Projected 5 Year Balance Sheet: Year 1 Year 2 Year 3 Year 4 Current Assets
Projected 5 Year Balance Sheet: Year 1 Year 2 Year 3 Year 4 Current Assets
Non-Current Assets
Equipment and Machinery $ - $ - $ - $ -
Land and Buildings $ - $ - $ - $ -
Leasehold $ - $ - $ - $ -
Investments $ - $ - $ - $ -
Goodwill $ - $ - $ - $ -
Trademark, Patents etc. $ - $ - $ - $ -
Other non-current asset $ - $ - $ - $ -
Other non-current asset $ - $ - $ - $ -
Other non-current asset $ - $ - $ - $ -
Total Non-Current Assets $ - $ - $ - $ -
Total Assets $ - $ - $ - $ -
Current Liabilities
Accounts Payable $ - $ - $ - $ -
Interest Payable $ - $ - $ - $ -
GST Collections $ - $ - $ - $ -
Superannuation $ - $ - $ - $ -
PAYG Withholding $ - $ - $ - $ -
Other current liability $ - $ - $ - $ -
Other current liability $ - $ - $ - $ -
Other current liability $ - $ - $ - $ -
Total Current Liabilities $ - $ - $ - $ -
Non-Current Liabilities
Mortgage payable $ - $ - $ - $ -
Loan from owner $ - $ - $ - $ -
Other non-current liability $ - $ - $ - $ -
Other non-current liability $ - $ - $ - $ -
Other non-current liability $ - $ - $ - $ -
Total Non-Current Liabilities $ - $ - $ - $ -
Total Liabilities $ - $ - $ - $ -
Net Assets $ - $ - $ - $ -
Equity
Business Owner, Capital $ - $ - $ - $ -
Retained Profits $ - $ - $ - $ -
Other Equity $ - $ - $ - $ -
Other Equity $ - $ - $ - $ -
Other Equity $ - $ - $ - $ -
Total Equity $ - $ - $ - $ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -