KERALA WATER AUTHORITY

DETAILED PROJECT REPORT

for

AUGMENTATION OF WATER SUPPLY SCHEME TO

KOCHI CITY AND ADJOINING AREAS (PHASE I)-

Prepared by Special Team, KWA

March 2022
 CONTENTS

EXECUTIVE SUMMARY
PROJECT AT A GLANCE
ABSTRACT OF ESTIMATE

1. CHAPTER 1
INTRODUCTION

1.1. BACKGROUND AND PROJECT GENESIS

1.2. OVERVIEW OF SITUATION AND GOALS
1.3. VISION OF WATER SUPPLY STRATEGY
1.4. ORGANIZATION OF DETAILED PROJECT REPORT

2. CHAPTER 2
WATER SUPPLY MASTER PLAN FOR KOCHI
2.1. GENERAL
2.2. A BRIEF NOTE ON HISTORY OF WATER SUPPLY TO KOCHI
2.3. PROJECT AREA
2.4. SOURCE OF RAW WATER FOR WATER TREATMENT PLANTS
2.5. PRESENT WATER SUPPLY SYSTEM TO KOCHI
2.6. DETERMINATION OF WATER DEMAND
2.7. STRATEGY FOR STRENGTHENING OF CURRENT SYSTEM
2.8. REGIONAL DISTRIBUTION OF WATER
2.7.1 ALUVA REGION
2.7.2 VYPIN REGION
2.7.3 ERNAKULAM CITY REGION
2.7.4 WESTERN KOCHI REGION
2.7.5 MARADU REGION
2.9. KWA PIPELINE ROAD FROM ALUVA TO KOCHI
2.10.KWA LAND AT ALUVA
2.11 ADVANTAGES OF PROVIDING WTP AT ALUVA- TECHNICAL AND OTHER
ASPECTS
2.12 PLAN FOR MODERNISATION OF WATER DISTRIBUTION SYSTEM
2.13 MAPPING OF WATER SUPPLY ASSETS IN GIS
2.14 OUTLINE OF PROJECT IMPLEMENTATION
2.15 INTEGRATION WITH OTHER PROJECTS
2.16 DESIGN OF PROPOSED PIPELINES ASSOCIATED WITH NEW WTP AT ALUVA

3. CHAPTER 3
PLANNING AND DESIGNING OF PROPOSED WATER TREATMENT PLANT
3.1. GENERAL
3.2. COMPONENTS OF A WATER TREATMENT SYSTEM
3.3. DESIGN OF WATER TREATMENT PLANT
3.3.1 SITE SELECTION
3.3.2 PLANNING AND DESIGN ASPECTS
3.3.3 TREATMENT TECHNOLOGY ADOPTED
3.3.4 HYDRAULIC SIMULATION WATER TREATMENT PROCESS
3.4. STRUCTURAL DESIGN OF WATER TREATMENT PLANT

i
 3.5 CONSTRUCTION OF STAFF QUARTERS
3.6 LAND ACQUISTION
3.7 CONCLUSIONS

4. CHAPTER 4
DESIGN OF UNIT OPERATIONS AND TREATMENT PROCESS
4.1. GENERAL
4.2. COMPONENTS OF A WATER REATMENT PLANT
4.3. DESIGN OF AERATOR
4.3.1. UNIT OPERATIONS-HYDRAULIC ANALYSIS
4.3.2. STRUCTURAL DESIGN
4.4. DESIGN OF RAW WATER AND OTHER CHANNELS
4.4.1. UNIT OPERATIONS-HYDRAULIC ANALYSIS
4.4.2. STRUCTURAL DESIGN
4.5. DESIGN OF HORIZONTAL FLOW BAFFLED FLOCCULATOR
4.5.1. UNIT OPERATIONS
4.5.2. STRUCTURAL DESIGN
4.6. DESIGN OF SLUDGE BLANKET CLARIFIER WITH PLATE SETTLER
4.6.1. UNIT OPERATIONS
4.6.2. STRUCTURAL DESIGN
4.7. DESIGN OF DUAL MEDIA FILTER UNITS
4.7.1. UNIT OPERATIONS
4.7.2. STRUCTURAL DESIGN
4.8. DESIGN OF WASH WATER TANK
4.8.1. UNIT OPERATIONS
4.8.2. STRUCTURAL DESIGN
4.9. DESIGN OF OVER HEAD RESERVOIR
4.9.1. UNIT OPERATIONS
4.9.2. STRUCTURAL DESIGN
4.10 DESIGN OF CHEMICAL HOUSE
4.10.1. UNIT OPERATIONS
4.10.2. STRUCTURAL DESIGN
4.11 DESIGN OF CLEAR WATER RESERVOIR AND CHLORINE UNITS
4.11.1. UNIT OPERATIONS
4.11.2. STRUCTURAL DESIGN
4.12 DESIGN OF OPERATING PLATFORM AND OFFICE FLOORS
4.12.1 STRUCTURAL DESIGN
4.13 SOIL INVESTIGATION REPORTS
4.14 DESIGN OF RAFT ON PILE FOUNDATIONS
4.14.1 STRUCTURAL DESIGN

5. CHAPTER 5
DETAILED COST ESTIMATES
5.1. GENERAL
5.2. DETAILED ESTIMATE OF COMPONENTS
5.3. OPERATION AND MAINTENANCE COSTS
5.4. GENERAL ABSTRACT OF COST

6. CHAPTER 6
OPERATION, MAINTENANCE, QUALITY CONTROL AND COST ANALYSIS

ii
 6.1. GENERAL
6.2. PLANNING FOR EFFECTIVE OPERATION AND MAINTENANCE
6.3. TYPE OF MAINTENANCE
6.4. WATER QUALITY ANALYSYS
6.5. FILTER CLEANING
6.6. SELECTION OF COAGULANTS
6.7. START UP AND SHUT DOWN PROCEDURES
6.8. PREVENTIVE MAINTENANCE
6.9. SAFETY PRACTICES
6.9.1. SAFETY IN CONFINED SPACES
6.9.2 SAFETY ASPECTS OF CHLORINE
6.10. FIRE PROTECTION
6.11. OPERATION AND MAINTENANCE OF PUMP HOUSE
6.12. TRAINING FOR OPERATION AND MAINTENANCE STAFF
6.13. SMART MANAGEMENT AND ONLINE MONITORING USING INTERNET OF
THINGS (IOT)
6.14 MAINTAINING AN ECO-FRIENDLY SYSTEM
6.15 FORMATION OF PUBLIC RELATIONS UNIT
6.16 COURTEOUS BEHAVIOUR OF PUBLIC RELATIONS
6.17 COST ANALYSIS

7. CHAPTER 7
CONCLUSIONS
7.1. OBSERVATIONS FROM ANALYSIS
7.2. INSTITUTIONAL ARRANGEMENTS
7.3. DATA INFORMATION AND MANAGEMENT
7.4. ENVIRONMENTAL IMPACT MANAGEMENT
7.5. GENDER EQUALITY AND SOCIAL IMPLICATIONS
7.6. FINANCIAL PLANNING AND OUTCOMES
7.7. ACTION PLAN FOR IMPLEMENTATION AND MODIFICATIONS
7.8. IMPLEMENTATION SCHEDULE
7.9. RECOMMENDATIONS
7.10 MAJOR REFERENCES

LIST OF FIGURES
1. History through pictures- Chowara WTP at Aluva
2. Google map of Kochi Corporation and Ernakulam District
3. Satellite image of proposed land for new WTP at Aluva
4. Source of raw water for WTPs at Aluva- Periyar River
5. Source of raw water for WTP at Maradu- Muvattupuzha River
6. Existing WTP complex at Aluva and proposed site near to it
7. Water demand map for project area
8. Key plan of major transmission lines in Kochi city and adjoining areas
9. Existing distribution system from headworks at Aluva
10. Distribution from Aluva with proposed 143 MLD WTP
11. Water demand-deficit scenario for total project area
12. Scope for a new proposal of water treatment plant
13. Zoning of project area for effective water distribution
14. Zonal water demand for Kochi Corporation area
15. Variation of water demand in Kochi Corporation area

iii
16. Variation in water demand in zones other than Kochi Corporation area from 2020-2035
17. Hydraulic analysis for equivalent pipeline from headworks
18. Hydraulic analysis of new pipelines from proposed WTP at Aluva
19. Water demand in Aluva region
20. Water demand in Vypin-Cheranelloor region
21. Water demand in Ernakulam City region
22. Water demand in Western Kochi region
23. Water demand in Maradu region
24. Issues in the current distribution system of water supply
25. Restructuring process in water distribution network
26. Conversion to a smart water distribution network-activity-1
27. Conversion to a smart water distribution network-activity-2
28. Conversion to a smart water distribution network-activity-3
29. Conversion to a smart water distribution network-activity-4
30. Conversion to a smart water distribution network-activity-5
31. Conversion to a smart water distribution network-activity-6
32. GIS Mapping of water supply zones in Western Kochi
33. GIS Mapping of water supply zones in Mainland (Ernakulam of Kochi Corporation)
34. Map showing divisions of Kochi Corporation
35. Aspects in selection of site for WTP
36. Existing land owned by KWA at Aluva-presence of existing pipelines, overhead reservoirs and
old quarters posed issues for planning a new WTP
37. Layout of proposed 143 MLD WTP at Aluva Quarters compound
38. Hydraulic flow diagram for proposed WTP
39. Indian Standard Codes of Practice referred for analysis and design
40. Reinforcement detailing aspects
41. Strong-column weak-beam design philosophy for seismic design
42. Hydrodynamic analysis of water retaining structures during seismic excitations
43. Components of stepped tray type aerator
44. Raw water and other channels
45. Horizontal flow baffled flocculator with clarifiers
46. Sludge blanket clarifier with plate settler with sludge pit
47. Dual media filter units
48. Chemical house building complex
49. Clear water reservoir and chlorine units
50. Filter house building
51. Pile foundations
52. The continuous data obtained through IoT is used by a customised algorithm for synthesis to
impart a smart decision-making procedure for water/wastewater treatment (photo courtesy-
google)
53. Analysis of revenue collection for average values
54. Analysis of expected revenue generated from new WTP
55. Capital and cumulative operating expenditure versus cumulative revenue collected
56. Features of DPR
57. Project management structure
58. Capital and operating cost planning
59. Recommendations for better performance

iv
LIST OF TABLES
1. Details of existing WTPs at Aluva and major transmissions lines from it
2. Population growth trend in project area from 2001 to 2011
3. Water demand calculation with conventional methodology
4. Water demand calculation for expected accelerated growth
5. Details of proposed zones in Kochi Corporation area
6. Details of proposed zones in adjoining LSGIs around Kochi
7. Water demand in Directly Benefitted Project Area around new WTP
8. Proposal for pipelines associated with new WTP at Aluva
9. Advantages of locating WTP at Aluva
10. Components of a water treatment system
11. Components of a water treatment plant
12. Water quality data of raw water from Periyar River
13. Analysis of operation and maintenance cots
14. Abstract of estimates
15. Present average monthly consumption and revenue in the directly benefitted area
16. Connection details of Directly Benefitted Project Area (DBPA)
17. Analysis of expected revenue in future for the Directly Benefitted Project Area (DBPA)
18. Capital and operating expenditure versus revenue collected
19. Action plan for implementation
20. Implementation schedule

LIST OF ANNEXURE
1. Detailed cost estimates in PRICE software

v
 CERTIFICATE

This is to certify that the detailed project report titled “AUGMENTATION OF WATER SUPPLY
SCHEME TO KOCHI AND ADJOINING AREAS (PHASE I)- CONSTRUCTION OF 190 MLD
ULTIMATE CAPACITY WATER TREATMENT PLANT AT ALUVA, ERNAKULAM” has
been prepared by the special team constituted as per the decisions taken in the online meeting conducted
by Additional Chief Secretary, Water Resources Department, Govt of Kerala on 18.01.2022. It was
decided to constitute a special team to expedite the design and tender for the proposed WTP at Aluva
without any patented technology. The team consisted of the following members:

Team Leader:
1. Dr. Shyju P. Thadathil, Executive Engineer, PPD Camp office, KWA, Kochi
Members:
2.Sri. Bijeesh D., PA to SE, P H Circle Kochi.
3.Sri. Mohammed Ashraf, Assistant Executive Engineer, Project Division Perumbavoor
4.Smt. Sindhu C. Nair, Assistant Executive Engineer, Project Division, Kochi
5.Sri. Ajith K Thankachan, Assistant Executive Engineer, O/o the Chief Engineer, NR, Kozhikode.
6.Smt. Ruxana S., Assistant Executive Engineer, O/o the Chief Engineer, SR, Thiruvananthapuram.

The special team stationed at head office and worked for three weeks from 21.01.2022 and completed
the hydraulic design, detailed structural design, structural drawings, detailed estimates and completed
the detailed project report with all requirements to render technical sanction.

vi
 EXECUTIVE SUMMARY

The Detailed Project Report (DPR) has been prepared for providing a Water Treatment Plant (WTP)
benefitting directly and indirectly Corporation of Kochi and surrounding areas of Municipalities and
Grama Panchayaths. For the project area consisting of one Corporation, 5 Municipalities and 13
Grama Panchayaths, a master plan for drinking water distribution has also been prepared which can
be modified in accordance with better possibilities in future. The proposed WTP is to be constructed
in the 1.57 Hectares of land owned by KWA at Aluva which is very near to the present WTP
complex. As an initial part of the study, the Project Planning and Development wing, Project
Division, Perumbavur and higher officials of Kerala Water Authority had visited the proposed site and
conducted several discussions and collected all basic data and information for design of the system. A
special team was constituted on 21st January 2022 to expedite the DPR preparation task. The special
team worked continuously for four weeks and prepared the DPR consisting of all relevant
information, observation and analysis. The detailed hydraulic and structural design of the WTP has
been prepared as described in DPR. This aspect has contributed to the new way of approaching
project planning, designing and execution for important and complex works. It is observed that 190
million Liters per Day (MLD) ultimate capacity WTP is required for the total project area to fill the
gap of water demand by the end of 2050 considering probable accelerated growth. Considering the
special nature of raw water turbidity issues at the Periyar River, the clarification units are designed
with up flow type units with plate settlers at top. For filtration units, dual media filter beds are
provided to enhance quality and to minimize footprint area. The water demand estimation has been
performed in the conservative way and hence it will be adequate for even next 3-4 years after 2050.
Total estimated cost for the construction of WTP, intake works, raw water and other transmission
lines is observed to be Rs. 285 Crores (Rupees Two hundred and Eighty-Five Crores Only)
including 18% GST and 10 years operation and maintenance costs. Total 10 years operational
expenses excluding power charges are estimated to be Rs. 30 Crores (Rupees Thirty Crores Only)
including 18% GST. The WTP is to be equipped with sludge handling and disposal units also. It is
planned to provide ecofriendly units for the system with gardens especially for the exterior portions of
the units. For conserving energy and optimizing performance of the system solar energy source is also
planned to be used. Also, for trouble free performance of the system, at all points of influence, sensors
for measuring values of flow and required parameters are to be installed. Using Internet of Things
(IoT) enabled software system, the control of the entire process can be performed effectively. It has
been planned to implement the project within a short span of time.

1
 PROJECT AT A GLANCE

Sl. Item Description

No.
1 Name of Project Interim augmentation of Water Supply Scheme
to Kochi and adjoining areas (Phase I)-
Construction of 190 MLD Ultimate Capacity
Water Treatment Plant at Aluva, Ernakulam
District
2 Name of District Ernakulam
3 Project area Kochi Corporation, 5 Municipalities and 13
Grama Panchayaths
4 Source of raw water Periyar River, at KWA headworks, Aluva
5 Ultimate Capacity of WTP 190 MLD
6 Components Aerator, Channels, Horizontal flow Baffled
flocculator, Sludge blanket clarifier with plate
settler, Dual media filters, Disinfection units,
Wah water and air wash units, Clear water
reservoir, Overhead reservoir, Pump house and
Chemical house
7 Total Project cost Rs. ₹ 285 Crores (including 18% GST)
8 Project cost for WTP alone Rs. ₹ 94.05 Crores (including 18% GST)
9 10 year operational and maintenance cost Rs. ₹ 30 Crores (including 18% GST)
10 Implementation agency Kerala Water Authority
11 Period of execution 14 Months

2
 ABSTRACT OF ESTIMATE

ABSTRACT OF ESTIMATES

Sl.N Est.ID Name of work Amount (Rs.)

o.
1 2022/51 1 Relaying the existing pipelines-working charges ₹ 15,00,647
52 2 Relaying the existing pipelines-cost of materials ₹ 35,31,791
3 Clear water pumping mains-working charges ₹ 2,07,22,759
4 Clear water pumping mains-cost of materials ₹ 6,23,24,485
5 Valve chambers for pipelines ₹ 2,85,260
6 Road restoration for pipelines ₹ 5,09,17,719
2 2022/51 1 Demolishing existing structures ₹ 32,00,049
76 2 Compound walls and gate ₹ 1,06,40,552
3 Service roads ₹ 36,34,463
4 Yard lighting ₹ 25,36,313
5 Solar energy installations ₹ 72,00,000
6 CC TV camera installation ₹ 4,52,400
7 Landscaping and gardening ₹ 12,88,207
8 Drainage arrangements ₹ 18,97,884
3 2022/57 1 SCADA and Automation ₹ 4,16,44,521
34 2 Supply, erection and commissioning of 1000KVA and ₹ 1,23,30,922
500KVA transformer
3 Supply, erection and commissioning of clear water ₹ 1,02,51,348
pump sets
4 Power allocation and UG cabling ₹ 90,00,000
4 2022/38 1 Aerator ₹ 1,15,32,008
54 2 Raw water channels ₹ 98,76,979
3 3D models for display etc. ₹ 5,01,660
5 2022/50 1 Flocculator, clarifier and channels ₹ 18,31,76,535
70 2 Sludge pit 6m Dia ₹ 20,93,169
6 2022/50 1 Filter house block-1, block-2 and block-3 ₹ 39,44,27,944
56 2 Water supply and sanitary fittings ₹ 6,33,206
3 Supply and fixing of laboratory items ₹ 10,16,585
7 2022/51 1 Clear water pump house ₹ 2,47,24,233
43 2 Clear water channels ₹ 89,04,653
3 Building for Substation and transformer ₹ 43,95,859
8 2022/49 1 Chemical house ₹ 2,30,63,446
83 2 Chlorine room ₹ 34,37,213
3 Chlorinator ₹ 24,00,000
9 2022/56 1 Supply and fixing of pipes and fittings and pumps and ₹ 3,92,55,992
42 motors
3 Electrical items for WTP ₹ 1,82,90,261
TOTAL ₹ 97,10,89,065
GST @ 18% ₹ 17,47,96,032
Unforeseen items ₹ 2,41,14,904
GRAND TOTAL FOR WTP AND ALLIED WORKS ₹ 1,17,00,00,000

3
11 1 Ten-year maintenance of the WTP and other connected ₹ 25,04,12,022
components. (Only the electrical energy charges payable
to KSEB during the maintenance period shall be borne
by KWA.)
GST @ 18% ₹ 4,50,74,164
Unforeseen items ₹ 45,13,814
Total ₹ 30,00,00,000
GRAND TOTAL (including 10 years O&M ₹ 1,47,00,00,000
expenditure)
12 1 Cost of construction cost of WTP alone ₹ 79,70,24,085
GST @ 18% ₹ 14,34,64,335
TOTAL ₹ 94,04,88,420
1 2019/86 1 Intake well cum pump house, pump set and 1829 mm ₹ 19,98,37,803
05 raw water pumping main
2 2022/80 1 Clear water pumping main from WTP to Kalamassery ₹ 72,07,92,761
78 areas
3 2022/80 1 Laying of equivalent pipeline of 1626 mm dia from ₹ 22,81,00,054
73 headworks to Nirmala School Junction
TOTAL FOR INTAKE WELL AND PIPELINES ₹ 1,14,87,30,618
GST @ 18% ₹ 20,67,71,511
Unforeseen items ₹ 2,44,97,871
TOTAL ₹ 1,38,00,00,000
GRAND TOTAL (including 10 years O&M expenditure ₹ 2,85,00,00,000
+ intake and pipelines)

4
 CHAPTER 1

INTRODUCTION

1.1 BACKGROUND AND PROJECT GENESIS

Kerala Water Authority (KWA) was established on 1st April 1984 under the Kerala Water and
Wastewater Ordinance 1984 to provide for the development and regulation of water supply and
wastewater collection and disposal. Vision of KWA states that it would provide quality water and
wastewater services in an environmentally friendly and sustainable manner. Mission of KWA
emphasizes that it would transform themselves to a consumer-friendly organization providing services
at the doorstep. As a strategy, KWA will achieve this by being open and honest in their business
dealings and impart financially self-sufficient set up with valuing and developing their employees by
continuously improving their work practices.

Kerala being a State of high population density and urban nature in its social set up, providing clean
and enough drinking water to the people is a challenge albeit plenty of rivers and water bodies are
present. This is since many parts of the topography are a concern for gravity/pressurized distribution
through piped networks and presence of natural source of pure water is under a threat from
environmental pollution. Many of the coastal zones where population density is very high, natural
water availability from open wells, ponds or borewells is scarce due to factors like salinity intrusions.
Hence for drinking water availability, the State of Kerala depends upon KWA substantially and Kochi
and adjoining areas are no exemption.

Since the Kochi Corporation and adjoining areas are the fastest developing zones in Kerala, providing
adequate quantity of high-quality drinking water for its domestic, non-domestic and industrial
requirements is matter of extreme importance. KWA is the major drinking water provider for Kochi
and based on systematic analysis, it is estimated that by the end of 2050, 478 million liters per day of
purified drinking water will be required for the Kochi Corporation and surrounding areas (the gap
with existing supply being 143 MLD). However, considering the probable accelerated growth of
Kochi and adjoining areas the total demand in the project area is expected to be 600 MLD. Hence a
new project proposal as an augmentation to the current system has been worked out. It is proposed to
construct a new WTP of 190 MLD ultimate capacity at the KWA own land at Aluva. It will be an
easy task to feed the zones surrounding Aluva from this new WTP and hence the existing WTPs can
cater the demand of Kochi Corporation comfortably. Since the availability of the area of land is only
1.57 Hectares, it has been a challenge to plan and design a modern type WTP without compromising
quality of the treated water. A special team comprising of the engineers of KWA was constituted as
per the vision of the Chairman of KWA on 21st January 2022. The team was entrusted with the task of
preparing a Detailed Project Report (DPR) for the construction of 190 MLD WTP at Aluva with all
requirements of analysis and design of its components within a time span of three weeks.

5
1.2 OVERVIEW OF SITUATION AND GOALS

A social survey conducted by the students and faculty group of SCMS School of Engineering,
Karukutty, Kochi revealed that out of various drinking water sources about 74% of households in the
corporation area depend on Kerala water authority (KWA) to meet their water demand. Survey among
the population depending on tanker water supply revealed that 60% of the people are not satisfied
with quality of water that they get. People commented that ground water quality in the corporation
area degraded in recent years. About 45% of households had their drinking water wells at less than 7
m distance from septic tanks. Though 95 % households confirmed boiling of water before drinking;
only 10 % had installed any kind of water purification system in their houses. For the case of
Municipalities surrounding Kochi Corporation, the situation is not better. For Thrikkakara and
Kalamassery area, the quantity of purified water supply is not adequate. Due to the problems in clear
water transmission and distribution, there are many tappings in the major distribution pipelines
coming from the existing WTPs at Aluva towards Kochi. To eliminate the complex issues in water
distribution, it has been planned to remove all tapping points from the major transmission mains from
Aluva towards Kochi and the demand of Aluva region will be met by the new WTP at Aluva. Hence
the goal of this project is to scientifically distribute purified water as equitable and adequate as
possible without disturbing the current system.

1.3 VISION OF WATER SUPPLY STRATEGY

As per the vision of KWA all habitations in Kerala must be provided with clean, safe and adequate
quantity of drinking water ensuring and sustaining good public health and environmental outcomes
for all citizens, with a special focus on for the poor and women with specific focus on the diverse
topography of the state and its implications. Hence the overall vision can be defined as the
achievement of the project area with adequate quantity of drinking water to every household in 24 x 7
concept. Improved Institutional governance and enhanced human resource capacities for planning and
maintaining the water supply is also coming under the goal. Capacity building for adoptability to
modern technologies and applications for the service providers is also another goal.

1.4 ORGANIZATION OF DETAILED PROJECT REPORT

The Detailed Project Report (DPR) for the construction of the 190 MLD WTP and allied works has
been prepared by KWA and presented in 7 chapters, describing different project concepts and
activities.

Chapter 1 deals with a general introduction to the subject. Vision and goals of the water supply for
entire project area and its social implications are described.

Chapter 2 describes the water supply master plan for Kochi Corporation and its adjoining areas.

Chapter 3 illustrates the planning and design aspects of the water treatment plant in detail. Hydraulic
design and structural design aspects are separately dealt with.
6
Chapter 4 deals with the unit operations and treatment process in details. Various components of the
water treatment system and its design aspects are also described in detail.

In Chapter 5, detailed estimates for all components of the sewerage project are illustrated briefly. The
estimates prepared in PRICE software are included as annexure.

Chapter 6 deals with various aspects of operation and maintenance of the water treatment plant in
detail. Since it is decided to impart optimum cost and functional aspects of operation, applications of
modern technologies for control of the process are also dealt with.

In the concluding Chapter 7, observations gathered from the pre-feasibility studies for the planning,
design and implementation of the water treatment system for the project area is presented. Action plan
for the implementation of the project and recommendations for future additions are also dealt with.

7
 CHAPTER 2

WATER SUPPLY MASTER PLAN FOR KOCHI

2.1 GENERAL

Kochi, the headquarters of Ernakulam District is located on the southwest coast of India at 9°58′N
76°13′E, spanning an area of 94.88 square kilometers (36.63 miles2). The city straddles the
backwaters, encompassing the northern end of a peninsula, several islands, and a portion of the
mainland. To the west lies the Lakshadweep Sea, and to the east is the urbanized region in the rest of
the mainland area. Much of Kochi lies at sea level, with a coastline of 48 km.
Ernakulam district is bestowed with all the geographical factors, which help the development of
industry, and it is in the vanguard of all other districts in Kerala in the field of industry. The sea along
the entire coast of the district and the backwaters abounds in fish of various kinds offer enormous
natural facilities for both marine and inland fisheries. Kochi is an ideal place that supports fisheries in
its various aspects like education, research, and development. The availability of all types of transport
facilities viz., road, rail, canal, sea, air is a factor which is unique to this district. Ernakulam is the
biggest commercial center in the state of Kerala. Its MG Road is the location of some of the biggest
businesses in Kerala. The Metro Rail which connects Aluva, Ernakulam city and Thripunithura is a
rapid transit system of traffic and attracts thousands of people. Lulu Mall which is biggest of its kind
in India is situated at Edappally, nearly 8 km north of Kochi city.
The current metropolitan limits of Kochi include the mainland Ernakulam, Fort Kochi, the suburbs of
Edappally, Kalamassery and Kakkanad to the northeast; Thripunithura to the southeast; and a group of
islands closely scattered in the Vembanadu Lake. Kochi is the seat of High Court of Kerala, the
highest judicial body in the state of Kerala. It is home to Cochin Stock Exchange, the only stock
exchange in Kerala. Federal Bank, the fourth-largest Private-sector bank in India is in Aluva which is
a suburb of Kochi. Smart city, which is the fastest developing industrial hub in Kerala is located at
Kakkanad, 12 km away from the city. Kochi is the headquarters of the Southern Naval Command, the
primary training center of the Indian Navy. The Cochin Shipyard contributes to the economy of the
city. The fishing harbor at Thoppumpady is a minor fishing port in the state and supplies fish to local
and export markets. To further tap the potential of the all-season harbor at Kochi, an international
cruise terminal and several marinas are being constructed. The International Container Trans-shipment
Terminal operating out of Vallarpadam, is India's largest trans-shipment terminal. India's fourth
largest stadium and third largest cricket stadium, the Jawaharlal Nehru International Stadium located
in Kaloor, is a major facility for football and cricket.

Kochi and its surrounding areas exhibit a high population density compared to the rest of Kerala. As
already described in the previous sections, there is acute shortage of drinking water at several areas
under Kochi. Since the present water treatment system and its distribution is nearly 60 years old
(except few augmentation projects like HUDCO and JNNURM), a careful examination of the entire
8
project area to deliver a successful mechanism of drinking water distribution system is necessary. In
this Chapter an attempt is made for the study of the project area for it water demand, distribution
issues and a proposal for modifications in the form of a general masterplan for water supply system to
Kochi is presented. It may be noted that this is only a key plan for the area which is subjected to
constant analysis and subsequent updating from time to time to render better performance.

2.2 A BRIEF NOTE ON HISTORY OF WATER SUPPLY TO KOCHI

The first piped water supply scheme in Kerala was started in 1914 at Kochi. The first water treatment
plant in Kerala was also started in 1914 at Chowara, Aluva. The water supply scheme was planned
and implemented by the King of Kochi His Highness Rajarshi Rama Varma. Dutch technology for
water treatment was adopted. Initial production was 3 MLD in 1934 and chlorination was started, and
capacity was enhanced to 6 MLD in 1941. Also, electrification was done in 1952 and production was
enhanced to 13 MLD. At present, the production is 63 MLD.

9
 Figure 1 History through pictures- Chowara WTP at Aluva (photo courtesy-Manorama online)

2.3 PROJECT AREA

The project area for the water supply distribution master plan consists of Corporation of Kochi,
Aluva, Thrikkakara, Kalamassery, Eloor, Marad Municipalities and Kumbalam, Kumbalangi,
Chellanam, Varappuzha, Cheranelloor, Kadamakkudi, Mulavukad, Elamkunnappuzha,
Njarakkal, Nayarambalam, Keezhmad, Edathala & Choornikkara Grama Panchayaths which are
very close to Kochi city and surrounding it.

Kochi
Corporation
Ernakulam
district

Figure 2. Google map of Kochi Corporation and Ernakulam District

Figure 3. Satellite image of proposed land for new WTP at Aluva

10
2.4 SOURCE OF RAW WATER FOR WATER TREATMENT PLANTS

There are 4 Nos. of water treatment plants working at the headworks at Aluva. The source of raw
water is the River Periyar. For the water treatment plant working at Maradu, the source is the River
Muvattupuzha. For a small water treatment plant of capacity 10 MLD at Muppathadam, the tributary
of the River Periyar is depended upon. It is planned to construct a new intake well of 18 m diameter at
the bank of Periyar River in the KWA headworks itself. Raw water pumping main 1829 mm outer
diameter and made of MS will deliver raw water to the proposed WTP. The length of raw water is less
than 500 meters. Both rivers are perennial in nature and hence there is abundant supply of raw water.

Figure 4. Source of raw water for WTPs at Aluva- Periyar River

Figure 5. Source of raw water for WTP at Maradu- Muvattupuzha River

11
Figure 6. Existing WTP complex at Aluva and proposed site near to it

12
Figure 7. Water demand map for project area

13
2.5 PRESENT WATER SUPPLY SYSTEM TO KOCHI

There are four water treatment plants (WTP) working at KWA land at Aluva with a total production
capacity of 225 million Liters per Day (MLD). The individual capacities of the WTPs are 48 MLD
(WTP-1), 72 MLD (WTP-2), 70 MLD (WTP-3) and 35 MLD (WTP-4). At present 290 MLD is being
produced daily with an overload of 30%. Out of these, 42 MLD is distributed from Aluva WTP site
itself from an Overhead Tank (OHT) cum pumping to Aluva Municipality, Keezhmad GP, Edathala
GP and Choornikkara GP. The rest quantity is supplied to Kochi Corporation, Eloor Municipality,
Thrikkakara Municipality, Kalamassery Municipality, Njarakkal GP, Elamkunnappuzha GP,
Nayarambalam GP, Mulavukad GP, Varappuzha GP and Cheranelloor GP. The treated water is
carried towards Ernakulam area through three major transmission mains, the details of which are
given below:

Sl. Capacity Year of Major transmission mains

No. of WTP commissioning Diameter of Material Year of Discharge
in MLD pipeline in mm of pipe commissioning in pipeline
in MLD
1 48 1965 900 CI 1965 53
2 72 1975 1050 CI 1975 82
3 70 1992 1200 MS 2003 127
4 35 2002

Table 1. Details of existing WTPs at Aluva and major transmissions lines from it
From the 1050 mm CI transmission main, 14.40 MLD is given to the Kalamassery pump house
through a tapping at Toshiba Junction. There is also a small tapping of 2.60 MLD towards HMT near
to it. Also, 20.74 MLD is given to the CUSAT sump through another tapping. At CUSAT junction,
7.56 MLD is given to some portions of Thrikkakara, Edappally and Palarivattom area through a
tapping called Edamula line. After that an 800 mm DI line is branched out towards Vaduthala sump to
supply 16.80 MLD to Vypin area. After that 11 MLD is tapped to Thoppil pump house. Hence
practically no water is reaching to the Thammanam pump house, the destination points of the 1050
mm CI line. From Kalamassery pump house, 7.70 MLD is distributed to Pachalam pump house for
Kochi Corporation area, 4.56 for Eloor Municipality and 2.1 MLD for local supply and a special line
to CUSAT. From CUSAT sump, 10.1 MLD is supplied to Thrikkakara OHT and 10.35 MLD to the
OHT at CUSAT site itself which is for Kalamassery Municipality. Also, 0.31 MLD is supplied to
Kalamassery Medical College. From Thoppil pump house, 11 MLD is given to Thrikkakara area.
Out of the 16.80 MLD given to Vaduthala Sump, 3.67 MLD is supplied to Chittur and Kadamakkudi
area, 3 MLD to Vaduthala area itself, 8 MLD to Vypin area and the remaining quantity to
Vallarpadam and Mulavukad area. Due to a damage occurred in the 800 mm pipeline laid beneath the
railway track at Perandoor, the quantity received at Vaduthala sump has become reduced. The 900
14
mm CI pipeline from Aluva is having smaller tapings at Vidakuzha, near Kalamassery which supplies
4 MLD to local network and HMT colony. The rest quantity of 48.80 MLD is reaching at the
Perumanoor pump house at Ernakulam, its destination point. Out of these, 1.60 MLD is given to
Cochin Shipyard and 2.20 MLD to Naval Base and Vathuruthy area in Wellington Island. Also, 4.80
MLD and 8 MLD are given respectively to Thoppumpady and Karuvelippady pump houses
respectively for supply in Western Kochi area. The remaining quantity of 31.15 MLD is supplied to
Ernakulam City area.
In the case of the 1200 mm MS pipeline from Aluva, there are no tapping till Samskara junction at
Ernakulam and hence major quantity of 100 MLD is directly supplied to Ernakulam City through an
interconnection to a 1050 mm CI line coming out from Thammanam pump house. At Samskara
junction there is a 700 mm branch-out to supply North-Eastern side of City and Cheranelloor areas.
However due to a flow control valve throttled at Samskara junction, the quantity obtained now varies
from 90 to 100 MLD. This valve operation is performed to generate back pressure in the line to obtain
adequate supply to tail ends of Cheranelloor area. The remaining quantity of 16 MLD is given to
Elamkulam Sump and from there it is further supplied to Palluruthy and Edakochi areas of Western
Kochi. The Thammanam pump house receives 11 MLD water from WTP at Maradu also. The pump
house at Thammanam is mainly used to boost the supply to Corporation areas. From the 100 MLD
WTP at Maradu, 6 MLD is supplied to Kumbalam GP, 14.40 MLD to Maradu Municipality, 19.60
MLD to Chellanam and Kumbalangi GPs and Edakochi area of Corporation, 9 MLD to Cochin Port
and Navy, 22 MLD to Karuvelippady Sump for Western Kochi, 5 MLD to Thevara area of Kochi
Corporation and 11 MLD to Thammanam pump house as said earlier.

15
Figure 8. Key plan of major transmission lines in Kochi city and adjoining areas

16
Figure 9. Existing distribution system from headworks at Aluva

17
 Figure 10. Distribution from Aluva with proposed 143 MLD WTP
2.6 DETERMINATION OF WATER DEMAND

Even though the growth of population for Ernakulam District for the last decade (2001-2011) is
5.69%, each component of the project area shows highly variable growth rate. Hence an average of
the district growth rate and specific growth rate of each local body is taken separately for forecast of
population for the entire project area. Total water demand in the above scheme area for the year 2050

18
is 478 MLD. This value has been determined with consumption at the rate of 150 LPCD for domestic
use and all major and minor non-domestic water demand and floating population demand as per
scientific studies and data available with KWA. 15% of the domestic, non-domestic and floating
demand put together as the unaccounted water demand has also been considered. For floating
demand, 70 LPCD is taken as per the CPHEEO recommendations since it invariably overlaps with
non-domestic demands.

Table 2. Population growth trend in project area from 2001 to 2011

Figure 11. Water demand-deficit scenario for total project area

19
 Figure 12. Scope for a new proposal of water treatment plant

Figure 13. Zoning of project area for effective water distribution

The water demand in 2050 is worked out to 478 MLD by conventional methodology. The present
production capacity through the existing water supply schemes is 335 MLD only. Hence to bridge the
gap it is proposed to construct a WTP of capacity 155 MLD input so that 143 MLD treated water can
be produced. This value of 155 MLD is arrived by considering plant operation time for 23 hours and
losses at 4%.

20
 'Total water demand in 2050' by 'Name of zone'
45.00
Total water demand in 2050 40.00
35.00
30.00
25.00
20.00
15.00
10.00
5.00
0.00

Name of zone

Figure 14. Zonal water demand for Kochi Corporation area

Kochi Corporation in two major zones Total water Total water Total water
demand in demand in demand in
2020 2035 2050

ERNAKULAM CITY 130.21 140.37 150.87

WESTERN KOCHI 70.04 76.06 83.54

Total demand in Corporation area 200.24 216.43 234.41

Figure 15. Variation of water demand in Kochi Corporation area

'Total water demand in 2020', 'Total water

demand in 2035' by 'Zones other than Kochi
Corporation in Project Area'
40.00
35.00
30.00
25.00
20.00
15.00
10.00
5.00
0.00

ZONES OTHER THAN KOCHI CORPORATION IN PROJECT AREA

Total water demand in 2020 Total water demand in 2035

Figure 16. Variation in water demand in zones other than Kochi Corporation area from 2020-2035

21
However, considering the scope of accelerated growth for the project area in future, the per capita
demand can be taken as 200 LPCD and per capita demand for floating population can be taken as 100
LPCD. The water deficit analysis is presented as follows considering such an aspect and the ultimate
capacity of the proposed WTP has been determined accordingly.
WATER DEMAND CALCULATION
SHORT TERM ANALYSIS WITH CONVENTIONAL PARAMETERS
2020 2022 2024 2035 2050
demand in MLD 404 408 411 439 478
production in MLD
Aluva WTPs 225 225 225 225 225
Aluva proposed WTP 76 104 143
Maradu WTP 100 100 100 100 100
Muppathadam WTP 10 10 10 10 10
gap 69 73 0 0 0

Table 3. Water demand calculation with conventional methodology

POPULATION FORECAST AND WATER DEMAND FOR 2050
% Increase of population in Ernakulam District in

Total domestic demand in MLD @ 200 LPCD in

Sl. Local Body

No.

Total non-domestic demand in MLD in 2024

Floating demand @ 100 LPCD in 2024
% Increase of population in last decade

Total UFW @ 15% in MLD in 2024

% Increase of population adopted

Total demand in MLD in 2024

Total demand in MLD in 2035

Total demand in MLD in 2050

Population as per 2011

last decade

2024

1 Kochi [C] 633553 6.38 5.69 6.03 136.74 41.02 48.24 33.90 259.89 276.39 299.87

2 Aluva [M] 22428 -6.98 5.69 0.00 4.49 0.67 2.41 1.14 8.71 8.71 8.71
3 Eloor [M] 36722 3.23 5.69 4.46 7.77 0.58 1.50 1.48 11.33 11.82 12.50
4 Kalamassery [M] 71038 12.55 5.69 9.12 15.91 1.59 12.11 4.44 34.06 37.25 40.35

5 Thrikkakara [M] 77319 17.18 5.69 11.43 17.80 0.98 15.76 5.18 39.72 41.74 48.24
6 Edathala GP 44204 22.46 5.69 14.07 10.49 1.78 2.83 2.27 17.37 19.72 23.17
7 Choornikkara GP 32746 13.41 5.69 9.55 7.37 1.05 0.92 1.40 10.74 11.83 13.51
8 Nayarambalam GP 24127 1.43 5.69 3.56 5.05 0.42 0.80 0.94 7.21 7.49 7.90
9 Njarakkal GP 23760 -1.68 5.69 2.00 4.88 0.55 0.85 0.94 7.22 7.42 7.69
10 Elamkunnappuzha GP 50714 0.30 5.69 2.99 10.54 0.25 1.73 1.88 14.40 14.81 15.39

11 Mulavukad GP 21833 -4.42 5.69 0.64 4.40 0.24 6.31 1.64 12.60 13.91 15.23
12 Cheranelloor GP 30594 16.26 5.69 10.97 7.01 0.53 1.27 1.32 10.13 11.13 12.68
13 Varappuzha GP 26750 9.08 5.69 7.39 5.87 0.22 1.37 1.12 8.58 9.13 9.96
14 Keezhmad GP 36567 15.51 5.69 10.60 8.34 0.47 1.54 1.55 11.90 13.06 14.86
15 Maradu [M] 44704 9.00 5.69 7.35 9.80 0.40 10.10 3.04 23.34 25.89 27.88
16 Kumbalam GP 29193 5.97 5.69 5.83 6.28 0.61 0.77 1.15 8.81 9.41 10.16

17 Chellanam GP 37399 3.29 5.69 4.49 7.92 0.53 1.51 1.49 11.45 12.16 12.38

22
18 Kumbalangi GP 28248 5.95 5.69 5.82 6.08 0.29 2.82 1.38 10.57 11.39 12.09
19 Kadamakkudi GP 16295 2.98 5.69 4.33 3.44 0.17 0.31 0.59 4.51 4.75 5.03

WATER DEMAND CALCULATION

LONG TERM ANALYSIS WITH EXPECTED ACCELERATED GROWTH
2020 2022 2024 2035 2050
demand in MLD 503 508 513 548 598
production in MLD
Aluva WTP 270 270 270 278 278
Aluva proposed WTP 123 140 190
Maradu WTP 100 100 110 120 120
Muppathadam WTP 10 10 10 10 10
gap 123 128 0 0 0

Table 4. Water demand calculation for expected accelerated growth

2.7 STRATEGY FOR STRENGTHENING OF CURRENT SYSTEM

The main strategy of clear water distribution is to provide the treated water from the proposed new
WTP in the nearby area itself so that the existing 900 mm, 1050 mm and 1200 mm lines to the
Ernakulam area from the existing Aluva WTPs will be released in load and can be effectively used
for distribution to Ernakulam City, Vypin, Mulavukad and Cheranelloor areas. Most of the
tapping from these existing lines can also be delinked. Interestingly the total demand at 2050 of the
Aluva-Kalamassery-Thrikkakara region comprising of the Aluva, Eloor, Kalamassery, Thrikkakara
Municipalities and Edathala, Choornikkara, Keezhmad GPs are 131.51 MLD. Pachalam zone of
Ernakulam and Varappuzha zone partially can also be coupled with this and hence water produced in
the new WTP can be distributed around the new WTP area easily. It may also be noted that when the
100 MLD WTP at Maradu is fully functional with some quantity of overload or additional
production, Western Kochi and nearby panchayaths will get its benefit substantially apart from
Maradu areas.

The issues faced by the purified water distribution in the Kochi Corporation and surrounding LSG
areas are the low pressure in the pipe network of discrete areas and intermittent supply due to lack
of sufficient quantity at some areas. Most of the Overhead Service Reservoirs (OHSR) are not
functional. Water is being directly pumped to the network at most of the places. Zoning of the
distribution network has not been developed effectively so far. Hence as a first step to tackle this
situation, the entire project area is divided into 37 zones. The zones are identified based on the
administrative and geographical boundaries, presence of NH, Railway track, Canals etc. and
population scatter. The Kochi Corporation has been divided into 19 zones. During the stage of
analysis, the zones are again divided into several sub zones in view of the pressure distribution. It is
planned to make use of the overhead service reservoir (OHSR) available and additional OHSR are
23
also proposed. Under AMRUT scheme six new OHSR are planned. All these activities are planned to
be implemented in the phase-II of the project.

Sl. Name of zone Name of divisions of Corporation Total Total Total

No. included water water water
demand demand demand
in 2020 in 2035 in 2050
1 CE CR Ernakulam South (60%), 7.70 8.26 8.69
Ernakulam Central, Ernakulam
North (75%)
2 Ravipuram Ravipuram, Ernakulam South 18.53 20.26 20.89
(40%), Island North, Island South
3 Thevara Konthuruthy, Thevara, Perumanoor 5.18 5.55 5.95
(50%)
4 Kaloor Palarivattom(20%), Karanakodam 33.99 36.39 38.77
(50%), Kathrikkadavu (80%),
Kaloor South, Kaloor North,
Elamakkara South, Elamakkara
North, Puthukkalavattam,
Ponekkara, Edappally,
Devankulangara, Mamangalam,
Karukappilly, Pottakkuzhy
5 Kadavanthra Kadavanthra (80%), Giri Nagar, 10.55 11.63 13.70
Gandhi Nagar, Elamkulam
6 Vennala Padivattam, Chakkarapparambu, 11.17 11.95 12.81
Chalikkavattam, Ponnurunni East
(50%), Vennala
7 Pachalam Vaduthala East, Vaduthala West, 11.73 12.66 13.68
Pachalam, Thrikkanarvattam (70%),
Thattazham

8 Ernakulam North Ernakulam North (25%), 4.84 5.18 5.53

Thrikkanarvattam(30%),Ayyappank
avu

9 Thammanam Palarivattom (80%), Karanakodam 20.57 22.01 23.57

(50%), Kathrikkadavu (20%),
Ponnurunni, Vyttila, Vyttila
Janatha, Poonithura, Chambakkara,
Ponnurunni East(50%),
Thammanam
10 Panambilly Nagar Perumanoor (50%), Panambilly 3.97 4.33 4.95
Nagar, Kadavanthra (20%)
11 Thoppumpady Thoppumpady, Karuvelippady 6.23 6.84 7.54
(15%), Mundamveli (20%),
Tharebhagam(25%)
12 Karuvelippady (fort Moolamkuzhi, Karuvelippady 13.03 14.07 15.20
Kochi (85%), Chullikkal (50%), Nazareth,
pumping+mattanch Fort Kochi Veli, Amaravathy
ery pumping) (50%), kochangadi, Chakkamadam

13 Koovappadam Cherlai (50%), Panayappalli, 4.89 5.29 5.71

Chullikkal (50%)
14 Mattanchery Cherlai (50%), Eravely, 7.13 7.70 8.32
Karippalam(75%), Mattanchery
24
15 Fort Kochi Fort Kochi, Kalvathy, Karippalam 6.58 7.11 7.68
(25%), Amaravathy (50%)
16 Mundamveli Mundamveli (80%), Manassery 7.15 8.03 9.87
17 Palluruthy Kadebhagam, Nambiarpuram, 11.06 11.94 12.90
Pullardesam, Thazhappu (50%),
Tharebhagam (75%)
18 Perumpadappu Thazhappu (50%), Perumpadappu, 9.40 10.15 10.97
Konnam, Palluruthy-Kacherippady
19 Edakochi Edakochi North, Edakochi South 4.57 4.94 5.33

Table 5. Details of proposed zones in Kochi Corporation area

Sl. No. Zones other than Kochi Total water Total water Total water
Corporation in Project Area demand in 2020 demand in demand in
2035 2050
1 Aluva 7.19 7.19 7.19
2 Eloor 8.77 9.26 9.77
3 Kalamassery 28.42 31.61 33.92
4 Thrikkakara 34.20 36.37 42.00
5 Edathala 12.65 14.90 17.40
6 Choornikkara 7.62 8.58 9.68
7 Nayarambalam 5.42 5.66 5.91
8 Njarakkal 5.35 5.48 5.62
9 Elamkunnappuzha 11.39 11.82 12.26
10 Mulavukad 11.22 12.53 13.83
11 Cheranelloor 7.67 8.72 9.94
12 Varappuzha 6.72 7.31 7.95
13 Keezhmad 9.00 10.18 11.55
14 Maradu 20.60 23.22 24.93
15 Kumbalam 6.56 7.15 7.70
16 Chellanam 8.76 9.42 9.39
17 Kumbalangi 8.85 9.69 10.23
18 Kadamakkudi 3.41 3.65 3.86
Total demand in satellite LSGs 203.80 222.72 243.14
Total demand for Kochi 404.04 439.15 477.55

Table 6. Details of proposed zones in adjoining LSGIs around Kochi

Sl. Name of the zone Estimated water demand in Quantity of treated water in MLD
No. MLD by 2050 from new WTP
1 Aluva 7.19 7.19
2 Kalamassery 33.92 33.92
3 Eloor 9.77 9.77
4 Thrikkakara 42.00 42.00
5 Edathala 17.40 17.40
6 Choornikkara 9.68 9.68
7 Keezhmad 11.55 11.55
8 Pachalam 13.68 5.08
9 Varappuzha 7.95 5.95
TOTAL 153.14 143.00

Table 7. Water demand in Directly Benefitted Project Area (DBPA) around new WTP
25
existing pipelines to Kochi city
pipeline Q in MLD velocity in m/s
1200 mm 133 1.5
1050 mm 86 1.4
900 mm 59 1.28
total 278
raw water for 190 MLD WTP
1829 mm 206.19 0.96
clear water to Kalamassery
1422 mm 129 1
equivalent pipeline for re-alignment
1626 mm 145 0.86
changed pipe for 900 mm CI
1016 mm 59 0.91
changed pipe for 1050 mm CI
1219 mm 86 0.92

Table 8. Proposal for pipelines associated with new WTP at Aluva

Figure 17. Hydraulic analysis for equivalent pipeline from headworks

26
 Figure 18. Hydraulic analysis of new pipelines from proposed WTP at Aluva

2.8 REGIONAL DISTRIBUTION OF WATER

The distribution of clear water from water treatments plants are planned to make more effective after
the functioning of the proposed WTP at Aluva. The regional distribution planning is illustrated as
follows:

2.8.1 ALUVA REGION

For distribution of clear water towards Aluva region, the overhead reservoir constructed in the
proposed WTP can used effectively. The elevation of the proposed tank is provided higher than the
existing tank presently used. New pumping line from the WTP will cater the demands of other GPs. A
new transmission line of 1250 mm diameter MS pipe will carry 96.72 MLD clear water for
Kalamassery, Thrikkakara and Eloor areas.

Figure 19. Water demand in Aluva region

2.8.2 VYPIN REGION

27
It may be noted that all tappings from the existing 1050 mm line carrying water from the existing
WTPs at Aluva will be disconnected and hence this pipeline will be able to carry 82 MLD water
towards Kochi area reaching its destination at Thammanam pump house. out of this, 37.62 MLD will
be taken to Vaduthala pump house to cater the demands of Nayarambalam, Njarakkal,
Elamkunnappuzha (known as part of Vypin area) and Mulavukad GPs. For Kadamakkudi GP, the
demand of 3.86 MLD will be met from Muppathadam WTP. The combined demand of Cheranelloor
GP and Kunnumpuram division of Kochi Corporation is 12.25 MLD, which is planned to be met from
city contribution.

Figure 20. Water demand in Vypin-Cheranelloor region

2.8.3 ERNAKULAM CITY REGION

In the Ernakulam city region, 9 Nos. of distribution zones planned. It is planned to use the existing
overhead reservoirs and the new overhead reservoirs being constructed (Kaloor and Pachalam) as part
of AMRUT projects. Since the 1050 mm CI pipeline will be released of load due to the new WTP at
Aluva, the additional quantity of water reaching at Thammanam pump house can be utilised
effectively. In addition to this, the water carried by the existing 1200 mm MS line can be effectively
utilised without making any additional operations like reverse pumping for city boosting. When the
pump sets at headworks, Aluva are made efficient in duty point operation, the available pressure in
1200 mm line is expected to be higher. It is planned to construct additional overhead tanks (Vennala,
CE CR and Kaloor Quarters compound) in future and a master sump at Kaloor.

Figure 21. Water demand in Ernakulam City region

28
2.8.4 WESTERN KOCHI REGION

At present water demand of the Western Kochi region is met from Maradu WTP, Perumanoor pump
house and Elamkulam pump house. But in future, it is planned to cater this area mostly from Maradu
WTP. There are 10 Nos. of distribution zones planned for Western Kochi region. Two overhead
reservoirs (Edakochi and Karuvelippady) are being constructed under AMRUT scheme which can
cater the demands of highly water stressed zones. In addition to this, the existing overhead reservoirs
are to be used effectively.

Figure 22. Water demand in Western Kochi region

2.8.5 MARADU REGION

The demands of the zones under Maradu region are met from the existing 100 MLD WTP at Nettoor,
Maradu. The production from this WTP can be enhanced after making some modifications at the raw
water pump house and the WTP can be modified using dual media filters. Hence the total production
is expected to be increased to the range of 20 MLD additional in quantity.

Figure 23. Water demand in Maradu region

2.9 KWA PIPELINE ROAD FROM ALUVA TO KOCHI

KWA has its own pipeline road from Aluva WTP site to Kathrikkadavu Railway line in Kochi for a
length of 20 km, which passes through Palarivattom and Thammanam. The major pipelines of size
900 mm, 1050 mm and 1200 mm to City are laid through this pipeline road. In the initial stretch from
Aluva WTP site to Nirmala School Junction for about 2.40 km, there are two pipeline roads (one is
29
via Zeenath theatre and other via Rose Nagar). For the remaining stretch there is only one road. It may
be noted that in the 2.4 km road from WTP to Nirmala School Junction along Zeenath Theatre Road,
there exist 900 mm and 1050 mm clear water pipelines and that along Rose Nagar route there is only a
1200 mm clear water pipeline. In the remaining length of the pipeline road, three pipelines of 900
mm, 1050 mm and 1200 mm are passing.

2.10 KWA LAND AT ALUVA

The 1.57 hectares of land near to the existing WTPs is suggested for the construction of the new
WTP. However, 43 nos. of staff quarters were situated in this land. Most of these were very old and in
a dilapidated condition. 19 Nos. of them were occupied by KWA staff. The inmates of these quarters
were replaced at several other available staff quarters. Also, a new staff quarters building is now being
constructed at the headworks. In addition to this, there exist a 14 Lakh Litre OHSR in the middle of
the land as shown in the layout which was constructed during 1981. This reservoir serves the high-
level zone of Aluva Municipality. Besides this, some space is utilized as store yard in which old pipes
are kept.

Instead of the conventional circular type Clariflocculators and sand filter beds, the use of sludge
blanket clarifier with plate settlers and dual media filters will make the plant more compact and highly
effective. If the sludge blanket clarifier is adopted, required area becomes still lesser. The new WTP
of the above type can be safely and comfortably accommodated in the 1.57 hectares of land. The
existing old 14 Lakh Litre OHSR may be demolished if required. The new OHSR can be placed
above the filter house without occupying a separate independent area. Also, the disposal of sludge is
easier due to the proximity of the water body. Dedicated power connection can also be easily achieved
with less cost due to the existing infrastructure.

2.11 ADVANTAGES OF PROVIDING WTP AT ALUVA: TECHNICAL AND OTHER

ASPECTS

Advantages of locating the new WTP at the own land of KWA at Aluva is illustrated below:

Sl. Performance pointer WTP at Aluva KWA land

No.

1. Recurring floods in The site is at higher elevation of +28.00 m compared to the high
River and turbidity flood level of +7.30 m of 2018 floods and turbidity can be
controlled effectively with sludge blanket clarification with
plate-settler
2. Sludge disposal Effectively addressed since water body is very near

3. Dedicated power line Already available for existing WTP complex

4. Proximity of public Only 10 km to international airport, 1 km to railway station, 1

transport systems and km to KSRTC bus station, 1 km to metro rail station and close
utilities to KWA offices since located in the heart of Aluva city.
30
5. Land availability KWA own land is already available. But staff quarter’s is to be
relocated first and careful planning is required since the extent is
limited.
6. Raw water carriage It is an extremely easy task since it is very close to the intake.

7. Clear water carriage It is an easy task since most of the pipelines are to be laid
through the road owned by KWA.
8. Distribution planning Highly effective since the major areas are located around Aluva

9. Project cost including This is minimum compared to similar setting

capitalized operational
cost
10. Pace of execution Rapid implementation is possible

11. Administrative controlHighly advantageous since existing infrastructure and offices are
in proximity
12. Production of treated Quickly possible due to proximity of intake and treated water
water will be ready for distribution to areas towards Kochi.

Table 9. Advantages of locating WTP at Aluva

2.12 PLAN FOR MODERNISATION OF WATER DISTRIBUTION SYSTEM

The aspects of re-structuring of the water supply distribution system for the project area are illustrated
as follows:

Figure 24. Issues in the current distribution system of water supply

31
 Figure 25. Restructuring process in water distribution network
It is being planned to make the entire water distribution system from the WTPs towards consumer
point a smart system by adopting several scientific and systematic procedures. The information
regarding all infrastructure used in the water supply network is to be gathered. There are several
control points in the system where continuous monitoring of the flow and pressure variations are to be
monitored for making the supply trouble free. The points of water shortage (scarcity hotspots), points
of recurring maintenance (maintenance hotspots) and points of poor water quality (quality hotspots)
etc. are to be identified through such systematic process and remedial action is to be taken.

Figure 26. Conversion to a smart water distribution network-activity-1

32
Figure 27. Conversion to a smart water distribution network-activity-2

Figure 28. Conversion to a smart water distribution network-activity-3

Figure 29. Conversion to a smart water distribution network-activity-4

33
 Figure 30. Conversion to a smart water distribution network-activity-5

Figure 31. Conversion to a smart water distribution network-activity-6

2.13 MAPPING OF WATER SUPPLY ASSETS IN GEOGRAPHICAL INFORMATION
SYSTEM
The Kochi Municipal Corporation comprises a total area of 94.88 km2, which is divided into 19 zones
as already mentioned. It is the most densely populated city in the state and has a population of
677,381 within that area. The GIS was used to analyse existing maps and data, to digitize the existing
ward boundaries and to enter data about WTP and major pipelines. GIS has been proved to be an
effective and powerful tool in the water distribution asset mapping. Once all the network information
is stored in a GIS it makes the use of querying possible with ease and helps the engineers in better
understanding of the water supply system and can act in an effective manner to any contingencies that
may arise.

34
 Figure 32. GIS Mapping of water supply zones in Western Kochi

Figure 33. GIS Mapping of water supply zones in Mainland (Ernakulam of Kochi Corporation)
At present the available drawings of the existing pipelines are being converted into GIS using geo-
referencing. For the zones other than Kochi Corporation, this work is to be started. The existing
pipelines can be converted into digital model also using hydraulic analysis software like EPANET and
this work is in progress. Similar activity is also planned for other parts of the project area.

35
 Figure 34. Map showing divisions of Kochi Corporation

2.14 OUTLINE OF PROJECT IMPLEMENTATION

The implementation of the project of construction of WTP and allied works depends upon careful and
systematic planning of various activities involved in it. After the construction of WTP, there must be
in-depth analysis of the existing water supply system of the project area for slowly switching over to
the modified environment. Hence a simultaneous process of identification of hotspots of the existing
system with respect to water shortage, recurring maintenance and water quality are to be performed.
For the effective utilisation of the new WTP, strengthening of the distribution network is necessary
and hence it may be noted that intelligent management of production components and distribution
system are equally important for a successful water supply system.

2.15 INTEGRATION WITH OTHER PROJECTS

Planning and design of water supply schemes can be combined with other water resources projects
also. This is since most of these projects are inter-related and environment sensitive. Hence the
location of an WTP, pumping stations, service reservoirs and coverage of distribution networks in an
area depends upon the water supply and sewerage system existing in that area, proximity of irrigation
canals, water bodies and flood routing structures if any. The integration of different projects related to
the water resources and conservation schemes greatly influence the successful establishment and
operation of the water supply schemes in an area.

36
2.16 DESIGN OF PROPOSED PIPELINES ASSOCIATED WITH NEW WTP AT ALUVA

DESIGN OF MS PIPELINES FOR RE-ALIGNMENT OF EXISTING PIPELINE SYSTEM

It is required to re-route the old existing 900 mm and 1050 mm CI pipelines through a single
equivalent 1626 mm MS pipeline and re-connect after 2.10 km along the HUDCO line stretch.
However, the hydraulic analysis must be performed for the entire length of the two existing
pipelines for determining the operating static pressure. The hydraulic simulation has been done
using EPANET for the system and the results are used for analysis. The hydraulic parameters such
as HW value and loss coeffects are adopted after several trials using the field observations of
pressure and flow for a long period of time.
for the 1016 mm MS line to replace 900 mm old CI line
operating static pressure and
water hammer pressure
C, velocity of pressure wave travel in m/sec = 1425/sqrt(1+(KD/E))
k, bulk modulus of water 2.07E+08 kg/m2
outside diameter of pipe 1016 mm
D, inside diameter of pipeline 0.95 m
E, modulus of elasticity of pipe material in kg/m2 2.1E+10
C 1025.1
velocity in PM 0.91 m/sec
Hmax 95.09 m
9.69 kg/cm2
maximum operating static pressure 60.28 m
6.14 kg/cm2
maximum operating pressure with surge 15.84 kg/cm2
internal design pressure is taken as the sum of maximum operating
static
pressure+surge since it is>1.5 x maximum static pressure 1.61 Mpa
nominal shell thickness
as per IS: 5822 Code of practice for laying of steel pipes:
nominal thickness, t = P x D / (2 x a x e x f + P)
P = internal design pressure in Mpa
D = outside diameter in mm
a = design factor, 0.9 for design pressure including surge
e = weld efficiency of joint, 0.80 for field welding
f = specified minimum yield stress in Mpa
grade of steel adopted Fe 410
hence specified minimum yield stress as per IS: 3589 235 Mpa
allowance for corrosion manufacturing tolerance of reduction in 2.5 mm
thickness
hence, computed thickness t 7.32 mm
as per IS: 3589 provide minimum thickness 10 mm
hydraulic test pressure at factory
hydraulic test pressure at factory as per IS:3589 is given by:
P = 2 x S x T /D
P = hydraulic test pressure in Mpa and limited to 5 Mpa
S = stress, 60% of specified minimum yield stress
D = outside diameter in mm
T = specified thickness of the tube in mm
hence, computed hydraulic test pressure at factory 2.78 Mpa
field test pressure FTP

37
in this case, maximum sustained operating pressure and maximum
static pressure are taken as same
condition 1
FTP should not be less than 1.5 x maximum sustained operating 90.42 m
pressure
condition 2
FTP should not be less than 1.5 x maximum static pressure 90.42 m
condition 3
FTP should not be less than maximum sustained operating 155.37 m
pressure+surge
condition 4
FTP should not be less than maximum static pressure+surge 155.37 m
condition 5 (clause 6.4.4.2 of water supply manual)
FTP should not be less than 2/3 rd of factory test pressure
factory test pressure determined earlier 2.78 Mpa
269.83 m
2/3 rd. value of factory test pressure 179.89 m ok
ratio 1.74
hence adopted thickness of the pipeline 10 mm

for the 1219 mm MS line to replace 1050 mm old CI line

operating static pressure and water hammer pressure
C, velocity of pressure wave travel in m/sec = 1425/sqrt(1+(KD/E))
k, bulk modulus of water 2.07E+08 kg/m2
outside diameter of pipe 1219 mm
D, inside diameter of pipeline 1.14 m
E, modulus of elasticity of pipe material in kg/m2 2.1E+10
C 1033.2
velocity in PM 0.92 m/sec
Hmax 96.90 m
9.88 kg/cm2
maximum operating static pressure 60.54 m
6.17 kg/cm2
maximum operating pressure with surge 16.05 kg/cm2
internal design pressure is taken as the sum of maximum operating
static
pressure+surge since it is>1.5 x maximum static pressure 1.64 Mpa
nominal shell thickness
as per IS: 5822 Code of practice for laying of steel pipes:
nominal thickness, t = P x D / (2 x a x e x f + P)
P = internal design pressure in Mpa
D = outside diameter in mm
a = design factor, 0.9 for design pressure including surge
e = weld efficiency of joint, 0.80 for field welding
f = specified minimum yield stress in Mpa
grade of steel adopted Fe 410
hence specified minimum yield stress as per IS: 3589 235 Mpa
allowance for corrosion+manufacturing tolerance of reduction in 2.5 mm
thickness
hence, computed thickness t 8.36 mm
as per IS: 3589 provide minimum thickness 12.5 mm

38
hydraulic test pressure at factory
hydraulic test pressure at factory as per IS:3589 is given by:
P = 2 x S x T /D
P = hydraulic test pressure in Mpa and limited to 5 Mpa
S = stress, 60% of specified minimum yield stress
D = outside diameter in mm
T = specified thickness of the tube in mm
hence, computed hydraulic test pressure at factory 2.89 Mpa
field test pressure FTP
in this case, maximum sustained operating pressure and maximum
static pressure are taken as same
condition 1
FTP should not be less than 1.5 x maximum sustained operating 90.81 m
pressure
condition 2
FTP should not be less than 1.5 x maximum static pressure 90.81 m
condition 3
FTP should not be less than maximum sustained operating 157.44 m
pressure+surge
condition 4
FTP should not be less than maximum static pressure+surge 157.44 m
condition 5 (clause 6.4.4.2 of water supply manual)
FTP should not be less than 2/3 rd. of factory test pressure
factory test pressure determined earlier 2.89 Mpa
281.12 m
2/3 rd. value of factory test pressure 187.42 m ok
ratio 1.79
hence adopted thickness of the pipeline 12.5 mm
for the 1626 mm MS line for combined discharge
operating static pressure and water hammer pressure
C, velocity of pressure wave travel in m/sec = 1425/sqrt(1+(KD/E))
k, bulk modulus of water 2.07E+08 kg/m2
outside diameter of pipe 1616 mm
D, inside diameter of pipeline 1.57 m
E, modulus of elasticity of pipe 2.1E+10
material in kg/m2
C 985.8
velocity in PM 0.86 m/sec
Hmax 86.42 m
8.81 kg/cm2
maximum operating static pressure 59.76 m
6.09 kg/cm2
maximum operating pressure with surge 14.90 kg/cm2
internal design pressure is taken as the sum of maximum operating
static
pressure+surge since it is>1.5 x maximum static pressure 1.52 Mpa
nominal shell thickness
as per IS: 5822 Code of practice for laying of steel pipes:
nominal thickness, t = P x D / (2 x a x e x f + P)
P = internal design pressure in Mpa
D = outside diameter in mm
a = design factor, 0.9 for design pressure including surge
39
e = weld efficiency of joint, 0.80 for field welding
f = specified minimum yield stress in Mpa
grade of steel adopted Fe 410
hence specified minimum yield stress as per IS: 3589 235 Mpa
allowance for corrosion+manufacturing tolerance of reduction in 1 mm
thickness
hence, computed thickness t 8.22 mm
as per IS: 3589 provide minimum thickness 14.2 mm
hydraulic test pressure at factory
hydraulic test pressure at factory as per IS:3589 is given by:
P = 2 x S x T /D
P = hydraulic test pressure in Mpa and limited to 5 Mpa
S = stress, 60% of specified minimum yield stress
D = outside diameter in mm
T = specified thickness of the tube in mm
hence, computed hydraulic test pressure at factory 2.48 Mpa
field test pressure FTP
in this case, maximum sustained operating pressure and maximum
static pressure are taken as same
condition 1
FTP should not be less than 1.5 x maximum sustained operating 89.64 m
pressure
condition 2
FTP should not be less than 1.5 x maximum static pressure 89.64 m
condition 3
FTP should not be less than maximum sustained operating 146.18 m
pressure+surge
condition 4
FTP should not be less than maximum static pressure+surge 146.18 m
condition 5 (clause 6.4.4.2 of water supply manual)
FTP should not be less than 2/3 rd of factory test pressure
factory test pressure determined earlier 2.48 Mpa
240.90 m
2/3 rd. value of factory test pressure 160.60 m ok
ratio 1.65
hence adopted thickness of the pipeline 14.2 mm
for the 1422 mm MS line for Kalamassery
operating static pressure and water hammer pressure
C, velocity of pressure wave travel in m/sec = 1425/sqrt(1+(KD/E))
k, bulk modulus of water 2.07E+08 kg/m2
outside diameter of pipe 1422 mm
D, inside diameter of pipeline 1.38 m
E, modulus of elasticity of pipe 2.1E+10
material in kg/m2
C 986.3
velocity in PM 1 m/sec
Hmax 100.54 m
10.25 kg/cm2
maximum operating static pressure 45 m
4.59 kg/cm2
maximum operating pressure with surge 14.84 kg/cm2
internal design pressure is taken as the sum of maximum operating
40
static
pressure+surge since it is>1.5 x maximum static pressure 1.51 Mpa
nominal shell thickness
as per IS: 5822 Code of practice for laying of steel pipes:
nominal thickness, t = P x D / (2 x a x e x f + P)
P = internal design pressure in Mpa
D = outside diameter in mm
a = design factor, 0.9 for design pressure including surge
e = weld efficiency of joint, 0.80 for field welding
f = specified minimum yield stress in Mpa
grade of steel adopted Fe 410
hence specified minimum yield stress as per IS: 3589 235 Mpa
allowance for corrosion+manufacturing tolerance of reduction in 2 mm
thickness
hence, computed thickness t 8.33 mm
as per IS: 3589 provide minimum thickness 12.5 mm
hydraulic test pressure at factory
hydraulic test pressure at factory as per IS:3589 is given by:
P = 2 x S x T /D
P = hydraulic test pressure in Mpa and limited to 5 Mpa
S = stress, 60% of specified minimum yield stress
D = outside diameter in mm
T = specified thickness of the tube in mm
hence, computed hydraulic test pressure at factor 2.48 Mpa
field test pressure FTP
in this case, maximum sustained operating pressure and maximum
static pressure are taken as same
condition 1
FTP should not be less than 1.5 x maximum sustained operating 67.5 m
pressure
condition 2
FTP should not be less than 1.5 x maximum static pressure 67.5 m
condition 3
FTP should not be less than maximum sustained operating 145.54 m
pressure+surge
condition 4
FTP should not be less than maximum static pressure+surge 145.54 m
condition 5 (clause 6.4.4.2 of water supply manual)
FTP should not be less than 2/3 rd of factory test pressure
factory test pressure determined earlier 2.48 Mpa
240.99 m
2/3 rd. value of factory test pressure 160.66 m ok
ratio 1.66
hence adopted thickness of the 12.5 mm
pipeline

41
 CHAPTER 3

PLANNING AND DESIGNING OF PROPOSED WATER TREATMENT PLANT

3.1 GENERAL

During the process of planning and designing of a water treatment system, many aspects are to be
considered simultaneously. The source of raw water with dependability of quantity during dry seasons
and desirable quality is the first element to be considered. The raw water intake point and the project
area must be as close as possible to eliminate unwanted transmission of raw water for a longer
distance. It may also be noted that the location of the water treatment facilities must also be in a
favourable zone to cater effectively to every part of the project area. As far as possible the site of the
water treatment plant (WTP) must be in a place above the high flood level. This will also facilitate
gravity transmission of purified water to water supply zones. For the design of the proposed WTP at
Aluva, all these main factors have been considered.

3.2 COMPONENTS OF A WATER TREATMENT SYSTEM

The components of the water treatment system generally consist of the following elements:

Sl. No. Type of element Function

1 Intake structure This structure consists of intake wells of various configuration from
which the raw water in taken from a water body.
2 Raw water Transfer of raw water from intake structure to the water treatment plant
pipeline

3 Water treatment This system consists of many units where raw water is subjected to a
plant systematic process of unit operations and chemical reactions in a
specially designed chamber. The outcome is pure water conforming to
the stipulations defined by Indian Standard Codes of Practice.
4 Sludge disposal Sludge generated from the treatment units are separately collected in
units sludge pits, diluted and carried to a sludge disposal system. hence
environmental pollution is eliminated.
5 Clear water The purified water is collected in a reservoir and disinfected. Using
transmission specially designed pipelines, the purified water is carried to the
pipelines locations for subsequent supply to the distribution system.
6 Pumping station When gravity flow of clear water is not adequate, clear water is pumped
to the distribution locations. Similarly, raw water is also pumped to the
aerator for the initial treatment processes.

Table 10. Components of a water treatment system

3.3 DESIGN OF A WATER TREATMENT PLANT

Various steps in the procedure of design of a water treatment plant is illustrated as follows:

1. For the required output of treated water, input value of raw water is determined considering
losses in WTP operation (normally 3 – 5%) and time of WTP working (normally 23 to 23 ½
hours with idling time cleaning, back washing etc.).
42
 2. From the input value of flow, sizes of aeration, channels, flocculation, clarification and
filtration units are determined. For this analysis, principles of mass-balance, open channel
flow, gravity settling theory, chemical reactions, theory of filtration etc. are employed for
optimum results.
3. After obtaining the unit sizes, a hydraulic flow diagram fixed for the entire process. Using
open channel flow principles, head loss during flow between different units are determined.
Top water levels (TWL) in each unit are fixed.
4. The units are placed on the site in accordance with the site geometry and reduced levels to
impart a most favourable configuration minimizing head loss. This will also generate an
economical system.
5. The final step is to design the units for structural actions in accordance with all relevant
Indian Standard Codes of Practice for safety and serviceability conditions.

3.3.1. SITE SELECTION

The selection of a favourable site for construction of a WTP is the most important part of the planning
process. There are many factors to be considered for the site selection as outlined below:

•site must be at an elevation above high flood level (HFL) and as far as possible
gravity transmission of clear water is possible
•within the site, undulations can be used effectively to place various units to
elevation of site generate open channel flow with minimum headloss

•as far as possible the WTP must be centrally located to the project area and hence
clear water transmission will be an easy task
proximity to • operation and maintenance can be effectively erformed if the site is well
distribution connected with transporation facilities
area

•soil with good geo-technical characteristics will minimize the cost of construction
of foundations
•since many water retaining structures like under ground reservoirs are to be
soil conditions constructed, uplift conditions during monsoon periods are to be checked

Figure 35. Aspects in selection of site for WTP

As already described in the previous sections, the site at Aluva for the proposed WTP is most
favourable with respect to all these aspects and conditions.

43
3.3.2 PLANNING AND DESIGN ASPECTS

The layout of the proposed WTP has been fixed in accordance with the site conditions. The planning
of the layout was a challenging activity due to the presence of overhead reservoirs. The proposed
WTP is located at the most favourable location as far as the hydraulic, structural and administrative
aspects are concerned. The aerator has been located at the entry point to the WTP to minimize the raw
water pipeline length and the configuration has been given as a stepped tray. There are two stories in
the aerator complex and parking, lobby, offices, museum etc. are accommodated beneath it. The raw
water channel is designed as a balanced cantilever slab and walls supported by longitudinal and
transverse beams and single columns are given to support the junction of these beams. This design
will render minimum obstruction for passing underneath.

Figure 36. Existing land owned by KWA at Aluva-presence of existing pipelines, overhead reservoirs
and old quarters posed issues for planning a new WTP

44
 Figure 37. Layout of proposed 190 MLD WTP at Aluva Quarters compound

The raw water channel directed to baffled flocculators placed around the clarification units. There are
6 Nos. of clarifier and flocculator units. The clarifier units are designed as with hopper bottom units to
enable sludge removal as well as the formation of a sludge blanket. Before entering the baffled
flocculators, alum and lime dosing is given in the raw water channel at the point of turning to obtain
maximum turbulence. Alum and lime dosing line is directed from the chemical house upper floor
through gravity. There are mechanical rapid mixing units installed inside the baffled flocculator.
There is a flow measuring unit installed in the raw water channel itself in the Parshall flume area.
Baffled flocculators are place above the ground level supported on raft floor slab extending from
clarifier top portion. The clarifier units are divided into two vertical portions. The bottom portion is
for additional flocculation and sludge blanket clarification process. Flocculated water from the baffled
flocculator is transported to the clarifiers using 800 mm internal diameter pipelines. When the initially
flocculated water is entered at the bottom of the trough shaped clarifier units through a dispersion box,
water is directed upwards through a grid of pipes, the incoming velocity is drastically reduced. This
will enable settling of flocs and at certain height from bottom a blanket of sludge will form. This will
contribute for the clarification process also by trapping flocs. After this process, the partially clarified

45
water is travelled upwards to the top portion of the clarifier units where plate settlers are installed. The
plate settlers are inclined 55o to horizontal and are made of stainless steel. The finer solid particles are
subjected to contact with these plates and settled down subsequently. The inclined configuration of
these plates renders lower value of surface overloading rates. The clarifier units are placed below
ground level which is supported on a soil stratum of high bearing capacity. The detention time in the
clarifiers are 1.5 hours for effectiveness of the treatment.

The clarified water is taken through channels to a series of filter units. There are 32 Nos. of filter
units. These are arranged in three blocks comprising of 12 Nos. of beds in 1st and 2nd and eight beds in
3rd block. In each block of filter house, the filter units placed in two rows face to face. Hence 6 Nos.
of beds are given in one side with 2 Nos. of pure water channels placed at central portion of the pipe
gallery. The filter units are designed as dual media filters consisting of sand and anthracite coal
supported on gravel. Better performance and control, separate control chambers are given outside
filter beds. There are wash troughs and wash water gullet as per design stipulations. The wash water
tank is placed in one filter block only with pipe network for transmission of water for washing of
beds. There is air washing system also with blower units installed outside the building.

The filter blocks are designed as a vertical structure consisting of wash water tank/overhead reservoir
at the top. Open space, office floors, operating platforms, filter beds and clear water reservoirs are
placed beneath it. Laboratory, SCADA room, retiring room, toilets, data room etc. are placed in these
blocks. From the clear water reservoir, an open channel is taken towards the pump house which
consists of a smaller capacity sump inside it. Centrifugal submersible pump sets are planned to be
installed for minimizing maintenance costs. The sludge disposal units are also provided for effective
treatment and minimizing environmental pollution.

The WTP is planned to have fully automated functional units. There are IoT enabled sensors for flow
and water quality parameter sensing at control points. These sensors are to be powered using solar
energy. The WTP campus is to be converted to a green zone using special landscaping methodologies.

3.3.3 TREATMENT TECHNOLOGY ADOPTED

The proposed WTP consists of all modern approaches for the treatment of raw water especially when
laden with higher levels of turbidity. From a departure from the conventional treatment
methodologies, clarifiers are provided with up flow type process consisting of plate settlers at top. The
filter units are provided with dual media filters comprising of sand and anthracite coal as media. The
chemical dosing units using Alum and Lime are specially designed to generate uniform dispersion of
the chemicals into raw water. The design aspects of unit operations and chemical processes are
separately delt with in the coming chapters.

46
3.3.4 HYDRAULIC SIMULATION OF WATER TREATMENT PROCESS

Hydraulic simulation of water treatment system was performed after collection of all basic input data
like raw water inflow, expected flow routing in gravity mode, unit sizing based on retention time and
other control parameters like surface overflow rates. A suitable peak factor to accommodate overflow
of raw water is provided in the hydraulic analysis. The flow is expected to be carried out in gravity
conditions through a network of channels and pipes. For all pipelines minimum slopes to generate
gravity flow is given as per the recommendations of CPHEEO Manual of Water Treatment Systems.

The detailed hydraulic flow diagram and design is presented as follows:

Hydraulic flow diagram of 190 MLD WTP

Figure 38. Hydraulic flow diagram for proposed WTP

DESIGN OF PIPES, CHANNELS AND HEAD LOSS CALCULATIONS

lip level of aerator 131.05 m
level of 1st tray 131.05 m
level of 2nd tray 130.75 m
level of 3rd tray 130.45 m
level of 4th tray 130.15 m
level of 5th tray 129.85 m
level of 6th tray 129.55 m
TWL in the collection tray 129.05 m 2.00
COLLECTION TRAY
width of collection tray 2 m
discharge 2.386 cumecs, normal
diameter of collection tray 15.3 m
mean diameter 13.3 m
half-length of travel 20.88 m
discharge in cumecs in half length 1.193 at normal
width in m 2
47
velocity in m/sec 0.75
water height in m 0.8 at normal
area in m2 1.6
wetted perimeter 3.6
m value 0.444
n value 0.013
C value 67.01
slope 0.0002789
channel slope 0.0002789
total depth 1.1 m, at normal
IL at start 128.25 m, at normal
fix IL of tray at start 128.25
head loss 0.0 m, at normal
fix head loss to safer side 0.05 m
IL at end of tray & start of RWC 128.2 m, at normal
fix IL at end of tray & before RWC 128.2
TWL at the start of RWC 129 m, at normal
RAW WATER CHANNEL (UP TO FLOW MEASUREMENT )
drop to RWC at start 0.2 m
IL of RWC at start 128
discharge 2.386 normal in cumecs
width of channel 3 m
inner width of notch with 120 mm end
contractions 2.76 m
b/B 0.92
k value 4 mm (2.5 mm, 3 mm & 4 mm for b/B
ranges of up to 0.4, 0.4 to 0.6 & 0.6 to 0.8
respectively)
effective breadth, be 2.764 m
Ce value from ISS 0.66
depth of flow above weir 0.81 m, at normal
height of sill level from channel 0.15 m
water depth u/s 0.96 m, at normal
velocity of flow at weir section 1.07 m/s, at normal
discharge in cumecs in RWC u/s 2.386 at normal
width in m 3
velocity in m/sec 1 at normal
water height in m 0.8 at normal
area in m2 2.4 at normal
wetted perimeter 4.6 at normal
m value 0.522 at normal
n value 0.013 at normal
C value 68.87 at normal
slope 0.0003992 at normal
channel slope 0.0003992
distance of travel till Parshall flume 20 m, at normal
head loss 0.01 m, at normal
fix head losses to safer side 0.05 m
IL of channel at position of notch 127.95 m, at normal
fix IL of channel at position of notch 127.95
sill level of notch 128.1 m, at normal
48
fix sill level of notch 128.1
TWL at start of RWC 128.8 m, at normal
TWL at u/s of weir 128.91 m, at normal OK
drop from u/s TWL to d/s TWL 0.25 m
RAW WATER CHANNEL (AFTER FLOW MEASUREMENT)
discharge in cumecs in RWC d/s 2.386 at normal
width in m 3
velocity in m/sec 1 at normal
water height in m 0.8 at normal
area in m2 2.4 at normal
wetted perimeter 4.6 at normal
m value 0.522 at normal
n value 0.013 at normal
C value 68.87 at normal
slope 0.0003992 at normal
channel slope 0.0003992
distance of travel till HFBF 10 m, at normal
head loss 0 m, at normal
fix head loss to safer side 0.05 m
IL of RWC at d/s at start 127.86 m, at normal
fix IL of RWC at d/s at start 127.86
TWL at d/s of notch in RWC 128.66 m, at normal
IL of RWC near to HFBF 127.81 m, at normal
fix IL of RWC near to HFBF 127.8 m
TWL in RWC near to HFBF 128.6 m, at normal
drop to HFBF 0.1 m
TWL in channel at start of HFBF 128.5 m
HORIZONTAL FLOW BAFFLED FLOCCULATOR
normal inflow in m3/sec for half 1.19
quantity to one direction
width of channel through BF 1.5
length of channel through BF 60
actual horizontal velocity of flow in 1.00
m/sec in flow channels
water height in m 0.80
area in m2 1.2
wetted perimeter 3.1
m value 0.387
n value 0.013
C value 65.46
Slope 0.000596
Head loss 0.04
fix head losses on safer side 0.2
TWL in HFBF at end 128.3 2.75
IL of HFBF 124.80
HEAD LOSS BETWEEN HFBF AND CLARIFIER WITH PLATE SETTLER
assumed velocity in pipe 0.8 m/s
required diameter for this velocity 0.80 m
assumed diameter of pipe 0.8 m
length of travel 25 m
discharge/clarifier 0.398
49
loss of head due to contraction 0.016 m
loss due to change in direction of flow 0.097 m
loss due to friction of pipe 0.051 m
velocity in the clarifier 0.6 m/s
loss due to enlargement 0.002 m
loss at exit 0.033 m
total loss 0.2 m
diameter of pipe required-from 0.80 m
EPANET analysis
fix total loss to clarifier 1.2 m 1.2
TWL in the clarifier 127.1 m 3.95
IL of clarifier 118.10 m
drop to collection channel 0.1 m
TWL at the start of collection channel 127 m
of clarifier
width of collection channel 2.3 m
length of travel in central channel of 48 m
clarifier
discharge in cumecs 2.3392
width in m 2.5
velocity in m/sec 1
water height in m 0.94
area in m2 2.35
wetted perimeter 4.38
m value 0.537
n value 0.013
C value 69.21
slope 0.0003852
loss of head 0.02 m
fix loss to safer side with drop 0.4
TWL at end of collection channel 126.6 m 4.45
CLARIFIED WATER CHANNEL-FROM CLARIFIER TO FILTER HOUSE
discharge in cumecs in channel (Q) 2.386
width in m 2.5
velocity in m/sec 1
water height in m 0.95
area in m2 2.375
wetted perimeter 4.4
m value 0.54
n value 0.013
C value 69.27
slope 0.0003895
depth of channel 1.4 m
IL of clarified water channel at start 125.65 m
length of travel 50 m
loss of head-including directional 0.12 m
change
IL of clarified water channel at end 125.53 m
TWL in the clarified water channel at 126.48 m 4.57
the end
FILTER INLET CHANNEL
number of channels around filter units 4 (Interconnected around but flow bifurcated
50
 in two directions)
discharge in cumecs(Q/2) in two 0.448
directions (Q/4)
width in m 1.2
velocity in m/sec 1
water height in m 0.37
area in m2 0.444
wetted perimeter 1.94
m value 0.229
n value 0.013
C value 59.87
slope 0.0012412
length of travel 90 m
head loss 0.11 m
head loss due to directional change 0.1 m
total head loss 0.21 m
fix head losses on safer side 0.3 m
TWL in the filter inlet channel at end 126.18 m 4.87
IL of filter inlet channel at end 125.81 m
HEAD LOSS IN THE FILTER INLET
PORTION
filter inlet
normal discharge 0.075 cumecs
discharge at 100% overload 0.149 cumecs
velocity of flow 0.3 m/s
area required 0.5 m2
diameter required 0.798 m
loss due to submergence 0.011 m
exit loss 0.018 m
loss due to fittings 0.007 m
loss due to contraction 0.009 m
total loss 0.05 m
fix total loss to safer side 0.1 m
TWL in filter shell 126.08 m 4.97
IL of filter shell 123.23 m
maximum head loss to measuring 2 m
chamber
TWL in the measuring chamber 124.08 m 6.97
width of notch in the chamber 1.5 m
discharge at 100% overload 0.149 cumecs
depth of flow above notch 0.15 m
TWL at the sill of notch 123.93 m 7.12
drop to PWC from sill of notch 0.05 m
TWL in the PWC at start 123.88 m 7.17
PURE WATER CHANNEL
length of travel till measuring weir 10 m
width of weir 1.4 m
discharge-excluding losses 0.448 cumecs
depth of flow at weir 0.32 m
velocity at weir section 1 m/s
height of sill of weir from floor 0.35 m
51
total depth of flow till weir 0.67 m
IL of PWC at start 123.21 m
discharge in cumecs 0.4481593 cumecs
width in m 1.5 m
velocity in m/sec 0.75 m/s
water height in m 0.4 m
area in m2 0.6
wetted perimeter 2.3
m value 0.261
n value 0.013
C value 61.22
slope 0.0005703
head loss till weir 0.01 m
IL of PWC at notch 123.2 m
sill level of notch 123.55 m
TWL at notch in PWC- u/s 123.87 m 7.18
drop from u/s TWL to d/s TWL 0.13 m
TWL at d/s in the PWC 123.74 m 7.31
IL of PWC d/s 123.34 m
length of travel till CWR 15 m
head loss 0.01 m
fix head losses on safer side 0.1 m
IL at the entry to CWR 123.24 m
TWL at entry to CWR 123.64 m 7.41
drop to TWL of CWR from IL of PWC 1.2 m
TWL in the CWR 122.04 m 9.01
depth of water in CWR 2.8 m
IL of CWR 119.24 m
TOTAL LOSS FROM LIP OF 9.01 m
AERATOR TO CWR

3.4 STRUCTURAL DESIGN OF WATER TREATMENT PLANT

Structural design of all components of the WTP has been performed in accordance with all principles
of structural analysis and design. There are mainly reinforced concrete elements and few steel
structural elements. Grade of reinforced concrete adopted is M30 conforming to the severe exposure
conditions as per IS: 456 (2000). All water retaining elements are designed as uncracked sections as
per the principles for working stress method for reinforced concrete. The grade of steel recommended
is Fe 415. For all structures, seismic analysis has been performed as per the recommendations of all
relevant Indian Standard Codes of practice. The liquid retaining structures are analysed for hydro-
dynamic conditions during seismic excitations. Since the soil conditions are observed to be extremely
suitable for medium to heavy loaded structures, isolated type and beam-slab raft type footings are
designed for most of the structural components. However, for the multi-storied filter blocks, piled raft
is given in accordance with the soil analysis report.

52
Figure 39. Indian Standard Codes of Practice referred for analysis and design

Figure 40. Reinforcement detailing aspects

53
 Figure 41. Strong-column weak-beam design philosophy for seismic design

Figure 42. Hydrodynamic analysis of water retaining structures during seismic excitations

54
3.5 CONSTRUCTION OF STAFF QUARTERS

At the proposed WTP site there are 43 Nos. of independent staff quarters located. Most of the quarters
were constructed in 1960s and 1970s. Out of these 24 Nos. are dilapidated and not inhabitable and 19
Nos. were occupied which were partially damaged. The inmates of the quarters have already been
relocated. However, construction of a new residential quarter’s facility as multi storied building
system is proposed near Head Works campus at Aluva. An extent of 0.344 hectares of land is
available over there. The staff quarters are proposed to be constructed as three blocks namely A, B
and C. Block A contains 15 units in three floors a having plinth area of 100 m2. Blocks B & C
contains total of 30 units in three floors having plinth area of 80 m2. The construction cost of the staff
quarters is worked out to Rs.11.30 Crores and is in progress.

3.6 LAND ACQUISITION

The 1.57 Hectors of Aluva quarters land owned by KWA near the existing WTP is proposed for the
construction of the new WTP. Rehabilitations of the occupied staffs and the shifting of the Division
Store materials to convenient place are to be considered. KWA land near head works is available for
constructing the staff quarters and pipeline road is sufficient for laying the new pipeline. So, the land
acquisition is not needed for this phase.

3.7 CONCLUSIONS

In this Chapter various aspects of the planning and design of the proposed WTP has been described in
detail. The salient features of the WTP are as follows:

1. Maximum utilisation of available space

2. Minimum head loss from aerator to clear water channel
3. Optimum detention time for flocculation and clarification
4. Double clarification using sludge blanket and plate settlers
5. Optimum rate of filtration
6. Dual media filtration
7. Vertical placing of units for minimising area
8. Green landscaping
9. Full automation for units
10. Solar power for sensors
11. IOT based smart system for control of operation

55
 CHAPTER 4

DESIGN OF UNIT OPERATIONS AND TREATMENT PROCESS

4.1 GENERAL

The constituents of concern found in raw water are removed by physical and chemical methods. The
individual methods usually are classified as physical unit operations and chemical unit processes.
Treatment methods in which the application of physical forces predominate are known as physical
unit operations. Examples of physical unit operations include screening, mixing, sedimentation, gas
transfer, filtration and adsorption. Treatment methods in which the removal or conversion of
constituents is brought about by the addition of chemicals or other chemical reactions are known as
chemical unit processes. Examples of chemical unit processes include disinfection, oxidation and
precipitation.

From practical observations, the rates at which physical and chemical reactions and conversions occur
are important, as they will affect the size of the treatment facilities that must be provided. The rate at
which reactions and conversions occur, and the degree of their completion, is generally a function of
the constituents involved, and the type of process units. The fundamental basis for the analysis of the
physical and chemical unit operations and processes used for water treatment is the material mass
balance principle in which an accounting of the mass is made before and after reactions and
conversions have taken place.

In the following sections, the design of unit operations and chemical unit processes are described. The
sizes of the units and control parameters are determined.

4.2 COMPONENTS OF A WATER TREATMENT PLANT

The components of the water treatment system are described in the process flow chart separately
attached. The components are listed as follows:

Sl. Description unit Nature of treatment

No.
1 Raw water intake Receive raw water and carry to treatment plant
2 Aerator Removes bad odour and taste by oxygen contact
3 Flow channels Gravity water flow open channels
4 Baffled flocculator Treatment unit in which flocculation of impurities occur by
chemical dosing and physical stirring action
5 Sludge blanket clarifier Clarification of chemically treated water using sludge blanket
with plate settler and plate settler units.
6 Dual media rapid sand filter Filtration of clarified water using sand and anthracite coal dual
media for better results
7 Chlorination units Disinfection of filtered water
8 Clear water reservoir This unit is used for holding filtered clear water
9 Sludge sump Sludge from clarifier is collected and transferred to sludge
treatment and disposal units

Table 11. Components of a water treatment plant

56
4.3 DESIGN OF AERATOR

Aeration is the treatment process whereby water is brought into intimate contact with air for the
purpose of (a) increasing the oxygen content, (b) reducing the carbon dioxide content, and (c)
removing hydrogen sulphide, methane and various volatile organic compounds responsible for bad
taste and odour. The treatment results mentioned under (a) and (c) are always useful in the production
of good drinking water. Reducing the carbon dioxide content, however, may shift the carbonate-
bicarbonate equilibrium in the water so that deposits of calcium carbonate are formed which may
cause problems. The atmospheric oxygen brought into the water through aeration will react with the
dissolved ferrous and manganous compounds changing them into insoluble ferric and manganic oxide
hydrates. Sedi-mentation or filtration can then remove these. It is important to note that the oxidation
of the iron and manganese compounds in the water is not always readily achieved. Particularly when
the water contains organic matter, the formation of iron and manganese precipitates through aeration
is likely to be not very effective. The aerator is designed as a stepped tray type to generate maximum
air contact (residence time on 1.5 seconds). The contact area is taken to provide adequate turbulence
and hence plenty of oxygen supply.

4.3.1 UNIT OPERATIONS-HYDRAULIC ANALYSIS

required out put 190 MLD (ULTIMATE)

losses 4 %
working hours 23 hours
in put required 206.19 MLD 8591.2 m3/hour 2.386 m3/sec
5
velocity in raw water pipeline in 1
m/sec
inside diameter required for raw 1743
water pipeline in mm
pipe wall thickness in mm 14.20
fix outside diameter on MS 1829 lining thickness in mm 9
pipeline in mm
actual inside diameter in mm 1782.6
AERATOR
number of units 1
in put flow 8591.2 m3/hour, at
5 Q
requirement of area 0.01 m2/m3/hour
area required 85.91 m2
average velocity in the inlet shaft 0.75 m/s
required area of c/s 3.181 m2
diameter of inlet shaft 2.013 m
diameter of inlet shaft provided 2000 mm
velocity inside shaft in m/s 0.76 at normal
wall thickness 300 mm
diameter of largest tray 10.65 m 5.65
fix diameter 11.30 m 5.65
number of trays (excluding 6
57
collection tray)
rise of trays 0.3 m
treads 0.7750 m
diameter of 6th tray 11.30 m
diameter of 5th tray 9.750 m
diameter of 4th tray 8.20 m
diameter of 3rd tray 6.650 m
diameter of 2nd tray 5.1 m
diameter of 1st tray 3.550 m
air contact time 1.48 sec OK > 1 sec

4.3.2 STRUCTURAL DESIGN

DESIGN OF STEPPED AERATOR

design of tread-riser slab
assumed thickness of tread-riser 0.3
waist slab in m
udl in T/m2 from flowing water 0.15
udl in T/m2 from finishes 0.10
2
udl in T/m from live action 0.075
tread in m 0.775
rise in m 0.3
thickness of slab in m 0.3
size of haunch at top in m 0.45
diameter of inlet shaft in m 2
thickness of inlet shaft in m 0.3
weight of horizontal shell in T- 1.14 h1r1 1.3
h1
weight of vertical shell in T- v1 4.59 h1r2 1.475
weight of horizontal shell in T- 4.50 h2r1 1.775
h2
weight of vertical shell in T- v2 6.78 h2r2 2.25
weight of horizontal shell in T- 6.24 h3r1 2.55
h3
weight of vertical shell in T- v3 8.97 h3r2 3.025
weight of horizontal shell in T- 7.97 h4r1 3.325
h4
weight of vertical shell in T- v4 11.16 h4r2 3.8
weight of horizontal shell in T- 9.70 h5r1 4.1
h5
weight of vertical shell in T- v5 13.35 h5r2 4.575
weight of horizontal shell in T- 10.18 h6r1 4.875
h6
total self-weight of tread-riser 84.60 h6r2 5.300
slab in T
circular plan area in m2 82.90 0.25
udl on circular slab in T/m2 from 1.021 5.65
self weight
total udl from slab in T/m2 1.346
C/D ratio as per Table 21 of IS 0.33
3370
58
radial moment in Tm/m 1.98 circumferentia 0.567
l moment in
Tm/m
non-crack thickness in mm 248.9 133.1
fix dia for top steel 12 spacing 120
fix dia for bottom steel 12 spacing 120
area of steel given in mm2 top 942.48 0.38
bottom 942.48 0.38
moment of resistance of section 3.48 tm
in ws
moment of resistance of section 10 tm
in LS
collection tray channel
diameter of largest tray in m 11.3
width of channel in m 2
water depth in m 1.5
assumed thickness of wall in m 0.2
assumed thickness of floor in m 0.2
assumed thickness of top slab in 0
m
projection of top slab in m 0
projection of cross beam in m 1
width of cross beam in m 0.45
drop of cross beam at support in 0.60
m
width of longitudinal beam in m 0.45
drop of longitudinal beam in m 0.6
size of circular column in m 0.45
number of columns 12
spacing between columns in m 3.48
square footing side in m 2.5
depth of footing at support in m 0.75
depth of footing at free end in m 0.35
design of sidewall of channel
bending moment on wall in 0.5625
Tm/m
non-crack thickness in mm 134.7
fix thickness of wall in mm 200
dia for steel-inner both ways in 10
mm
spacing in mm 200
2
Ast for tension in mm 392.70 % Ast in 0.39
surface zone
dia for steel-outer both ways in 10
mm
spacing in mm 200
Ast for compression in mm2 392.70 % Ast in 0.39
surface zone
moment of resistance in Tm-WS 0.79
moment of resistance in Tm-LS 2.59
design of channel slab
thickness of channel slab in mm 200
spacing of columns in m 3.5
59
loading in T/m2 for channel slab 2.00
span in m 1.00 (Due to central beam)
point load in T/m from side wall 0.75
moment in Tm 1.0
non-crack thickness in mm 179.6
fix thickness of channel in mm 200
dia for steel-tension in mm 12
spacing in mm 150
Ast for tension in mm2 753.98 % Ast in surface zone 0.75
dia for steel-compression in mm 12
spacing in mm 150 % Ast in surface zone
Ast for compression in mm2 753.98 0.75
moment of resistance in Tm-WS 1.45
moment of resistance in Tm-LS 4.11
design of longitudinal circular beam
width in mm 450
drop in mm 800
udl from channel in T/m 4.85
self weight in T/m 0.90
total udl on beam in T/m 5.75
design of curved beams
radius of beam in m 6.65
load intensity in t/m 5.53
angle in degree 30
total load on circular beam in t 230.9
values of coefficients 0.0037 0.0014 0.0017 7
M (-) M (+) T
5.68 2.15 2.61
SF SF
9.62 5.13
design moment in tm 5.68
breadth of beam in mm 450
depth of beam in mm 800 k value 0.89
torque in tm 2.61
torsion from slab if any in tm 1.00
seismic moment in Tm 1.87
Meq in tm 13.45
no. of columns angle negative positive maximu angular
m
moment at momen torque distance
t at
support centre for
of maximu
spans m
K1 K2 K3 torsion
4 90 0.0342 0.0176 0.0053 19
5 60 0.0148 0.0075 0.0015 12
8 45 0.0083 0.0041 0.0006 9
10 36 0.0054 0.0023 0.0003 7
12 30 0.0037 0.0014 0.0017 7
design moment in Tm 13.45
60
dia for steel-tension in mm 20
numbers 5
Ast for tension in mm2 1570.80
dia for steel-compression in mm 20
numbers 5
Ast for compression in mm2 1570.80
moment of resistance in Tm-WS 14
moment of resistance in Tm-LS 40
shear force in T 9.62
shear force from torsion in T 5.13
shear force equivalent in T 18.31
shear stress in Mpa 0.53
area of tension reinforcement 0.46
allowable shear stress in Mpa 0.3
number of legs 2
diameter of shear bars in mm 10
spacing of shear reinforcement in 199
mm
fix spacing in mm 150 fix spacing at joints for 2d 100
design of sidewall as beam
width in mm 350
total depth in mm 1700
load from stepped tray in T/m 1.68
self-weight of beam in T/m 1.49
total udl in T/m 3.16
design of curved beams
radius of beam in m 5.825
load intensity in t/m 3.16
angle in degree 30
total load on circular beam in t 115.6
values of coefficients 0.0037 0.0014 0.0017 7
M(-) M(+) T
2.49 0.94 1.14
SF SF
4.82 2.57
design moment in tm 2.49
breadth of beam in mm 350
depth of beam in mm 1700 k value 0.95
torque in tm 1.14
torsion from slab if any in tm 0.00
seismic moment in Tm 0.82
Meq in tm 7.24
no.of columns angle negative positive maximu angular
m
moment at momen torque distance
t at
support centre for
of maximu
spans m
K1 K2 K3 torsion
4 90 0.0342 0.0176 0.0053 19

61
5 60 0.0148 0.0075 0.0015 12
8 45 0.0083 0.0041 0.0006 9
10 36 0.0054 0.0023 0.0003 7
12 30 0.0037 0.0014 0.0017 7
design moment in Tm 7.24
dia for steel-tension in mm 16
numbers 4
Ast for tension in mm2 804.25
dia for steel-compression in mm 16
numbers 4
Ast for compression in mm2 804.25
moment of resistance in Tm-WS 16.5
moment of resistance in Tm-LS 47
shear force in T 4.82
shear force from torsion in T 2.57
shear force equivalent in T 7.39
shear stress in Mpa 0.13
area of tension reinforcement 0.14
allowable shear stress in Mpa 0.2
number of legs 2
diameter of shear bars in mm 8
spacing of shear reinforcement in -499
mm
fix spacing in mm 200 fix spacing at joints for 2d 100
design of tie-beams at top and bottom
breadth of beam in mm 350
total depth in mm 800 5.65
self-weight in T/m 0.70
total span in m 5.65
left span in m 1.00
right span in m 4.65
point load in T from sidewall 11.0
moment from point load in Tm 7.46
dia for steel-tension in mm 16
numbers 4
Ast for tension in mm2 804.25
dia for steel-compression in mm 16
numbers 4
Ast for compression in mm2 804.25
moment of resistance in Tm-WS 16.5
moment of resistance in Tm-LS 47
shear force in T 8.81
shear stress in Mpa 0.33
area of tension reinforcement 0.30
allowable shear stress in Mpa 0.2
number of legs 2
diameter of shear bars in mm 8
spacing of shear reinforcement in 294
mm
fix spacing in mm 200 fix spacing at joints for 2d 100

62
design of column
size of circular column in m 0.45
height of square column in m 4.5
axial load in t 38.0
factored axial load in t 57
static moment in tm 1.43
seismic moment in tm 3.42
size of the column adopted in mm 450
dia of steel bars 1 25
numbers 8
dia of steel bars 2 12
numbers 0
total area of steel in mm2 3927
% steel 2.47
axial load capacity in t 264.31
ratio 0.22
unsupported length in m 4.5
L/d ratio 10
Pu/fckd2 0.11
p/fck 0.099
d'/D 0.09
Mu/fck d3 from chart 0.09
seismic force in X direction
Mux1 205031250
Mux 57096878.13
Muy1 205031250
Muy 57096878.13
Puz in t 301.15
Pu/Puz 0.19
alfa n 1
check 0.56
seismic force in Y direction
Mux1 205031250
Mux 57096878.13
Muy1 205031250
Muy 57096878.13
Puz in t 301.15
Pu/Puz 0.19
alfa n 1
check 0.56
design of isolated footing
size of column in mm 450
axial load from column in t 38
moment at column base in tm 2
SBC value of soil in t/m2 12
area of footing in m2 3.49
side of square footing in m 1.87
fix side of square footing 2.5
upward thrust in t/m2 6.7
factored axial load in kN 447.82

63
factored moment in kNm 23.54
eccentricity in mm 45.71
maximum stress in kN/m2 91.44
minimum stress in kN/m2 73.36
enhanced SBC value in kN/m2 180
thickness of footing based on shear
factored net soil pressure kN/m2- 80.69
max
factored net soil pressure kN/m2- 62.61
min
trial footing thickness in mm 750
effective depth in mm 705
factored soil pressure at deff 78.38
average soil pressure in kN/m2 79.54
bearing area in m2 0.8
shear in kN 63.63
shear stress in N/mm2 0.04
assumed steel percentage 0.2
allowable shear stress in N/mm2 0.325
factored two-way shear
average soil pressure in kN/m2 71.65
two-way shear in kN 352.23
two-way shear stress in N/mm2 0.11
limiting shear stress in Mpa 0.8
check for maximum soil pressure
depth of footing in m 1.25
q max in kN/m2 121.19
enhanced SBC value in kN/m2 180
design of flexural reinforcement
cantilever projection in m 1.025
width in m 2.5
d eff in m 0.705
qu at footing edge in kN/m2 91.44
qu at face of column in kN/m2 84.03
moment at column base in kNm 116.88
required depth at limit state in 218.9
mm
Ast required for bal section in 573.66
mm2
pt for one way shear 0.20
Ast required in mm2 3525
select dia of bars 16
numbers 17.53
fix numbers 18
spacing in mm 134
development length required 784
design of central shaft
inner dia of the central shaft in m 2.25 outer diameter of the central shaft in 2.85
m
height of central shaft in m 7
wall thickness in m 0.3

64
H2/Dt 72.59
Ixx of the shell section in mm4 3.16878E+1
3
hoop tension in T/m 7.875
hoop stress in Mpa 0.2575
dia for hoop steel in mm 12 spacing in mm 200
Ast in mm2-in double layer 1130.976
tensile stress in steel bars in Mpa 68.31
design of foundation
height of central shaft in m 7.45
inner dia of the central shaft in m 2
wall thickness in m 0.3
outer dia of central shaft in m 2.6
load from central shaft concrete 40.37
in T
load from water in T 23.40
load from stepped tray in T 32.23
load from pipe in T 21.14
total load on foundation slab in T 131.55
SBC value of soil in t/m2 10.00
required foundation slab area in 13.16
m2
required diameter of foundation 4.09
raft slab in m
fix dia of foundation raft slab in 4.25
m
offset to central shaft in m 0.825
upward thrust in t/m2 9.27
moment at edge of foundation 3.16
slab in tm/m
depth of slab in mm 900 at ends 600
dia of top steel in mm 16 spacing in mm 200
dia of bottom steel in mm 16 spacing in mm 200
moment of resistance in Tm 10
% Area of tension steel 0.12
punching shear in Mpa 0.12

65
66
67
 Figure 43. Components of stepped tray type aerator

4.4. DESIGN OF RAW WATER AND OTHER CHANNELS

The raw water channel is designed to carry the required quantity water in gravitational flow from
aerator to baffled flocculator units. There is a Parshall flume installed in between the flow to measure
accurately the quantity of flow. There are bypass arrangements for the channels. The channels are
designed to generate open channel flow in accordance with the slope provided. Manning’s equation
for open channel flow is taken for analysis with “n” value as 0.013 for concrete surfaces. There are
sufficient drops provided at every change in units. Sufficient freeboard has been given and the
channel flow is checked for an overload of 50%.
4.4.1 UNIT OPERATIONS-HYDRAULIC ANALYSIS
DESIGN OF PIPES, CHANNELS AND HEAD LOSS CALCULATIONS
lip level of aerator 131.05 m
level of 1st tray 131.05 m
level of 2nd tray 130.75 m
level of 3rd tray 130.45 m
level of 4th tray 130.15 m
level of 5th tray 129.85 m
level of 6th tray 129.55 m
TWL in the collection tray 129.05 m 2.00
COLLECTION TRAY
width of collection tray 2 m
discharge 2.386 cumecs, normal
diameter of collection tray 15.3 m

68
mean diameter 13.3 m
half length of travel 20.88 m
discharge in cumec in half length 1.193 at normal
width in m 2
velocity in m/sec 0.75
water height in m 0.8 at normal
area in m2 1.6
wetted perimeter 3.6
m value 0.444
n value 0.013
C value 67.01
slope 0.0002789
channel slope 0.0002789
total depth 1.1 m, at normal
IL at start 128.25 m, at normal
fix IL of tray at start 128.25
head loss 0.0 m, at normal
fix head loss to safer side 0.05 m
IL at end of tray & start of RWC 128.2 m, at normal
fix IL at end of tray & before RWC 128.2
TWL at the start of RWC 129 m, at normal
RAW WATER CHANNEL (UP TO FLOW MEASUREMENT )
drop to RWC at start 0.2 m
IL of RWC at start 128
discharge 2.386 normal in cumecs
width of channel 3 m
inner width of notch with 120 mm
end
contractions 2.76 m
b/B 0.92
k value 4 mm (2.5 mm, 3 mm & 4 mm for b/B ranges of
up to 0.4, 0.4 to 0.6 & 0.6 to 0.8 respectively)
effective breadth, be 2.764 m
Ce value from ISS 0.66
depth of flow above weir 0.81 m, at normal
height of sill level from channel 0.15 m
water depth u/s 0.96 m, at normal
velocity of flow at weir section 1.07 m/s, at normal
discharge in cumec in RWC u/s 2.386 at normal
width in m 3
velocity in m/sec 1 at normal
water height in m 0.8 at normal
area in m2 2.4 at normal
wetted perimeter 4.6 at normal
m value 0.522 at normal
n value 0.013 at normal
C value 68.87 at normal
slope 0.0003992 at normal
channel slope 0.0003992
distance of travel till parshall flume 20 m, at normal
head loss 0.01 m, at normal
69
fix head losses to safer side 0.05 m
IL of channel at position of notch 127.95 m, at normal
fix IL of channel at position of notch 127.95
sill level of notch 128.1 m, at normal
fix sill level of notch 128.1
TWL at start of RWC 128.8 m, at normal
TWL at u/s of weir 128.91 m, at normal OK
drop from u/s TWL to d/s TWL 0.25 m
RAW WATER CHANNEL (AFTER FLOW MEASUREMENT )
discharge in cumecs in RWC d/s 2.386 at normal
width in m 3
velocity in m/sec 1 at normal
water height in m 0.8 at normal
area in m2 2.4 at normal
wetted perimeter 4.6 at normal
m value 0.522 at normal
n value 0.013 at normal
C value 68.87 at normal
slope 0.0003992 at normal
channel slope 0.0003992
distance of travel till HFBF 10 m, at normal
head loss 0 m, at normal
fix head loss to safer side 0.05 m
IL of RWC at d/s at start 127.86 m, at normal
fix IL of RWC at d/s at start 127.86
TWL at d/s of notch in RWC 128.66 m, at normal
IL of RWC near to HFBF 127.81 m, at normal
fix IL of RWC near to HFBF 127.8 m
TWL in RWC near to HFBF 128.6 m, at normal
drop to HFBF 0.1 m
TWL in channel at start of HFBF 128.5 m
HORIZONTAL FLOW BAFFLED FLOCCULATOR
normal inflow in m3/sec for half 1.19
quantity to one direction
width of channel through BF 1.5
length of channel through BF 60
actual horizontal velocity of flow in 1.00
m/sec in flow channels
water height in m 0.80
area in m2 1.2
wetted perimeter 3.1
m value 0.387
n value 0.013
C value 65.46
Slope 0.000596
Head loss 0.04
fix head losses on safer side 0.2
TWL in HFBF at end 128.3 2.75
IL of HFBF 124.80
HEAD LOSS BETWEEN HFBF AND CLARIFIER WITH PLATE SETTLER
assumed velocity in pipe 0.8 m/s
70
required diameter for this velocity 0.80 m
assumed diameter of pipe 0.8 m
length of travel 25 m
discharge/clarifier 0.398
loss of head due to contraction 0.016 m
loss due to change in direction of 0.097 m
flow
loss due to friction of pipe 0.051 m
velocity in the clarifier 0.6 m/s
loss due to enlargement 0.002 m
loss at exit 0.033 m
total loss 0.2 m
diameter of pipe required-from 0.80 m
EPANET analysis
fix total loss to clarifier 1.2 m 1.2
TWL in the clarifier 127.1 m 3.95
IL of clarifier 118.10 m
drop to collection channel 0.1 m
TWL at the start of collection 127 m
channel of clarifier
width of collection channel 2.3 m
length of travel in central channel of 48 m
clarifier
discharge in cumecs 2.3392
width in m 2.5
velocity in m/sec 1
water height in m 0.94
area in m2 2.35
wetted perimeter 4.38
m value 0.537
n value 0.013
C value 69.21
slope 0.0003852
loss of head 0.02 m
fix loss to safer side with drop 0.4
TWL at end of collection channel 126.6 m 4.45
CLARIFIED WATER CHANNEL-FROM CLARIFIER TO FILTER HOUSE
discharge in cumecs in channel (Q) 2.386
width in m 2.5
velocity in m/sec 1
water height in m 0.95
area in m2 2.375
wetted perimeter 4.4
m value 0.54
n value 0.013
C value 69.27
slope 0.0003895
depth of channel 1.4 m
IL of clarified water channel at start 125.65 m
length of travel 50 m
loss of head-including directional 0.12 m
change
71
IL of clarified water channel at end 125.53 m
TWL in the clarified water channel at 126.48 m 4.57
the end
FILTER INLET CHANNEL
number of channels around filter 4 (Interconnected around but flow bifurcated in
units two directions)
discharge in cumecs(Q/2) in two 0.448
directions (Q/4)
width in m 1.2
velocity in m/sec 1
water height in m 0.37
area in m2 0.444
wetted perimeter 1.94
m value 0.229
n value 0.013
C value 59.87
slope 0.0012412
length of travel 90 m
head loss 0.11 m
head loss due to directional change 0.1 m
total head loss 0.21 m
fix head losses on safer side 0.3 m
TWL in the filter inlet channel at end 126.18 m 4.87
IL of filter inlet channel at end 125.81 m
HEAD LOSS IN THE FILTER INLET PORTION
filter inlet
normal discharge 0.075 cumecs
discharge at 100% overload 0.149 cumecs
velocity of flow 0.3 m/s
area required 0.5 m2
diameter required 0.798 m
loss due to submergence 0.011 m
exit loss 0.018 m
loss due to fittings 0.007 m
loss due to contraction 0.009 m
total loss 0.05 m
fix total loss to safer side 0.1 m
TWL in filter shell 126.08 m 4.97
IL of filter shell 123.23 m
maximum head loss to measuring 2 m
chamber
TWL in the measuring chamber 124.08 m 6.97
width of notch in the chamber 1.5 m
discharge at 100% overload 0.149 cumecs
depth of flow above notch 0.15 m
TWL at the sill of notch 123.93 m 7.12
drop to PWC from sill of notch 0.05 m
TWL in the PWC at start 123.88 m 7.17
PURE WATER CHANNEL
length of travel till measuring weir 10 m
width of weir 1.4 m

72
discharge-excluding losses 0.448 cumecs
depth of flow at weir 0.32 m
velocity at weir section 1 m/s
height of sill of weir from floor 0.35 m
total depth of flow till weir 0.67 m
IL of PWC at start 123.21 m
discharge in cumecs 0.4481593 cumecs
width in m 1.5 m
velocity in m/sec 0.75 m/s
water height in m 0.4 m
area in m2 0.6
wetted perimeter 2.3
m value 0.261
n value 0.013
C value 61.22
slope 0.0005703
head loss till weir 0.01 m
IL of PWC at notch 123.2 m
sill level of notch 123.55 m
TWL at notch in PWC- u/s 123.87 m 7.18
drop from u/s TWL to d/s TWL 0.13 m
TWL at d/s in the PWC 123.74 m 7.31
IL of PWC d/s 123.34 m
length of travel till CWR 15 m
head loss 0.01 m
fix head losses on safer side 0.1 m
IL at the entry to CWR 123.24 m
TWL at entry to CWR 123.64 m 7.41
drop to TWL of CWR from IL of 1.2 m
PWC
TWL in the CWR 122.04 m 9.01
depth of water in CWR 2.8 m
IL of CWR 119.24 m
TOTAL LOSS FROM LIP OF 9.01 m
AERATOR TO CWR

4.4.2 STRUCTURAL DESIGN

DESIGN OF CHANNELS ON COLUMNS
raw water channel
width of channel in m 3
water depth in m 1.5
assumed thickness of wall in m 0.2
assumed thickness of floor in m 0.23
assumed thickness of top slab in m 0.15
projection of top slab in m 0.45
projection of cross beam in m 0.9
width of cross beam in m 0.8
drop of cross beam at support in m 0.7
width of longitudinal beam in m 0.3
drop of longitudinal beam in m 0.5

73
diameter of column in m 0.6
spacing between columns in m 4.6
square footing side in m 2.5
depth of footing at support in m 0.75
depth of footing at free end in m 0.3
design of sidewall of channel
bending moment on wall in Tm/m 0.5625
non-crack thickness in mm 134.7
fix thickness of wall in mm 200
dia for steel-inner both ways in mm 10
spacing in mm 200
Ast for tension in mm2 392.70 % Ast in surface zone 0.3
9
dia for steel-outer both ways in mm 10
spacing in mm 200
Ast for compression in mm2 392.70 % Ast in surface zone 0.3
9
moment of resistance in Tm-WS 0.79
moment of resistance in Tm-LS 2.59
design of channel slab
thickness of channel slab in mm 200
spacing of columns in m 4.6
span in m 3
ratio Ly/Lx 1.53
loading in T/m2 for channel slab 2.00 moment in Tm
Mx(-) 0.068 1.22
Mx(+) 0.068 1.22
My(-) 0.045 0.81
My(+) 0.035 0.63
non-crack thickness in mm 198.7
fix thickness of channel in mm 230
dia for steel-tension in mm 12
spacing in mm 200
Ast for tension in mm2 565.49 % Ast in surface zone 0.4
9
dia for steel-compression in mm 12
spacing in mm 200 % Ast in surface zone
Ast for compression in mm2 565.49 0.4
9
moment of resistance in Tm-WS 1.31
moment of resistance in Tm-LS 4.11
design of top slab
loading in T/m2 for top slab 0.73
cantilever span in m 0.45
moment in cantilever slab in Tm 0.073
non-crack thickness in mm 0.00
fix thickness of channel top slab in mm 150
dia for steel-tension in mm 10
spacing in mm 200
Ast for tension in mm2 392.70 % Ast in surface zone 0.5
dia for steel-compression in mm 10
74
spacing in mm 200 % Ast in surface zone
Ast for compression in mm2 392.70 0.5
moment of resistance in Tm-WS 0.54
moment of resistance in Tm-LS 1.88
design of longitudinal beam
udl on composite channel section in T/m 10.08
udl for a single beam in T/m 5.04
bending moment for longitudinal single beam in 10.66
Tm
dia for steel-tension in mm 25
numbers 3
2
Ast for tension in mm 1472.63
dia for steel-compression in mm 25
numbers 3
Ast for compression in mm2 1472.63
moment of resistance in Tm-WS 11.5
moment of resistance in Tm-LS 38.5
shear force in T 13.91
shear stress in Mpa 0.66
area of tension reinforcement 0.72
allowable shear stress in Mpa 0.37
number of legs 2
diameter of shear bars in mm 10
spacing of shear reinforcement in mm 212
fix spacing in mm 200 fix spacing at joints for 2d 100
design of transverse beam
point load on beam in T from long beam 23.184 spacing from centre in m 0.6
point load on beam in T from wall 7.1415 spacing from centre in m 1.6
point load on beam in T from long beam 1.725 spacing from centre in m 0.6
5
udl on beam from slab and water in T/m 10.945 udl span in m 1.5
case-1
bending moment about central column in Tm 15.07
case-2
bending moment about central column in Tm 24.86
design moment in Tm 24.86
dia for steel-tension in mm 25 dia for steel-tension in mm 20
numbers 6 numbers 0
Ast for tension in mm2 2945.25
dia for steel-compression in mm 20 dia for steel-compression in 20
mm
numbers 6 numbers 0
Ast for compression in mm2 1884.96
moment of resistance in Tm-WS 27
moment of resistance in Tm-LS 92
shear force in T 18.72
shear stress in Mpa 0.35
area of tension reinforcement 0.42
allowable shear stress in Mpa 0.23
number of legs 4

75
diameter of shear bars in mm 10
spacing of shear reinforcement in mm 1555
fix spacing in mm 200 fix spacing at joints for 2d 100
design of column
size of circular column in m 0.6
height of circular column in m 8.5
axial load in t 57.1
factored axial load in t 86
static moment in tm 1
seismic moment in tm 5.14
size of the column adopted in mm 600
dia of steel bars 1 25
numbers 8
dia of steel bars 2 12
numbers 0
total area of steel in mm2 3927
% steel 1.39
axial load capacity in t 388.01
ratio 0.22
unsupported length in m 7
L/d ratio 11.67
Pu/fck d2 0.1
p/fck 0.056
d'/D 0.07
Mu/fck b D2 from chart 0.07
seismic force in X direction
Mux1 3780000
00
Mux 7230677
8
Muy1 3780000
00
Muy 7230677
8
Puz in t 440.31
Pu/Puz 0.19
alfa n 1
check 0.38
seismic force in Y direction
Mux1 3780000
00
Mux 7230677
8
Muy1 3780000
00
Muy 7230677
8
Puz in t 440.31
Pu/Puz 0.19
alfa n 1
check 0.38
design of isolated footing
76
axial load from column in t 57
moment at column base in tm 1.00
SBC value of soil in t/m2 12
area of footing in m2 5.24
side of square footing in m 2.29
fix side of square footing 2.5
upward thrust in t/m2 10.06
factored axial load in kN 672.61
factored moment in kNm 11.77
eccentricity in mm 15.22
maximum stress in kN/m2 128.28
minimum stress in kN/m2 119.24
enhanced SBC value in kN/m2 180
thickness of footing based on shear
factored net soil pressure kN/m2- max 112.14
factored net soil pressure kN/m2-min 103.1
trial footing thickness in mm 750
effective depth in mm 705
factored soil pressure at deff 110.17
average soil pressure in kN/m2 111.16
bearing area in m2 1.362067
8
shear in kN 151.41
shear stress in N/mm2 0.09
assumed steel percentage 0.2
allowable shear stress in N/mm2 0.325
factored two way shear
average soil pressure in kN/m2 107.62
two way shear in kN 619.08
two way shear stress in N/mm2 0.31
limiting shear stress in Mpa 1.25
check for maximum soil pressure
depth of footing in m 1.5
q max in kN/m2 159.39
enhanced SBC value in kN/m2 180
design of flexural reinforcement
cantilever projection in m 1.25
width in m 2.5
d eff in m 0.705
qu at footing edge in kN/m2 128.28
qu at face of column in kN/m2 123.76
moment at column base in kNm 247.57
required depth at limit state in mm 318.58
Ast required for bal section in mm2 1215.1
pt for one way shear 0.2
Ast required in mm2 3525
select dia of bars 16
numbers 17.53
fix numbers 18
spacing in mm 134
development length required 784
77
clear water channel from clarifier to filter house supported on cross pedestal
width of channel in m 2.5
water depth in m 1.5
assumed thickness of wall in m 0.2
assumed thickness of floor in m 0.2
assumed thickness of top slab in m 0.15
width of top slab in m 2.9
projection of cross pedestal in m 0.6
width of cross pedestal in m 0.75
height of cross pedestal at support in m 1
width of longitudinal beam in m 0.3
drop of longitudinal beam in m 0.45
spacing between columns in m 3.75
depth of footing at support in m 0.75
depth of footing at free end in m 0.75
design of sidewall of channel
bending moment on wall in Tm/m 0.5625
non-crack thickness in mm 134.7
fix thickness of wall in mm 200
dia for steel-inner both ways in mm 10
spacing in mm 200
Ast for tension in mm2 392.70 % Ast in surface 0.39
zone
dia for steel-outer both ways in mm 10
spacing in mm 200
2
Ast for compression in mm 392.70 % Ast in surface 0.39
zone
moment of resistance in Tm-WS 0.79
moment of resistance in Tm-LS 2.59
design of channel slab
thickness of channel slab in mm 200
spacing of columns in m 3.75
span in m 2.5
ratio Ly/Lx 1.50
loading in T/m2 for channel slab 2.00 moment in Tm
Mx(-) 0.068 0.85
Mx(+) 0.068 0.85
My(-) 0.045 0.56
My(+) 0.035 0.44
non-crack thickness in mm 165.6
fix thickness of channel in mm 200
dia for steel-tension in mm 12
spacing in mm 200
Ast for tension in mm2 565.49 % Ast in surface 0.57
zone
dia for steel-compression in mm 12
spacing in mm 200 % Ast in surface
zone
Ast for compression in mm2 565.49 0.57
moment of resistance in Tm-WS 1.1
78
moment of resistance in Tm-LS 3.4
design of top slab
thickness of top slab in mm 150
spacing of columns in m 3.75
span in m 2.5
ratio Ly/Lx 1.50
loading in T/m2 for channel slab 0.73 moment in Tm
Mx(-) 0.068 0.31
Mx(+) 0.089 0.40
My(-) 0.045 0.20
My(+) 0.056 0.25
non-crack thickness in mm 114.1
fix thickness of channel in mm 150
dia for steel-tension in mm 10
spacing in mm 200
Ast for tension in mm2 392.70 % Ast in surface 0.52
zone
dia for steel-compression in mm 10
spacing in mm 200 % Ast in surface
zone
Ast for compression in mm2 392.70 0.52
moment of resistance in Tm-WS 0.79
moment of resistance in Tm-LS 2.59
design of longitudinal beam
udl on composite channel section in T/m 9.19
udl for a single beam in T/m 4.59
bending moment for longitudinal single beam in Tm 6.46
dia for steel-tension in mm 25
numbers 3
Ast for tension in mm2 1472.63
dia for steel-compression in mm 25
numbers 3
Ast for compression in mm2 1472.63
moment of resistance in Tm-WS 6.67
moment of resistance in Tm-LS 19.11
shear force in T 10.34
shear stress in Mpa 0.56
area of tension reinforcement 0.81
allowable shear stress in Mpa 0.39
number of legs 2
diameter of shear bars in mm 8
spacing of shear reinforcement in mm 218
fix spacing in mm 200 fix spacing at joints 100
for 2d
design of transverse pedestal (as per IS 456 B 3.1)
axial load in t 34.5
factored axial load in t 52
static moment in tm 1
seismic moment in tm 3.10
width of pedastal in mm 750

79
length of pedastal in mm 2900
dia of longitudinal (vertical) steel bars in mm 16 spacing in mm 200
diameter of lateral ties in mm 8 spacing in mm 200
Ast given on each zone 0.40
permissible stress in concrete in direct compression 8.00
in Mpa
cross sectional area of concrete excluding steel in 2175000.00
mm2
Ast total in mm2 7338.78
permissible compressive stress for column bars in 190.00
Mpa
axial load permissible on pedestal in T 1915.84 ratio 0.018
design of isolated footing
offset to footing in m 0.60
width of footing in m 1.95
length of pedestal footing in m 4.10
stress at footing slab in T/m2 4.99
bending moment in Tm at face of pedestal-factored 5.52
fix thickness of footing slab in mm 750
dia for steel-tension in mm 16
spacing in mm 150
Ast for tension in mm2 1340.42 % Ast in surface 0.20
zone
dia for steel-compression in mm 12
spacing in mm 150 % Ast in surface
zone
Ast for compression in mm2 753.98 0.11
moment of resistance in Tm-LS 14.58
shear force in T-factored 18.41
shear stress in Mpa 0.27
allowable shear stress in Mpa 0.33
filter inlet channel supported on cantilever beams projected from columns
width of channel in m 1.2
water depth in m 1
assumed thickness of wall in m 0.2
assumed thickness of floor in m 0.2
width of cantilever beam in m 0.35
drop of cantilever beam in m 0.6
assumed thickness of top slab in m 0.125
width of top slab in m 1.4
design of sidewall of channel
bending moment on wall in Tm/m 0.17
non-crack thickness in mm 73.3
fix thickness of wall in mm 200
dia for steel-inner both ways in mm 10
spacing in mm 200
2
Ast for tension in mm 392.70 % Ast in surface 0.39
zone
dia for steel-outer both ways in mm 10
spacing in mm 200
Ast for compression in mm2 392.70 % Ast in surface 0.39

80
 zone
moment of resistance in Tm-WS 0.79
moment of resistance in Tm-LS 2.59
design of channel slab
thickness of channel slab in mm 200
spacing of cantilever beams in m 5.1
short span in m 1.2
ratio Ly/Lx 4.25 designed as one-way
slab
loading in T/m2 for channel slab 1.50
bending moment Tm/m 0.22
non-crack thickness in mm 83.5
fix thickness of channel in mm 200
dia for steel-tension in mm 10
spacing in mm 200
Ast for tension in mm2 392.70 % Ast in surface 0.39
zone
dia for steel-compression in mm 10
spacing in mm 200 % Ast in surface zone
Ast for compression in mm2 392.70 0.39
moment of resistance in Tm-WS 0.76
moment of resistance in Tm-LS 2.8
design of top slab
thickness of top slab in mm 125
spacing of cantilever beams in m 5.1
short span in m 1.2
ratio Ly/Lx 4.25 designed as one-way slab
loading in T/m2 for channel slab 0.46
bending moment Tm/m 0.07
non-crack thickness in mm 46.4
fix thickness of channel in mm 125
dia for steel-tension in mm 8
spacing in mm 200
Ast for tension in mm2 251.33 % Ast in surface 0.40
zone
dia for steel-compression in mm 8
spacing in mm 200 % Ast in surface
zone
Ast for compression in mm2 251.33 0.40
moment of resistance in Tm-WS 0.3
moment of resistance in Tm-LS 1.09
design of cross cantilever support beams
udl on cantilever beam in T/m 7.65
point load on cantilever beam in T from side wall 3.97
bending moment for longitudinal single beam in Tm 11.62
dia for steel-tension in mm 25
numbers 3
Ast for tension in mm2 1472.63
dia for steel-compression in mm 25
numbers 3

81
Ast for compression in mm2 1472.63
moment of resistance in Tm-WS 13.3
moment of resistance in Tm-LS 45.2
shear force in T 13.91
shear stress in Mpa 0.52
% of tension reinforcement 0.56
allowable shear stress in Mpa 0.31
number of legs 2
diameter of shear bars in mm 8
spacing of shear reinforcement in mm 320
fix spacing in mm 100 fix spacing at joints 100
for 2d
design of sidewall as beam supported on cantilever beams
load per m run from channel slab in T/m 0.95
load per m run from top slab in T/m 0.32
load per m run from side wall in T/m 0.50
bending moment for sidewall in Tm 4.61
dia for steel-tension in mm 20
numbers 2
Ast for tension in mm2 628.32
dia for steel-compression in mm 20
numbers 2
Ast for compression in mm2 628.32
moment of resistance in Tm-WS 7.25
moment of resistance in Tm-LS 25.1
shear force in T 5.43
shear stress in Mpa 0.23
% of tension reinforcement 0.27
allowable shear stress in Mpa 0.23
number of legs 2
diameter of shear bars in mm 8
spacing of shear reinforcement in mm -24
fix spacing in mm 100 fix spacing at joints 100
for 2d

82
 Figure 44. Raw water and other channels
4.5 DESIGN OF HORIZONTAL FLOW BAFFLED FLOCCULATOR
The terms coagulation and flocculation are often used indiscriminately to describe the process of
removing turbidity caused by fine suspensions, colloids, and organic color. Coagulation describes the
effect produced by the addition of a chemical to a colloidal dispersion, resulting in particle
destabilization. Operationally this is achieved by the addition of appropriate chemical and rapid
intense mixing for obtaining uniform dispersion of the chemical. Flocculation is the second stage of
the formation of settleable particles or flocs from destabilized colloidal sized particles and is achieved
by gentle and prolonged mixing. Although there is some relation between turbidity of the raw water
and the proper coagulant dosage, the exact quantity can be determined only by trial.
In the case of coagulation with Alum, the control over alkalinity is very important. A consideration of
the reaction involved shows that one molecule on “filter Alum” requires three molecules of calcium
bicarbonate for complete reaction. If alkalinity is expressed in terms of calcium carbonate, the
theoretical requirement of 666 parts of filter Alum works out to 300 parts of alkalinity i.e.,
approximately in the ratio of 2:1. By rapid mixing operation, the coagulant is rapidly and uniformly
dispersed throughout the volume of water to create a homogenous single or multi phased system. This
helps in the formation of micro flocs and results in proper utilization of chemical coagulant preventing
localization of concentration. The chemical coagulant is normally introduced at some points of high
turbulence in the water.
The horizontal flow baffled flocculator consists of several around-the-end baffles with in between
spacing not less than 0.45 m to permit cleaning. The detention time is 15-20 minutes. In the present
83
design the baffled flocculator units are provided for each clarifier separately and slow mixing
mechanical stirrers are also provided to address worst conditions.

INFORMATION ON WATER QUALITY BASED ON TURBIDITY

Year Month Maximum Turbidity Minimum Turbidity
value in NTU value in NTU

2018 August 340

2018 December 9.89
2019 August 454
2019 March 3.95
2020 August 275
2020 December 4.96
2021 October 172
2021 March 3.68

Table 12. Water quality data of raw water from Periyar River

4.5.1 UNIT OPERATIONS

HORIZONTAL FLOW BAFFLED FLOCCULATOR (slow mixing) with rapid and slow
mechanical mixers
number of units 6
3
normal inflow in m /sec 0.2985
spacing between baffles in m 3.45
clear distance between end of baffle and wall in 1.5 >= 1.5
m
detention time in minutes 15 900 seconds
required volume in m3 268.65
water height in m 3.5
velocity of water adopted in m/sec 0.1 range 0.1 to 0.3 m/sec
thickness of baffle in m 0.35
length of baffle in m 3.9
number of baffles on one side 2
total number of flow channels 4
total length of flocculator in m 14.85
breadth of flocculator in m 5.5
total volume in m3 271.53
actual detention time in minutes 15.16 OK
actual horizontal velocity of flow in m/sec in 0.0247 OK range 0.1 to 0.3
flow channels m/sec

4.5.2 STRUCTURAL DESIGN

FLOCCULATOR
TYPICAL WALL-FLOCCULATOR
width 7.6 vertical haunch height 0.65
in m
height 3.5 ratio haunch/wall 0.19
b/a 2.17 horizontal haunch 0.60

84
 height in m
assumed thickness in mm 350 ratio haunch/wall 0.08
coefficients as per IS: 3370 for the case of spanning between columns-maximum condition
Mx- 0.078 moment in tm 3.34
Mx- at haunch 0.057 moment in tm 2.44
Mx+ 0.015 moment in tm 0.64
My- 0.06 moment in tm 2.57
My- at haunch 0.055 moment in tm 2.36
My+ 0.027 moment in tm 1.16
design moment in tm-vertical 3.34 non-crack depth in mm 323.1
design moment in tm-vertical above 2.44 non-crack depth in mm 276.1
haunch
design moment in tm-horizontal at ends 2.57 non-crack depth in mm 283.4
design moment in tm-horizontal at 1.16 non-crack depth in mm 190.4
middle
design moment in tm-horizontal at 2.36 non-crack depth in mm 271.6
haunch
fix wall thickness in mm 350 effective depth in mm 320
fix continous haunch width 300 height 600
haunch bars vertical 12 spacing in mm 150
fix dia for inner steel vertical 12 spacing in mm 150
fix dia for outer steel vertical 12 spacing in mm 200
fix dia for inner steel horizontal 12 spacing in mm 150
fix dia for outer steel horizontal 12 spacing in mm 200
Ast 753.98
Ast 565.49
Ast 753.98
Ast 565.49
wall as cantilever
height of liquid in m (considering 2.85
overflow)
total wall height in m 4
density of liquid in t/m3 1
height from top where moment
is required in m 3.35
total load per metre width of wall in t 4.06
bending moment in tm 3.86
non-crack thickness in mm 347.23
width of haunch at bottom in mm 300
height of haunch at bottom in mm 600
size of vertical haunch in mm 600
fix wall thickness above haunch in mm 250
TYPICAL TOP BEAM-INTERIOR SHORT
loading on slab in T/m2 0.575
breadth in m 0.3
total depth in m 0.6
span in m 5.1
span in m left 3.65
span in m right 3.65
loading intensity in t/m-bending moment 2.135
loading intensity in t/m-for column loads 1.798
85
fix breadth of beam in mm 350
design moment for trial in tm 5.55
cracked effective depth in mm 378.04
depth for trial in mm 600
static moment 5.55
seismic moment 1.83
design moment in tm 8.86
cracked effective depth in mm 435.94
effective depth at limit state in mm 270.49
fix total depth in mm 600
Ast for negative moment
Mdes -ve in tm (LSM) 8.86
Mdes -ve in tm (WSM) 7.38
Ast-bal required in mm2 757.5
Ast-bal at limit state in mm2 537.85
dia of steel bar 1 in mm 25
numbers 2
dia of steel bar 2 in mm 20
numbers 1
area provided in mm2-at top 1295.91
M- resistance of section in tm 8.48
M- resistance of section at limit state 24.25
area provided in mm2-at bottom 1295.91
Ast for positive moment
Mdes +ve in tm 5.05
Ast-bal required in mm2 756.86
Ast-bal at limit state 551.54
dia of steel bar 1 25
numbers 2
dia of steel bar 2 20
numbers 1
area provided in mm2-at bottom 1295.91
M- resistance of section 6.49
M- resistance of section at limit state 18.46
shear force in T 6.53
shear stress in Mpa 0.33
area of tension reinforcement 0.67
allowable shear stress in Mpa 0.37
number of legs 2
diameter of shear bars in mm 8
spacing of shear reinforcement in mm -1647
fix spacing in mm 200 fix spacing at joints for 100
2d
TYPICAL FLOOR SLAB
assumed thickness in m 0.35
long span in m 3.8
short span in m 2.7
live load in t/m2 3.5
finishes in t/m2 0.1
2
total load in t/m 4.475

86
Ly/Lx 1.41
condition as per IS: 456 (2000) two adjacent edges discontinuous
Mx- 0.071 moment in tm 2.32
Mx+ 0.053 moment in tm 1.73
My- 0.047 moment in tm 1.53
My+ 0.035 moment in tm 1.14
design moment 2.32 non-crack depth in mm 273.6
cracked section 144.6
fix depth of floor slab in mm 350 effective depth in mm 320
Ast for negative moment in mm2 424
Ast for positive moment in mm2 467
minimum steel area in mm2 525
fix dia for top steel 12 spacing 160
fix dia for bottom steel 12 spacing 160
area of steel given in mm2 top 706.86 0.20
bottom 706.86 0.20
L/d ratio 8.44
fs 159.02
modification factor 2 OK
moment of resistance of section in ws 2.35 tm
moment of resistance of section in LS 7.32 tm
TYPICAL FLOOR BEAM-INTERIOR-LONG
loading on slab in T/m2 4.475
wall thickness in m 0
wall height in m 2.6
wall material density in T/m3 2.5
breadth in m 0.35
total depth in m 0.95
span in m 3.8
span in m left 2.7
span in m right 2.7
loading intensity in t/m-bending moment 10.26
loading intensity in t/m-for column loads 8.32
fix breadth of beam in mm 350
design moment for trial in tm 16.47
cracked effective depth in mm 651.02
depth for trial in mm 950
static moment 16.47
seismic moment 5.43
design moment in tm 26.28
cracked effective depth in mm 750.8
effective depth at limit state in mm 465.84
fix total depth in mm 950
Ast for negative moment
Mdes -ve in tm (LSM) 26.28
Mdes -ve in tm (WSM) 21.90
steel at top steel at bottom
dia of steel bar 1 in mm 20 dia of steel bar 1 in 20
mm
numbers 4 numbers 4

87
dia of steel bar 2 in mm 20 dia of steel bar 2 in 20
mm
numbers 4 numbers 0
area provided in mm2-at top 2513.28 area provided in mm2- 1256.64
at bottom
M- resistance of section in tm 26.5
M- resistance of section at limit state 82.4
Ast for positive moment
Mdes +ve in tm 14.82
steel at bottom steel at top
dia of steel bar 1 20 dia of steel bar 1 20
numbers 2 numbers 4
dia of steel bar 2 20 dia of steel bar 2 20
numbers 4 numbers 0
area provided in mm2-at bottom 1884.96 area provided in mm2- 1256.64
at top
M- resistance of section 20.1
M- resistance of section at limit state 65.5
shear force in T 23.40
shear stress in Mpa 0.72
area of tension reinforcement 0.79
allowable shear stress in Mpa 0.37
number of legs 2
diameter of shear bars in mm 8
spacing of shear reinforcement in mm 186
fix spacing in mm 200 fix spacing at joints for 100
2d
analysis of T/L-beam for stress stipulation
slab depth in m 0.3 slab depth in mm 300
span in m 3.8 span in mm 3800
depth of web in m 0.65 depth of web in mm 650
width of web in m 0.35 width of web in mm 350
2
Ast top in mm 2513
Ast bottom in mm2 1256
bending moment in tm 21.41
T-beam
effective flange width in mm 2783
fix flange width 2700
equivalent area in mm2 1075114.62
cg from top in mm 256.52
cg from bottom in mm 693.48
MI in mm4 6.0723E+10
stess at top in Mpa 0.89
stress at bottom in Mpa 2.40
TYPICAL FLOOR BEAM-EXTERIOR-LONG
loading on slab in T/m2 4.475
wall thickness in m 0.35
wall height in m 4
wall material density in T/m3 2.5
breadth in m 0.35

88
total depth in m 0.95
span in m 3.8
span in m left 2.7
span in m right 0
loading intensity in t/m-bending moment 8.94
loading intensity in t/m-for column loads 7.96
fix breadth of beam in mm 350
design moment for trial in tm 12.91
cracked effective depth in mm 576.36
depth for trial in mm 950
static moment 12.91
seismic moment 1.29
torsional moment/m from slab in Tm 2.25
moment in beam from torsion in Tm 18.68
design moment in tm 39.45
cracked effective depth in mm 919.89
effective depth at limit state in mm 570.76
fix total depth in mm 950
Ast for negative moment
Mdes -ve in tm (LSM) 39.45
Mdes -ve in tm (WSM) 32.88
steel at top steel at bottom
dia of steel bar 1 in mm 25 dia of steel bar 1 in 20
mm
numbers 4 numbers 4
dia of steel bar 2 in mm 20 dia of steel bar 2 in 20
mm
numbers 4 numbers 0
area provided in mm2-at top 3220.14 area provided in mm2- 1256.64
at bottom
M- resistance of section in tm 33.57
M- resistance of section at limit state 96.7
Ast for positive moment
Mdes +ve in tm 30.41
steel at bottom steel at top
dia of steel bar 1 25 dia of steel bar 1 20
numbers 4 numbers 4
dia of steel bar 2 20 dia of steel bar 2 20
numbers 4 numbers 0
area provided in mm2-at bottom 3220.14 area provided in mm2- 1256.64
at top
M- resistance of section 33.57
M- resistance of section at limit state 96.7
shear from torsion in T 39.09
shear force in T 59.46
shear stress in Mpa 1.84
area of tension reinforcement 1.02
allowable shear stress in Mpa 0.41
number of legs 2
diameter of shear bars in mm 12
spacing of shear reinforcement in mm 104

