NAME OF WORK: INTERNAL CONCRETE PAVEMENT IN CEMENT PLANT PROJECT AT MENDKI

(LENGTH- 1315 MTR & WIDTH- 8 MTR / 4 MTR)

BOM
Sl.
Description of work Qty. Unit Rate AMOUNT
No.
1 Cement
1.1 DRY LEAN CONCRETE 5239.94
1.2 CEMENT CONCRETE PAVEMENT 28994.36
Total Cement 34234.30 Bag -

2 HYSD Bar for CEMENT CONCRETE PAVEMENT 51.57 Mt -

-
-
 NAME OF WORK: INTERNAL CONCRETE PAVEMENT IN CEMENT PLANT PROJECT AT MENDKI
(LENGTH- 1315 MTR & WIDTH- 8 MTR / 4 MTR)
SCHEDULE OF WORKS AS PER APPROVED RATES OF M/S RUNGTA MINES LIMITED.
Sl.
Description of work Qty. Unit Rate AMOUNT REFERENCE REMARK
No.
1 ROLLING & COMPACTING.: Initial rolling of original ground in all kind of soil and Name of Work: Construction of two lane approach road up to
compacting the same so as to achieve 95 to 100% of maximum dry density at OMM GSB in phase- 1 having length - 2900 mtr and 7.5 mtr width of
including cost of cutting and removing shurbs and roots including supply and each lane including RCC Box Culverts from NH -55 to Plant Gate
carriage of water, watering with all leads and lifts, hired charges of road roller at Dhenkanal Steel Plant vide approval No. - CBSA/CIVIL/19-
without depreciation, all complete as per specification and directions of E/I . 14601.00 Sqm 40.00 584,040.00 20/244 DT. 23.01.2020. WORK ORDER NO. 5500001902 DT.
28.02.2020.

2 BACK FILLING. EARTH WORK FILLING (WITH EXCAVATED SOIL FROM A Name of Work: Construction of two lane approach road up to
LEAD 5 KM) of road embankment with excavated soil by road roller in layer not GSB in phase- 1 having length - 2900 mtr and 7.5 mtr width of
exceeding 225 mm in loose thickness so as to achieve following maximum dry each lane including RCC Box Culverts from NH -55 to Plant Gate
density at OMC uniformly including mixing of required quantity of water with all leads 21370.12 Cum 349.00 7,458,171.88 at Dhenkanal Steel Plant vide approval No. - CBSA/CIVIL/19-
and lifts, finishing the surface to proper grade, camber or super elevation includeing 20/244 DT. 23.01.2020. WORK ORDER NO. 5500001902 DT.
cost of the hire charges of roller, providing light, barrier, danger signal, chokidar, all 28.02.2020.
complete as per specification and direction of E/I )
3 GRANULAR SUB-BASE WITH CLOSE GRADED MATERIAL: Construction of Name of Work: CONSTRUCTION OF INTERNAL ROAD UPTO
Granular sub-base (Gr- II) by providing Close Graded Material Confirming to WMM (4560M)AT DHENKANAL STEEL PLANT. VIDE
specifications, mixing in a mechanical mixing plant at OMC, carriage of mixed APPROVAL NO-CBSA/CIVIL/18-19/279 DT 29.03.2019
Material by Tipper to work site, for all lead & lifts, Spreading in uniform layers of 2911.08 Cum 2650.00 7,714,362.00 Work Order No. 5500000792 date 20.07.2018
specified thickness with Motor Grader on prepared surface and compacting with
Vibratory Power Roller to achieve the desired Density complete as per Specification
and instruction of Engineer In Charge
4 WET MIX MACADAM: Providing, Laying, Spreading & Compacting graded stone Name of Work: CONSTRUCTION OF INTERNAL ROAD UPTO
aggregate (40mm to 60mm aggregtate to be used) to Wet Mix Macadam (WMM) WMM (4560M)AT DHENKANAL STEEL PLANT. VIDE
specification including premixing the material with water at OMC with Mechanical APPROVAL NO-CBSA/CIVIL/18-19/279 DT 29.03.2019
Mix Plant, carriage of mixed material by Tipper to site, for all lead & lift at site, laying Work Order No. 5500000792 date 20.07.2018
in uniform layers with mechanical paver finisher in sub-base/base-course on well 2328.86 cum 2750.00 6,404,365.00
prepared surface and compacting with Vibratory Roller of 8 to 10 Tonne capacity to
achieve the desired density complete as per specification and direction of Engineer
in Charge.
Sl.
Description of work Qty. Unit Rate AMOUNT REFERENCE REMARK
No.
5 DRY LEAN CONCRETE: Construction of dry lean cement concrete Sub-base over a Name of work: Construction of Cement Concrete Road (1000 Mtr
prepared sub-grade with coarse and fine aggregate confirming to IS: 383, the size of & Width - 9MTR) over the existing Panchayat Road from
coarse aggregate not exceeding 25 mm, aggregate cement ratio not to exceed 15:1, 1746.65 Cum 3086.82 5,391,587.98 Sanindpur Village Chowk to Teherai village for Public use under
aggregate gradation after blending to be as per table 600-1, cement content not to CSR Initiative of Oraghat Iron Mines. P.O No. 4800003600 Dt.
be less than 150 kg/cum. 30.05.2016
6 CEMENT CONCRETE PAVEMENT: Construction of un-reinforced, dowel jointed, Name of work: Construction of Cement Concrete Road (1000 Mtr
plain cement concrete pavement over a prepared sub-base with 43 grade cement & Width - 9MTR) over the existing Panchayat Road from
@415 kg per cum, coarse and fine aggregate confirming to IS: 383, maximum size Sanindpur Village Chowk to Teherai village for Public use under
of coarse aggregate not exceeding 25 mm, mixed in a batching and mixing plant as CSR Initiative of Oraghat Iron Mines. P.O No. 4800003600 Dt.
per approved mix design, M-40 transported to site by Transit Mixture, spred, 3493.30 Cum 4366.00 15,251,730.34 30.05.2016
compacted and finished in a continuous operation including provision of contraction,
expansion, construction and longitudinal joints, joint filler, separation membrane,
sealant primer, joint sealant, debonding strip, admixtures as approved, curing
compound, finishing to lines and grades as per drawing.

7 C/B/B OF MS ROD.FOR PQC ROAD ABOVE DLC-(TIE ROD & DOWEL BAR) FOR Name of work: Construction of Cement Concrete Road (1000 Mtr
CONCRETE PAVEMENT. 40 mm dia Plain bar at span 5 mtr, Spacing @300 mm. & Width - 9MTR) over the existing Panchayat Road from
51.57 Mt 4496.00 231,858.72 Sanindpur Village Chowk to Teherai village for Public use under
CSR Initiative of Oraghat Iron Mines. P.O No. 4800003600 Dt.
30.05.2016
8 CUTTING & PLACING OF DOWEL & TIE BAR Cutting of placing of DOWEL & TIE Name of Work: Execution of balance work (Over WMM / Sub
BAR) 40 mm dia Plain bar at span 5 mtr, Spacing@ 300 mm. Base) of Internal Road (4787 Mtr) to be taken up for project area
2524.00 Nos 57.00 143,868.00 in Phase -I inside the plant premises at Dhenkanal Steel Plant
vide approval CBSA/CIVIL/20-21/106 Dt. 10.11.2020. Work Order
No. 5500002675 Dt. 02.12.2020.
9 SHUTTERING.FOR PQC ROAD ABOVE DLC PROVIDING WATER PROOF PLY Name of Work: Execution of balance work (Over WMM / Sub
RIGID SHUTTERING FOR THE CONCRETE PAVEMENT.) Base) of Internal Road (4787 Mtr) to be taken up for project area
1433.25 Sqm 355.00 508,803.75 in Phase -I inside the plant premises at Dhenkanal Steel Plant
vide approval CBSA/CIVIL/20-21/106 Dt. 10.11.2020. Work Order
No. 5500002675 Dt. 02.12.2020.
10 PROVIDING PVC PIPES CAP FOR DOWEL BAR.FOR PQC ROAD ABOVE DLC Name of Work: Execution of balance work (Over WMM / Sub
Providing PVC pipes Cap for dowel bar at Expansion joint (35 mm dia X 500 mm Base) of Internal Road (4787 Mtr) to be taken up for project area
long) 8022.00 Nos 123.50 990,717.00 in Phase -I inside the plant premises at Dhenkanal Steel Plant
vide approval CBSA/CIVIL/20-21/106 Dt. 10.11.2020. Work Order
No. 5500002675 Dt. 02.12.2020.
11 FILLING OF JOINT COMPOUND FOR PQC ROAD ABOVE DLC Expantion & Name of Work: Execution of balance work (Over WMM / Sub
construction joint filling with Foam backer rod & sealant. Base) of Internal Road (4787 Mtr) to be taken up for project area
3985.00 RM 95.00 378,575.00 in Phase -I inside the plant premises at Dhenkanal Steel Plant
vide approval CBSA/CIVIL/20-21/106 Dt. 10.11.2020. Work Order
No. 5500002675 Dt. 02.12.2020.
12 PROVIDING & LAYING OF POLYTHENE FOR PQC ROAD ABOVE DLC Providing Name of Work: Execution of balance work (Over WMM / Sub
polythene sheet of approved quality before PQC Carpet Base) of Internal Road (4787 Mtr) to be taken up for project area
16562.00 Sqm 12.00 198,744.00 in Phase -I inside the plant premises at Dhenkanal Steel Plant
vide approval CBSA/CIVIL/20-21/106 Dt. 10.11.2020. Work Order
No. 5500002675 Dt. 02.12.2020.
 Sl.
Description of work Qty. Unit Rate AMOUNT REFERENCE REMARK
No.
Total estimated cost for Internal Road in Figures 45,256,823.67
45,256,824.00
 NAME OF WORK: INTERNAL CONCRETE PAVEMENT IN CEMENT PLANT PROJECT AT MENDKI
(LENGTH- 1315 MTR & WIDTH- 8 MTR / 4 MTR)
Length CD Length Eff. Length Carriageway Drain Drain Length
Gate LHS 76.00 76.00 4.00 LHS 76.00
RHS 85.00 85.00 4.00 LHS 85.00
Truck Parking to Truck Tripplers LHS 371.10 371.10 8.00 BHS 742.20
GATE-Canteen side 145.00 145.00 8.00 BHS 290.00
Entry to Phase -II MID 212.50 212.50 8.00 BHS 425.00
Phase-II to Work Shop 190.40 190.40 8.00 BHS 380.80
CMH-1,2,3&4 side 210.00 210.00 8.00 BHS 420.00
Store Outer Road 100.00 100.00 4.00 LHS 100.00
Internal 70.00 70.00 4.00 BHS 140.00
Ramp Area 87.50 87.50 8.00 BHS 175.00
Packing Plant 45.00 45.00 8.00 BHS 90.00
1592.50 2,924.00

