Running Annexure - 8: 300 SQFT 25,222 240 6,053,318
Running Annexure - 8: 300 SQFT 25,222 240 6,053,318
APTIDCO-NIDADAVOLU
SCOPE CLAIMED TILL PREVIOUS BILL QTY PRESENT BILL QTY CUMULATIVE QTY
Payment Cost/Flat
S.NO. Material Terms No. Of Flats AMOUNT No. Of Flats AMOUNT No. Of Flats AMOUNT No. Of Flats AMOUNT
A 300 SQFT 25,222 240 6,053,318
Supply, Installation, Testing & Handing
1 over of PVC Conduiting, Modular Back Box
& DB Encloser
Supply @70% 21% 5,296.65 240 1,271,196.86
Installation @20% 6% 1,513.33 240 363,199.10
Testing @5% 2% 378.33 240 90,799.78
Handing Over @5% 2% 378.33 240 90,799.78
Supply, Insatallation, Testing & Handing
2 Over of Internal Wiring,Fixing of Switches &
MCB's
Supply @70% 28% 7,062.20 240 1,694,929.15
Installation @20% 8% 2,017.77 240 484,265.47
Testing @5% 2% 504.44 240 121,066.37
Handing Over @5% 2% 504.44 240 121,066.37
3
Supply, Installation,Testing & Handing
Over of Metering Panels
Supply @70% 14% 3,531.10 240 847,464.58
Installation @20% 4% 1,008.89 240 242,132.74
Testing @5% 1% 252.22 240 60,533.18
Handing Over @5% 1% 252.22 240 60,533.18
Supply, Installation, Testing & Handing
4 Over of Cooman area Light fixtures &
Earthing
Supply @70% 7% 1,765.55 240 423,732.29
Installation @20% 2% 504.44 240 121,066.37
Testing @5% 1% 126.11 240 30,266.59
Handing Over @5% 1% 126.11 240 30,266.59
100%
SCOPE CLAIMED TILL PREVIOUS BILL QTY PRESENT BILL QTY CUMULATIVE QTY
Payment
Cost/Flat
S.NO. Material Terms No. Of Flats AMOUNT No. Of Flats AMOUNT No. Of Flats AMOUNT No. Of Flats AMOUNT
B 365 SQFT 25,536 - -
Supply, Installation, Testing & Handing
1 over of PVC Conduiting, Modular Back Box
& DB Encloser
Supply @70% 21% 5,362.57 - -
Installation @20% 6% 1,532.16 - -
Testing @5% 2% 383.04 - -
Handing Over @5% 2% 383.04 - -
Supply, Insatallation, Testing & Handing
2 Over of Internal Wiring,Fixing of Switches &
MCB's
Supply @70% 28% 7,150.09 - -
Installation @20% 8% 2,042.88 - -
Testing @5% 2% 510.72 - -
Handing Over @5% 2% 510.72 - -
3
Supply, Installation,Testing & Handing
Over of Metering Panels
Supply @70% 14% 3,575.05 - -
Installation @20% 4% 1,021.44 - -
Testing @5% 1% 255.36 - -
Handing Over @5% 1% 255.36 - -
Supply, Installation, Testing & Handing
4 Over of Cooman area Light fixtures &
Earthing
Supply @70% 7% 1,787.52 - -
Installation @20% 2% 510.72 - -
Testing @5% 1% 127.68 - -
Handing Over @5% 1% 127.68 - -
100%
SCOPE CLAIMED TILL PREVIOUS BILL QTY PRESENT BILL QTY CUMULATIVE QTY
Payment
Cost/Flat
S.NO. Material Terms No. Of Flats AMOUNT No. Of Flats AMOUNT No. Of Flats AMOUNT No. Of Flats AMOUNT
C 430 SQFT 30,239 576 17,417,376
Supply, Installation, Testing & Handing
1 over of PVC Conduiting, Modular Back Box
& DB Encloser
Supply @70% 21% 6,350.09 576 3,657,649
Installation @20% 6% 1,814.31 576 1,045,043
Testing @5% 2% 453.58 576 261,261
Handing Over @5% 2% 453.58 576 261,261
Supply, Insatallation, Testing & Handing
2 Over of Internal Wiring,Fixing of Switches &
MCB's
Supply @70% 28% 8,466.78 576 4,876,865
Installation @20% 8% 2,419.08 576 1,393,390
Testing @5% 2% 604.77 576 348,348
Handing Over @5% 2% 604.77 576 348,348
3
Supply, Installation,Testing & Handing
Over of Metering Panels
Supply @70% 14% 4,233.39 576 2,438,433
Installation @20% 4% 1,209.54 576 696,695
Testing @5% 1% 302.39 576 174,174
Handing Over @5% 1% 302.39 576 174,174
Supply, Installation, Testing & Handing
4 Over of Cooman area Light fixtures &
Earthing
Supply @70% 7% 2,116.70 576 1,219,216
Installation @20% 2% 604.77 576 348,348
Testing @5% 1% 151.19 576 87,087
Handing Over @5% 1% 151.19 576 87,087
100%
APTIDCO-NIDADAVOLU
OVERALL SCOPE CLAIMED TILL PREVIOUS BILL QTY PRESENT BILL QTY CUMULATIVE QTY
S.NO. DESCRIPTION Payment Cost/Flat
Terms No. Of
AMOUNT No. Of Flats AMOUNT No. Of Flats AMOUNT No. Of Flats AMOUNT
Flats
A 300 SQFT 25,222 480 12,106,637
Supply, Installation, Testing & Handing
1 over of PVC Conduiting, Modular Back Box
& DB Encloser
Supply @70% 21% 5,296.65 480 2,542,393.73
Installation @20% 6% 1,513.33 480 726,398.21
Testing @5% 2% 378.33 480 181,599.55
Handing Over @5% 2% 378.33 480 181,599.55
Supply, Insatallation, Testing & Handing
2 Over of Internal Wiring,Fixing of Switches &
MCB's
Supply @70% 28% 7,062.20 480 3,389,858.30
Installation @20% 8% 2,017.77 480 968,530.94
Testing @5% 2% 504.44 480 242,132.74
Handing Over @5% 2% 504.44 480 242,132.74
3
Supply, Installation,Testing & Handing
Over of Metering Panels
Supply @70% 14% 3,531.10 480 1,694,929.15
Installation @20% 4% 1,008.89 480 484,265.47
Testing @5% 1% 252.22 480 121,066.37
Handing Over @5% 1% 252.22 480 121,066.37
Supply, Installation, Testing & Handing
4 Over of Cooman area Light fixtures &
Earthing
Supply @70% 7% 1,765.55 480 847,464.58
Installation @20% 2% 504.44 480 242,132.74
Testing @5% 1% 126.11 480 60,533.18
Handing Over @5% 1% 126.11 480 60,533.18
100%
OVERALL SCOPE CLAIMED TILL PREVIOUS BILL QTY PRESENT BILL QTY CUMULATIVE QTY
Payment
S.NO. DESCRIPTION Cost/Flat No. Of
Terms AMOUNT No. Of Flats AMOUNT No. Of Flats AMOUNT No. Of Flats AMOUNT
Flats
B 365 SQFT 25,536 240 6,128,650
Supply, Installation, Testing & Handing
1 over of PVC Conduiting, Modular Back Box
& DB Encloser
Supply @70% 21% 5,362.57 240 1,287,016
Installation @20% 6% 1,532.16 240 367,719
Testing @5% 2% 383.04 240 91,930
Handing Over @5% 2% 383.04 240 91,930
Supply, Insatallation, Testing & Handing
2 Over of Internal Wiring,Fixing of Switches &
MCB's
Supply @70% 28% 7,150.09 240 1,716,022
Installation @20% 8% 2,042.88 240 490,292
Testing @5% 2% 510.72 240 122,573
Handing Over @5% 2% 510.72 240 122,573
3
Supply, Installation,Testing & Handing
Over of Metering Panels
Supply @70% 14% 3,575.05 240 858,011
Installation @20% 4% 1,021.44 240 245,146
Testing @5% 1% 255.36 240 61,286
Handing Over @5% 1% 255.36 240 61,286
Supply, Installation, Testing & Handing
4 Over of Cooman area Light fixtures &
Earthing
Supply @70% 7% 1,787.52 240 429,005
Installation @20% 2% 510.72 240 122,573
Testing @5% 1% 127.68 240 30,643
Handing Over @5% 1% 127.68 240 30,643
100%
OVERALL SCOPE CLAIMED TILL PREVIOUS BILL QTY PRESENT BILL QTY CUMULATIVE QTY
Payment
S.NO. DESCRIPTION Cost/Flat No. Of
Terms AMOUNT No. Of Flats AMOUNT No. Of Flats AMOUNT No. Of Flats AMOUNT
Flats
C 430 SQFT 30,239 528 15,965,928
Supply, Installation, Testing & Handing
1 over of PVC Conduiting, Modular Back Box
& DB Encloser
Supply @70% 21% 6,350.09 528 3,352,845
Installation @20% 6% 1,814.31 528 957,956
Testing @5% 2% 453.58 528 239,489
Handing Over @5% 2% 453.58 528 239,489
Supply, Insatallation, Testing & Handing
2 Over of Internal Wiring,Fixing of Switches &
MCB's
Supply @70% 28% 8,466.78 528 4,470,460
Installation @20% 8% 2,419.08 528 1,277,274
Testing @5% 2% 604.77 528 319,319
Handing Over @5% 2% 604.77 528 319,319
3
Supply, Installation,Testing & Handing
Over of Metering Panels
Supply @70% 14% 4,233.39 528 2,235,230
Installation @20% 4% 1,209.54 528 638,637
Testing @5% 1% 302.39 528 159,659
Handing Over @5% 1% 302.39 528 159,659
Supply, Installation, Testing & Handing
4 Over of Cooman area Light fixtures &
Earthing
Supply @70% 7% 2,116.70 528 1,117,615
Installation @20% 2% 604.77 528 319,319
Testing @5% 1% 151.19 528 79,830
Handing Over @5% 1% 151.19 528 79,830
100%
Till 20.05.2019 Elecrtical Reconciliation
Total Physical Qty Bild Qnty
Per Flat Installation flats Installation Remaining for
S.No DC NO Total Quantity Quantity Materials
Buildings B block
PRODUCT NAME/Receiving Date Buildings A B C A B C Block qnty Blocks
1 20mm PVC Conduit 224301 41.0 91114 133 912 276 624 37.8 4.9 2.6 33.7
2 20mm Bend 72372 37.7 32 40 45 912 276 624 0.0 1.4 1.0 0.0
7 20mm Surface JB 4way 24080 62.7 7 8 10 912 276 624 37.8 24.1 11.3 0.0
11 20mm Deep JB 4way (per block)s 14140 69 19 5.75 13 0.0 117.4
13 MS Fan Box 4800 50.0 2 2 3 912 276 624 37.8 5.8 15.6 0.0
15 1/2M Modular Box 9509 49.5 4 4 4 912 276 624 37.8 11.8 10.2 0.0
16 3M Modular Box 10637 44.3 5 5 6 492 276 624 29.0 12.7 11.3 0.0
17 8M Modular Box 6555 68.3 2 2 3 912 276 624 37.8 24.0 13.0 0.0
18 6 way SPN DB 2810 57.4 1.02 1.02 1.02 912 276 624 37.8 19.6 16.4 0.0
30 Fan PVC Round Sheet 4325 45.1 2 2 3 0 0 0 0.0 45.1 45.1 0.00
32 Ceiling Rose-Jumbo 1156 12.0 2 2 3 0.0
