Zydus VTEC Limited
Zydus VTEC Limited
As per our report of even date For and on behalf of the Board
For Mukesh M. Shah & Co.,
Chartered Accountants
Firm Registration Number : 106625W
As per our report of even date For and on behalf of the Board
For Mukesh M. Shah & Co.,
Chartered Accountants
Firm Registration Number : 106625W
b Other Equity:
INR-Thousand
Retained Earnings
As at March 31, 2020 -
Add: (Loss) for the year (32,197)
Add: Other Comprehensive income -
Total Comprehensive Income (32,197)
As at March 31, 2021 (32,197)
Less: Profit for the year 1,451
Add: Other Comprehensive income (14)
Total Comprehensive Income 1,437
As at March 31, 2022 (30,760)
As per our report of even date For and on behalf of the Board
For Mukesh M. Shah & Co.,
Chartered Accountants
Firm Registration Number : 106625W
Project execution plans are modulated on the basis of capacity requirement assessment annually and
all the projects are executed based on rolling annual plan.
Note: 7-Inventories:
[The Inventory is valued at lower of cost and net realisable value]
Classification of Inventories:
Raw Materials 396,044 -
Work-in-progress 2 -
Finished Goods 22,486 -
Stores and Spares 221,935 -
Others:
Packing Materials 10,715 -
Total 651,182 -
INR-Thousand
As at March 31
2022 2021
Note: 9-Cash and Cash Equivalents:
A Cash and Cash Equivalents:
Balances with Banks 29,177 12,112
Cash on Hand - -
Total 29,177 12,112
B Bank balance other than cash and cash equivalents:
Balances with Banks 16,265 -
Total 16,265 -
Note: 13-Borrowings:
INR-Thousand
Non-current portion Current Maturities
As at March 31 As at March 31
2022 2021 2022 2021
Unsecured Term Loans from Banks 2,357,143 - 142,857 -
Loans and advances from related parties:
Loan from Fellow Subsidiary Company 1,950,000 - - -
Total 4,307,143 - 142,857 -
The above amount includes:
Unsecured borrowings 4,307,143 - 142,857 -
Amount disclosed under the head "Borrowings" [Note-18] - - (142,857) -
Net amount 4,307,143 - - -
Note: 16-Provisions:
Provision for Employee Benefits 6,384 2,188
Total 6,384 2,188
Sensitivity analysis:
A quantitative sensitivity analysis for significant assumption as is as shown below:
Assumptions INR-Thousand
As at March 31
2022 2021
Med. Leave Leave Wages Gratuity Med. Leave Leave Wages Gratuity
Impact on obligation:
Discount rate increase by 0.5% (5) (148) (101) (2) (65) (34)
Discount rate decrease by 0.5% 5 158 107 2 70 37
The following payments are expected contributions to the defined benefit plan in future years:
INR-Thousands
As at March 31
2022 2021
Within the next 12 months [next annual reporting period] 1,217 174
Between 2 and 5 years 3,030 287
Between 5 and 10 years 2,424 273
Total expected payments 6,672 734
B The Net Deferred Tax Expense of INR 8554 Thousands has been charged [Previous Year expense of INR Nil] in the Statement of Profit and Loss.
C The Company offsets tax assets and liabilities if and only if it has a legally enforceable right to set off current tax assets and current tax liabilities
and the deferred tax assets and deferred tax liabilities relate to income taxes levied by the same tax authority. The Company has tax losses which
arose in India INR 88,617 Thousands [Previous year Nil] that are available for offsetting for indefinite period against future taxable profits of the
Company. Unabsorbed depreciation is allowed to be set off for indefinite period.