8m Wide Road 1261.50

4m Wide Road 331.00
Crust Provided
Subgrade 0.500
GSB 0.250
WMM 0.200
DLC 0.150
PQC 0.300
Total 1.400

SL
Description No Length Width Depth Volume Unit Rate Amount
No.
1 ROLLING & COMPACTING.(Initial rolling of original ground in all kind of soil and compacting the same so as
to achieve 95 to 100% of maximum dry density at OMM including cost of cutting and removing shurbs and
roots including supply and carriage of water, watering with all leads and lifts, hired charges of road roller
without depreciation, all complete as per specification and directions of E/I.)

8m Wide Road 1 1261.50 10.000 12,615.00

4m Wide Road 1 331.00 6.000 1,986.00
Total Qnty 14,601.00 Sqm 40.00 584,040.00

2 BACK FILLING EARTH WORK FILLING (WITH EXCAVATED SOIL FROM A LEAD 5 KM) of road
embankment with excavated soil by road roller in layer not exceeding 225 mm in loose thickness so as to
achieve following maximum dry density at OMC uniformly including mixing of required quantity of water with
all leads and lifts, finishing the surface to proper grade, camber or super elevation includeing cost of the hire
charges of roller, providing light, barrier, danger signal, chokidar, all complete as per specification and
direction of E/I.)

31,850.00
Deduct Crust
GSB VI (2,911.08)
WMM (2,328.86)
DLC (1,746.65)
PQC (3,493.30)
21,370.12 Cum 349.00 7,458,171.88
SL
Description No Length Width Depth Volume Unit Rate Amount
No.
3 GRANULAR SUB-BASE WITH CLOSE GRADED MATERIAL: Construction of Granular sub-base (Gr- II) by
providing Close Graded Material Confirming to specifications, mixing in a mechanical mixing plant at OMC,
carriage of mixed Material by Tipper to work site, for all lead & lifts, Spreading in uniform layers of specified
thickness with Motor Grader on prepared surface and compacting with Vibratory Power Roller to achieve the
desired Density complete as per Specification and instruction of Engineer in Charge.

Grading _II
8m Wide Road 1 1261.50 8.000 0.250 2,523.00
4m Wide Road 1 331.00 4.000 0.250 331.00
Extra Widening ,Superelevation & Junction 2% 57.08
Total Qnty 2,911.08 cum 2,650.00 7,714,362.00

4 WET MIX MACADAM: Construction of Wet Mix Macadam by Providing, Laying, Spreading & Compacting
graded stone aggregate (40mm to 60mm aggregtate to be used) to Wet Mix Macadam (WMM) specification
including premixing the material with water at OMC with Mechanical Mix Plant, carriage of mixed material by
Tipper to site, for all lead & lift at site, laying in uniform layers with mechanical paver finisher in
sub-base/base-course on well prepared surface and compacting with Vibratory Roller of 8 to 10 Tonne
capacity to achieve the desired density complete as per specification and direction of Engineer in Charge.

8m Wide Road 1 1261.50 8.000 0.200 2,018.40

4m Wide Road 1 331.00 4.000 0.200 264.80
Extra Widening ,Superelevation & Junction 2% 45.66
Total Qnty 2,328.86 cum 2,750.00 6,404,365.00

5 DRY LEAN CONCRETE: Construction of dry lean cement concrete Sub-base over a prepared sub-grade with
coarse and fine aggregate confirming to IS: 383, the size of coarse aggregate not exceeding 25 mm,
aggregate cement ratio not to exceed 15:1, aggregate gradation after blending to be as per table 600-1,
cement content not to be less than 150 kg/cum.

8m Wide Road 1 1261.50 8.000 0.150 1,513.80

4m Wide Road 1 331.00 4.000 0.150 198.60
Extra Widening ,Superelevation & Junction 2% 34.25
1,746.65 cum 3,086.82 5,391,587.98

6 CEMENT CONCRETE PAVEMENT: Construction of un-reinforced, dowel jointed, plain cement concrete
pavement over a prepared sub-base with 43 grade cement @390 kg per cum, coarse and fine aggregate
confirming to IS: 383, maximum size of coarse aggregate not exceeding 25 mm, mixed in a batching and
mixing plant as per approved mix design, M-30 transported to site by Transit Mixture, spred, compacted and
finished in a continuous operation including provision of contraction, expansion, construction and longitudinal
joints, joint filler, separation membrane, sealant primer, joint sealant, debonding strip, admixtures as
approved, curing compound, finishing to lines and grades as per drawing.

8m Wide Road 1 1261.50 3,027.608.000 0.300

4m Wide Road 1 331.00 397.204.000 0.300
Extra Widening ,Superelevation & Junction 2% 68.50
3,493.30 cum 4,366.00 15,251,730.34
-
7 C/B/B OF MS ROD.FOR PQC ROAD ABOVE DLC-(TIE ROD & DOWEL BAR) FOR CONCRETE
PAVEMENT. 40 mm dia Plain bar at span 5 mtr, Spacing @300 mm.
Dowel Calculation Attached 43.68
Tie Calculation Attached 2.97
Chair Calculation Attached 4.92
51.57 Mt 4,496.00 231,858.72
SL
Description No Length Width Depth Volume Unit Rate Amount
No.

8 CUTTING & PLACING OF DOWEL & TIE BAR Cutting of placing of DOWEL & TIE BAR) 40 mm dia Plain bar
at span 5 mtr, Spacing@ 300 mm.
Dowel 1 573.00 X 14.000 8,022.00
Tie 1 2524.00 X 1.000 2,524.00
2,524.00 Nos 57.00 143,868.00

9 SHUTTERING.FOR PQC ROAD ABOVE DLC PROVIDING WATER PROOF PLY RIGID SHUTTERING FOR
THE CONCRETE PAVEMENT.)
3 1592.50 0.300 1,433.25 Sqm 355.00 508,803.75

10 PROVIDING PVC PIPES CAP FOR DOWEL BAR.FOR PQC ROAD ABOVE DLC Providing PVC pipes Cap
for dowel bar at Expansion joint (35 mm dia X 500 mm long)
1 8022.00 8,022.00 Nos 123.50 990,717.00

11 FILLING OF JOINT COMPOUND FOR PQC ROAD ABOVE DLC Expantion & construction joint filling with
Foam backer rod & sealant.
1 319.00 7.500 2392.5
1 1592.50 1,592.50
3,985.00 Rmt 95.00 378,575.00

12 PROVIDING & LAYING OF POLYTHENE FOR PQC ROAD ABOVE DLC Providing polythene sheet of
approved quality before PQC Carpet
2 1592.50 5.200 16,562.00 Sqm 12.00 198,744.00

Sub Total Rs. 45,256,823.67

 ConstruConstruction of Internal Road inside Cement Plant Premises at Mendki.

GENERAL ABSTRACT
SL. NO DESCRIPTION OF ITEM AMOUNT

1 Internal Road -1593 m

Priority -1 634 m Rs 16,867,956.84

Priority -2 190 m Rs 5,863,930.30

Priority -3 769 m Rs 22,541,828.93

2 Drain cum Footpath for Internal Road 2924 m Rs 11,502,543.73

3 Cement Rs 2,487,600.00

4 HYSD Bar Rs 1,044,960.00

Sub Total Rs 60,308,819.80

Or, Say 60,308,820.00

Add 9% SGST Rs 5,427,794.00

Add 9% CGST Rs 5,427,794.00

Total Cost Rs 71,164,408.00

SAY Rs. 711.640

Lakhs
 NAME OF WORK: INTERNAL CONCRETE PAVEMENT IN CEMENT PLANT PROJECT AT MENDKI
(LENGTH- 1315 MTR & WIDTH- 8 MTR / 4 MTR)
BOM-P1
Sl.
Description of work Qty. Unit Rate AMOUNT
No.
1 Cement
1.1 DRY LEAN CONCRETE 1904.00
1.2 CEMENT CONCRETE PAVEMENT 10534.00
Total Cement 12438.00 Bag 200.00 2,487,600.00

2 HYSD Bar for CEMENT CONCRETE PAVEMENT 18.66 Mt 56000.00 1,044,960.00

3,532,560.00
3,532,560.00
 NAME OF WORK: INTERNAL CONCRETE PAVEMENT IN CEMENT PLANT PROJECT AT MENDKI
(LENGTH- 1315 MTR & WIDTH- 8 MTR / 4 MTR) -P1
SCHEDULE OF WORKS
Sl.
Description of work Qty. Unit Rate AMOUNT
No.
1 ROLLING & COMPACTING.: Initial rolling of original ground in all kind of soil and Name of Work: Construction of two lane approach road up to GSB in
compacting the same so as to achieve 95 to 100% of maximum dry density at OMM phase- 1 having length - 2900 mtr and 7.5 mtr width of each lane including
including cost of cutting and removing shurbs and roots including supply and carriage of 5415.00 Sqm 40.00 216,600.00 RCC Box Culverts from NH -55 to Plant Gate at Dhenkanal Steel Plant vide
water, watering with all leads and lifts, hired charges of road roller without depreciation, all approval No. - CBSA/CIVIL/19-20/244 DT. 23.01.2020. WORK ORDER
complete as per specification and directions of E/I . NO. 5500001902 DT. 28.02.2020.
2 BACK FILLING. EARTH WORK FILLING (WITH EXCAVATED SOIL FROM A LEAD 5 Name of Work: Construction of two lane approach road up to GSB in
KM) of road embankment with excavated soil by road roller in layer not exceeding 225 mm phase- 1 having length - 2900 mtr and 7.5 mtr width of each lane including
in loose thickness so as to achieve following maximum dry density at OMC uniformly RCC Box Culverts from NH -55 to Plant Gate at Dhenkanal Steel Plant vide
including mixing of required quantity of water with all leads and lifts, finishing the surface to 8870.87 Cum 349.00 3,095,933.63 approval No. - CBSA/CIVIL/19-20/244 DT. 23.01.2020. WORK ORDER
proper grade, camber or super elevation includeing cost of the hire charges of roller, NO. 5500001902 DT. 28.02.2020.
providing light, barrier, danger signal, chokidar, all complete as per specification and
direction of E/I )
3 GRANULAR SUB-BASE WITH CLOSE GRADED MATERIAL: Construction of Granular Name of Work: CONSTRUCTION OF INTERNAL ROAD UPTO WMM
sub-base (Gr- II) by providing Close Graded Material Confirming to specifications, mixing (4560M)AT DHENKANAL STEEL PLANT. VIDE APPROVAL
in a mechanical mixing plant at OMC, carriage of mixed Material by Tipper to work site, for NO-CBSA/CIVIL/18-19/279 DT 29.03.2019
all lead & lifts, Spreading in uniform layers of specified thickness with Motor Grader on 1057.54 Cum 2650.00 2,802,481.00 Work Order No. 5500000792 date 20.07.2018
prepared surface and compacting with Vibratory Power Roller to achieve the desired
Density complete as per Specification and instruction of Engineer In Charge
4 WET MIX MACADAM: Providing, Laying, Spreading & Compacting graded stone Name of Work: CONSTRUCTION OF INTERNAL ROAD UPTO WMM
aggregate (40mm to 60mm aggregtate to be used) to Wet Mix Macadam (WMM) (4560M)AT DHENKANAL STEEL PLANT. VIDE APPROVAL
specification including premixing the material with water at OMC with Mechanical Mix NO-CBSA/CIVIL/18-19/279 DT 29.03.2019
Plant, carriage of mixed material by Tipper to site, for all lead & lift at site, laying in uniform 846.03 cum 2750.00 2,326,582.50 Work Order No. 5500000792 date 20.07.2018
layers with mechanical paver finisher in sub-base/base-course on well prepared surface
and compacting with Vibratory Roller of 8 to 10 Tonne capacity to achieve the desired
density complete as per specification and direction of Engineer in Charge.
5 DRY LEAN CONCRETE: Construction of dry lean cement concrete Sub-base over a Name of work: Construction of Cement Concrete Road (1000 Mtr & Width -
prepared sub-grade with coarse and fine aggregate confirming to IS: 383, the size of 9MTR) over the existing Panchayat Road from Sanindpur Village Chowk to
coarse aggregate not exceeding 25 mm, aggregate cement ratio not to exceed 15:1, 634.52 Cum 3086.82 1,958,653.97 Teherai village for Public use under CSR Initiative of Oraghat Iron Mines.
aggregate gradation after blending to be as per table 600-1, cement content not to be less P.O No. 4800003600 Dt. 30.05.2016
than 150 kg/cum.
6 CEMENT CONCRETE PAVEMENT: Construction of un-reinforced, dowel jointed, plain Name of work: Construction of Cement Concrete Road (1000 Mtr & Width -
cement concrete pavement over a prepared sub-base with 43 grade cement @415 kg per 9MTR) over the existing Panchayat Road from Sanindpur Village Chowk to
cum, coarse and fine aggregate confirming to IS: 383, maximum size of coarse aggregate Teherai village for Public use under CSR Initiative of Oraghat Iron Mines.
not exceeding 25 mm, mixed in a batching and mixing plant as per approved mix design, P.O No. 4800003600 Dt. 30.05.2016
M-40 transported to site by Transit Mixture, spred, compacted and finished in a continuous 1269.04 Cum 4366.00 5,540,642.61
operation including provision of contraction, expansion, construction and longitudinal joints,
joint filler, separation membrane, sealant primer, joint sealant, debonding strip, admixtures
as approved, curing compound, finishing to lines and grades as per drawing.
Sl.
Description of work Qty. Unit Rate AMOUNT
No.
7 C/B/B OF MS ROD.FOR PQC ROAD ABOVE DLC-(TIE ROD & DOWEL BAR) FOR Name of work: Construction of Cement Concrete Road (1000 Mtr & Width -
CONCRETE PAVEMENT. 40 mm dia Plain bar at span 5 mtr, Spacing @300 mm. 9MTR) over the existing Panchayat Road from Sanindpur Village Chowk to
18.66 Mt 4496.00 83,895.36 Teherai village for Public use under CSR Initiative of Oraghat Iron Mines.
P.O No. 4800003600 Dt. 30.05.2016
8 CUTTING & PLACING OF DOWEL & TIE BAR Cutting of placing of DOWEL & TIE BAR) Name of Work: Execution of balance work (Over WMM / Sub Base) of
40 mm dia Plain bar at span 5 mtr, Spacing@ 300 mm. Internal Road (4787 Mtr) to be taken up for project area in Phase -I inside
807.00 Nos 57.00 45,999.00 the plant premises at Dhenkanal Steel Plant vide approval CBSA/CIVIL/20-
21/106 Dt. 10.11.2020. Work Order No. 5500002675 Dt. 02.12.2020.
9 SHUTTERING.FOR PQC ROAD ABOVE DLC PROVIDING WATER PROOF PLY RIGID Name of Work: Execution of balance work (Over WMM / Sub Base) of
SHUTTERING FOR THE CONCRETE PAVEMENT.) Internal Road (4787 Mtr) to be taken up for project area in Phase -I inside
570.51 Sqm 355.00 202,531.05 the plant premises at Dhenkanal Steel Plant vide approval CBSA/CIVIL/20-
21/106 Dt. 10.11.2020. Work Order No. 5500002675 Dt. 02.12.2020.
10 PROVIDING PVC PIPES CAP FOR DOWEL BAR.FOR PQC ROAD ABOVE DLC Name of Work: Execution of balance work (Over WMM / Sub Base) of
Providing PVC pipes Cap for dowel bar at Expansion joint (35 mm dia X 500 mm long) Internal Road (4787 Mtr) to be taken up for project area in Phase -I inside
2954.00 Nos 123.50 364,819.00 the plant premises at Dhenkanal Steel Plant vide approval CBSA/CIVIL/20-
21/106 Dt. 10.11.2020. Work Order No. 5500002675 Dt. 02.12.2020.
11 FILLING OF JOINT COMPOUND FOR PQC ROAD ABOVE DLC Expantion & construction Name of Work: Execution of balance work (Over WMM / Sub Base) of
joint filling with Foam backer rod & sealant. Internal Road (4787 Mtr) to be taken up for project area in Phase -I inside
1586.40 RM 95.00 150,708.00 the plant premises at Dhenkanal Steel Plant vide approval CBSA/CIVIL/20-
21/106 Dt. 10.11.2020. Work Order No. 5500002675 Dt. 02.12.2020.
12 PROVIDING & LAYING OF POLYTHENE FOR PQC ROAD ABOVE DLC Providing Name of Work: Execution of balance work (Over WMM / Sub Base) of
polythene sheet of approved quality before PQC Carpet Internal Road (4787 Mtr) to be taken up for project area in Phase -I inside
6592.56 Sqm 12.00 79,110.72 the plant premises at Dhenkanal Steel Plant vide approval CBSA/CIVIL/20-
21/106 Dt. 10.11.2020. Work Order No. 5500002675 Dt. 02.12.2020.
Total estimated cost in Figures 16,867,956.84
16,867,957.00
 NAME OF WORK: INTERNAL CONCRETE PAVEMENT IN CEMENT PLANT PROJECT AT MENDKI
(LENGTH- 1315 MTR & WIDTH- 8 MTR / 4 MTR) -P1
Length CD Length Eff. Length Carriageway Drain Drain Length
Gate LHS 76.00 76.00 4.00 LHS 76.00
RHS 85.00 85.00 4.00 LHS 85.00
Entry to Phase -II MID 212.50 212.50 8.00 BHS 425.00
Phase-II to Work Shop 190.40 190.40 8.00 BHS 380.80
Internal 77.00 70.00 8.00 BHS 140.00
633.90 1,106.80

8m Wide Road 402.90

4m Wide Road 231.00
Crust Provided
Subgrade 0.500
GSB 0.250
WMM 0.200
DLC 0.150
PQC 0.300
Total 1.400

SL
Description No Length Width Depth Volume Unit Rate Amount
No.
1 ROLLING & COMPACTING.(Initial rolling of original ground in all kind of soil and compacting the same so as
to achieve 95 to 100% of maximum dry density at OMM including cost of cutting and removing shurbs and
roots including supply and carriage of water, watering with all leads and lifts, hired charges of road roller
without depreciation, all complete as per specification and directions of E/I.)

8m Wide Road 1 402.90 10.000 4,029.00

4m Wide Road 1 231.00 6.000 1,386.00
Total Qnty 5,415.00 Sqm 40.00 216,600.00

2 BACK FILLING EARTH WORK FILLING (WITH EXCAVATED SOIL FROM A LEAD 5 KM) of road
embankment with excavated soil by road roller in layer not exceeding 225 mm in loose thickness so as to
achieve following maximum dry density at OMC uniformly including mixing of required quantity of water with
all leads and lifts, finishing the surface to proper grade, camber or super elevation includeing cost of the hire
charges of roller, providing light, barrier, danger signal, chokidar, all complete as per specification and
direction of E/I.)

12,678.00
Deduct Crust
GSB VI (1,057.54)
WMM (846.03)
DLC (634.52)
PQC (1,269.04)
8,870.87 Cum 349.00 3,095,933.63
SL
Description No Length Width Depth Volume Unit Rate Amount
No.
3 GRANULAR SUB-BASE WITH CLOSE GRADED MATERIAL: Construction of Granular sub-base (Gr- II) by
providing Close Graded Material Confirming to specifications, mixing in a mechanical mixing plant at OMC,
carriage of mixed Material by Tipper to work site, for all lead & lifts, Spreading in uniform layers of specified
thickness with Motor Grader on prepared surface and compacting with Vibratory Power Roller to achieve the
desired Density complete as per Specification and instruction of Engineer in Charge.

Grading _II
8m Wide Road 1 402.90 8.000 0.250 805.80
4m Wide Road 1 231.00 4.000 0.250 231.00
Extra Widening ,Superelevation & Junction 2% 20.74
Total Qnty 1,057.54 cum 2,650.00 2,802,481.00

4 WET MIX MACADAM: Construction of Wet Mix Macadam by Providing, Laying, Spreading & Compacting
graded stone aggregate (40mm to 60mm aggregtate to be used) to Wet Mix Macadam (WMM) specification
including premixing the material with water at OMC with Mechanical Mix Plant, carriage of mixed material by
Tipper to site, for all lead & lift at site, laying in uniform layers with mechanical paver finisher in
sub-base/base-course on well prepared surface and compacting with Vibratory Roller of 8 to 10 Tonne
capacity to achieve the desired density complete as per specification and direction of Engineer in Charge.

8m Wide Road 1 402.90 8.000 0.200 644.64

4m Wide Road 1 231.00 4.000 0.200 184.80
Extra Widening ,Superelevation & Junction 2% 16.59
Total Qnty 846.03 cum 2,750.00 2,326,582.50

5 DRY LEAN CONCRETE: Construction of dry lean cement concrete Sub-base over a prepared sub-grade with
coarse and fine aggregate confirming to IS: 383, the size of coarse aggregate not exceeding 25 mm,
aggregate cement ratio not to exceed 15:1, aggregate gradation after blending to be as per table 600-1,
cement content not to be less than 150 kg/cum.

8m Wide Road 1 402.90 8.000 0.150 483.48

4m Wide Road 1 231.00 4.000 0.150 138.60
Extra Widening ,Superelevation & Junction 2% 12.44
634.52 cum 3,086.82 1,958,653.97

6 CEMENT CONCRETE PAVEMENT: Construction of un-reinforced, dowel jointed, plain cement concrete
pavement over a prepared sub-base with 43 grade cement @390 kg per cum, coarse and fine aggregate
confirming to IS: 383, maximum size of coarse aggregate not exceeding 25 mm, mixed in a batching and
mixing plant as per approved mix design, M-30 transported to site by Transit Mixture, spred, compacted and
finished in a continuous operation including provision of contraction, expansion, construction and longitudinal
joints, joint filler, separation membrane, sealant primer, joint sealant, debonding strip, admixtures as
approved, curing compound, finishing to lines and grades as per drawing.

8m Wide Road 1 402.90 966.968.000 0.300

4m Wide Road 1 231.00 277.204.000 0.300
Extra Widening ,Superelevation & Junction 2% 24.88
1,269.04 cum 4,366.00 5,540,642.61
-
7 C/B/B OF MS ROD.FOR PQC ROAD ABOVE DLC-(TIE ROD & DOWEL BAR) FOR CONCRETE
PAVEMENT. 40 mm dia Plain bar at span 5 mtr, Spacing @300 mm.
Dowel Calculation Attached 16.08
Tie Calculation Attached 0.95
Chair Calculation Attached 1.63
18.66 Mt 4,496.00 83,895.36
SL
Description No Length Width Depth Volume Unit Rate Amount
No.

8 CUTTING & PLACING OF DOWEL & TIE BAR Cutting of placing of DOWEL & TIE BAR) 40 mm dia Plain bar
at span 5 mtr, Spacing@ 300 mm.
Dowel 1 211.00 X 14.000 2,954.00
Tie 1 807.00 X 1.000 807.00
807.00 Nos 57.00 45,999.00

9 SHUTTERING.FOR PQC ROAD ABOVE DLC PROVIDING WATER PROOF PLY RIGID SHUTTERING FOR
THE CONCRETE PAVEMENT.)
3 633.90 0.300 570.51 Sqm 355.00 202,531.05

10 PROVIDING PVC PIPES CAP FOR DOWEL BAR.FOR PQC ROAD ABOVE DLC Providing PVC pipes Cap
for dowel bar at Expansion joint (35 mm dia X 500 mm long)
1 2954.00 2,954.00 Nos 123.50 364,819.00

11 FILLING OF JOINT COMPOUND FOR PQC ROAD ABOVE DLC Expantion & construction joint filling with
Foam backer rod & sealant.
1 127.00 7.500 952.5
1 633.90 633.90
1,586.40 Rmt 95.00 150,708.00

12 PROVIDING & LAYING OF POLYTHENE FOR PQC ROAD ABOVE DLC Providing polythene sheet of
approved quality before PQC Carpet
2 633.90 5.200 6,592.56 Sqm 12.00 79,110.72

Sub Total Rs. 16,867,956.84

 BBS of Dowel Bar (mild steel round bar)
Cutting
Item C/C in Av
Description Dia mm Shape Length Nos Length Total
No mm Width
in mt.

1 Dowel Bar(Lane 1) 40 Ф 300 402.90 4.00 82 14.00 0.500 574.00

Dowel Bar(Lane 2) 40 Ф 300 402.90 4.00 82 14.00 0.500 574.00
2 Dowel Bar(Lane 1) 40 Ф 300 231.00 4.00 47 14.00 0.500 329.00
Total 1477.00
Add extra 10% 147.70
Total Total in Rmt. 1624.70
Unit Wt. Kg/mtr 9.90
Weight in MT 16.08

BBS of chair
Cutting
Item C/C in Av
Description Dia mm Shape Length Nos Length Total
No mm Width
in mt.
1 Chair (Lane 1) 12 Ф 402.90 4.00 82 4 4.450 1459.60
Chair (Lane 2) 12 Ф 402.90 4.00 82 4 4.450 1459.60
2 Chair (Lane 1) 12 Ф 231.00 4.00 47 4 4.450 836.60
Total 3755.80
Add extra 10% 375.58
Total in Rmt. 1835.18
Weight in kg/Rmt. 0.89
Total Weight in MT 1.63

BBS of Tie Bar

Cutting
Item C/C in Av
Description Dia mm Shape Length Nos Length Total
No mm Width
in mt.
1 Lane 1 12 Ф 500 402.90 807 1.200 968.40
Total 968.40
Add extra 10% 96.84
Total in Rmt. 1065.24
Unit Wt. 0.89
Weight in MT. 0.95
 NAME OF WORK: INTERNAL CONCRETE PAVEMENT IN CEMENT PLANT PROJECT AT MENDKI
(LENGTH- 1315 MTR & WIDTH- 8 MTR / 4 MTR) -P2
BOM
Sl.
Description of work Qty. Unit Rate AMOUNT
No.
1 Cement
1.1 DRY LEAN CONCRETE 697.68
1.2 CEMENT CONCRETE PAVEMENT 3860.50
Total Cement 4558.18 Bag -

2 HYSD Bar for CEMENT CONCRETE PAVEMENT 7.21 Mt -

-
-
 NAME OF WORK: INTERNAL CONCRETE PAVEMENT IN CEMENT PLANT PROJECT AT MENDKI
(LENGTH- 1315 MTR & WIDTH- 8 MTR / 4 MTR) -P2
SCHEDULE OF WORKS
Sl.
Description of work Qty. Unit Rate AMOUNT REFERENCE REMARK
No.
1 ROLLING & COMPACTING.: Initial rolling of original ground in all kind of soil and Name of Work: Construction of two lane approach road up to GSB in
compacting the same so as to achieve 95 to 100% of maximum dry density at OMM phase- 1 having length - 2900 mtr and 7.5 mtr width of each lane
including cost of cutting and removing shurbs and roots including supply and carriage of 1900.00 Sqm 40.00 76,000.00 including RCC Box Culverts from NH -55 to Plant Gate at Dhenkanal
water, watering with all leads and lifts, hired charges of road roller without depreciation, Steel Plant vide approval No. - CBSA/CIVIL/19-20/244 DT.
all complete as per specification and directions of E/I . 23.01.2020. WORK ORDER NO. 5500001902 DT. 28.02.2020.
2 BACK FILLING. EARTH WORK FILLING (WITH EXCAVATED SOIL FROM A LEAD 5 Name of Work: Construction of two lane approach road up to GSB in
KM) of road embankment with excavated soil by road roller in layer not exceeding 225 phase- 1 having length - 2900 mtr and 7.5 mtr width of each lane
mm in loose thickness so as to achieve following maximum dry density at OMC uniformly including RCC Box Culverts from NH -55 to Plant Gate at Dhenkanal
including mixing of required quantity of water with all leads and lifts, finishing the surface 2404.64 Cum 349.00 839,219.36 Steel Plant vide approval No. - CBSA/CIVIL/19-20/244 DT.
to proper grade, camber or super elevation includeing cost of the hire charges of roller, 23.01.2020. WORK ORDER NO. 5500001902 DT. 28.02.2020.
providing light, barrier, danger signal, chokidar, all complete as per specification and
direction of E/I )
3 GRANULAR SUB-BASE WITH CLOSE GRADED MATERIAL: Construction of Granular Name of Work: CONSTRUCTION OF INTERNAL ROAD UPTO
sub-base (Gr- II) by providing Close Graded Material Confirming to specifications, mixing WMM (4560M)AT DHENKANAL STEEL PLANT. VIDE APPROVAL
in a mechanical mixing plant at OMC, carriage of mixed Material by Tipper to work site, NO-CBSA/CIVIL/18-19/279 DT 29.03.2019
for all lead & lifts, Spreading in uniform layers of specified thickness with Motor Grader 387.60 Cum 2650.00 1,027,140.00 Work Order No. 5500000792 date 20.07.2018
on prepared surface and compacting with Vibratory Power Roller to achieve the desired
Density complete as per Specification and instruction of Engineer In Charge

4 WET MIX MACADAM: Providing, Laying, Spreading & Compacting graded stone Name of Work: CONSTRUCTION OF INTERNAL ROAD UPTO
aggregate (40mm to 60mm aggregtate to be used) to Wet Mix Macadam (WMM) WMM (4560M)AT DHENKANAL STEEL PLANT. VIDE APPROVAL
specification including premixing the material with water at OMC with Mechanical Mix NO-CBSA/CIVIL/18-19/279 DT 29.03.2019
Plant, carriage of mixed material by Tipper to site, for all lead & lift at site, laying in 310.08 cum 2750.00 852,720.00 Work Order No. 5500000792 date 20.07.2018
uniform layers with mechanical paver finisher in sub-base/base-course on well prepared
surface and compacting with Vibratory Roller of 8 to 10 Tonne capacity to achieve the
desired density complete as per specification and direction of Engineer in Charge.
5 DRY LEAN CONCRETE: Construction of dry lean cement concrete Sub-base over a Name of work: Construction of Cement Concrete Road (1000 Mtr &
prepared sub-grade with coarse and fine aggregate confirming to IS: 383, the size of Width - 9MTR) over the existing Panchayat Road from Sanindpur
coarse aggregate not exceeding 25 mm, aggregate cement ratio not to exceed 15:1, 232.56 Cum 3086.82 717,870.86 Village Chowk to Teherai village for Public use under CSR Initiative of
aggregate gradation after blending to be as per table 600-1, cement content not to be Oraghat Iron Mines. P.O No. 4800003600 Dt. 30.05.2016
less than 150 kg/cum.
 Sl.
Description of work Qty. Unit Rate AMOUNT REFERENCE REMARK
No.
6 CEMENT CONCRETE PAVEMENT: Construction of un-reinforced, dowel jointed, plain Name of work: Construction of Cement Concrete Road (1000 Mtr &
cement concrete pavement over a prepared sub-base with 43 grade cement @415 kg Width - 9MTR) over the existing Panchayat Road from Sanindpur
per cum, coarse and fine aggregate confirming to IS: 383, maximum size of coarse Village Chowk to Teherai village for Public use under CSR Initiative of
aggregate not exceeding 25 mm, mixed in a batching and mixing plant as per approved Oraghat Iron Mines. P.O No. 4800003600 Dt. 30.05.2016
mix design, M-40 transported to site by Transit Mixture, spred, compacted and finished in 465.12 Cum 4366.00 2,030,713.92
a continuous operation including provision of contraction, expansion, construction and
longitudinal joints, joint filler, separation membrane, sealant primer, joint sealant,
debonding strip, admixtures as approved, curing compound, finishing to lines and grades
as per drawing.

7 C/B/B OF MS ROD.FOR PQC ROAD ABOVE DLC-(TIE ROD & DOWEL BAR) FOR Name of work: Construction of Cement Concrete Road (1000 Mtr &
CONCRETE PAVEMENT. 40 mm dia Plain bar at span 5 mtr, Spacing @300 mm. Width - 9MTR) over the existing Panchayat Road from Sanindpur
7.21 Mt 4496.00 32,416.16 Village Chowk to Teherai village for Public use under CSR Initiative of
Oraghat Iron Mines. P.O No. 4800003600 Dt. 30.05.2016
8 CUTTING & PLACING OF DOWEL & TIE BAR Cutting of placing of DOWEL & TIE BAR) Name of Work: Execution of balance work (Over WMM / Sub Base)
40 mm dia Plain bar at span 5 mtr, Spacing@ 300 mm. of Internal Road (4787 Mtr) to be taken up for project area in Phase -I
381.00 Nos 57.00 21,717.00 inside the plant premises at Dhenkanal Steel Plant vide approval
CBSA/CIVIL/20-21/106 Dt. 10.11.2020. Work Order No. 5500002675
Dt. 02.12.2020.
9 SHUTTERING.FOR PQC ROAD ABOVE DLC PROVIDING WATER PROOF PLY RIGID Name of Work: Execution of balance work (Over WMM / Sub Base)
SHUTTERING FOR THE CONCRETE PAVEMENT.) of Internal Road (4787 Mtr) to be taken up for project area in Phase -I
171.00 Sqm 355.00 60,705.00 inside the plant premises at Dhenkanal Steel Plant vide approval
CBSA/CIVIL/20-21/106 Dt. 10.11.2020. Work Order No. 5500002675
Dt. 02.12.2020.
10 PROVIDING PVC PIPES CAP FOR DOWEL BAR.FOR PQC ROAD ABOVE DLC Name of Work: Execution of balance work (Over WMM / Sub Base)
Providing PVC pipes Cap for dowel bar at Expansion joint (35 mm dia X 500 mm long) of Internal Road (4787 Mtr) to be taken up for project area in Phase -I
1106.00 Nos 123.50 136,591.00 inside the plant premises at Dhenkanal Steel Plant vide approval
CBSA/CIVIL/20-21/106 Dt. 10.11.2020. Work Order No. 5500002675
Dt. 02.12.2020.
11 FILLING OF JOINT COMPOUND FOR PQC ROAD ABOVE DLC Expantion & Name of Work: Execution of balance work (Over WMM / Sub Base)
construction joint filling with Foam backer rod & sealant. of Internal Road (4787 Mtr) to be taken up for project area in Phase -I
475.00 RM 95.00 45,125.00 inside the plant premises at Dhenkanal Steel Plant vide approval
CBSA/CIVIL/20-21/106 Dt. 10.11.2020. Work Order No. 5500002675
Dt. 02.12.2020.
12 PROVIDING & LAYING OF POLYTHENE FOR PQC ROAD ABOVE DLC Providing Name of Work: Execution of balance work (Over WMM / Sub Base)
polythene sheet of approved quality before PQC Carpet of Internal Road (4787 Mtr) to be taken up for project area in Phase -I
1976.00 Sqm 12.00 23,712.00 inside the plant premises at Dhenkanal Steel Plant vide approval
CBSA/CIVIL/20-21/106 Dt. 10.11.2020. Work Order No. 5500002675
Dt. 02.12.2020.
Total estimated cost in Figures 5,863,930.30
5,863,930.00
 NAME OF WORK: INTERNAL CONCRETE PAVEMENT IN CEMENT PLANT PROJECT AT MENDKI
(LENGTH- 1315 MTR & WIDTH- 8 MTR / 4 MTR) -P2
Length CD Length Eff. Length Carriageway Drain Drain Length
Gate RHS 145.00 145.00 8.00 BHS 290.00
Packing Plant 45.00 45.00 8.00 BHS 90.00
190.00 380.00

8m Wide Road 190.00

Crust Provided
Subgrade 0.500
GSB 0.250
WMM 0.200
DLC 0.150
PQC 0.300
Total 1.400

SL
Description No Length Width Depth Volume Unit Rate Amount
No.
1 ROLLING & COMPACTING.(Initial rolling of original ground in all kind of soil and compacting the same so as
to achieve 95 to 100% of maximum dry density at OMM including cost of cutting and removing shurbs and
roots including supply and carriage of water, watering with all leads and lifts, hired charges of road roller
without depreciation, all complete as per specification and directions of E/I.)

8m Wide Road 1 190.00 10.000 1,900.00

Total Qnty 1,900.00 Sqm 40.00 76,000.00

2 BACK FILLING EARTH WORK FILLING (WITH EXCAVATED SOIL FROM A LEAD 5 KM) of road
embankment with excavated soil by road roller in layer not exceeding 225 mm in loose thickness so as to
achieve following maximum dry density at OMC uniformly including mixing of required quantity of water with
all leads and lifts, finishing the surface to proper grade, camber or super elevation includeing cost of the hire
charges of roller, providing light, barrier, danger signal, chokidar, all complete as per specification and
direction of E/I.)

3,800.00
Deduct Crust
GSB VI (387.60)
WMM (310.08)
DLC (232.56)
PQC (465.12)
2,404.64 Cum 349.00 839,219.36

3 GRANULAR SUB-BASE WITH CLOSE GRADED MATERIAL: Construction of Granular sub-base (Gr- II) by
providing Close Graded Material Confirming to specifications, mixing in a mechanical mixing plant at OMC,
carriage of mixed Material by Tipper to work site, for all lead & lifts, Spreading in uniform layers of specified
thickness with Motor Grader on prepared surface and compacting with Vibratory Power Roller to achieve the
desired Density complete as per Specification and instruction of Engineer in Charge.

Grading _II
8m Wide Road 1 190.00 8.000 0.250 380.00
Extra Widening ,Superelevation & Junction 2% 7.60
Total Qnty 387.60 cum 2,650.00 1,027,140.00
SL
Description No Length Width Depth Volume Unit Rate Amount
No.
4 WET MIX MACADAM: Construction of Wet Mix Macadam by Providing, Laying, Spreading & Compacting
graded stone aggregate (40mm to 60mm aggregtate to be used) to Wet Mix Macadam (WMM) specification
including premixing the material with water at OMC with Mechanical Mix Plant, carriage of mixed material by
Tipper to site, for all lead & lift at site, laying in uniform layers with mechanical paver finisher in
sub-base/base-course on well prepared surface and compacting with Vibratory Roller of 8 to 10 Tonne
capacity to achieve the desired density complete as per specification and direction of Engineer in Charge.

8m Wide Road 1 190.00 8.000 0.200 304.00

Extra Widening ,Superelevation & Junction 2% 6.08
Total Qnty 310.08 cum 2,750.00 852,720.00

5 DRY LEAN CONCRETE: Construction of dry lean cement concrete Sub-base over a prepared sub-grade with
coarse and fine aggregate confirming to IS: 383, the size of coarse aggregate not exceeding 25 mm,
aggregate cement ratio not to exceed 15:1, aggregate gradation after blending to be as per table 600-1,
cement content not to be less than 150 kg/cum.

8m Wide Road 1 190.00 8.000 0.150 228.00

Extra Widening ,Superelevation & Junction 2% 4.56
232.56 cum 3,086.82 717,870.86

6 CEMENT CONCRETE PAVEMENT: Construction of un-reinforced, dowel jointed, plain cement concrete
pavement over a prepared sub-base with 43 grade cement @390 kg per cum, coarse and fine aggregate
confirming to IS: 383, maximum size of coarse aggregate not exceeding 25 mm, mixed in a batching and
mixing plant as per approved mix design, M-30 transported to site by Transit Mixture, spred, compacted and
finished in a continuous operation including provision of contraction, expansion, construction and longitudinal
joints, joint filler, separation membrane, sealant primer, joint sealant, debonding strip, admixtures as
approved, curing compound, finishing to lines and grades as per drawing.

8m Wide Road 1 190.00 456.00 8.000 0.300

Extra Widening ,Superelevation & Junction 2% 9.12
465.12 cum 4,366.00 2,030,713.92
-
7 C/B/B OF MS ROD.FOR PQC ROAD ABOVE DLC-(TIE ROD & DOWEL BAR) FOR CONCRETE
PAVEMENT. 40 mm dia Plain bar at span 5 mtr, Spacing @300 mm.
Dowel Calculation Attached 6.02
Tie Calculation Attached 0.45
Chair Calculation Attached 0.74
7.21 Mt 4,496.00 32,416.16

8 CUTTING & PLACING OF DOWEL & TIE BAR Cutting of placing of DOWEL & TIE BAR) 40 mm dia Plain bar
at span 5 mtr, Spacing@ 300 mm.
Dowel 1 79.00 X 14.000 1,106.00
Tie 1 381.00 X 1.000 381.00
381.00 Nos 57.00 21,717.00

9 SHUTTERING.FOR PQC ROAD ABOVE DLC PROVIDING WATER PROOF PLY RIGID SHUTTERING FOR
THE CONCRETE PAVEMENT.)
3 190.00 0.300 171.00 Sqm 355.00 60,705.00

10 PROVIDING PVC PIPES CAP FOR DOWEL BAR.FOR PQC ROAD ABOVE DLC Providing PVC pipes Cap
for dowel bar at Expansion joint (35 mm dia X 500 mm long)
1 1106.00 1,106.00 Nos 123.50 136,591.00

11 FILLING OF JOINT COMPOUND FOR PQC ROAD ABOVE DLC Expantion & construction joint filling with
Foam backer rod & sealant.
SL
Description No Length Width Depth Volume Unit Rate Amount
No.
1 38.00 7.500 285
1 190.00 190.00
475.00 Rmt 95.00 45,125.00

12 PROVIDING & LAYING OF POLYTHENE FOR PQC ROAD ABOVE DLC Providing polythene sheet of
approved quality before PQC Carpet
2 190.00 5.200 1,976.00 Sqm 12.00 23,712.00

Sub Total Rs. 5,863,930.30

 BBS of Dowel Bar (mild steel round bar)
Cutting
Item C/C in Av
Description Dia mm Shape Length Nos Length Total
No mm Width
in mt.

1 Dowel Bar(Lane 1) 40 Ф 300 190.00 4.00 39 14.00 0.500 273.00

Dowel Bar(Lane 2) 40 Ф 300 190.00 4.00 39 14.00 0.500 273.00
2 Dowel Bar(Lane 1) 40 Ф 300 0.00 4.00 1 14.00 0.500 7.00
Total 553.00
Add extra 10% 55.30
Total Total in Rmt. 608.30
Unit Wt. Kg/mtr 9.90
Weight in MT 6.02

BBS of chair
Cutting
Item C/C in Av
Description Dia mm Shape Length Nos Length Total
No mm Width
in mt.
1 Chair (Lane 1) 12 Ф 190.00 4.00 39 4 4.450 694.20
Chair (Lane 2) 12 Ф 190.00 4.00 39 4 4.450 694.20
2 Chair (Lane 1) 12 Ф 0.00 4.00 1 4 4.450 17.80
Total 1406.20
Add extra 10% 140.62
Total in Rmt. 834.82
Weight in kg/Rmt. 0.89
Total Weight in MT 0.74

BBS of Tie Bar

Cutting
Item C/C in Av
Description Dia mm Shape Length Nos Length Total
No mm Width
in mt.
1 Lane 1 12 Ф 500 190.00 381 1.200 457.20
Total 457.20
Add extra 10% 45.72
Total in Rmt. 502.92
Unit Wt. 0.89
Weight in MT. 0.45
 NAME OF WORK: INTERNAL CONCRETE PAVEMENT IN CEMENT PLANT PROJECT AT MENDKI
(LENGTH- 1315 MTR & WIDTH- 8 MTR / 4 MTR) -P3
BOM
Sl.
Description of work Qty. Unit Rate AMOUNT
No.
1 Cement
1.1 DRY LEAN CONCRETE 2638.70
1.2 CEMENT CONCRETE PAVEMENT 14600.80
Total Cement 17239.50 Bag -

2 HYSD Bar for CEMENT CONCRETE PAVEMENT 26.35 Mt -

-
-
 NAME OF WORK: INTERNAL CONCRETE PAVEMENT IN CEMENT PLANT PROJECT AT MENDKI
(LENGTH- 1315 MTR & WIDTH- 8 MTR / 4 MTR) -P3
SCHEDULE OF WORKS
Sl.
Description of work Qty. Unit Rate AMOUNT REFERENCE REMARK
No.
1 ROLLING & COMPACTING.: Initial rolling of original ground in all kind of soil and Name of Work: Construction of two lane approach road up to GSB in
compacting the same so as to achieve 95 to 100% of maximum dry density at phase- 1 having length - 2900 mtr and 7.5 mtr width of each lane
OMM including cost of cutting and removing shurbs and roots including supply and including RCC Box Culverts from NH -55 to Plant Gate at Dhenkanal
carriage of water, watering with all leads and lifts, hired charges of road roller 7286.00 Sqm 40.00 291,440.00 Steel Plant vide approval No. - CBSA/CIVIL/19-20/244 DT.
without depreciation, all complete as per specification and directions of E/I . 23.01.2020. WORK ORDER NO. 5500001902 DT. 28.02.2020.

2 BACK FILLING. EARTH WORK FILLING (WITH EXCAVATED SOIL FROM A Name of Work: Construction of two lane approach road up to GSB in
LEAD 5 KM) of road embankment with excavated soil by road roller in layer not phase- 1 having length - 2900 mtr and 7.5 mtr width of each lane
exceeding 225 mm in loose thickness so as to achieve following maximum dry including RCC Box Culverts from NH -55 to Plant Gate at Dhenkanal
density at OMC uniformly including mixing of required quantity of water with all Steel Plant vide approval No. - CBSA/CIVIL/19-20/244 DT.
leads and lifts, finishing the surface to proper grade, camber or super elevation 23.01.2020. WORK ORDER NO. 5500001902 DT. 28.02.2020.
includeing cost of the hire charges of roller, providing light, barrier, danger signal, 10094.60 Cum 349.00 3,523,015.40
chokidar, all complete as per specification and direction of E/I )

3 GRANULAR SUB-BASE WITH CLOSE GRADED MATERIAL: Construction of Name of Work: CONSTRUCTION OF INTERNAL ROAD UPTO
Granular sub-base (Gr- II) by providing Close Graded Material Confirming to WMM (4560M)AT DHENKANAL STEEL PLANT. VIDE APPROVAL
specifications, mixing in a mechanical mixing plant at OMC, carriage of mixed NO-CBSA/CIVIL/18-19/279 DT 29.03.2019
Material by Tipper to work site, for all lead & lifts, Spreading in uniform layers of Work Order No. 5500000792 date 20.07.2018
specified thickness with Motor Grader on prepared surface and compacting with 1465.94 Cum 2650.00 3,884,741.00
Vibratory Power Roller to achieve the desired Density complete as per
Specification and instruction of Engineer In Charge

4 WET MIX MACADAM: Providing, Laying, Spreading & Compacting graded stone Name of Work: CONSTRUCTION OF INTERNAL ROAD UPTO
aggregate (40mm to 60mm aggregtate to be used) to Wet Mix Macadam (WMM) WMM (4560M)AT DHENKANAL STEEL PLANT. VIDE APPROVAL
specification including premixing the material with water at OMC with Mechanical NO-CBSA/CIVIL/18-19/279 DT 29.03.2019
Mix Plant, carriage of mixed material by Tipper to site, for all lead & lift at site, Work Order No. 5500000792 date 20.07.2018
laying in uniform layers with mechanical paver finisher in sub-base/base-course on
1172.76 cum 2750.00 3,225,090.00
well prepared surface and compacting with Vibratory Roller of 8 to 10 Tonne
capacity to achieve the desired density complete as per specification and direction
of Engineer in Charge.
Sl.
Description of work Qty. Unit Rate AMOUNT REFERENCE REMARK
No.
5 DRY LEAN CONCRETE: Construction of dry lean cement concrete Sub-base over Name of work: Construction of Cement Concrete Road (1000 Mtr &
a prepared sub-grade with coarse and fine aggregate confirming to IS: 383, the Width - 9MTR) over the existing Panchayat Road from Sanindpur
size of coarse aggregate not exceeding 25 mm, aggregate cement ratio not to Village Chowk to Teherai village for Public use under CSR Initiative
exceed 15:1, aggregate gradation after blending to be as per table 600-1, cement 879.57 Cum 3086.82 2,715,063.15 of Oraghat Iron Mines. P.O No. 4800003600 Dt. 30.05.2016
content not to be less than 150 kg/cum.

6 CEMENT CONCRETE PAVEMENT: Construction of un-reinforced, dowel jointed, Name of work: Construction of Cement Concrete Road (1000 Mtr &
plain cement concrete pavement over a prepared sub-base with 43 grade cement Width - 9MTR) over the existing Panchayat Road from Sanindpur
@415 kg per cum, coarse and fine aggregate confirming to IS: 383, maximum size Village Chowk to Teherai village for Public use under CSR Initiative
of coarse aggregate not exceeding 25 mm, mixed in a batching and mixing plant of Oraghat Iron Mines. P.O No. 4800003600 Dt. 30.05.2016
as per approved mix design, M-40 transported to site by Transit Mixture, spred,
compacted and finished in a continuous operation including provision of
contraction, expansion, construction and longitudinal joints, joint filler, separation
1759.13 Cum 4366.00 7,680,373.80
membrane, sealant primer, joint sealant, debonding strip, admixtures as approved,
curing compound, finishing to lines and grades as per drawing.

7 C/B/B OF MS ROD.FOR PQC ROAD ABOVE DLC-(TIE ROD & DOWEL BAR) Name of work: Construction of Cement Concrete Road (1000 Mtr &
FOR CONCRETE PAVEMENT. 40 mm dia Plain bar at span 5 mtr, Spacing @300 Width - 9MTR) over the existing Panchayat Road from Sanindpur
mm. Village Chowk to Teherai village for Public use under CSR Initiative
26.35 Mt 4496.00 118,469.60 of Oraghat Iron Mines. P.O No. 4800003600 Dt. 30.05.2016

8 CUTTING & PLACING OF DOWEL & TIE BAR Cutting of placing of DOWEL & Name of Work: Execution of balance work (Over WMM / Sub Base)
TIE BAR) 40 mm dia Plain bar at span 5 mtr, Spacing@ 300 mm. of Internal Road (4787 Mtr) to be taken up for project area in Phase -
I inside the plant premises at Dhenkanal Steel Plant vide approval
1338.00 Nos 57.00 76,266.00 CBSA/CIVIL/20-21/106 Dt. 10.11.2020. Work Order No. 5500002675
Dt. 02.12.2020.

9 SHUTTERING.FOR PQC ROAD ABOVE DLC PROVIDING WATER PROOF PLY Name of Work: Execution of balance work (Over WMM / Sub Base)
RIGID SHUTTERING FOR THE CONCRETE PAVEMENT.) of Internal Road (4787 Mtr) to be taken up for project area in Phase -
I inside the plant premises at Dhenkanal Steel Plant vide approval
691.74 Sqm 355.00 245,567.70 CBSA/CIVIL/20-21/106 Dt. 10.11.2020. Work Order No. 5500002675
Dt. 02.12.2020.
 Sl.
Description of work Qty. Unit Rate AMOUNT REFERENCE REMARK
No.
10 PROVIDING PVC PIPES CAP FOR DOWEL BAR.FOR PQC ROAD ABOVE DLC Name of Work: Execution of balance work (Over WMM / Sub Base)
Providing PVC pipes Cap for dowel bar at Expansion joint (35 mm dia X 500 mm of Internal Road (4787 Mtr) to be taken up for project area in Phase -
long) I inside the plant premises at Dhenkanal Steel Plant vide approval
4074.00 Nos 123.50 503,139.00 CBSA/CIVIL/20-21/106 Dt. 10.11.2020. Work Order No. 5500002675
Dt. 02.12.2020.

11 FILLING OF JOINT COMPOUND FOR PQC ROAD ABOVE DLC Expantion & Name of Work: Execution of balance work (Over WMM / Sub Base)
construction joint filling with Foam backer rod & sealant. of Internal Road (4787 Mtr) to be taken up for project area in Phase -
I inside the plant premises at Dhenkanal Steel Plant vide approval
1923.60 RM 95.00 182,742.00 CBSA/CIVIL/20-21/106 Dt. 10.11.2020. Work Order No. 5500002675
Dt. 02.12.2020.

12 PROVIDING & LAYING OF POLYTHENE FOR PQC ROAD ABOVE DLC Name of Work: Execution of balance work (Over WMM / Sub Base)
Providing polythene sheet of approved quality before PQC Carpet of Internal Road (4787 Mtr) to be taken up for project area in Phase -
I inside the plant premises at Dhenkanal Steel Plant vide approval
7993.44 Sqm 12.00 95,921.28 CBSA/CIVIL/20-21/106 Dt. 10.11.2020. Work Order No. 5500002675
Dt. 02.12.2020.

Total estimated cost in Figures 22,541,828.93

22,541,829.00
 NAME OF WORK: INTERNAL CONCRETE PAVEMENT IN CEMENT PLANT PROJECT AT MENDKI
(LENGTH- 1315 MTR & WIDTH- 8 MTR / 4 MTR) -P3
Length CD Length Eff. Length Carriageway Drain Drain Length
Truck Parking to Truck Tripplers LHS 371.10 371.10 8.00 BHS 742.20
CMH-1,2,3&4 side 210.00 210.00 8.00 BHS 420.00
Store Outer Road 100.00 100.00 4.00 LHS 100.00
Ramp Area 87.50 87.50 8.00 BHS 175.00

768.60 1,437.20

8m Wide Road 668.60

4m Wide Road 100.00
Crust Provided
Subgrade 0.500
GSB 0.250
WMM 0.200
DLC 0.150
PQC 0.300
Total 1.400

SL
Description No Length Width Depth Volume Unit Rate Amount
No.
1 ROLLING & COMPACTING.(Initial rolling of original ground in all kind of soil and compacting the same so as
to achieve 95 to 100% of maximum dry density at OMM including cost of cutting and removing shurbs and
roots including supply and carriage of water, watering with all leads and lifts, hired charges of road roller
without depreciation, all complete as per specification and directions of E/I.)

8m Wide Road 1 668.60 10.000 6,686.00

4m Wide Road 1 100.00 6.000 600.00
Total Qnty 7,286.00 Sqm 40.00 291,440.00

2 BACK FILLING EARTH WORK FILLING (WITH EXCAVATED SOIL FROM A LEAD 5 KM) of road
embankment with excavated soil by road roller in layer not exceeding 225 mm in loose thickness so as to
achieve following maximum dry density at OMC uniformly including mixing of required quantity of water with
all leads and lifts, finishing the surface to proper grade, camber or super elevation includeing cost of the hire
charges of roller, providing light, barrier, danger signal, chokidar, all complete as per specification and
direction of E/I.)

15,372.00
Deduct Crust
GSB VI (1,465.94)
WMM (1,172.76)
DLC (879.57)
PQC (1,759.13)
10,094.60 Cum 349.00 3,523,015.40
SL
Description No Length Width Depth Volume Unit Rate Amount
No.
3 GRANULAR SUB-BASE WITH CLOSE GRADED MATERIAL: Construction of Granular sub-base (Gr- II) by
providing Close Graded Material Confirming to specifications, mixing in a mechanical mixing plant at OMC,
carriage of mixed Material by Tipper to work site, for all lead & lifts, Spreading in uniform layers of specified
thickness with Motor Grader on prepared surface and compacting with Vibratory Power Roller to achieve the
desired Density complete as per Specification and instruction of Engineer in Charge.

Grading _II
8m Wide Road 1 668.60 8.000 0.250 1,337.20
4m Wide Road 1 100.00 4.000 0.250 100.00
Extra Widening ,Superelevation & Junction 2% 28.74
Total Qnty 1,465.94 cum 2,650.00 3,884,741.00

4 WET MIX MACADAM: Construction of Wet Mix Macadam by Providing, Laying, Spreading & Compacting
graded stone aggregate (40mm to 60mm aggregtate to be used) to Wet Mix Macadam (WMM) specification
including premixing the material with water at OMC with Mechanical Mix Plant, carriage of mixed material by
Tipper to site, for all lead & lift at site, laying in uniform layers with mechanical paver finisher in
sub-base/base-course on well prepared surface and compacting with Vibratory Roller of 8 to 10 Tonne
capacity to achieve the desired density complete as per specification and direction of Engineer in Charge.

8m Wide Road 1 668.60 8.000 0.200 1,069.76

4m Wide Road 1 100.00 4.000 0.200 80.00
Extra Widening ,Superelevation & Junction 2% 23.00
Total Qnty 1,172.76 cum 2,750.00 3,225,090.00

5 DRY LEAN CONCRETE: Construction of dry lean cement concrete Sub-base over a prepared sub-grade with
coarse and fine aggregate confirming to IS: 383, the size of coarse aggregate not exceeding 25 mm,
aggregate cement ratio not to exceed 15:1, aggregate gradation after blending to be as per table 600-1,
cement content not to be less than 150 kg/cum.

8m Wide Road 1 668.60 8.000 0.150 802.32

4m Wide Road 1 100.00 4.000 0.150 60.00
Extra Widening ,Superelevation & Junction 2% 17.25
879.57 cum 3,086.82 2,715,063.15

6 CEMENT CONCRETE PAVEMENT: Construction of un-reinforced, dowel jointed, plain cement concrete
pavement over a prepared sub-base with 43 grade cement @390 kg per cum, coarse and fine aggregate
confirming to IS: 383, maximum size of coarse aggregate not exceeding 25 mm, mixed in a batching and
mixing plant as per approved mix design, M-30 transported to site by Transit Mixture, spred, compacted and
finished in a continuous operation including provision of contraction, expansion, construction and longitudinal
joints, joint filler, separation membrane, sealant primer, joint sealant, debonding strip, admixtures as
approved, curing compound, finishing to lines and grades as per drawing.

8m Wide Road 1 668.60 8.000 0.300 1,604.64

4m Wide Road 1 100.00 4.000 0.300 120.00
Extra Widening ,Superelevation & Junction 2% 34.49
1,759.13 cum 4,366.00 7,680,373.80
-
SL
Description No Length Width Depth Volume Unit Rate Amount
No.
7 C/B/B OF MS ROD.FOR PQC ROAD ABOVE DLC-(TIE ROD & DOWEL BAR) FOR CONCRETE
PAVEMENT. 40 mm dia Plain bar at span 5 mtr, Spacing @300 mm.
Dowel Calculation Attached 22.18
Tie Calculation Attached 1.57
Chair Calculation Attached 2.60
26.35 Mt 4,496.00 118,469.60

8 CUTTING & PLACING OF DOWEL & TIE BAR Cutting of placing of DOWEL & TIE BAR) 40 mm dia Plain bar
at span 5 mtr, Spacing@ 300 mm.
Dowel 1 291.00 X 14.000 4,074.00
Tie 1 1338.00 X 1.000 1,338.00
1,338.00 Nos 57.00 76,266.00

9 SHUTTERING.FOR PQC ROAD ABOVE DLC PROVIDING WATER PROOF PLY RIGID SHUTTERING FOR
THE CONCRETE PAVEMENT.)
3 768.60 0.300 691.74 Sqm 355.00 245,567.70

10 PROVIDING PVC PIPES CAP FOR DOWEL BAR.FOR PQC ROAD ABOVE DLC Providing PVC pipes Cap
for dowel bar at Expansion joint (35 mm dia X 500 mm long)
1 4074.00 4,074.00 Nos 123.50 503,139.00

11 FILLING OF JOINT COMPOUND FOR PQC ROAD ABOVE DLC Expantion & construction joint filling with
Foam backer rod & sealant.
1 154.00 7.500 1155
1 768.60 768.60
1,923.60 Rmt 95.00 182,742.00

12 PROVIDING & LAYING OF POLYTHENE FOR PQC ROAD ABOVE DLC Providing polythene sheet of
approved quality before PQC Carpet
2 768.60 5.200 7,993.44 Sqm 12.00 95,921.28

Sub Total Rs. 22,541,828.93

 BBS of Dowel Bar (mild steel round bar)
Cutting
Item C/C in Av
Description Dia mm Shape Length Nos Length Total
No mm Width
in mt.

1 Dowel Bar(Lane 1) 40 Ф 300 668.60 4.00 135 14.00 0.500 945.00

Dowel Bar(Lane 2) 40 Ф 300 668.60 4.00 135 14.00 0.500 945.00
2 Dowel Bar(Lane 1) 40 Ф 300 100.00 4.00 21 14.00 0.500 147.00
Total 2037.00
Add extra 10% 203.70
Total Total in Rmt. 2240.70
Unit Wt. Kg/mtr 9.90
Weight in MT 22.18

BBS of chair
Cutting
Item C/C in Av
Description Dia mm Shape Length Nos Length Total
No mm Width
in mt.
1 Chair (Lane 1) 12 Ф 668.60 4.00 135 4 4.450 2403.00
Chair (Lane 2) 12 Ф 668.60 4.00 135 4 4.450 2403.00
2 Chair (Lane 1) 12 Ф 100.00 4.00 21 4 4.450 373.80
Total 5179.80
Add extra 10% 517.98
Total in Rmt. 2920.98
Weight in kg/Rmt. 0.89
Total Weight in MT 2.60

BBS of Tie Bar

Cutting
Item C/C in Av
Description Dia mm Shape Length Nos Length Total
No mm Width
in mt.
1 Lane 1 12 Ф 500 668.60 1338 1.200 1605.60
Total 1605.60
Add extra 10% 160.56
Total in Rmt. 1766.16
Unit Wt. 0.89
Weight in MT. 1.57
 NAME OF WORK: DRAIN ON INTERNAL ROAD IN CEMENT PLANT PROJECT AT MENDKI

SCHEDULE OF DRAIN WORKS

Sl.
Description of work Qty. Unit Rate AMOUNT
No.
1 Cement
1.1 PCC 1:3:6 2073.00
1.2 RCC WORK M20. 7369.00
Total Cement 9442.00 Bag -
2 HYSD Bar 105.26 MT -
Total estimated cost in Figures -
-
 NAME OF WORK: DRAIN ON INTERNAL ROAD IN CEMENT PLANT PROJECT AT MENDKI
SCHEDULE OF DRAIN WORKS AS PER APPROVED RATES OF M/S RUNGTA MINES LIMITED.
Sl.
Description of work Qty. Unit Rate AMOUNT REFERENCE
No.

Name of Work: Construction of two lane approach road up to GSB in

phase- 1 having length - 2900 mtr and 7.5 mtr width of each lane
1 EARTHWORK EXCAVATION 2763.18 Cum 95.00 262,502.10 including RCC Box Culverts from NH -55 to Plant Gate at Dhenkanal
Steel Plant vide approval No. - CBSA/CIVIL/19-20/244 DT.
23.01.2020. WORK ORDER NO. 5500001902 DT. 28.02.2020.

Name of Work: Construction of two lane approach road up to GSB in

phase- 1 having length - 2900 mtr and 7.5 mtr width of each lane
2 ROLLING & COMPACTING. 3070.20 Sqm 40.00 122,808.00 including RCC Box Culverts from NH -55 to Plant Gate at Dhenkanal
Steel Plant vide approval No. - CBSA/CIVIL/19-20/244 DT.
23.01.2020. WORK ORDER NO. 5500001902 DT. 28.02.2020.

Name of Work: Construction of Bituminous Road of length 1734.00

mtr (From Ch-3288 mtr to 5032 mtr) & width 7.0mtr.on jamudih -
3 SAND FILLING 307.02 Cum 916.40 281,353.13 Rengda Road including Cross Drainage work under our CSR
initiative of Sanindpur Iron & Bauxite Mines
W.O .No : 4800001936 DT 26.09.2015
Name of Work: Construction of Bituminous Road of length 1734.00
mtr (From Ch-3288 mtr to 5032 mtr) & width 7.0mtr.on jamudih -
4 PCC 1:3:6 460.53 Cum 3086.82 1,421,573.21 Rengda Road including Cross Drainage work under our CSR
initiative of Sanindpur Iron & Bauxite Mines
W.O .No : 4800001936 DT 26.09.2015
Name of Work: Execution of balance work (Over WMM / Sub Base)
of Internal Road (4787 Mtr) to be taken up for project area in Phase -
5 RCC WORK M20. 1315.80 Cum 3954.98 5,203,962.68 I inside the plant premises at Dhenkanal Steel Plant vide approval
CBSA/CIVIL/20-21/106 Dt. 10.11.2020. Work Order No. 5500002675
Dt. 02.12.2020.
Name of Work: Execution of balance work (Over WMM / Sub Base)
of Internal Road (4787 Mtr) to be taken up for project area in Phase -
6 SHUTTERING 10527.03 Sqm 355.00 3,737,095.65 I inside the plant premises at Dhenkanal Steel Plant vide approval
CBSA/CIVIL/20-21/106 Dt. 10.11.2020. Work Order No. 5500002675
Dt. 02.12.2020.
Name of work: Construction of Cement Concrete Road (1000 Mtr &
C/B/B OF MS ROD. C/B/B Width - 9MTR) over the existing Panchayat Road from Sanindpur
7 105.26 MT 4496.00 473,248.96
REINFORCEMENT BARS Village Chowk to Teherai village for Public use under CSR Initiative
of Oraghat Iron Mines. P.O No. 4800003600 Dt. 30.05.2016
Total estimated cost in Figures 11,502,543.73
11,502,544.00
 Drain cum Footpath

Total Length = 2,924 m

Sl
No Description No Length Width Depth Volume Unit Rate Amount

1 EARTHWORK EXCAVATION
1 2924.00 1.05 0.900 2763.18
2763.18 cum 95.00 262,502.10

2 LEVELING & DRESSING. SURFACE LEVELLING, DRESSING AND COMPACTION

1 2924.00 1.05 3070.20
3070.20 Sqm 40.00 122,808.00

3 SAND FILLING
1 2924.00 1.05 0.10 307.02
307.02 Cum 916.40 281,353.13

4 PCC 1:3:6
1 2924.00 1.05 0.15 460.53
460.53 Cum 3086.82 1,421,573.21

5 RCC WORK M20.

Base 1 2924.00 0.90 0.150 394.74
Wall 2 2924.00 0.150 0.600 526.32
Slab 1 2924.00 0.900 0.150 394.74
1315.80 Cum 3954.98 5,203,962.68

6 SHUTTERING
Base 2 0.90 0.15 0.27
2 2924.00 0.15 877.20
Wall 4 2924.00 0.60 7017.60
4 0.60 0.15 0.36
Slab 1 2924.00 0.60 1754.40
2 2924.00 0.15 877.20
10527.03 Sqm 355.00 3,737,095.65

7 C/B/B OF MS ROD. C/B/B REINFORCEMENT BARS

80 Kg per cum 1315.80 cum 105.26
105.26
105.26 MT 4496.00 473,248.96

Total Amount 11,502,543.73