Validate Print Help Item Rate BoQ

Tender Inviting Authority: General Manager, Construction Circle (Ganga), Uttarakhand Peyjal Nigam, Haridwar

Name of Work: Execution of Pollution abatement works for river Alaknanda (Interception and Diversion with STP) at Srinagar-Garhwal in Uttarakhand State including 1 Year O&M for
Interception & Diversion works and 15 Years O&M for STP works.

Contract No:

Name of the Aastha Enviro Engineers Pvt. Ltd.

Bidder/ Bidding
Firm /
Company :

PRICE SCHEDULE
(This BOQ template must not be modified/replaced by the bidder and the same should be uploaded after filling the relevent columns, else the bidder is liable to be rejected for this tender.
Bidders are allowed to enter the Bidder Name and Values only )

NUMBER # TEXT # NUMBER # TEXT # NUMBER # NUMBER # TEXT #

Sl. Item Description Quantity Units BASIC RATE In TOTAL AMOUNT TOTAL AMOUNT
No. Figures To be With Taxes In Words
entered by the
Bidder
Rs. P

1 2 4 5 13 54 55
1.00 INTERCEPTION & DIVERSION WORKS AND
APPURTENANTS WORKS

1.01 Dismantling of road for sewers, manholes, sewer

connecting chambers etc. including sorting out and
stacking of materials (serviceable materials) and
disposal of unserviceable materials up to a distance of
50 m.

1.02 Bituminous 1194.000 Sqm 800.00 955200.00 INR Nine Lakh Fifty Five Thousand Two
Hundred Only
1.03 Cement concrete Roads 179.000 Cum 800.00 143200.00 INR One Lakh Forty Three Thousand Two
Hundred Only
1.04 Paving Tiles 59.000 Cum 675.00 39825.00 INR Thirty Nine Thousand Eight Hundred &
Twenty Five Only
1.05 Excavation of earth for the following depth below G.L.
for laying of sewer, sewer manholes, Gully pits,
Chambers, sumps etc. in soil mixed with Shingle,
morrum, kankar etc. including cutting of joints, pits,
trimming, dressing, levelling, refilling of trenches in 20
cm lay and stacking of useful materials within 50
meters

1.06 0.00 - 1.50 m depth B.G.L. 923.000 cum 900.00 830700.00 INR Eight Lakh Thirty Thousand Seven Hundred
Only
1.07 1.50 - 3.00 m depth B.G.L 298.000 cum 1025.00 305450.00 INR Three Lakh Five Thousand Four Hundred &
Fifty Only
1.08 3.00 - 4.50 m depth B.G.L. 114.000 cum 1225.00 139650.00 INR One Lakh Thirty Nine Thousand Six
Hundred & Fifty Only
1.09 Excavation of earth for the following depth below G.L.
for laying of sewer, sewer manholes, Gully pits,
Chambers, sumps etc. in medium rock / boulder by
chiselling including cutting of joints, pits, trimming,
dressing, levelling, refilling of trenches in 20 cm lay
and stacking of useful materials within 50 meters

1.10 0.00 - 1.50 m depth B.G.L. 1385.000 cum 1000.00 1385000.00 INR Thirteen Lakh Eighty Five Thousand Only

1.11 1.50 - 3.00 m depth B.G.L 447.000 cum 1125.00 502875.00 INR Five Lakh Two Thousand Eight Hundred &
Seventy Five Only
1.12 3.00 - 4.50 m depth B.G.L. 172.000 cum 1325.00 227900.00 INR Two Lakh Twenty Seven Thousand Nine
Hundred Only
1.13 Provide and fix open timbering, covering 1/3rd of
surface area by planks, in trenches for the depth up to
3m B.G.L. consisting of 40 mm thick approved country
wood planks for poling boards 125mm x 75mm Indian
Sal Wood wallers and 100mm dia sal ballies

1.14 1.50 - 3.00m B.G.L. 360.000 sqm 240.00 86400.00 INR Eighty Six Thousand Four Hundred Only

1.15 Provide & fix close timbering in trenches for the depth
upto 3 mt. below ground level consisting of 40mm
thick approved country wood planks for poling
board 125mm x 75mm indian salwood walers and 100
mm dia ballies

1.16 0.0 - 3.0m depth B.G.L. 3177.000 sqm 456.00 1448712.00 INR Fourteen Lakh Forty Eight Thousand Seven
Hundred & Twelve Only
1.17 provide & fix close timbering in trenches for the depth
from 3 mt. to 6mt below G.L. with 50mm thick country
wood planks 150mm x 75mm indian salwood walers
and 125mm dia sal ballies

1.18 3.0 - 6.0m depth B.G.L. 286.000 sqm 656.00 187616.00 INR One Lakh Eighty Seven Thousand Six
Hundred & Sixteen Only
1.19 Providing and laying S&S Centrifugally Cast
(Spun) / Ductile Iron, Class K-7 Pipes conforming
to IS : 8329
1.20 200 mm 154.000 RM 7396.00 1138984.00 INR Eleven Lakh Thirty Eight Thousand Nine
Hundred & Eighty Four Only
1.21 250 mm 109.000 RM 10114.00 1102426.00 INR Eleven Lakh Two Thousand Four Hundred &
Twenty Six Only
1.22 300 mm 128.000 RM 13791.00 1765248.00 INR Seventeen Lakh Sixty Five Thousand Two
Hundred & Forty Eight Only
1.23 450 mm 300.000 RM 23164.00 6949200.00 INR Sixty Nine Lakh Forty Nine Thousand Two
Hundred Only
1.24 Providing push-on-joints to centrifugally (Spun) Cast
Iron pipes or Ductile Iron Pipes including testing of
joints and including the cost of rubber gasket.

1.25 200 mm 28.000 Each 584.00 16352.00 INR Sixteen Thousand Three Hundred & Fifty
Two Only
1.26 250 mm 20.000 Each 709.00 14180.00 INR Fourteen Thousand One Hundred & Eighty
Only
1.27 300 mm 24.000 Each 950.20 22804.80 INR Twenty Two Thousand Eight Hundred &
Four and Paise Eighty Only
1.28 450 mm 55.000 Each 1924.80 105864.00 INR One Lakh Five Thousand Eight Hundred &
Sixty Four Only
1.29 Providing ISI marked PE-80, PN-4 and SDR -19 HDPE
pipes as per IS:14333 suitable for butt fusion jointing

1.30 225 mm OD 906.000 RM 3000.00 2718000.00 INR Twenty Seven Lakh Eighteen Thousand
Only
1.31 Laying and positioning in trenches PE-80, PN 4 pipes
as per IS 7634(Part II & III) including testing but
excluding the cost of jointing

1.32 225 mm OD 906.000 RM 8000.00 7248000.00 INR Seventy Two Lakh Forty Eight Thousand
Only
1.33 Providing Butt fusion welding joint to PE 80 PN 4
HDPE pipes as per DVS 2207 part II
1.34 225 mm OD 151.000 No. 4000.00 604000.00 INR Six Lakh Four Thousand Only

1.35 Constructing Brick masonry circular type manhole 0.91

internal dia at bottom 0 .91 m deep with SFRC cover
and frame (Heavy duty,HD -20 grade designation )560
mm internal diameter confirming to I.S 12592,total-
weight of cover and frame to be not less than 182 kg
,fixed cement concrete 1:2:4 (1 cement : 2 coarse
sand : 4 graded stone aggregate 20 mm nominal
size)including supply and fixing of orange colour safety
foot rest, all required constrction materials,man power,
T&P,centering shuttering all complete.

1.36 with FPS bricks of class designation 75 52.000 No. 34952.00 1817504.00 INR Eighteen Lakh Seventeen Thousand Five
Hundred & Four Only
1.37 Extra depth for circular type manhole 0.91 m internal
dia (at bottom) beyond .91 m
1.38 with FPS bricks of class designation 75 6.000 M 19368.00 116208.00 INR One Lakh Sixteen Thousand Two Hundred
& Eight Only
1.39 Supply of all materials, labour, and T&P etc. all
complete and construct RCC Circular type manholes of
the following size
1.40 1200 mm Dia x 3.0 m Deep 15.000 No. 265000.00 3975000.00 INR Thirty Nine Lakh Seventy Five Thousand
Only
1.41 1500 mm Dia x 5.0 m Deep 19.000 No. 475000.00 9025000.00 INR Ninety Lakh Twenty Five Thousand Only

1.42 Supply of all materials, labour and T&P etc. all

complete to regulate excess or less height of following
size of RCC manholes.

1.43 1200 mm Dia x 3.0 m Deep 0.500 M 55000.00 27500.00 INR Twenty Seven Thousand Five Hundred
Only
1.44 1500 mm Dia x 5.0 m Deep 0.500 M 75000.00 37500.00 INR Thirty Seven Thousand Five Hundred
Only
1.45 Supply of all materials, labour, and T&P etc. all
complete and construct HDPE Circular type manholes
of the following size

1.46 800 mm Dia x 1.75 m deep 96.000 No. 40000.00 3840000.00 INR Thirty Eight Lakh Forty Thousand Only

1.47 Supply of all materials, labour and T&P etc. all

complete to regulate excess or less height of following
size of HDPE manholes.

1.48 800 mm Dia x 1.70 m Deep 0.500 M 15000.00 7500.00 INR Seven Thousand Five Hundred Only

1.49 Providing sand bedding using available local sand

including ramming, compaction etc. complete for pipe
bedding and surrounding as directed by Engineer-In-
Charge
1.50 100 mm thick 167.000 cum 3640.00 607880.00 INR Six Lakh Seven Thousand Eight Hundred &
Eighty Only
1.51 Provision for shifting and repairing of house water
connections coming across the alignment of sewers
including supply of all materials, labour, T&P etc.
complete.
1.52 15 mm dia 50.000 Nos. 5000.00 250000.00 INR Two Lakh Fifty Thousand Only

1.53 Provision for shifting & repair of water supply mains

including bailing out of water and supply of all
materials, labour, T&P etc. complete.

1.54 upto 80 mm 30.000 Nos. 9000.00 270000.00 INR Two Lakh Seventy Thousand Only

1.55 Provsion for Cost of protection of poles

1.56 Protection works for poles 10.000 Nos. 2645.00 26450.00 INR Twenty Six Thousand Four Hundred & Fifty
Only
1.57 Provision of barricading and necessary diversion of 834.000 M 3000.00 2502000.00 INR Twenty Five Lakh Two Thousand Only
road/lanes with the help of ballies, ropes, flags, signals
and light signals etc. as per requirement.
1.58 Cartage of excavated earth from site to the place (by 534.000 cum 1532.00 818088.00 INR Eight Lakh Eighteen Thousand &Eighty
mule load for a distance of 90 m and tractor trolley for Eight Only
a distance of 1000 meter) as directed by Engineer-in-
charge (the work being in narrow lanes) and carrying
back for filling of trenches after laying and jointing the
pipes assuming 40% of the total excavated earth.

1.59 Re-Cartage of above carted earth back to site 1203.000 cum 1532.00 1842996.00 INR Eighteen Lakh Forty Two Thousand Nine
assuming 90% of carted earth. Hundred & Ninety Six Only

1.60 Cartage and disposal of surplus earth within 8 kms. 1738.000 cum 12256.00 21300928.00 INR Two Crore Thirteen Lakh Nine Hundred &
Distance Twenty Eight Only

1.61 NALA TAPPING ARRANGMENTS

1.62 Construction of Nala Tapping arrangements including 9.000 Nos. 500000.00 4500000.00 INR Forty Five Lakh Only
supply and fixing of weir, sluice gates, bar screens and
connection to sewer line

1.63 Construction of drain tapping arrangements including 1.000 No 350000.00 350000.00 INR Three Lakh Fifty Thousand Only
Gully pit and making connection to sewer line, supply
of all materials, labours,T&P etc complete.

1.64 Repairing & Restoration works at existing Nala 7.000 Nos. 250000.00 1750000.00 INR Seventeen Lakh Fifty Thousand Only
Tappings incuding supply of all damaged materials like
as screen, gate etc complete and to make
arrangement as fully functional.
2.00 Rising Main From SPS to Master manhole

2.01 Road work

2.02 Dismantling cement concrete (road) manually /by 24.000 cum 800.00 19200.00 INR Nineteen Thousand Two Hundred Only
mechanical means including disposal of material
within 50 metres lead as per direction of Engineer - in -
charge.
1:3:6 or richer mix

2.03 Dismantling of flexible pavement (bituminous coarse ) 216.000 Sqm 900.00 194400.00 INR One Lakh Ninety Four Thousand Four
by mechanical means and disposal of dismatled Hundred Only
material up to lead of 1000 meter as per direction of
engineer - in - charge

2.04 Earth Works

2.05 Excavation of earth for the following depth below G.L. 429.000 cum 800.00 343200.00 INR Three Lakh Forty Three Thousand Two
for laying of sewer, sewer manholes, Gully pits, Hundred Only
Chambers, sumps etc. in soil mixed with Shingle,
morrum, kankar etc. including cutting of joints, pits,
trimming, dressing, levelling, refilling of trenches in 20
cm lay and stacking of useful materials within 50
meters

2.06 Excavation of earth for the following depth below G.L. 642.000 Cum 800.00 513600.00 INR Five Lakh Thirteen Thousand Six Hundred
for laying of sewer, sewer manholes, Gully pits, Only
Chambers, sumps etc. in medium rock / boulder by
chiselling including cutting of joints, pits, trimming,
dressing, levelling, refilling of trenches in 20 cm lay
and stacking of useful materials within 50 meters

2.07 Providing and laying S&S centrifugally cast (spun)/ 800.000 RM 5600.00 4480000.00 INR Forty Four Lakh Eighty Thousand Only
Ductile iron pipes conforming to IS : 8329 150 mm dia
Ductile Iron Class K-9 pipes

2.08 Providing and fixing C.I. sluice valves (with cap & 1.000 No. 18000.00 18000.00 INR Eighteen Thousand Only
Actuator) complete with bolts, nuts, rubber insertions
etc. 150 mm diameter (PN 1.0)

2.09 Providing and fixing C.I. double acting 50 mm diameter 1.000 No 15000.00 15000.00 INR Fifteen Thousand Only
air valve of approved quality with bolts, nuts, rubber
insertion etc. complete (the tail pieces, tapers etc if
required will be paid separately):

2.10 Providing and laying D.I. special of class K-12 suitable 16.000 Qtl 61200.00 979200.00 INR Nine Lakh Seventy Nine Thousand Two
for push on jointing as per as IS: 9523 up to 600 mm Hundred Only
dia
2.11 Constructing masonry Chamber 90x90x100 cm, 1.000 No 34952.00 34952.00 INR Thirty Four Thousand Nine Hundred & Fifty
inside with 75 class designation brick work in cement Two Only
mortar 1:4 (1 cement :4coarse sand) for sluice valve,
with C.I. surface box 100mm. top diameter, 160
mm bottom diameter and 180 mm deep (inside)
with chained lid and RCC top slab 1:2:4 mix (1 cement
:2 coarse sand : 4 graded stone aggregate 20mm
nominal size ) necessary excavation & foundation
concrete 1:5:10 (1 cement : 5 fine sand : 10 graded
stone aggregate 40 mm nominal size) and inside
plastering with cement mortar 1:3 (1 cement : 3 coarse
sand) 12 mm thick finished with a floating coat of neat
cement complete as per standard design : Constructing
masonry chamber with F.P.S. Bricks

2.12 Provision of barricading and necessary diversion of 800.000 RM 3000.00 2400000.00 INR Twenty Four Lakh Only
road/lanes with the help of ballies, ropes, flags, signals
and light signals etc. as per requirement.

2.13 Providing and laying in position cement concrete of 3.320 cum 25000.00 83000.00 INR Eighty Three Thousand Only
specified grade excluding the cost of centering and
shuttering - All work up to plinth level: 1:2:4 ( 1 cement:
2 coarse sand : 4 graded stone aggregate 20 mm
nominal size).

2.14 Centering and shuttering including strutting, propping 13.280 Sqm 800.00 10624.00 INR Ten Thousand Six Hundred & Twenty Four
etc. and removal of form work for Foundation, footings, Only
bases for columns

2.15 Providing and laying in position specified grade of 9.000 cum 25000.00 225000.00 INR Two Lakh Twenty Five Thousand Only
reinforced cement concrete excluding the cost of
centering , shuttering, finishing and reinforcement- All
work up to plinth level: 1:1:2 ( 1 cement: 1 coarse sand
: 2 graded stone aggregate 20 mm nominal size).