33 Angle Holder 11441 47.7 4 5 6 0 0 0 0.0 47.7 47.7 0.0
34 JB ROUND SHEET 0 7 8 10 0 0 0 0.0 0.0 0.0
35 MCB SP 10A 6024 62.8 2 2 2 0 0 0 0.0 62.8 62.8 62.8
36 MCB SP 16A 6024 62.8 2 2 2 0 0 0 0.0 62.8 62.8 62.8
37 Isolater 2P 25A 3012 62.8 1 1 1 0 0 0 0.0 62.8 62.8 62.8
38 BROWN TAPE 936 8.5 2.3 2.3 2.3 0.0 0.0 8.5 ….
38 1Sqmm FR Wire 627400 87.1 145 150 170 708 84 444 25.8 60.6 62.4 69
RED
YELLOW
BLUE
BLACK
GREEN
39 1.5Sqmm FR Wire 641200 169.1 75 79 95 708 84 444 25.8 142.2 130.9 70.6
RED
YELLOW
BLUE
BLACK
GREEN
40 2.5Sqmm FR Wire 247800 75.9 61 68 75 708 84 444 25.8 50.7 33.8 66.6
RED
YELLOW
BLUE
BLACK
GREEN
41 4Sqmm FR Wire 110800 66.0 34 35 35 48 0 0 1.0 65.0 52.0 65.4
RED
YELLOW
BLUE
BLACK
GREEN 0
42 EARTHING MATERIAL 60 2 2 2 0 36 0 0.8 10
43 EARTHING STRIP 675 0.0
SLAB & WALL
S.No BLOCK FLOOR WIRING SB FIXING METERING EARTHING
CONDUITING
300 SQFT
GF 12 12
1st FLOOR 12 12
1 A1
2nd FLOOR 12 12
3rd FLOOR 12 12
GF 12 12
1st FLOOR 12 12
2 A2
2nd FLOOR 12 12
3rd FLOOR 12 12
GF 12 12
1st FLOOR 12 12
3 A3
2nd FLOOR 12 12
3rd FLOOR 12 12
GF 12 12
1st FLOOR 12 12
4 A4
2nd FLOOR 12 12
3rd FLOOR 12 12
GF 12 12
1st FLOOR 12 12
5 A5
2nd FLOOR 12 12
3rd FLOOR 12 12
GF 12 12 12
1st FLOOR 12 12 12
6 A6
2nd FLOOR 12 12 12
3rd FLOOR 12 12
GF 12
1st FLOOR
7 A7
2nd FLOOR
3rd FLOOR
GF 12 12
1st FLOOR 12 12
8 A8
2nd FLOOR 12 12
3rd FLOOR 12 12
GF 12 12
1st FLOOR 12 12
9 A9
2nd FLOOR 12 12
3rd FLOOR 12 12
GF 12 12
1st FLOOR 12 12
10 A10
2nd FLOOR 12 12
3rd FLOOR 12 12
GF 12 12
1st FLOOR 12 12
11 A11
2nd FLOOR 12 12
3rd FLOOR 12 12
GF 12 12
1st FLOOR 12 12
12 A12
2nd FLOOR 12 12
3rd FLOOR 12 12
GF 12 12
1st FLOOR 12 12
12 A13
2nd FLOOR 12 12
3rd FLOOR 12 12
GF 12 12
1st FLOOR 12 12
12 A14
2nd FLOOR 12 12
3rd FLOOR 12 12
GF 12 12
1st FLOOR 12 12
12 A15
2nd FLOOR 12 12
3rd FLOOR 12 12
GF 12 12
1st FLOOR 12 12
12 A16
2nd FLOOR 12
3rd FLOOR 12
GF 12 12
1st FLOOR 12
12 A17
2nd FLOOR 12
3rd FLOOR 12
GF 12
1st FLOOR 12
12 A21
2nd FLOOR 12
3rd FLOOR
GF 12
1st FLOOR 12
12 A32
2nd FLOOR 12
3rd FLOOR 12
GF 12
1st FLOOR 12
12 A34
2nd FLOOR 12
3rd FLOOR 12
GF 12
1st FLOOR 12
1 B1
2nd FLOOR
3rd FLOOR
GF
1st FLOOR
2 B2
2nd FLOOR
3rd FLOOR
GF
1st FLOOR
3 B3
2nd FLOOR
3rd FLOOR
GF
1st FLOOR
4 B4
2nd FLOOR
3rd FLOOR
GF
1st FLOOR
5 B5
2nd FLOOR
3rd FLOOR
GF
1st FLOOR
6 B6
2nd FLOOR
3rd FLOOR
GF
1st FLOOR
7 B7
2nd FLOOR
3rd FLOOR
GF
1st FLOOR
8 B8
2nd FLOOR
3rd FLOOR
GF 12 12
1st FLOOR 12 12
9 B9
2nd FLOOR 12 12
3rd FLOOR 12
GF 12 12
1st FLOOR 12 12
10 B10
2nd FLOOR 12 12
3rd FLOOR 12 12
GF 12
1st FLOOR 12
11 B13
2nd FLOOR 12
3rd FLOOR 12
GF 12
1st FLOOR 12
11 B15
2nd FLOOR 12
3rd FLOOR 12
GF 12
1st FLOOR 12
11 B16
2nd FLOOR 12
3rd FLOOR 12
GF 12
1st FLOOR
11 B17
2nd FLOOR
3rd FLOOR
CLAIMED 276 84 0 0 0
430 SQFT
GF 12 12
1st FLOOR 12 12
1 C1
2nd FLOOR 12 12
3rd FLOOR 12 12
GF 12 12
1st FLOOR 12 12
2 C2
2nd FLOOR 12 12
3rd FLOOR 12 12
GF 12 12
1st FLOOR 12 12
3 C3
2nd FLOOR 12 12
3rd FLOOR 12
GF 12 12
1st FLOOR 12 12
4 C4
2nd FLOOR 12 12
3rd FLOOR 12
GF 12
1st FLOOR
5 C5
2nd FLOOR
3rd FLOOR
GF 12
1st FLOOR 12
6 C6
2nd FLOOR 12
3rd FLOOR
GF 12
1st FLOOR
7 C7
2nd FLOOR
3rd FLOOR
GF 12 12
1st FLOOR 12 12
8 C8
2nd FLOOR 12 12
3rd FLOOR 12 12
GF 12
1st FLOOR 12 12
9 C9
2nd FLOOR 12 12
3rd FLOOR 12 12
GF 12 12
1st FLOOR 12 12
10 C10
2nd FLOOR 12 12
3rd FLOOR 12 12
GF 12 12
1st FLOOR 12 12
11 C11
2nd FLOOR 12 12
3rd FLOOR 12 12
GF
1st FLOOR
12 C12
2nd FLOOR
3rd FLOOR
GF
1st FLOOR
13 C13
2nd FLOOR
3rd FLOOR
GF
1st FLOOR
14 C14
2nd FLOOR
3rd FLOOR
GF 12 12
1st FLOOR 12
15 C15
2nd FLOOR 12
3rd FLOOR 12
GF
1st FLOOR
16 C16
2nd FLOOR
3rd FLOOR
GF 12 12
1st FLOOR 12 12
17 C17
2nd FLOOR 12 12
3rd FLOOR 12 12
GF
1st FLOOR
18 C18
2nd FLOOR
3rd FLOOR
GF 12
1st FLOOR 12
19 C54
2nd FLOOR 12
3rd FLOOR
GF 12 12
1st FLOOR 12 12
20 C55
2nd FLOOR 12 12
3rd FLOOR 12
2 2M Modular Box 4 4
3 3M Modular Box 5 5
4 8M Modular Box 2 2
5 6W SPN DB 1.02 1.02
FOR WIRING
NO OF BLOCKS CONSIDERED 300 365
1 1.0 Sqmm Copper Flexible Wire 145 150
2 1.5 Sqmm Copper Flexible Wire 75 79
3 2.5 Sqmm Copper Flexible Wire 61 68
4 4.0 Sqmm Copper Flexible Wire 34 35
FOR SWITCH AND SOCKET
NO OF BLOCKS CONSIDERED
1 1M FACE PLATE 3 3
2 3M FACE PLATE 5 5
3 8M FACE PLATE 2 2
4 6A 1-WAY SWITCH 12 12
5 6A SOCKET 4 4
6 16A 1-WAY SWITCH 3 3
7 16A SOCKET 3 3
8 FAN REGULATOR 2 2
9 6A CALLING BELL PUSH 1 1
1 10A MCB 2 2
2 16A MCB 2 2
3 DP 20A MCB 1 1
FOR EARTHING
NO OF BLOCKS CONSIDERED
1 EARTHING 6 6
APTIDCO
MATERIAL BREAK-UP
430 SQFT
PER FLAT QTY 300 SQFT 365 SQFT 430 SQFT 300 SQFT 365 SQFT
FLAT FLAT FLAT FLAT FLAT
0 0 0 0 0
3 0 0 0 0 0
10 0 0 0 0
6 60 0 0 0 0
TIDCO
AL BREAK-UP
144 1296.00
19190 19436 19436 43950 141366.92
288 2544.00
48960 0 9800 617600 397440.00
27360 0 12800 431600 213648.00
21600 0 5800 248000 172992.00
10080 0 3000 111400 87984.00
3012.00
0 0 4 11894 9036.00
0 0 5 17003 16116.00
0 0 3 8069 7080.00
0 0 18 85998 42480.00
0 0 8 25922 13104.00
0 0 8 20447 10092.00
0 0 5 20447 10092.00
0 0 5 19008 7080.00
0 0 0 3012 3012.00
0 0 0 6024.00 6024.00
0 0 0 6024.00 6024.00
0 0 0 3012.00 3012.00
0 0.00
0 0 0 0.00
0 0.00
0 0 0 0.00
CUMULATIVE
REMAINING QTY TO
PRESENT BILL CUMMULATIVE BE CLAIMED
CLAIMED QTY CLAIMED QTY
384.00 1680.00
43146.24 184513.16 23309.84
624.00 3168.00
99360.00 496800.00 130600.00
53904.00 267552.00 176848.00
44448.00 217440.00 36360.00
21840.00 109824.00 4576.00
0.00 3012.00
0.00 9036.00 2858.00
0.00 16116.00 887.00
0.00 7080.00 989.00
0.00 0.00
0.00 0.00 0.00
0.00 0.00
0.00 0.00 0.00
number Total
s.no Name cotton number of cotton On box Nos Qnry
19 1M Grid plate D-1101
21 3M Grid Plate D-1103
22 8M Grid Plate D-1108