NL Estimate
NL Estimate
PANALUWA,WATAREKA,PADUKKA.
Item Description Qty Unit Rate
B - Concrete Work
Rate shall include for:
a) Mixing, depositing, handling & hoisting
in to position.
B) Racking, damping around
reinforcement including vibrating.
C) Curing as specified & stop pour
construction joint, etc.
1 : 3 : 6 ( 1 1/2’’) Cement Concrete in
followings.
B-1 Base of wall & column foundations 3’’ thick. 4.86 Sqrs 3,800.00
B-2 Dining, bed room 3 & 6, living,kitchen,stair case 5.60 Sqrs 3,550.00
& bath room 2 1/2"tk. Screde concrete
1 : 2 : 4 (3/4’’ ) RCC in followings.
including form work & rainforcement
B-3 Slab 4’’ thick at upper floor. 6.19 Sqrs 38,500.00
B-4 9’’ thick column footings in 9’’ x 9’’ in 0.24 Cube 24,500.00
columns.
B-5 Column size 9’’x9’’ in footing upto DPC level 0.34 Cube 35,200.00
B-6 Column size 9’’x9’’ in footing upto slab bottom level to 0.65 Cube 37,880.00
B-7 Beam size 9’’ x 12’’ in upper floor. 0.68 Cube 41,000.00
B-8 Beam size 9’’ x 9’’ in upper floor. 0.40 Cube 39,550.00
COMPOSITE CONSTRUCTION
B - 11 Installation of 2000 liters capacity PLASTISEL 01 item 48,000.00
water tank at top of the RCC concrete column.including
specification providing 50mm dia ball valve
with ball float and fittings and all other necessary
pipe work.
C - Rubble Work
Rate shall include for :
a) Plumbing angles.
c) Setting and jointing.
D - Block Work
Rate shall include for :
a) Plumbing angles.
b) Forming rebated reveals.
c) Square cutting and baking of joints for
plastering.
D- 1 6’’ thick clay block work in 1 : 5 cement mortar 17.00 Sqrs 16,300.00
E-1 Supply & fix door type D2 size 3’ - 0’’X 8’-6" 25.50 Sqft 950.00
frame & panelled door sash with
4’’ X 3’’ timber frame. Rate shall include for
03 Nos 4’’ X 3’’ brass butt hinges and 01
No mortic type (English) door lock etc.
E-2 Supply & fix door type D1 size 3’ - 0’’X 7’-0" 02nos 42.00 Sqft 760.00
frame & panelled door sash with
4’’ X 3’’ timber frame. Rate shall include for
03 Nos 4’’ X 3’’ brass butt hinges and 01
No mortic type (English) door lock etc.
E-3 Supply & fix door type D3 size 2’ - 9’’X 7’-0" 19.25 Sqft 650.00
frame & panelled door sash with
4’’ X 3’’ timber frame. Rate shall include for
03 Nos 4’’ X 3’’ brass butt hinges and 01
No mortic type (English) door lock etc.
E-4 Supply & fix door type D5 size 2’ - 3’’X 6’- 9" 15.18 Sqft 650.00
PVC door
E-5 Window type W1-03 Nos. top decoreted plank with 108.00 Sqft 1,025.00
glazed window 4"x3" timber frame cl 1.
& 1" tk. Timber sash 1/8' tk. Clear glass 03
Nos. butt hinges casement srays pastners
etc.in ground floor
F -4 Non skid floor tiles bedded in 1/2’’ tk. 0.34 Sqrs 24,000.00
Cement mortar 1 : 2 and pointing in tile grout
cement for Bath room
F -5 Supply lay 6’ - 0’’ height glazed wall tiles 1.40 Sqrs 22,300.00
including bedding in cement mortar 1 : 2 for
Bath room
F -6 Non skid floor tiles bedded in 1/2’’ tk. 4.65 Sqrs 24,800.00
Cement mortar 1 : 2 and pointing in tile grout
cement for bed room 3& 6 kitchen dining without living
including skirting
H - Electrical Installation
Internal lighting wiring shall comply with
the drawings and shall be in full PVC conduits
using SLE 40 PVC insulated copper cables
all conduits shall be burried into brick walls
slab beams or columns to entire satisfaction
of the Architect/ engineer
F-Roof Work
corrugated asbestos roof on 5'x2" timber treated 5.20 Sqr 45000
F-1 with wood preservatives frames as per detailed
drawing
SUMMERY
A - EXCAVATION & EARTH WORK Rs.
B - CONCRETE WORK Rs.
C - RUBBLE WORK Rs.
D - BLOCK WORK Rs.
E - CARPENTRY & JOINERY Rs.
F - PLASTER WORK & OTHER FLOOR FINISHING Rs.
G - PLUMBER & DRAIN LAYER Rs.
H - ELECTRICAL INSTALLATION Rs.
F - ROOF WORK Rs.
TOTAL AMOUNT
Prepared by:-…………………….
A ,SAMPATH MAWATHA
Amount
Rs cts
nil
nil
76,500.00
18,375.00
18,468.00
19,880.00
238,315.00
5,880.00
11,968.00
24,622.00
27,880.00
15,820.00
41,600.00
18,290.00
48,000.00
45,000.00
277155
277,100.00
24,225.00
31,920.00
12,512.50
9,867.00
110,700.00
15,200.00
5,264.00
5,983.00
34,000.00
59,296.00
8,160.00
31,220.00
115,320.00
94,000.00
165,000.00
234000
94,875.00
525,768.00
277,155.00
277,100.00
189,224.50
253,979.00
94,000.00
165,000.00
234,000.00
2,111,101.50
& soffit & sides of stair case)