2.16 Centering and shuttering including strutting, propping 36.000 Sqm 800.00 28800.00 INR Twenty Eight Thousand Eight Hundred
etc. and removal of form work for Foundation, footings, Only
bases for columns

2.17 Provision of sand bedding below pipe to provide even 120.000 cum 3640.00 436800.00 INR Four Lakh Thirty Six Thousand Eight
surface (as the soil consists of boulders) Hundred Only

2.18 Filling available excavated earth (excluding rock) in 933.000 cum 475.00 443175.00 INR Four Lakh Forty Three Thousand One
trenches, plinth, sides of foundations etc. in layers not Hundred & Seventy Five Only
exceeding 20cm in depth, consoildating each
deposited layer by ramming and dewatering, lead up to
50 m and lift upto 1.5 m

2.19 Carriage of material by mechanical transport including 882.000 cum 12256.00 10809792.00 INR One Crore Eight Lakh Nine Thousand
loading, unloading and stacking at site upto 8 km lead Seven Hundred & Ninety Two Only

2.20 Steel reinforcement for R.C.C. work including 270.000 Kg 250.00 67500.00 INR Sixty Seven Thousand Five Hundred Only
straightening, cutting, bending, placing in position and
binding all complete upto plinth level.Tor Steel Fe 415.

3.00 Sewage Pumping Station (SPS) near Ghasiya

Mahadev Temple

3.10 Geo-technical investigation, Design & Construction of 1.000 Job 6000000.00 6000000.00 INR Sixty Lakh Only
3.0 M Internal dia. sewage Pumping Station with
screening chamber as per site condition, Supply,
4.00 SEWAGE TREATMENT PLANT(S)

4.1 STP#1 Near ITI 1.00 Mld With provision of future

Expansion up to 2.00 MLD-
Design, Construction, Supply, Erection, Installation
& commissioning of Sewage Treatment Plant
4.11 PROCESS DESIGN ENGINEERING AND DRAWINGS 1.000 Job 1500000.00 1500000.00 INR Fifteen Lakh Only
:- Process & Instrumentation Diagrams, Flow Charts,
Hydraulic Diagram and Complete Process Design, Site
Layout Plan and Site Grading Plan, Single line
Diagrams, Control Philosophy & Basic Electrical and
Instrumentation Drawings, Preparation of “QA” and
construction procedure manual along with “Test Plan”,
Civil and Mechanical General Arrangement Drawings,
Architectural Drawings, Structural Designs and
Drawings and Construction Drawings, Mechanical and
Piping data sheets and Drawings, Detailed Electrical
and Instrumentation and control Systems, Drawings
and datasheets including PLC and SCADA, Ancillary
Works and Non-Technology Structural Drawings
including roads and drainage and compound wall
bypass + treated effluent RCC drain, external
electrification plans, including vetting of drawings from
reputed institute like IIT, etc.As-Built Drawings,
Operation and Maintenance Manuals and Training
Program and Manuals, etc. complete (To be submitted
in 6 Nos. sets in hard copy + 2 soft copies).

4.12 Civil, Mechanical and Electrical & Instrumentation 1.000 Job 41500000.00 41500000.00 INR Four Crore Fifteen Lakh Only
works as per specifications given in the bid document.

4.13 Supply, Installation, erection of Online Monitoring 1.000 Job 8500000.00 8500000.00 INR Eighty Five Lakh Only
system as per Technical specifications

5.00 1 YEAR OPERATION & MAINTENANCE OF I&D

WORKS)

5.10 Annual Operation & Maintenance of Civil works , 1.000 Job 0.00 INR Zero Only
nallah/drain covering, Interception Structure ,Fencing
of Nala, Rising Main, , its other allied works executed
under this bid including all Manpower , Material, T&P
etc. complete for one Year

6.00 OPERATION & MAINTENANCE OF SWAGE

PUMPING STATION NEAR GHASIYA MAHADEV
TEMPLE -

6.01 Annual O & M Cost of SPS except Electricity and Fuel

(HSD+Lubricants) charges (The cost included herein
are the yearly cost for SPS Operation & maintenance
including fixed cost (Cost of Manpower to be deployed,
General Maintenance of Civil Structures, preventive
and Breakdown Maintenance of Mechanical
equipment, Electrical items etc.) and Variable Cost
(Including cost of Disposal of Plant Residuals viz.
Screenings, Grits etc)

6.02 For 1st year 1.000 Job 475000.00 475000.00 INR Four Lakh Seventy Five Thousand Only
(Please Note - This item not to be quoted less then
3.0% of the TOTAL of 3.0 above : Design Build etc.
Work for SPS)

6.03 For 2nd year - 105% on previous year 1.000 Job 498750.00 498750.00 INR Four Lakh Ninety Eight Thousand Seven
Hundred & Fifty Only
6.04 For 3rd year - 105% on previous year 1.000 Job 523687.50 523687.50 INR Five Lakh Twenty Three Thousand Six
Hundred & Eighty Seven and Paise Fifty Only
6.05 For 4th year - 106% on previous year 1.000 Job 555108.75 555108.75 INR Five Lakh Fifty Five Thousand One
Hundred & Eight and Paise Seventy Five Only
6.06 For 5th year - 106% on previous year 1.000 Job 588415.28 588415.28 INR Five Lakh Eighty Eight Thousand Four
Hundred & Fifteen and Paise Twenty Eight Only
6.07 For 6th year - 106% on previous year 1.000 Job 623720.20 623720.20 INR Six Lakh Twenty Three Thousand Seven
Hundred & Twenty and Paise Twenty Only
6.08 For 7th year - 107% on previous year 1.000 Job 667380.61 667380.61 INR Six Lakh Sixty Seven Thousand Three
Hundred & Eighty and Paise Sixty One Only
6.09 For 8th year - 107% on previous year 1.000 Job 714097.25 714097.25 INR Seven Lakh Fourteen Thousand &Ninety
Seven and Paise Twenty Five Only
6.10 For 9th year - 107% on previous year 1.000 Job 764084.06 764084.06 INR Seven Lakh Sixty Four Thousand &Eighty
Four and Paise Six Only
6.11 For 10th year - 108% on previous year 1.000 Job 825210.78 825210.78 INR Eight Lakh Twenty Five Thousand Two
Hundred & Ten and Paise Seventy Eight Only
6.12 For 11th year - 108% on previous year 1.000 Job 891227.64 891227.64 INR Eight Lakh Ninety One Thousand Two
Hundred & Twenty Seven and Paise Sixty Four
6.13 For 12th year - 108% on previous year 1.000 Job 962525.85 962525.85 INR Nine Lakh Sixty Two Thousand Five
Hundred & Twenty Five and Paise Eighty Five
6.14 For 13th year - 109% on previous year 1.000 Job 1049153.18 1049153.18 INR Ten Lakh Forty Nine Thousand One
Hundred & Fifty Three and Paise Eighteen Only
6.15 For 14th year - 109% on previous year 1.000 Job 1143576.97 1143576.97 INR Eleven Lakh Forty Three Thousand Five
Hundred & Seventy Six and Paise Ninety Seven
6.16 For 15th year - 109% on previous year 1.000 Job 1200755.82 1200755.82 INR Twelve Lakh Seven Hundred & Fifty Five
and Paise Eighty Two Only
7.00 CAPITALIZED POWER/ENERGY COST FOR 15
YEARS- SPS Near GHASIYA MAHADEV TEMPLE
 7.01 Power Cost for 15 Years at 10% Discount Rate 1.000 Job 0.00 INR Zero Only

{To be Calculated as follows -

Discounted Power Cost = (A) x 365 x 5.00 x 7.61
Whereas- (A) is Guaranteed Power Consumption in
KW.hr/day (To be guaranteed by Bidder).
Rate of Power to be considered for evaluation = Rs.
5.50 per KW.hr/day, Discounting Factor for 15 years at
10% Discount Rate = 7.61}

8.00 OPERATION & MAINTENANCE OF STP#1 Near ITI

1.00MLD With provision of future Expansion up to
2.00 MLD-

8.01 Annual O & M Prices of STP except Electricity and

Fuel (HSD+Lubricants) charges (The cost included
herein are the yearly cost for plant Operation &
maintenance including fixed cost (Cost of Manpower to
be deployed, General Maintenance of Civil Structures,
preventive and Breakdown Maintenance of Mechanical
equipment, Electrical items, Field & Laboratory
Instruments, Supply of Laboratory Chemicals /
Glassware / Consumable / Spares etc.) and Variable
Cost (Including cost of Chemicals & Disposal of Plant
Residuals viz. Screenings, Grits, Dewatered Sludge,
etc)

