Unit 3 Continued - Final Accounts Balance Sheets
Unit 3 Continued - Final Accounts Balance Sheets
Trading account
An account which shows merely the result of trading or buying and selling of
goods. Trading account is prepared to find out the Gross profit or Gross loss of
the organization.
**** ****
Profit and Loss Account
To Salaries **** By Gross Profit b/d (from ****
To Printing and Stationery **** Trading account)
To postage **** By Discount received ****
By Rent received ****
To General expenses ****
****
To Advertisement **** By Interest received
****
To Travelling expenses ****
To Taxes & Insurance ****
To Insurance ****
To Rent and taxes ****
To Bad debts ****
To Interest on Loan ****
To Carriage outward ****
To Bank charges ****
To discount allowed ****
To Repairs *****
To Depreciation ****
To Net Profit ?
**** ****
Balance Sheet
Liablities Assets
Creditors *** Cash in hand ***
Bank overdraft *** Cash at Bank ***
Bills Payable *** Bills Receivable ***
Loan borrowed *** Debtors ***
Income received in advance *** Prepaid expenses ***
Capital *** Outstanding incomes ***
Add:Net profit *** *** Closing Stock ***
Less:Drawings *** Motor Vehicles ***
Land and Buildings ***
Investments ***
Machinery ***
Furniture ***
Loose Tools ***
*** ***
Principles related to treatment of Adjustments:
1.For each adjustment, there will be 2 treatment
2.Prepaid items should be deducted from the respective
account head.
3.Outstanding items should be added to the respective
account head.
4.Depreciation on asset should be deducted from the asset
5.Outstanding incomes and prepaid expenditures are treated
as assets and Outstanding expenditures and Income
received in advance are treated as liablities.
Nature of problems/ questions:
Nature of solution:
Trading and Profit and loss account and Balance sheet is required to be
prepared.
Problem No.1
Prepare Trading and Profit and loss account and Balance sheet for the year ended 31 st
December 2012, after taking into account the adjustments.
Trial Balance as on 31st December, 2012
Dr Cr
Rajan’s Capital 29,000
Drawings 760
Purchases and sales 8,900 15,000
Sales returns and purchases returns 280 450
Stock(1-1-2012) 1,200
Wages 800
Buildings 22,000
Carriage Inward 2,000
General expenses 200
Advertisement 240
Interest received 350
Tax and Insurance 130
Debtors and Creditors 6,500 1,200
Bills receivable and bills payable 1,500 700
Cash at Bank 1,200
Cash in hand 190
Salaries 800
46,700 46,700
Adjustments:
1.Stock on 31stDecember 2012 was valued at Rs.5,000
2.Insuance was prepaid to the extent of Rs.40
3.Outstandings liablities were: salaries Rs.200 and Taxes
Rs.130
4.Depreciate Buildings at 5% p.a.
Trading and Profit & Loss Account for the year ending 31 December 2018
19,720 19,720
To Salaries 800 By Gross Profit b/d 7,270
Add: Outstanding (A-3) 200 1,000 By Interest received 350
To General expenses 200
To Advertisement 240
To Taxes & Insurance 130
Add: Outstanding taxes (A-3) 130
260 220
Less: prepaid insurance (A-2) 40 1100
To Depreciation on building (A-4) 4.860
To Net Profit
7,620 7,620
Balance Sheet as on 31st,December 2012
Liablities Assets
Creditors 1,200 Cash in hand 190
Bills Payable 700 Cash at Bank 1,200
Outstanding Taxes (A-3) 130 Bills Receivable 1,500
Outstanding Salaries (A-3) 200 Debtors 6,500
Capital 29,000 Closing Stock (A-1) 5,000
Add:Net profit 4,860 Prepaid Insurance (A-2) 40
33,860 Buildings 22,000
Less:Drawings 33,100 Less:Depreciation (A-4) 1100 20,900
760
35,330 35,330
Problem No.2
Prepare Trading and Profit and loss account and Balance sheet for the year ended 31 st December 2018,
after taking into account the adjustments given below:
Trial Balance as on 31st December, 2018
Dr Cr
Stock(1-1-2018) 6,800
Machinery 12,,000
General expenses 3,400
Advertisement 3,500
Insurance 3,000
Debtors and Creditors 20,000 10,000
Bills receivable and bills payable 6,000 2,000
Cash at Bank 3,500
Salaries 9,000
Loan 9,500
Interest on loan 300
Provision for Bad debts 700
Motor vehicles 10,000
Bad debts 1,000
Carriage outwards 2,500
Carriage Inward 3,000
Disount 500
Rent received 800
Cash in hand 2,000
Capital 30,000
Drawings 5,000
Purchases and sales 66,000 1,10,,000
Sales returns and purchases returns 8,000 1,500
1,65,000 1,65,000
Adjustments:
1.Depreciate Machinery at 5%
2.Salaries outstanding Rs.500
3.Prepaid insurance Rs.200
4.Closing stock Rs.7,000
Gp 34700
Np 13100
Bs 60100
Trading and Profit & Loss Account for the year ending 31 December 2018
1,09,000
1,09,000
3. Prepare Trading & Profit and loss A/C and Balance sheet for the
year ended 31st December 2009 after taking in to consideration
the following Trial Balance & adjustments.
Trial Balance as on 31st December 2009
Salary 19,100
Cash 4,900
Wages 10,500
office Power 4,000
Drawings 5,000
Printing 3,200
Carriage inward 2,000
opening stock 5,800
Land & Buildings 40,000
Machinery 20,000
Furniture 7,500
General Expenses 3,000
Insurance 600
Adjustments: