Do It! Chapter One & Two With Answer Keys
Do It! Chapter One & Two With Answer Keys
3
Course Title: Intermediate Financial Accounting I
By: Mulualem/AcFn/CoBE/BDU
d. Sells 30 personal computers at Br.2,550 each, 4 graphics computers for Br.3,600 each, and 15
printers for Br.500 each; Br.75,000 is received in cash in January, and Br.23,400 is sold on a
deferred payment basis.
e. Other operating expenses of Br.8,400 are incurred and paid for during January; Br.2,000 of
incurred expenses are payable at January 31.
Instructions
a. Using the transaction data above, prepare for the month of January (1) a cash-basis income
statement, and (2) an accrual-basis income statement.
b. Using the transaction data above, prepare as of January 31, 2022, (1) a cash-basis statement of
financial position and (2) an accrual-basis statement of financial position.
c. Identify the items in the cash-basis financial statements that make cash-basis accounting
inconsistent with the theory underlying the elements of financial statements.
Solution
1.
NV Inc.
Trial Balance
June 30, 2022
Debit Credit
Cash (Br. 2,870 + Br. 360 - Br. 130) Br. 3 ,100
Accounts Receivable (Br. 3,231 - Br. 360) 2,871
Supplies (Br. 800 – Br. 500) 300
Equipment (Br. 3,800 + Br. 500) 4,300
Accounts Payable (Br. 2,666 - Br. 260 - Br. 206) Br. 2,200
Unearned Service Revenue (Br. 1200 – Br. 225) 975
Share Capital—Ordinary 6,000
Dividends 575
Retained Earnings 3,000
Service Revenue (Br. 2,380 + Br. 225 + Br. 801) 3,406
Salaries and Wages Expense (Br. 3,400 + Br. 670 – Br. 575) 3,495
Office Expense 940
Br. 15,581 Br. 15,581
4
Course Title: Intermediate Financial Accounting I
By: Mulualem/AcFn/CoBE/BDU
2. a
Lakeland Sales and Service
Income statement
For the month ended January 31, 2022
Cash basis accounting Accrual basis accounting
Revenue 75,000 98,400
Expenses:
Cost of computers & printers 82,500 59,500
Rent 6,000 2,000
Salaries & Wages 9,600 12,600
Other Operating expense 8,400 10,400
Total expenses 106,500 84,500
Net income (loss) (31,500) 13,900
b.
Lakeland Sales and Service
Statements of Financial Position
January 31, 2022
Cash basis accounting Accrual basis accounting
Assets:
Prepaid rent Br. 4,000
Inventory 23,000
Accounts Receivable 23,400
Cash Br. 58,500 58,500
Total Assets Br. 58,500 Br. 108,900
Equity and Liabilities
Equity Br. 58,500 103,900
Salaries & Wages payable 3,000
Accounts payable 2,000
Total Equity and Liabilities Br. 58,500 Br. 108,900
c. Do it!
5
Course Title: Intermediate Financial Accounting I