Scribd
Upload
84 views5 pages

Financials 2008

This document contains a proposal and bill of materials for the construction of a new barangay health center in Antonino, Labason, Zamboanga Del Norte, Philippines. The total project cost is estimated at 893,594 Philippine pesos or approximately 20,000 US dollars. The bill of materials includes estimates for concrete works, carpentry works, roofing works, plumbing, electrical systems, painting, floor tiles, demolition, and labor.

Uploaded by

Joyce Pascua
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as DOC, PDF, TXT or read online on Scribd
84 views5 pages

Financials 2008

This document contains a proposal and bill of materials for the construction of a new barangay health center in Antonino, Labason, Zamboanga Del Norte, Philippines. The total project cost is estimated at 893,594 Philippine pesos or approximately 20,000 US dollars. The bill of materials includes estimates for concrete works, carpentry works, roofing works, plumbing, electrical systems, painting, floor tiles, demolition, and labor.

Uploaded by

Joyce Pascua
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as DOC, PDF, TXT or read online on Scribd
You are on page 1/ 5

Project: Proposal Construction of Barangay Health Center

Location: Antonino, Labason, Zamboanga Del Norte

The total bill that is 893,594 pesos in dollars it is approximately 20,000 dollars or
14,800 euros.

BILL OF MATERIALS

I. CONCRETE WORKS:

1.) FOOTING:
15 bags cement 250.00 3,750.00
0.85 cu.m. sand 500.00 425.00
0.90 cu.m. Gravel 500.00 450.00
20 pcs.12 mm Stl. Bars. 300.00 6,000.00

2.) COLUMN:
20 bags cement 250.00 5,000.00
1.37 cu.m sand 500.00 685.00
1.45 cum.gravel 500.00 725.00
50 pcs.12mm4 stl bars 300.00 15,000.00
35 pcs 9 mm4 stl bars 200.00 7,000.00
5 kls. #16 tie wire 55.00 275.00

3.) ROOF BEAM:


20 bags cement 250.00 5,000.00
1.30 cu.m. sand 500.00 650.00
1.40 cu.m gravel 500.00 700.00
25 pcs. 12 mm4 stl.bars 300.00 7,500.00
35 pcs. 994 stl. Bars 200.00 7,000.00
5 kls. #16 tie wire 55.00 275.00

4.) WALL FOOTING:


30 bags cement 250.00 7,500.00
2.25 cu.m sand 500.00 1,125.00
2.38 cu.m gravel 500.00 1,190.00
20 pcs 10 mm stl.bars 250.00 5,000.00
1 kl. # 16 tie wire 55.00 55.00
5. CHB WALLING:
1,200 pcs. 4” chb 8.00 9,600.00
100 pcs. 10mm stl.bars 250.00 25,000.00

110
6.)FILTER AND MORTAR:
50 bags cement 250.00 12,500.00
3.85 cu.m sand 500.00 1,925.00
4 cum. Gravel 500.00 2,000.00

7.) PLASTERING:
40 bags cement 250.00 10,000.00
4 cum. Sand 500.00 2,000.00

8.) FLOORING:
100 bags cement 250.00 25,000.00
7 cu.m sand 500.00 3,500.00
7.5 cu.m gravel 500.00 3,750.00
15 kls. red cement 100.00 1,500.00
40 cu.m filling materials 500.00 20,000.00

Sub- Total-------------P 192,080.00

II. CARPENTRY WORKS:


1.) TRUSS
24- 2X6X10’ 250 bd.ft
30- 2x6x8’ 250
2- 2x6x14’ 30
28-2x4x8’ 150
3-2x4x12’ 25
705 bd.ft 30.00 P21,150.00

2.) PURLINS AND FASCIA BONDS


6- hardiflex 500.00 3,000.00
2 kls. hardiflex nails 65.00 130.00
11- 2x3x8’ 50 bd.ft
20- 2x3x10’ 120
14- 2x3x14’ 100
8- 2x3x12’ 50
25- 2x2x12’ 120
440 bd.ft 30.00 13,200.00

3.) DOOR JAMB’S AND FRAMES:


24- 2x6x8’ 200 bd.ft
5- 2x6x10’ 60
28- 2x4x8’ 180
440 bd.ft 30.00 13,200.00
30 shts. ¼ plywood 350.00 10,500.00
12 pcs. Kwikset door knob 1,000.00 12,000.00

4.) WINDOW JAMBS AND FRAMES:


15- 2X6X10’ 200 bd.ft.
32- 2x6x8’ 260
48- 1x6x8’ 200
42- 1x6x10’ 250
52- 1x1x10’ 50
960 bd.ft. 30.00 28,800.00
2 kls. 2 ½ fin. Nails 60.00 120.00
5.) PARTITION WALL,CEILING,JOISTS,FORMS,SEAL FOLDINGS
AND HARDWARES:

25- 2X2X12’ 120 bd.ft


50- 2x2x12’ 250
170- 22x10’ 600
10- 2x2x16’ 55
1,025 bd.ft 30.00 30,750.00
100 shts. ¼ plywood 350.00 35,000.00
50 kls. Asstd.size nails 60.00 3,000.00
10 pcs 4’ loose pin hinges 45.00 450.00

Sub- Total----------P 171,180.00


III. ROOFING WORKS:
70- GA. 26x10’ G.I corr 450.00 31,500.00
60- GA. 26x8’ G.I corr 300.00 18,000.00
10- GA. 26 plain G.I sht. 255.00 2,550.00
18 kls. 2 ½ roof nails 78.00 1,404.00
2 qrts v6/ca seal 440.00 880.00

Sub- Total---------------------- P 54,334.00

IV. PLUMBING WORKS L/S 65,500.00


V. ELECTRICAL WORKS L/S 30,000.00
VI. PAINTING WORKS L/S 50,500.00
VII. FLOOR TILES WORKS 100,000.00
VII. DEMOLITION WORKS 30,000.00

COST------------------------ P 693,594.00
LABOR--------------------- P200.000.00

NOTE; (SUMMARY)

PROJECT COST-------- 893,594.00.00 pesos or 20,000.00


dollars

PREPARED:

PATRICK V. CADUNGOG
Project Incharge

CHECKED:

CYNTHIA B. ROJAS
Contractor

CONFORME:
DR. FE CLAIRE BUCTUAN

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy