DATE: JULY 10, 2021

OWNER: ESMEN, CHARMAINE D. (CEE32)

Dear Sir/Ma'am,
Greetings! We are pleased to submit to you our best offer for this project.

UNIT COST
ITEM WORK DESCRIPTION UNIT QTY LABOR & TOTAL AMOUNT REMARKS
MATERIAL TOTAL
OTHERS
Architechtural Works
1 Masonry w/ contingency
1.01 CHB (150 x 200 x 400 mm) pcs 1761 14 - 24654 ₱ 27,119.40
1.02 CHB (100 x 200 x 400 mm) pcs 1012 16.5 - 16698 ₱ 18,367.80
1.03 Portland Cement bag 330 205 - 67650 ₱ 74,415.00
1.04 Sand m³ 27.2633 941.18 - 25659.67 ₱ 28,225.64
1.05 Reinforcement kg 577.20 40 - 23088 ₱ 25,396.80
1.06 Tire Wires kg 25 71.37 - 1784.25 ₱ 1,962.68
1.07 Plastering m² 217.53 205 - 18498.32 ₱ 19,793.20
Total Labor Cost ₱ 41,517.60
Overall Total ₱ 236,798.11
2 Tileworks
2.01 F06 Vinyl Tile (15cm x 90cm) pcs 517 68.00 - 35156.00 ₱ 36,913.80
2.02 F02 Porcelain Tile (30cm x 30cm) pcs 174 35.00 - 6090.00 ₱ 6,394.50
2.03 F03 Ceramic Tile (30cm x 30cm) pcs 1227.00 31.00 - 38037.00 ₱ 39,938.85
2.04 Cement bag 84 205.00 - 17220.00 ₱ 18,081.00
2.05 Adhesive bag 84 290.00 - 24360.00 ₱ 25,578.00
2.06 Sand m³ 13.96 941.18 - 13138.87 ₱ 13,795.82
2.07 Grout kg 93.065 52.00 - 4839.38 ₱ 5,081.35
Total Labor Cost ₱ 11,594.41
Overall Total ₱ 157,377.73
3 Waterproofing
3.01 Boysen Plexibond m³ 20.737 250 - 5184.25 ₱ 5,184.25
3.02 Cement bag 1 205 - 205 ₱ 205.00
Total Labor Cost ₱ 1,555.28
Overall Total ₱ 6,944.53
4 Ceiling
4.01 Ficem Board (3.5mm thk (4'x8')) pcs 20 389 - 7780 ₱ 8,558.00
4.02 Double Furring (2" x 0.6mm x 5m) pcs 24 129 - 3096 ₱ 3,405.60
4.03 Carrying Channel (1 1/2" x 0.6mm x 5m) pcs 15 103 - 1545 ₱ 1,699.50
4.04 Hangers pcs 114 65 - 7410 ₱ 8,151.00
4.05 Wall Angle (10ft, 0.4mm thk) pcs 13 91 - 1183 ₱ 1,301.30
4.06 W-Clip pcs 56 300 - 300 ₱ 330.00
4.07 Expansion Bolt box 23 275 - 6325 ₱ 6,957.50
4.08 Blind Rivets box 1 277 - 277 ₱ 304.70
Total Labor Cost ₱ 8,545.88
Overall Total ₱ 39,253.48
5 Painting
5.01 Putty (Skimcoat) bag 48 450 - 21600 ₱ 23,760.00
5.02 Primer tin 12 2000 - 24000 ₱ 26,400.00
5.03 Top Coat tin 12 2300 - 27600 ₱ 30,360.00
5.04 Sanding Paper roll 3 400 - 1200 ₱ 1,320.00
5.05 Roller (Big) pcs 4 120 - 480 ₱ 528.00
5.06 Roller (Small) pcs 4 70 - 280 ₱ 308.00
5.07 Paint Brush pcs 4 40 - 160 ₱ 176.00
Total Labor Cost ₱ 41,426.00
Overall Total ₱ 124,278.00

Total Architectural Works = ₱ 564,651.84