Ratio and Dupont
Ratio and Dupont
Kimberly-
Procter & Johnson &
(in millions) Clark
Gamble Johnson
Corporation
Current Assets $26,494 $65,032 $5,115
minus
$4,624 $8,144 $1,679
Inventories
Quick Assets $21,870 $56,888 $3,436 CA - Inv.
Current
$30,210 $26,287 $5,846
Liabilities
Quick Ratio 0.7239 2.16 0.5878 QA / CL
Johnson & Johnson has $2.16 of very liquid assets available to cover each dollar of
short-term debt, thus, the company is in a good liquidity position. However,
Procter & Gamble and Kimberly-Clark may not be able to pay off their current
debts using only quick assets since both companies have a quick ratio below 1.
QUICK ASSETS & QUICK
LIABILITIES
QUICK ASSETS are current assets (as stated earlier)
less prepaid expenses and inventories.
Net sales
Gross profit margin
A firm should have a reasonable gross profit margin to
ensure coverage of its operating expenses and ensure
adequate return to the owners of the business ie. the
shareholders.
To judge whether the ratio is satisfactory or not, it
should be compared with the firm’s past ratios or with
the ratio of similar firms in the same industry or with
the industry average.
Net profit margin
This ratio is calculated by dividing net profit by sales. It is
expressed as a percentage.
This ratio is indicative of the firm’s ability to leave a margin
of reasonable compensation to the owners for providing
capital, after meeting the cost of production, operating
charges and the cost of borrowed funds.
Net profit margin =
net profit after interest and tax x 100
Net sales
Net profit margin
Another variant of net profit margin is operating profit
margin which is calculated as:
Operating profit margin =
net profit before interest and tax x 100
Net sales
Higher the ratio, greater is the capacity of the firm to
withstand adverse economic conditions and vice versa
Expenses ratio
These ratios are calculated by dividing the various expenses by
sales. The variants of expenses ratios are:
Material consumed ratio = Material consumed x 100
Net sales
Manufacturing expenses ratio = manufacturing expenses x
100
Net sales
Administration expenses ratio = administration expenses x 100
Net sales
Selling expenses ratio = Selling expenses x 100
Net sales
Operating ratio = cost of goods sold plus operating expenses x
100
Net sales
Financial expense ratio = financial expenses x 100
Net sales
Expenses ratio
The expenses ratios should be compared over a period
of time with the industry average as well as with the
ratios of firms of similar type. A low expenses ratio is
favourable.
The implication of a high ratio is that only a small
percentage share of sales is available for meeting
financial liabilities like interest, tax, dividend etc.
Return on assets (ROA)
This ratio measures the profitability of the total funds
of a firm. It measures the relationship between net
profits and total assets. The objective is to find out
how efficiently the total assets have been used by the
management.
Return on assets =
net profit after taxes plus interest x
100
Total assets
Total assets exclude fictitious assets. As the total
assets at the beginning of the year and end of the year
may not be the same, average total assets may be
used as the denominator.
Return on capital employed (ROCE)
This ratio measures the relationship between net profit and
capital employed. It indicates how efficiently the long-term
funds of owners and creditors are being used.
Return on capital employed =
net profit after taxes plus interest x 100
Capital employed
CAPITAL EMPLOYED denotes shareholders funds and long-
term borrowings.
To have a fair representation of the capital employed, average
capital employed may be used as the denominator.
Return on shareholders equity
This ratio measures the relationship of profits to owner’s
funds. Shareholders fall into two groups i.e. preference
shareholders and equity shareholders. So the variants of
return on shareholders equity are
Inventory = xxx
Accounts Receivables = xxx
Cash and Bank Balance = xxx
Current Assets = xxx
Equity Multiplier
Equity Multiplier = Assets
Shareholder’s Equity
Return on Equity
Return on Equity = Net Profit Margin X Asset Turnover X Equity Multiplier
Return on Investment
Return on Investment = Net Profit Margin X Asset Turnover
DU PONT CHART
ENTERPRISES
In such cases, we rely on Quick Ratio – a very rough estimate for
credit risk as it only defines short term liquidity and ability to pay
short term liabilities
ALTERNATIVE
For private companies who provide documentation on their financial
statements, the Model B Altman Z-Score or Z’’ score-computed for
private non-manufacturing firms should be used which is as follows:
Z = 6.56A + 3.26B + 6.72B + 1.05D
A = working capital / total assets
B = retained earnings / total assets
C = earnings before interest and tax EBIT / total assets
D = book value of equity / total liabilities
Current liabilities
3. Deferred Tax 251 296 324 392
8538 10172 10913 14163
Assets