103.62
Balance Sheet Profit & Loss
Infosys Infosys Year
ended
Particulars
March
Revenue from operations 1,24,014
31, 2023
Other income 3,859
TOTAL INCOME 1,27,873 1,07,164
Expenses
Employee benefit expenses
Cost of equipment and software licences
Finance costs 157
Depreciation and amortisation expense
Other expenses
TOTAL EXPENSES
OCI
Total Profit
Profit including
for the OCI
year attributable to:
Shareholders of the Company
Non-controlling interests
Weighted Avg No of Shares o/s
128