Akloli Pendripada VR 7
Akloli Pendripada VR 7
OF MAHARASTRA
P.W. REGION, NASHIK
-: DETAIL ESTIMATE :-
-: NAME OF WORK :-
#REF!
-: ESTMATED COST :-
#REF!
-: YEAR :-
2012-2013
Dh P.C. : 858121931.xlsx
#REF!
#REF!
RECAPITULATION SHEET
For 2019-20
Deputy Engineer,
Bhiwandi (P.W.) Sub Dn.
Bhiwandi Agency :- M/s. Shree Prasad MKSS
Tal-Bhiwandi
858121931.xlsx
RECORD ENTRY
Name of Work :-Construction of Bhiwandi Akloli, Pendharipada Road VR-7 Taluka. Bhiwandi, District.
Thane
Agency :- M/s. Shree Prasad MKSS
Authority :- B1/EE/2086 for 2023-24
Work order :-PWD/Thane-1/Tender/4299 Date : 16/03/2024
Time Limit :- 06 (Six) Month upto
RECORD ENTRY
Date of M'ment:-
Item No. 1 Dismantling of flexible pavements and disposal of dismantled materials up to a lead of 1000 metres,
stacking serviceable and unserviceable materials separately etc. complete.
Measurement Recorded by me
Total = 236.19
Measurement Recorded by me
= 97.55
Measurement Recorded by me
Total = 65.03
Measurement Recorded by me
Measurement Recorded by me
Measurement Recorded by me
Measurement Recorded by me
Measurement Recorded by me
(197.1/4.5-1)*4.50,0 = 193
Total = 193
Measurement Recorded by me
(197.1/4.5-1)*4.50.0 = 193
Total = 193
Measurement Recorded by me
Measurement Recorded by me
Measurement Recorded by me
Total = 394.20
Measurement Recorded by me
RECORD ENTRY
Date of M'ment:-
Item No.11 Providing and Laying hot applied thermoplastic road marking strip on Bituminous Surface of
specified shade/colour of 2.5mm thick including 1.5 Refractive index reflectorizing glass beads @
250gm/sqm .Thickness of 2.5mm is exclusive of surface applied glass beads as per IRC 35:2015. = Initial 0.00
Dry
reflectivity RL shall be > 250 mcd/sqm/lux measured in the initial 7 days and sustained reflectivity RL of 100
Total = 0.00
Measurement Recorded by me
RECORD ENTRY
Date of M'ment:-
Item No.15 Providing and laying cement concrete pipe of IS 458:2003 NP-2 class of 450mm diameter in proper
line, level and slope including providing and fixing collars in cement mortar 1:2 and curing etc. complete.
= 0.00
Total = 0.00
Measurement Recorded by me
RECORD ENTRY
Date of M'ment:-
Item No.18 Providing and laying cement concrete pipe of IS 458:2003 NP-3 class of 900mm diameter in proper
line, level and slope etc. complete.
1 x 7.5 = 7.50
Total = 7.50
Measurement Recorded by me
1 = 1
Total = 1.00
Measurement Recorded by me
Measurement Recorded by me
Total = 1.00
Measurement Recorded by me
Earthwork
2*105*((6.65+9.05)/2-(4+5.5)/2)*0.6 = 0
-231.73*58/100 = 0.00
Total = 0.00 Nos Cum
GSB
1 x 174 x 4.8 x 0.052 = 43.43
(16.8+4. = 8.31
1 x 14.8 x x 0.052
80)/2
(9.80+4. = 3.15
1 x 8.3 x x 0.052
80)/2
= 54.89 Nos
DLC
1 x 174 x 4.5 x 0.052 = 40.72
(16.5+4. = 8.08
1 x 14.8 x x 0.05
50)/2
(9.50+4. = 3.02
1 x 8.3 x x 0.05
50)/2
197.10 Total = 51.82 Nos
M30
1 x 174 x 4.5 x 0.2 = 156.60
(16.5+4. = 31.08
1 x 14.8 x x 0.2
50)/2
(9.50+4. 11.62
1 x 8.3 x x 0.2
50)/2
197.10 Total = 199.30 Nos
TMT
1 x 197.1 / 4.5 - 1 = 42.80
(4.50/0.3 = 16
+1,0)
43*16 = 688.00
Total = 0.00
Sheet
1 x 174 x 4.5 = 783.00
(16.5+4. = 155.40
1 x 14.8 x
50)/2
(9.50+4. = 58.10
1 x 8.3 x
50)/2
197.10 Total = 996.50 Nos
Joint
(197.1/4.5-1)*4.50,0 = 193
Total = 193 Rmt
Sealant
(197.1/4.5-1)*4.50.0 = 193
Total = 193
HM
2*197.1*(1.0+1.45)/2*0.225*1.19 = 52.77 52.773525
Total = 52.77 Cum
spreading
2*197.1*(1.0+1.45)/2*0.225*1.19 = 52.77 52.773525
Total = 52.77 Cum
Compacting
2 x 197.1 x 0.5 = 197.10
Total = 197.10
NP2
1 x 7.5 = 7.50
Total = 7.50
Board
1 = 1
Total = 0.00
0.175
Cum
10.7
0.00 152.9 0
7.2
54.89 2589.95 142169.5
Cum 51.82 4577.2 237181.3
199.30 8944.05 1782549
0.00 433.4 0
0 996.50 33 32884.5
-134.40 193 83.6 16101.36
51.5 193 342.1 65888.46
257.50 231.05 52.77 730.7 38561.61
52.77 86.9 4586.019
0.175 197.10 23.1 4553.01
7.50 9113.05
10.8
68347.88
0.00 10959.30
7.3
0
Cum 3844154 2488692
1355462
451820.8
76883.08
0.175 528703.8
10.5
7
Cum
0.175
10.5
7
Cum
16
688
No.
0.175
10.5
7
Cum
192.6
192.6
Rmt
1.1
Sqm
Rmt
No.
Ist & Final Bill
Name of Work :-Construction of Bhiwandi Akloli, Pendharipada Road VR-7 Taluka. Bhiwandi,
District. Thane
Item No. 1 Dismantling of flexible pavements and disposal of dismantled materials up to a lead of 1000
metres, stacking serviceable and unserviceable materials separately etc. complete.
Quantity Paid Previously = 0.00 Cumt
Quantity Now to be paid = 126.60 Cumt
Total Uptodate Quantity Vide MB/Pg.No. = 126.60 Cumt
#NAME?
Item No.2 Excavation for roadway in earth, soil of all sorts, sand, gravel or soft murum including
dressing section to the required grade, camber and side slopes and conveying the excavated materials
with all lifts upto a lead of 50m. and spreading for embankment or stacking as directed.
Quantity Paid Previously = 0.00 Cumt
Quantity Now to be paid = 236.19 Cumt
Total Uptodate Quantity Vide MB/Pg.No. = 236.19 Cumt
Item No.3 Construction of granular sub-base by providing close graded material, spreading in uniform
layers with motor grader/Paver on prepared surface, mixing by mix in place method with rotavator at
OMC, and compacting with vibratory roller to achieve the desired density, complete as per clause 401
Quantity Paid Previously = 0.00 Cumt
-- By Mix in Place Method and Grading-I Material
Quantity Now to be paid = 97.55 Cumt
Total Uptodate Quantity Vide MB/Pg.No. = 97.55 Cumt
Item No.5 Construction of dry lean cement concrete Sub-base over a prepared sub-grade with coarse
and fine aggregate(natural sand/VSI grade finely washed crushed sand) conforming to IS: 383, the size
of coarse aggregate not exceeding 25mm, , cement content not to be less than 150kg/cum, optimum
Quantity Paid Previously = 0.00 Cumt
moisture content to be determined during trial length construction, concrete strength not to be less than
Quantity Now to be paid = 65.03 Cumt
Total Uptodate Quantity Vide MB/Pg.No. = 65.03 Cumt
Item No.6 Providing and laying in-situ M30 Grade unreinforced plain cement concrete pavement with
max 20% fly Ash(Fly-ash upto 20% by weight of Cement) over a prepared sub base with 43 grade
cement, coarse and fine aggregate(natural sand/VSI grade finely washed crushed sand) conforming to
IS 383, Paid
Quantity usingPreviously
fine and coarse aggregates combined gradation as =per Table 0.00600-3Cumt
of MORTH
Quantity Now to be paid = 219.23 Cumt
Total Uptodate Quantity Vide MB/Pg.No. = 219.23 Cumt
Item No.7 Providing and fixing in position TMT FE 500, 25mm dia dowel bars precoated with
anticorrosive epoxy paint of required Dia. 60cms. Long and at 30.00cm. C/C and wherever directed
including handling, straightening, necessary cutting supported by TMT FE 500, chairs with proper
alignment by using properly designed assembly of Bulkheads lubricating half length with bituminous
paint as directed etc. complete.
Quantity Paid Previously = 0.00 No.
Quantity Now to be paid = 227.00 No.
Total Uptodate Quantity Vide MB/Pg.No. = 227.00 No.
Item No.8 Providing and laying 125 micron Low Density Polyethylene(LDPE) sheet confirming to IS
3395 : 1997 below concrete pavement including all materials and labour complete.
Quantity Paid Previously = 0.00 Sqm
Quantity Now to be paid = 996.50 Sqm
Total Uptodate Quantity Vide MB/Pg.No. = 996.50 Sqm
Item No.9 Cutting transverse contraction joints 3 to 4mm wide and depth 60mm. .in concrete slab using
concrete cutting machine with diamond studded saw within 48 hours of casting of bay/slab etc.
complete including subsequent widening of the groove 8 to 10mm. wide at top having depth of 15mm.
as directed by Engineer incharge.
Quantity Paid Previously = 0.00 Rmt
Quantity Now to be paid = 192.60 Rmt
Total Uptodate Quantity Vide MB/Pg.No. = 192.60 Rmt
Item No.11 Supplying hard murum/kankar at the road site, including conveying and stacking complete.
Quantity Paid Previously = 0.00 Cumt
Quantity Now to be paid = 129.30 Cumt
Total Uptodate Quantity Vide MB/Pg.No. = 129.30 Cumt
Item No.12 Spreading hard murum/soft murrum/gravel or kankar for side width complete
Quantity Paid Previously = 0.00 Cumt
Quantity Now to be paid = 129.30 Cumt
Total Uptodate Quantity Vide MB/Pg.No. = 129.30 Cumt
Item No.13 Compacting the hard murum side widths including laying in layers on each side with
vibratory roller including artificial watering etc. complete.
Quantity Paid Previously = 0.00 Sqm
Quantity Now to be paid = 394.20 Sqm
Total Uptodate Quantity Vide MB/Pg.No. = 394.20 Sqm
#NAME?
#NAME?
Item No.11 Providing and Laying hot applied thermoplastic road marking strip on Bituminous Surface
of specified shade/colour of 2.5mm thick including 1.5 Refractive index reflectorizing glass beads @
250gm/sqm
Quantity Paid.Thickness
Previouslyof 2.5mm is exclusive of surface applied glass beads
= as per
0.00IRC 35:2015.
Cum Initial
Dry reflectivity RL shall be > 250 mcd/sqm/lux measured in the initial 7 days and sustained reflectivity
Quantity Now to be paid = #NAME? Cum
Total Uptodate Quantity Vide MB/Pg.No. = #NAME? Cum
Item No.15 Providing and laying cement concrete pipe of IS 458:2003 NP-2 class of 450mm diameter
in proper line, level and slope including providing and fixing collars in cement mortar 1:2 and curing
etc. complete.
Quantity Paid Previously = 0.00 Cum
Quantity Now to be paid = #NAME? Cum
Total Uptodate Quantity Vide MB/Pg.No. = #NAME? Cum
Item No.18 Providing and laying cement concrete pipe of IS 458:2003 NP-3 class of 900mm diameter
in proper line, level and slope etc. complete.
Quantity Paid Previously = 0.00 Rmt
Quantity Now to be paid = 7.50 Rmt
Total Uptodate Quantity Vide MB/Pg.No. = 7.50 Rmt
Item No.19 Providing and fixing board displaying information, such as 'Name of work, Tender cost,
Name of Contractor, Work completion and liability period etc', having rectangular shape of 1.20m x
0.90m size
Quantity made
Paid out 18 gauge(1.25mm) thick mild steel sheet painted=with one0.00
Previously coat of Zinc
No. chromate
stoving primer and two coats of enamel paint on front side and grey stove enamel on back side and
Quantity Now to be paid = 1.00 No.
Total Uptodate Quantity Vide MB/Pg.No. = 1.00 No.
Tender Item of work Tender Qty Now to be Quantity Total Rate Unit Amount
I.No. paid Qty. previously upto date
paid qty
1 Item No. 1 Dismantling of 109.35 126.60 0.00 126.60 473.00 Cumt 59881.80
flexible pavements and
2 disposal of dismantled
#NAME? 206.36 #NAME? 0.00 #NAME? 578.25 Cumt #NAME?
materials up to a lead of
3 Item No.2 Excavation for 323.19 236.19 0.00 236.19 152.90 Cumt 36113.45
roadway in earth, soil of
4 all
Itemsorts,
No.3sand, gravel or
Construction 279.45 97.55 0.00 97.55 2589.95 Cumt 252636.67
soft murum including
of granular sub-base by
5 providing
Item No.5 close graded of
Construction 91.13 65.03 0.00 65.03 4577.20 Cumt 297655.32
material, spreading
dry lean cement in
concrete
6 Sub-base
Item No.6over a prepared
Providing and 182.25 219.23 0.00 219.23 8944.05 Cumt 1960804.08
sub-grade
laying withM30
in-situ coarse and
Grade
7 unreinforced plain cement
Item No.7 Providing and 477.00 227.00 0.00 227.00 433.40 No. 98381.80
concrete pavement withFE
fixing in position TMT
8 500,
Item 25mm dia doweland
No.8 Providing bars 911.25 996.50 0.00 996.50 33.00 Sqm 32884.50
precoated with
laying 125 micron Low
9 Density
Item No.9 Cutting 199.00 192.60 0.00 192.60 83.60 Rmt 16101.36
Polyethylene(LDPE)
transverse contractionsheet
10 joints 3 to 4mm
Item No.10 wide and
Providing to 199.00 192.60 0.00 192.60 342.10 Rmt 65888.46
depth 60mm.
contraction .in concrete
joints
11 polysuphide
Item No.11 Supplying 159.41 129.30 0.00 129.30 730.70 Cumt 94475.96
sealent(Pouring grade)
hard murum/kankar at the
12 road
Item site,
No.12 including
Spreading 159.41 129.30 0.00 129.30 86.90 Cumt 11235.75
conveying and stacking
hard murum/soft
13 murrum/gravel
Item or kankar
No.13 Compacting 486.00 394.20 0.00 394.20 23.10 Sqm 9106.02
for
the side
hardwidth
murumcomplete
side
14 widths including #NAME?
laying in 13.19 Item not executed 262.90 Cumt 0.00
layers on each side with
15 #NAME? 3.30 Item not executed 2214.75 Cumt 0.00
16 Item No.11 Providing and 1.65 Item not executed 7272.15 Cumt 0.00
Laying hot applied
17 thermoplastic road
Item No.15 Providing and 18.96 Item not executed 11336.55 Cumt 0.00
marking strip on
laying cement concrete
18 pipe
Item of IS 458:2003
No.18 NP-2
Providing and 7.50 7.50 0.00 7.50 9113.05 Rmt 68347.88
class
layingofcement
450mmconcrete
diameter
19 pipe
Item of IS 458:2003
No.19 NP-3
Providing and 1.00 1.00 0.00 1.00 10959.30 No. 10959.30
class of 900mm diameter
fixing board displaying
information, such as Total (A) = #NAME?
'Name of work, Tender
Item No 20 Royalty
20
Charges
a Hard Murum 159.41 #NAME? 0.00 #NAME? 216.18 Cumt #NAME?
Total (B) = #NAME?
21 Item No 7 Add For
Quality control Charges
1 Earth
a Liquid Limit & Plastic 1170.00 1170.00 0.00 1.00 1170.00 Test 1170.00
Limit
b Compaction test 3720.00 3720.00 0.00 2.00 1860.00 Test 3720.00
1 2 3 4 5 6.00
126.60 Item No. 1 473.00 Cumt 59881.80
Item No. 1 Dismantling of flexible pavements and disposal of dismantled materials
up to a lead of 1000 metres, stacking serviceable and unserviceable materials
separately etc. complete.
#NAME? Item No. 2 578.25 Cumt #NAME?
#NAME?
236.190 Item No. 3 152.90 Cumt 36113.45
Item No.2 Excavation for roadway in earth, soil of all sorts, sand, gravel or soft
murum including dressing section to the required grade, camber and side slopes and
conveying the excavated materials with all lifts upto a lead of 50m. and spreading for
embankment or stacking as directed.
1 2 3 4 5 6.00
227.000 Item No. 7 433.40 No. 98381.80
Item No.7 Providing and fixing in position TMT FE 500, 25mm dia dowel bars
precoated with anticorrosive epoxy paint of required Dia. 60cms. Long and at
30.00cm. C/C and wherever directed including handling, straightening, necessary
cutting supported by TMT FE 500, chairs with proper alignment by using properly
designed assembly of Bulkheads lubricating half length with bituminous paint as
directed etc. complete.
1 2 3 4 5 6.00
192.600 Item No. 9 83.60 Rmt 16101.36
Item No.9 Cutting transverse contraction joints 3 to 4mm wide and depth 60mm. .in
concrete slab using concrete cutting machine with diamond studded saw within 48
hours of casting of bay/slab etc. complete including subsequent widening of the
groove 8 to 10mm. wide at top having depth of 15mm. as directed by Engineer
192.600 Item No. 10 342.10 Rmt 65888.46
Item No.10 Providing to contraction joints polysuphide sealent(Pouring grade)
confirming to BS : 5212-1989 into sawed groove widened at top for sealent reservoir
of specified size and shape as per detailed drawing including fixing Polyethylene
129.295 Item No.
foam 11 rod of required diameter(appraox. 25% larger than the initial 3mm.to
backer 730.70 Cumt 94475.96
Item No.11 Supplying hard murum/kankar at the road site, including conveying and
stacking complete.
129.295 Item No. 12 86.90 Cumt 11235.75
Item No.12 Spreading hard murum/soft murrum/gravel or kankar for side width
complete
394.200 Item No. 13 23.10 Sqm 9106.02
Item No.13 Compacting the hard murum side widths including laying in layers on
each side with vibratory roller including artificial watering etc. complete.
1 2 3 4 5 6.00
Item No.19 Providing and fixing board displaying information, such as 'Name of
work, Tender cost, Name of Contractor, Work completion and liability period etc',
having rectangular shape of 1.20m x 0.90m size made out 18 gauge(1.25mm) thick
mild steel sheet painted with one coat of Zinc chromate stoving primer and two coats
of enamel paint on front side and grey stove enamel on back side and
border/messages/symbols etc. with approved colour shade paint complete, on
M.S.angle of size 35 x 35 x 3mm frame with properly cross braced M.S. angles of
size 35mmx35mmx3mm duly painted including Two M.S. angle iron posts of size
65mm x 65mm x 6mm, 3.65m long painted with alternate black and white bands of
25cm width including all fixtures etc.and fixing the boards in 1:4:8 concrete block of
size 60cm x 60cm x 75cm including, excavation, refilling, transportation, and labour
etc complete. Spec. No. As directed by Engineer in Charge
1 2 3 4 5 6.00
Measurements were recorded by (Name with Designation ) Received Rs. ( )
Shri. K.A. Sonawane, Junior Engineer in In full settlement of all demands on account of
M. B. No. Page No to on dated this work and checked % by
the Sub Divisional Officer on and % by the
Witness Stamp
vide cheque No.
8 Laboratory Chrarges
1.000 1 Crushing Values/Compressive Strength,water 2300.00 Nos 2300.00
Absorbtion,Specific Gravity Test For Stone
1.000 2 Fineness Modulus (Sieve Analysis), Silt and 1200.00 Nos 1200.00
Clay Content Test for Sand
1 2 3 1 2 3 4 5 6
1.000 3 Standard Consistancy, Fineness, Specific 3300.00 Nos 3300.00
Gravity, Setting Time (Initial and Final),
Compressive Strength, Soundness Test for
Cement
1.000 4 Compressive Strength of Cement Concrete 600.00 Nos 600.00
Cube M20
2.000 5 Water Absorption, Specific Gravity, Impact 2300.00 Nos 4600.00
Value, Crushing Value Test for Metal 40
milimetre and above
0.000 6 Sieve Analysis Test for Metal below 40 600.00 Nos 0.00
milimetre
1.000 7 Compressive Strenght 2200.00 Nos 2200.00
1.000 8 Sieve Analysis Test for Metal below 40 600.00 Nos 600.00
milimetre
Total Rs. #NAME?
Add as per 0.00%Below 0.00
Now to be Paid #NAME?
Say Rs. #NAME?
(D) (B) TOTAL Figure (D) in words Total Value of work done to date ....(A)
Deduct value of work shown on previous bill ...
Net value of work since previous bill .....(F)
PART II - ACCOUNT OF WORK EXECUTED
Quantity Deduct Quantity Full rate as Description of materials Unit Reduced Upto date Reference to Reason for non clearance of
outstandi quantity outstanding assessed rate at amount of divisional officers advance when outstanding for
ng from utilized in including by the which advance written order made than three month
previous work quantity divisional advance authorising the
bill measure brought to officer is made advance
d since site since
privious previous
bill bill No. Date
1 2 3 4 5 6 7 8 9 10 11
Total amount outstanding as per this bill (C) Figure (E) in words
Deduct amount outstanding as per entry of previous bill (C)
Net amount since privious bill (E)
III Part - Certificates and Signature
1. Entries n column [4] to [9] of part I are based on measurements recorded by Name and designation Shri. A.S.Pawar, Asstt. Engr. (Gr-II)on 27/02/2017 in
M.B.No. Pages and checked % by Sub Divisional Officer on
2. Certified (i) that in addition to quite apart the quantities of work actually executed as shown in column no.4 of part I, some work has been actually done in connection with
several items and the value of such work (after deducting there from the proportionate amount of secured advance if any, ultimately recoverable on account of the quanitities of the
materials used therein) is in on case less than the advance payments as per column of part I, made or proposed to be made for the convenience of the contractor in anticipation of and
subject to the results of detailed measurements which will be made as soon as possible.
3. Certified (i) that the plus quantities of materials shown in column 3 of part II above been actually brought by the contractor to the work sight and the contractor has not previously
received any advance on their security. (ii) that these materials are in imperisheple ature and are all required by the contractor for use in the work in connection with items for which rate
for finished work have been agreed upon security (iii) the a normal agreement in form 50 signed and executed by the contractor in accordance with paragraph 10, 2, 19 of M.P.W.A.
code is recorded in the Divisional officer.
Rs. P.
Total value work actually measured as per para 1, column 8, Entry (A)
Total up-to-date advance payment for work not yet measured as per part I, column 3, Entry(B)
Total up-to-date secured advances on security of materials as per part II, column 8, Entry (C)
Total [Item 1 + 2 + 3]
Deduct - amounts withheld
Figures for
ark abstract Rs. P.
Rs. P. (a) From previous bull as per last running accoutn bill 5
(b) From this bill
[Item 4 - 5] [K]
(c) By cheque 8
Here specify the net amount payable (Item 8[c]) Dated initials of the disbursing office
Received Rs. ( )
Memorandum on account/of this work. as per above
Stamp
Dated
858121931.xlsx
COVERY STATEMENT OF MATERIALS
Remarks
858121931.xlsx
CONSUMPTION STATEMENT OF MATERIALS
Name Of Work 0
0
0
Sr. Item in short Quantity Theorotical rate of Total theoritical Actual Remarks
No. executed consumption consumption consumnpeiton
3 Item No.2 Excavation for roadway in earth, soil of 236.19 3.40 Bag/Cumt 803.046 32.000
all sorts, sand, gravel or soft murum including
dressing section to the required grade, camber
Total Consumption
and side slopes and conveying the excavated 803.046 32.000 In Bags
Total Consumption in M.T. 40.152 1.600 In M.T.
Asstt. Engr.(Gr.I)
Bhiwandi (P.W.) Sub Dn.,
Bhiwandi
Excess And Saving Statement
Name Of Work :- 0
0
0
Assistant Engineer(Gr.I)
P.W. Sub-Division
Bhiwandi.
ROYALTY CHARGES TO BE RECOVERED FROM CONTRACTOR
Name Of Work :- 0
0
0
3769644.40
5000000
1,169,814.98
389,938.33
100000
489,938.33