Scribd
Upload
1K views3 pages

Feed Formulation

The document analyzes the nutrient composition and costs of raw materials used to produce 500kg of fish feed. It finds that the key materials are KepalaIkanBilis at 42% and soybean at 20%. The total cost to produce 500kg of feed is RM219.10. Factoring in operational costs, the actual cost per kg of feed is RM2.39. To produce 1000kg of feed would require 890kg of raw materials packaged in various bags and bottles.

Uploaded by

Cikgu Naim
Copyright
© Attribution Non-Commercial (BY-NC)
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLS, PDF, TXT or read online on Scribd
1K views3 pages

Feed Formulation

The document analyzes the nutrient composition and costs of raw materials used to produce 500kg of fish feed. It finds that the key materials are KepalaIkanBilis at 42% and soybean at 20%. The total cost to produce 500kg of feed is RM219.10. Factoring in operational costs, the actual cost per kg of feed is RM2.39. To produce 1000kg of feed would require 890kg of raw materials packaged in various bags and bottles.

Uploaded by

Cikgu Naim
Copyright
© Attribution Non-Commercial (BY-NC)
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLS, PDF, TXT or read online on Scribd
You are on page 1/ 3

Aqua Mecatech

Nutrient Analysis

Raw Material % Protin % Lipid Amount T.Protin T.Lipid Energy Cost T.cost
Protin
FishMeal 0.60 0.00 0.00 2.20 0.00
BloodMeal 0.80 0.00 0.00 3.00 0.00
FeatherMeal 0.80 0.00 0.00 0.50 0.00
LavaMeal 0.45 0.15 0.00 0.00 0.50 0.00
PrawnMeal 0.70 0.00 0.00 20.00 0.00
KepalaIkanBilis 0.60 43 25.80 0.00 1.80 77.40
SquidMeal 0.88 0.00 0.00 70.00 0.00
CornMeal 0.09 0.00 0.00 1.50 0.00
Wheat 0.13 0.00 0.00 1.50 0.00
WheatBran(pollard) 0.15 0.00 0.00 0.40 0.00
RiceBran 0.15 0.00 0.00 0.60 0.00
Starch (tapioca) 0.01 0.00 0.00 1.50 0.00
LeafMeal 0.11 0.00 0.00 0.20 0.00
Soybean 0.44 45 19.80 0.00 2.00 90.00
Vit/Mineral 0.25 0.00 0.00 80.00 20.00
Other (WATER) 0.00 12 0.00 0.00
Total 100.25 45.60 0.00 RM 187.40
Lipid
FishOil/Fatty acid 1 10 10.00
Sawit 0 2 0.00

Total 1 RM 10.00

GrandTotal 101.25 RM 197.40

Feed production cost (RM)/kg RM 1.95

Operation Cost RM 0.20

Lipid X DE X*DE % Protin 0.45


Animal 0.5 8 4 %Lipid 0.01
Plant 0.5 8 4 Cost/Kg 2.15
Carbohydrate
Energy
Legume 0 CONTENT
N.legume 0 Protien 45 %
An.Protin 25.80 4.25 109.65 Lipid 1%
Pl.Protin 19.80 3.8 75.24 Energy 1905 Kcal/Kg
Cost (RM) 2.15 per Kg
total 192.89
% energy 1.91 Kcal/g
Energy/kg 1905.09 Kcal
PRODUCTION

Production At 500 Kg

Raw Material

KepalaIkanBilis 212.35 kg 16 bag


Wheat 0.00 kg 0 bag
Starch 0.00 kg 0 bag
Vit/mineral 1.23 kg 1.23 bag

FishOil 4.94 kg 0.02 Drum


CookingOil 0.00 kg 0 Dozen

Total 218.52
Vitamin/Mineral Premix

cost/kg Am/100kg T/100kg cost/100kg


Premix Vita 40 0.6 24
Inositol 70 0.3 21
Choline Chloride 6 0.17 1.02
Premix Mineral 3 0.5 1.5
47.52
Total 1.57 0.48

119
T/kg 29.75

Costing & material analysys

Material
% at Fom. % at Pro At 100KG U/price Total
Fish Meal 10 0.11 11 3.00 33
K.Ikan Bilis 42 0.48 48 1.20 57.6
Starch 6 0.07 7 1.50 10.5
Soybean 20 0.23 23 2.00 46
Vit/min 0.25 0.00 80.00 20
Fatty acid 5 0.06 5 8.00 40
Fat 5 0.06 6 2.00 12

Total 88.25 1.00 100 Total 219.10

Addional Of moisture 0.12 Price/KG 2.19


Op.cost 0.20
Total 1.12
Total 2.39

Actual cost 2 112 1.96

Material for 1000kg ( 1 tan)


No.bag
Fish Meal 100 kg 2 bag @ 50kg
K.Ikan Bilis 420 kg 10 bag @ 50kg
Starch 60 kg 3 bag @ 30 kg
Soybean 200 kg 4 bag @ 50 kg
Vit/min 10 botol 10 botol
Fatty acid 50 kg 10 botol @ 10 kg
Fat 50 kg 50 pack @ 1 kg

Total 890

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy