Cost Accounting Overhead Analysis Sheet
Cost Accounting Overhead Analysis Sheet
Workings
National Insurance: 780
Total Number of Employees = 20+12+15+13 = 60
Dept. A = 780*(20/60) = 260
Dept. B = 780*(12/60) = 156
Dept. C = 780 *(15/60) = 195
Dept. D = 780*(13/60) = 169
Rent and Rates: 600
Formula = Rent *(Area Sq. Feet of Dept. / total Area Sq. Feet)
Total Area Sq. Feet = 10 000 + 8 000 + 7 000 + 5 000 = 30 000
Dept. A = 600*(10000/30000) = 200
Dept. B = 600*(8 000/30 000) = 160
Dept. C = 600 * (7 000/30 000) = 140
Dept. D = 600 * (5 000/30 000) = 100
Power
Formula = Power *(Horsepower of machines for each dept. / Total Horsepower)
Total Horse power of machines = 120 + 95 + 55 + 10 = 280
Dept. A = 560 * (120/280) = 240
Dept. B = 560 * (95/280) = 190
Dept. C = 560 * (55/280) = 110
Dept. D = 560 * (10/280) = 20
Insurance of Stock
Formula =
Insurance of stock cost * (Average Stock Value of each dept. / Total Average Stock Value)
Total Average Stock Value = 2 000 + 1 500 + 1 500 = 5 000
Dept. A = 350 * (2 000/5 000) = 140
Dept. B = 350 * (1 500/5 000) = 105
Dept. C = 350 * (1 500/5 000) = 105
Dept. D = 0
Medical Costs = 20
Total Number of Employees = 20+12+15+13 = 60
Dept. A = 20*(20/60) = 6.7
Dept. B = 20*(12/60) = 4
Dept. C =20 *(15/60) = 5
Dept. D = 20*(13/60) = 4.3
Formula = Depre. Of Plant and Machinery *(Book Value of Dept. / Total Book Value)
Total Book Value = 10 000 + 12 000 + 6 000 + 2 000 = 30 000
Dept. A = 450 * (10 000/30 000) = 150
Dept. B = 450 * (12 000/30 000) = 180
Dept. C = 450 * (6000/30000) = 90
Dept. D = 450 * (2000/30000) = 30