8.02 For 1st year 1.000 Job 1925000.00 1925000.00 INR Nineteen Lakh Twenty Five Thousand
(Please Note - This item not to be quoted less then Only
3.0% of the TOTAL of 4.0 above : Design Build etc.
Work for STP)
8.03 For 2nd year - 105% on previous year 1.000 Job 2021250.00 2021250.00 INR Twenty Lakh Twenty One Thousand Two
Hundred & Fifty Only
8.04 For 3rd year - 105% on previous year 1.000 Job 2122312.50 2122312.50 INR Twenty One Lakh Twenty Two Thousand
Three Hundred & Twelve and Paise Fifty Only
8.05 For 4th year - 106% on previous year 1.000 Job 2249651.25 2249651.25 INR Twenty Two Lakh Forty Nine Thousand Six
Hundred & Fifty One and Paise Twenty Five
8.06 For 5th year - 106% on previous year 1.000 Job 2384630.33 2384630.33 INR Twenty Three Lakh Eighty Four Thousand
Six Hundred & Thirty and Paise Thirty Three
8.07 For 6th year - 106% on previous year 1.000 Job 2527708.15 2527708.15 INR Twenty Five Lakh Twenty Seven Thousand
Seven Hundred & Eight and Paise Fifteen Only
8.08 For 7th year - 107% on previous year 1.000 Job 2704647.72 2704647.72 INR Twenty Seven Lakh Four Thousand Six
Hundred & Forty Seven and Paise Seventy Two
8.09 For 8th year - 107% on previous year 1.000 Job 2893973.06 2893973.06 INR Twenty Eight Lakh Ninety Three Thousand
Nine Hundred & Seventy Three and Paise Six
8.10 For 9th year - 107% on previous year 1.000 Job 3096551.17 3096551.17 INR Thirty Lakh Ninety Six Thousand Five
Hundred & Fifty One and Paise Seventeen Only
8.11 For 10th year - 108% on previous year 1.000 Job 3344275.26 3344275.26 INR Thirty Three Lakh Forty Four Thousand Two
Hundred & Seventy Five and Paise Twenty Six
8.12 For 11th year - 108% on previous year 1.000 Job 3611817.28 3611817.28 INR Thirty Six Lakh Eleven Thousand Eight
Hundred & Seventeen and Paise Twenty Eight
8.13 For 12th year - 108% on previous year 1.000 Job 3900762.66 3900762.66 INR Thirty Nine Lakh Seven Hundred & Sixty
Two and Paise Sixty Six Only
8.14 For 13th year - 109% on previous year 1.000 Job 4251831.30 4251831.30 INR Forty Two Lakh Fifty One Thousand Eight
Hundred & Thirty One and Paise Thirty Only
8.15 For 14th year - 109% on previous year 1.000 Job 4634496.12 4634496.12 INR Forty Six Lakh Thirty Four Thousand Four
Hundred & Ninety Six and Paise Twelve Only
8.16 For 15th year - 109% on previous year 1.000 Job 5051600.77 5051600.77 INR Fifty Lakh Fifty One Thousand Six Hundred
and Paise Seventy Seven Only
9.00 CAPITALIZED POWER/ENERGY COST FOR 15
YEARS- STP#1 Near ITI 1.00MLD With provision of
future Expansion up to 2.00 MLD

9.01 Power Cost for 15 Years at 10% Discount Rate 1.000 Job 0.00 INR Zero Only

{To be Calculated as follows -

Discounted Power Cost = (A) x 365 x 5.00 x 7.61
Whereas- (A) is Guaranteed Power Consumption in
KW.hr/day (To be guaranteed by Bidder).
Rate of Power to be considered for evaluation = Rs.
5.50 per KW.hr/day, Discounting Factor for 15 years at
10% Discount Rate = 7.61}

Total in Figures 217807585.26 INR Twenty One Crore Seventy Eight Lakh
Seven Thousand Five Hundred & Eighty Five
Quoted Rate in Words and Paise Twenty Six Only
INR Twenty One Crore Seventy Eight Lakh Seven Thousand Five Hundred & Eighty Five
and Paise Twenty Six Only