ZYDUS VTEC LIMITED
Notes to the Financial Statements
INR-Thousand
As at March 31
2022 2021
Note: 18-Borrowings:
Loans and advances from related parties:
Loan from Holding Company - 1,030,000
Current Maturities of Long Term Debt [Refer Note- 13] 142,857 -
Total 142,857 1,030,000
INR-Thousand
As at March 31
2022 2021
Note: 20-Other Financial Liabilities:
Interest accrued but not due on borrowings 25,902 7,622
Accrued Expenses 11,014 1,801
Payable for Capital Goods 89,033 455,516
Total 125,949 464,939
Note: 22-Provisions:
Provision for Employee Benefits 1,217 487
Total 1,217 487
ZYDUS VTEC LIMITED
Notes to the Financial Statements
INR-Thousand
Year ended March 31
2022 2021
Note: 23-Revenue from Operations:
Sale of Products 813,160 -
Other Operating Revenues:
Net Gain on foreign currency transactions and translation 890 -
Miscellaneous Income 713 -
1,603 -
Total 814,763 -
OCI Section:
Tax related to items recognised in OCI during in the year:
Net loss on remeasurements of defined benefit plans (75) -
Tax charged to OCI (75) -
B Reconciliation of tax expense and accounting profit multiplied by India’s domestic tax rate:
Profit / (Loss) before tax 10,080 (32,132)
Enacted Tax Rate in India (%) 17.16% 17.16%
Expected Tax Expenses 1,730 (5,515)
Adjustments for:
Losses on which deferred tax is not recognised - -
Effect of Expense allowed on different bases (15) -
Effect of non-deductible expenses 6,914 5,580
Total 6,899 5,580
Tax Expenses as per Profit or Loss 8,629 65
Note: 32-Contingent Liabilities and Commitments [to the extent not provided for]:
A Commitments:
Estimated amount of contracts remaining to be executed on capital account and not provided for 128,800 1,069,915
- Net of advance of 11,310 180,298
ZYDUS VTEC LIMITED
Notes to the Financial Statements
Note: 33-Related Party Transactions:
A Name of the Related Parties and Nature of the Related Party Relationship with whom transactions have taken place:
a Holding Company:
Zydus Lifesciences Limited (formerly known as "Cadila Healthcare Limited")
b Fellow Subsidiaries/ Concerns:
Zydus Healthcare Limited Zydus Pharmaceuticals (USA) Inc. [USA]
German Remedies Pharmaceuticals Private Limited Nesher Pharmaceuticals (USA) LLC [USA]
Zydus Wellness Limited ZyVet Animal Health Inc. [USA]
Zydus Wellness Products Limited Zydus Healthcare (USA) LLC [USA]
Liva Nutritions Limited Sentynl Therapeutics Inc. [USA]
Liva Investment Limited Zydus Noveltech Inc. [USA]
Hercon Pharmaceuticals LLC [USA] Viona Pharmaceuticals Inc. [USA]
Zydus Wellness BD Pvt Ltd [Bangladesh] Zydus Therapeutics Inc. [ZTI] [USA]
Dialforhealth Unity Limited Zydus Healthcare S.A. (Pty) Ltd [South Africa]
Dialforhealth Greencross Limited Simayla Pharmaceuticals (Pty) Ltd [South Africa]
Violio Healthcare Limited Script Management Services (Pty) Ltd [South Africa]
Zydus Pharmaceuticals Limited Zydus France, SAS [France]
Biochem Pharmaceutical Private Limited Laboratorios Combix S.L. [Spain]
Zydus Strategic Investments Limited M/s. Recon Pharmaceuticals and Investments, a Partnership Firm
Zydus Foundation Zydus Pharmaceuticals Mexico SA De CV [Mexico]
Etna Biotech S.R.L. [Italy] Zydus Pharmaceuticals Mexico Services Company SA De C.V.[Mexico]
Zydus International Private Limited [Ireland] Zydus Worldwide DMCC [Dubai]
Zydus Netherlands B.V. [the Netherlands] Zydus Discovery DMCC [Dubai] [Merged with ZTI w.e.f. July 1, 2021]
Zydus Lanka (Private) Limited [Sri Lanka] Zydus Wellness International DMCC [Dubai]
Zydus Nikkho Farmaceutica Ltda. [Brazil] Zydus Animal Health and Investments Limited (formerly known
Alidac Healthcare (Myanmar) Limited [Myanmar] as "Violio Pharmaceuticals and Investments Limited")
Zydus Healthcare Philippines Inc. [Philippines]
c Enterprises significantly influenced by Directors and/or their relatives:
Zydus Hospitals and Healthcare Research Private Limited
Zydus Infrastructure Private Limited
d Directors and Key Managerial Personnel:
Ganesh Nayak Chairman Keyur Parekh Director
Kapil Maithal Director Vishal Gor Director
Vibhor Saraswat Director
B Transactions with Related Parties:
The following transactions were carried out with the related parties in the ordinary course of business :
a Details relating to parties referred to in items 33A[a],[b] & [c].
Enterprises significantly influenced
Holding Company Fellow Subsidiary Companies
by Directors and/ or their relatives
Nature of Transactions Year ended March 31 Year ended March 31 Year ended March 31
2022 2021 2022 2021 2022 2021
Purchases:
Goods:
Zydus Lifesciences Limited 22 - - - - -
Property, Plant and Equipment:
Zydus Lifesciences Limited 250,498 - - - - -
Reimbursement of Expenses paid:
Zydus Lifesciences Limited - 1,382 - - - -
Services:
Zydus Lifesciences Limited 97,619 32,074 - - - -
Zydus Infrastructure Pvt. Ltd. - - - - 90,907 -
Zydus Hospitals and Healthcare - - - - 273 -
Research Pvt. Ltd.
Total 97,619 32,074 - - 91,180 -
Issue of Share Capital
Zydus Lifesciences Limited - 75,000 - - - -
ZYDUS VTEC LIMITED
Notes to the Financial Statements
Note: 33-Related Party Transactions-Continued:
4 Return on Equity Ratio [**] Net Profits after taxes Average Shareholder's Equity 3.3% -150.4% -102.2%
5 Inventory turnover ratio Net Sales Average Inventory 2.50 N.A. N.A.
6 Trade Receivables turnover ratio Net Sales Average Trade Receivables 2.38 N.A. N.A.
Net Purchases and Other
7 Trade payables turnover ratio Average Trade Payables 8.45 6.90 22.4%
Expenses
8 Net capital turnover ratio Net Sales Average Working Capital 13.85 - N.A.
9 Net profit ratio Net Profits after taxes Net Sales 0.2% N.A. N.A.
Earnings before interest and
10 Return on Capital employed [**] Average Capital Employed 6.7% -0.2% -3204.5%
taxes
11 Return on investments:
Income from investments Time weighted average of
a Fixed Deposits[^] 5.0% 3.0% 40.5%
during the year investments
[**] During the year commercial production has started and there is profit in the year as compare to loss in previous year.
[*] Due to increase in inventory and trade receivables as commercial production has started during the year.
[$] Mainly due to additional borrowing in the year as compare to previous year.
[^] Mainly due to maturity profile of the fixed deposits placed by the Company.
Note: 37 - Covid 19 Impact:
The World Health Organisation [WHO] declared Covid-19 to be a global pandemic in March 2020. Majority of the countries across the globe were into
partial or full lockdown situation, impacting business operations across various sectors with severe restrictions on movement of people and goods. The
Company has implemented several initiatives across its manufacturing and other business locations including allowing work from homes, social
distancing at work places and proper sanitization of work places etc. for ensuring safety of its employees and continuity of its business operations with
minimal disruption. The Company operates in manufacturing and selling of pharmaceutical products, which are classified as essential commodities and
hence its operations continued to be run with fewer challenges on people movement and supply chain.
As per the current assessment of the situation based on the internal and external information available up to the date of approval of these financial
statements by the Board of Directors, the Company believes that the impact of Covid-19 on its business, assets, internal financial controls, profitability
and liquidity, both present and future, would be limited and there is no indication of any material impact on the carrying amounts of inventories,
goodwill, intangible assets, trade receivables, investments and other financial assets. The eventual outcome of the impact of the global health
pandemic may be different from those estimated as on the date of approval of these financial statements and the Company will closely monitor any
material changes to the economic environment and their impact on its business in the times to come.
Note: 38:
a The Company has not advanced or loaned or invested funds to any other person(s) or entity(ies), including foreign entities [Intermediaries] with
the understanding that the Intermediary shall directly or indirectly lend or invest in other persons or entities identified in any manner whatsoever
by or on behalf of the Company [Ultimate Beneficiaries] or provide any guarantee, security or the like to or on behalf of the Ultimate Beneficiaries.
b The Company has not received any fund from any person(s) or entity(ies), including foreign entities [Funding Party] with the understanding
[whether recorded in writing or otherwise] that the Company shall directly or indirectly lend or invest in other persons or entities identified in any
manner whatsoever by or on behalf of the Funding Party [Ultimate Beneficiaries] or provide any guarantee, security or the like on behalf of the
Ultimate Beneficiaries.
Note: 40:
Figures of previous reporting year have been regrouped/ reclassified to conform to current year's classification.