89
fix spacing in mm 100 fix spacing at joints for 100
2d
analysis of T/L-beam for stress stipulation
slab depth in m 0.3 slab depth in mm 300
span in m 3.8 span in mm 3800
depth of web in m 0.65 depth of web in mm 650
width of web in m 0.35 width of web in mm 350
2
Ast top in mm 3220
Ast bottom in mm2 1256
bending moment in tm 33
L-beam
effective flange width 1567
in mm
fix flange width 1500
2
equivalent area in mm 722170.5
cg from top in mm 307.40
cg from bottom in mm 642.60
MI in mm4 5.24E+10
stess at top in Mpa 1.90
stress at bottom in 3.97
Mpa
TYPICAL FLOOR BEAM-INTERIOR-SHORT
loading on slab in T/m2 4.475
wall thickness in m 0.35
wall height in m 4
3
wall material density in T/m 2.5
breadth in m 0.35
total depth in m 0.95
span in m 2.7
span in m left 3.8
span in m right 3.8
loading intensity in t/m-bending moment 11.62
loading intensity in t/m-for column loads 10.11
fix breadth of beam in mm 350
design moment for trial in tm 9.41
cracked effective depth in mm 492.22
depth for trial in mm 950
static moment 9.41
seismic moment 3.11
design moment in tm 15.02
cracked effective depth in mm 567.61
effective depth at limit state in mm 352.18
fix total depth in mm 950
Ast for negative moment
Mdes -ve in tm (LSM) 15.02
Mdes -ve in tm (WSM) 12.52
steel at top steel at bottom
dia of steel bar 1 in mm 20 dia of steel bar 1 in 20
mm
numbers 4 numbers 4

90
dia of steel bar 2 in mm 20 dia of steel bar 2 in 20
mm
numbers 0 numbers 0
area provided in mm2-at top 1256.64 area provided in mm2- 1256.64
at bottom
M- resistance of section in tm 13.65
M- resistance of section at limit state 39
Ast for positive moment
Mdes +ve in tm 9.41
steel at bottom steel at top
dia of steel bar 1 20 dia of steel bar 1 20
numbers 3 numbers 3
dia of steel bar 2 20 dia of steel bar 2 20
numbers 0 numbers 0
area provided in mm2-at bottom 942.48 area provided in mm2- 942.48
at top
M- resistance of section 10.3
M- resistance of section at limit state 29.4
shear force in T 18.82
shear stress in Mpa 0.58
area of tension reinforcement 0.40
allowable shear stress in Mpa 0.29
number of legs 2
diameter of shear bars in mm 8
spacing of shear reinforcement in mm 225
fix spacing in mm 200 fix spacing at joints for 100
2d
analysis of T/L-beam for stress stipulation
slab depth in m 0.3 slab depth in mm 300
span in m 2.7 span in mm 2700
depth of web in m 0.65 depth of web in mm 650
width of web in m 0.35 width of web in mm 350
2
Ast top in mm 1256
Ast bottom in mm2 1256
bending moment in tm 11.22
T-beam
effective flange width in mm 2600
fix flange width 2600
equivalent area in mm2 1032570
cg from top in mm 262.36
cg from bottom in mm 687.64
MI in mm4 5.9479E+10
stess at top in Mpa 0.49
stress at bottom in Mpa 1.27
TYPICAL FLOOR BEAM-EXTERIOR-SHORT
loading on slab in T/m2 4.475
wall thickness in m 0.35
wall height in m 4
wall material density in T/m3 2.5
breadth in m 0.35

91
total depth in m 0.95
span in m 2.7
span in m left 3.8
span in m right 0
loading intensity in t/m-bending moment 7.84
loading intensity in t/m-for column loads 7.09
fix breadth of beam in mm 350
design moment for trial in tm 5.72
cracked effective depth in mm 383.66
depth for trial in mm 950
static moment 5.72
seismic moment 0.57
torsional moment/m from slab in Tm 2.25
moment in beam from torsion in Tm 13.27
design moment in tm 23.48
cracked effective depth in mm 709.68
effective depth at limit state in mm 440.33
fix total depth in mm 950
Ast for negative moment
Mdes -ve in tm (LSM) 23.48
Mdes -ve in tm (WSM) 19.57
steel at top steel at bottom
dia of steel bar 1 in mm 25 dia of steel bar 1 in 25
mm
numbers 4 numbers 4
dia of steel bar 2 in mm 20 dia of steel bar 2 in 20
mm
numbers 0 numbers 0
area provided in mm2-at top 1963.5 area provided in mm2- 1963.5
at bottom
M- resistance of section in tm 21
M- resistance of section at limit state 60
Ast for positive moment
Mdes +ve in tm 18.47
steel at bottom steel at top
dia of steel bar 1 25 dia of steel bar 1 25
numbers 4 numbers 4
dia of steel bar 2 20 dia of steel bar 2 20
numbers 0 numbers 0
area provided in mm2-at bottom 1963.5 area provided in mm2- 1963.5
at top
M- resistance of section 21
M- resistance of section at limit state 60
shear from torsion in T 27.8
shear force in T 40.48
shear stress in Mpa 1.25
area of tension reinforcement 0.62
allowable shear stress in Mpa 0.34
number of legs 2
diameter of shear bars in mm 10
spacing of shear reinforcement in mm 113

92
fix spacing in mm 200 fix spacing at joints for 100
2d
analysis of T/L-beam for stress stipulation
slab depth in m 0.3 slab depth in mm 300
span in m 3.65 span in mm 3650
depth of web in m 0.65 depth of web in mm 650
width of web in m 0.35 width of web in mm 350
2
Ast top in mm 1963
Ast bottom in mm2 1256
bending moment in tm 11.81
L-beam
effective flange width 1554
in mm
fix flange width 1500
2
equivalent area in mm 709625.6
cg from top in mm 312.30
cg from bottom in mm 637.70
MI in mm4 5.14E+10
stress at top in Mpa 0.70
stress at bottom in 1.44
Mpa
design of column-inner
size of square column in m 0.45
height of square column in m 5
axial load in t 61.4
factored axial load in t 92
static moment in tm 2.30
seismic moment in tm 5.53
size of the column adopted in mm 450
dia of steel bars 1 25
numbers 8
dia of steel bars 2 12
numbers 0
total area of steel in mm2 3927
% steel 2.47
axial load capacity in t 264.31
ratio 0.35
unsupported length in m 5
L/d ratio 11.11
Pu/fckbd 0.18
p/fck 0.099
d'/D 0.09
Mu/fck bd2 from chart 0.15
seismic force in X direction
Mux1 341718750
Mux 92195188.1
Muy1 341718750
Muy 92195188.1
Puz in t 301.15
Pu/Puz 0.31

93
alfa n 1.18
check 0.43
seismic force in Y direction
Mux1 341718750
Mux 92195188.1
Muy1 341718750
Muy 92195188.1
Puz in t 301.15
Pu/Puz 0.31
alfa n 1.18
check 0.43
design of isolated/strip footing
size of column in mm 450
axial load from column in t 61
moment at column base in tm 2
SBC value of soil in t/m2 12
area of footing in m2 5.63
side of square footing in m 2.37
fix side of square footing 2.5
upward thrust in t/m2 10.81
factored axial load in kN 723.1
factored moment in kNm 23.54
eccentricity in mm 28.31
maximum stress in kN/m2 142.09
minimum stress in kN/m2 124.01
enhanced SBC value in kN/m2 180
thickness of footing based on shear
factored net soil pressure kN/m2- max 124.74
factored net soil pressure kN/m2-min 106.66
trial footing thickness in mm 750
effective depth in mm 705
factored soil pressure at deff 122.43
average soil pressure in kN/m2 123.59
bearing area in m2 0.8
shear in kN 98.87
shear stress in N/mm2 0.06
assumed steel percentage 0.2
allowable shear stress in N/mm2 0.325
factored two way shear
average soil pressure in kN/m2 115.7
two-way shear in kN 568.78
two-way shear stress in N/mm2 0.17
limiting shear stress in Mpa 0.8
check for maximum soil pressure
depth of footing in m 1.25
q max in kN/m2 165.24
enhanced SBC value in kN/m2 180
design of flexural reinforcement
cantilever projection in m 1.025
width in m 2.5

94
d eff in m 0.705
qu at footing edge in kN/m2 142.09
qu at face of column in kN/m2 134.68
moment at column base in kNm 183.39
required depth at limit state in mm 274.19
Ast required for bal section in mm2 900.1
pt for one way shear 0.20
Ast required in mm2 3525
select dia of bars 16
numbers 17.53
fix numbers 18
spacing in mm 134
development length required 784

Figure 45. Horizontal flow baffled flocculator with clarifiers

4.6 DESIGN OF SLUDGE BLANKET CLARIFIER WITH PLATE SETTLER
The sludge blanket clarifier includes both flocculation and clarification. In the present system,
flocculation occurs in the baffled flocculators initially. However, the presence of vertical flow type
sludge blanket clarifier makes the unit operation more effective by the provision of additional
flocculation beneath blanket portion ion of due to reversal and rotation of flow through pipe grid
arrangement. Through a large pipeline, water with flocs is entered at the bottom of the clarifier
through a central dispersion box and travels upwards. During that process, velocity drops and flocs are
settled down and at distance above the floor a blanket of sludge is formed. This blanket is effective in
clarification process of water too. The clarified water is slowly travelled upwards through a system of
plate settlers at top. The plate settlers consist of a battery of parallel steel plates inclined at an angle of
550 to the horizontal. This special configuration will trap fine flocs in the water and make the outflow
95
water extremely clarified. In this clarifier a detention time of one hour is given with surface overflow
rate less than 120. For the plate settler portion, the surface overflow rate is less than 15. The gravity
settling principles for particles are employed in the analysis and design. For maintaining the sludge
blanket, hydraulic means can also be employed if observed necessary.
4.6.1 UNIT OPERATIONS
Secondary Clarifier with Plate/Tube Settler
Average output required 142.55 5939.58 m3/hour 1649.88 LPS
from tube settler in MLD
Number of batteries 6
Average design flow as input 23.76 989.93 m3/hour 274.98 LPS
in MLD/unit
Width of plates in mm 1200 space between 70 mm 85.48
plates
Length of plates adopted in 1.8
m
Angle of inclination of tubes 55 0.96 rad
adopted in deg.
Relative length of settler 25.7
(dimensionless) Lr = L/d
Relative length is changed by L' = 0.058 x [Vo x d/v]
Where Vo is velocity of flow along tube settler
v is kinematic viscosity of water
Effective relative length of tube, L = Lr- [0.058 x Vo x d/v]
Kinematic viscosity of water 0.087264
in m/day
25.7 (-) 0.047 Vo
Effective relative length of 11.87
tube/plate , L
desirable value of relative around 20 but below 40
length =
for one unit:
Vertical water height in 3.5
chamber in m
Height of chamber in hopper 5.5
portion in m
Side of large square in m 15
Side of small square in m 8.65
h3 in m (height of the 7.49
truncated cone)
Angle of inclination of 0.524 30.01 degree 59.99 deg. with hor.
hopper side to vertical
Larger inclined length Li of 15.00 area in m2 112.51
slanting slab in m
Smaller inclined length li of 8.65 area in m2 37.42
slanting slab in m
Contact area in m2 300.39
SOR in m3/m2/day for 79.09 < 80 (due to dual clarification)
upflow clarifier
Trial volume in m3 of one 1567.17 volume of hopper in m3 779.6
unit
Detention time in hours 1.58 in square 0.80 in hopper 0.79 hours

96
Fix volume 1502 m3
Performance parameter of tube settler S = Vs/Vo x [sinθ + L x cosθ]
For laminar flow regime, critical performance parameter value for complete removal of particle,
Critical value of 1.333 circular
performance parameter, Sc =
1.375 square
1 parallel
plates
Particle size in mm 0.025
Settling velocity of particle 0.0006 m/sec 48.08 m/d
in m/sec, Vs (laminar)
Reynolds number, Nr 0.014
Trial value of flow along 297.5
plate settler Vo in m/day
Shape of cross section of plates (square, circular, or plates)
tubes
Critical of performance [(Vs/Vo) x (sinθ+Lcosθ)
parameter obtained, Sc
1.23
Plate entrance area/one unit 76.53 m2
Number of modules of plates 6
Number of plates 151.85
required/module
Fix number of plates 151
required/module
Length/module of tray 13200 mm
holding plates
Thickness of plate 2 mm
Number of plates configured 151.89 OK
in one module
Height of plate module for 0.82
1m length of tubes inclined:
Hence height of tube module 1.47 m
Fix length of plate module 1.8 m
Fix height of plate module 1.2 m
Fix number of plates 151
required per module
Angle of inclination 55 degree to horizontal
Contact area 1956.96 m2
SOR in m3/m2/day for plate 11.63 < 40
settler
Total plate entrance area 76.55 m2
Actual velocity of flow in 297.43 now correct velocity
m/day

4.6.2 STRUCTURAL DESIGN

CLARIFIER TOP
TYPICAL WALL
width 15 vertical haunch height in m 0.90
height 3.5 ratio haunch/water column 0.26
b/a 4.29 horizontal haunch height in 0.60

97
 m
assumed thickness in mm 450 ratio haunch/wall 0.04
density of liquid in t/m3 1.00
coefficients as per IS: 3370 for the case of
spanning between columns-maximum condition
Mx- 0.126 moment in tm 5.40
Mx- at haunch 0.045 moment in tm 1.93
Mx+ 0.01 moment in tm 0.43
My- 0.082 moment in tm 3.52
My- at haunch 0.08 moment in tm 3.43
My+ 0.025 moment in tm 1.07
design moment in tm-vertical 5.40 non-crack depth in mm 410.8
design moment in tm-vertical above haunch 1.93 non-crack depth in mm 245.6
design moment in tm-horizontal at ends 3.52 non-crack depth in mm 331.7
design moment in tm-horizontal at middle 1.07 non-crack depth in mm 182.9
design moment in tm-horizontal at haunch 3.43 non-crack depth in mm 327.4
fix wall thickness in mm 450 effective depth in mm 420
haunch bars vertical 16 spacing in mm 175
haunch bars horizontal 12 numbers 5
fix dia for inner steel vertical 16 spacing in mm 175
fix dia for outer steel vertical 16 spacing in mm 175
fix dia for inner steel horizontal 16 spacing in mm 175
fix dia for outer steel horizontal 16 spacing in mm 175
Ast 1148.9
Ast 1148.9
Ast 1148.9
Ast 1148.9
wall as propped cantilever
height of liquid in m (considering overflow) 3.5

total wall height in m 4

density of liquid in t/m3 1
height from top where moment
is required in m 4
total load per metre width of wall in t 6.13
axial pull on t-beam at top in t 0.97
axial pull on t-beam at bottom in t 5.16
bending moment in tm -3.28
non-crack thickness in mm 320.01
width of haunch at bottom in mm 600
height of haunch at bottom in mm 750
size of vertical haunch in mm 600
fix wall thickness above haunch in mm 450
wall as simple cantilever
height of liquid in m (considering overflow) 3.5
total wall height in m 4
density of liquid in t/m3 1
height from top where moment
is required in m 4
total load per metre width of wall in t 6.13
bending moment in tm-bottom 7.15
98
non-crack thickness in mm 472.55
bending moment in tm-above haunch 2.93
non-crack thickness in mm 302.56
width of haunch at bottom in mm 600
height of haunch at bottom in mm 900
size of vertical haunch in mm 600
fix wall thickness above haunch in mm 450
moment of resistance of section in ws 4.24 tm
moment of resistance of section in LS 12.17 tm

CLARIFIER HOPPER
total superimposed weight from clarifier tanks with hopper bottom-single shell typical
thickness of vertical wall in m 0.35
thickness of floor slab in m 0.45
inner length in m (square side) 15
height of vertical wall in m 4
side of inside small square in m 8.65
height of water column in m 3.5
depth of channel deep beam in m 1 inner breadth of channel 0.6
beam in m
thickness of channel deep beam in m 0.3
weight from vertical walls in T 214.9
weight from bottom square slab in T 84.18
length of inclined portion of slab in m 6.35
weight from trapezoidal slabs in T 337.9
inner length of central dispersion box 1.5
in m
weight of central dispersion box in T 6.56
width of beam in m 0.45
raft beam drops in m 0.60
weight of beam drops in T 113.4
weight of water in T 1567.17
weight of plate settler modules in T 30.72
weight of steel beams in T 22.1
weight of deep beam trays in T 195
load from horizontal haunch in T 40.5
weight from horizontal haunch in T 30.68
total superimposed load in T-water 2643.05
full
total superimposed load in T-empty 1075.88
outer projection of footing slab in m 0.60
2
total projected area in m 525.355
2
stress upward in T/m -water full 5.03
2
net stress upwards in T/m - empty 2.05
design of bottom floor slab-raft slab on T beams
assumed thickness of raft slab in m 0.375
2
net stress upwards in T/m - water full 5.03 downward water stress in 10.125
T/m2 mid

99
equivalent upward stress in T/m2 -5.09 downward water stress in 7.375
middle T/m2 edge
equivalent upward stress in T/m3 -2.34
edge
net stress upwards in T/m2 - empty 2.05
2
net stress downwards in T/m - for 5.09
mid
net stress downwards in T/m2 - for 2.34
edge
net stress upwards in T/m2 - for 2.05
design
TYPICAL FLOOR SLAB-MIDDLE PORTION
assumed thickness in m 0.45
long span in m 4.325
short span in m 4.325
2
live load in t/m 5.09
2
finishes in t/m 0.1
2
total load in t/m 5.19
Ly/Lx 1.00
condition as per IS: 456 (2000) interior panel
Mx- 0.032 moment in tm 3.11
Mx+ 0.024 moment in tm 2.33
My- 0.032 moment in tm 3.11
My+ 0.024 moment in tm 2.33
design moment 3.11 non-crack depth in mm 316.7
cracked section 167.4
fix depth of floor slab in mm 450 effective depth in mm 420
Ast for negative moment in mm2 433
Ast for positive moment in mm2 479
minimum steel area in mm2 675
fix dia for top steel 16 spacing 200
fix dia for bottom steel 16 spacing 200
area of steel given in mm2 top 1005.31 0.22
bottom 1005.31 0.22
L/d ratio 10.3
fs 114.69
modification factor 2 OK
moment of resistance of section in ws 4.94 tm
moment of resistance of section in LS 14.15 tm
TYPICAL FLOOR BEAM-INTERIOR
loading on slab in T/m2 5.19
wall thickness in m 0
wall height in m 2.6
3
wall material density in T/m 2.5
breadth in m 0.45
total depth in m 0.975
span in m 4.325
span in m left 4.325

100
span in m right 4.325
loading intensity in t/m-bending 14.62
moment
loading intensity in t/m-for column 11.81
loads
fix breadth of beam in mm 450
design moment for trial in tm 30.39
cracked effective depth in mm 779.95
depth for trial in mm 975
static moment 30.39
seismic moment 10.03
design moment in tm 48.5
cracked effective depth in mm 899.52
effective depth at limit state in mm 558.12
fix total depth in mm 975
Ast for negative moment
Mdes -ve in tm (LSM) 48.5
Mdes -ve in tm (WSM) 40.42
steel at top steel at bottom
dia of steel bar 1 in mm 25 dia of steel bar 1 in mm 25
numbers 5 numbers 5
dia of steel bar 2 in mm 25 dia of steel bar 2 in mm 25
numbers 4 numbers 4
area provided in mm2-at top 4417.88 area provided in mm2-at 4417.88
bottom
M- resistance of section in tm 47.86
M- resistance of section at limit state 139.2
Ast for positive moment
Mdes +ve in tm 27.35
steel at bottom steel at top
dia of steel bar 1 25 dia of steel bar 1 25
numbers 7 numbers 7
dia of steel bar 2 20 dia of steel bar 2 20
numbers 0 numbers 0
area provided in mm2-at bottom 3436.13 area provided in mm2-at 3436.13
top
M- resistance of section 37.5
M- resistance of section at limit state 93
shear force in T 37.94
shear stress in Mpa 0.89
area of tension reinforcement 1.06
allowable shear stress in Mpa 0.37
number of legs 4
diameter of shear bars in mm 10
spacing of shear reinforcement in mm 309
fix spacing in mm 200 fix spacing at joints for 2d 100
analysis of T/L-beam for stress stipulation
slab depth in m 0.375 slab depth in mm 375

101
span in m 4.325 span in mm 4325
depth of web in m 0.6 depth of web in mm 600
width of web in m 0.45 width of web in mm 450
2
Ast top in mm 4418
2
Ast bottom in mm 4418
bending moment in tm 40.28
T-beam
effective flange width in mm 3421
fix flange width 3400
2
equivalent area in mm 1633183.28
cg from top in mm 283.89
cg from bottom in mm 691.11
4
MI in mm 97437137450
stess at top in Mpa 1.15
stress at bottom in Mpa 2.80
TYPICAL FLOOR SLAB-EDGE PORTION
assumed thickness in m 0.375
long span in m 4.325
short span in m 3.175
2
live load in t/m 5.09
2
finishes in t/m 0.1
2
total load in t/m 5.19
Ly/Lx 1.36
condition as per IS: 456 (2000) two adjacent edges discontinuous
Mx- 0.071 moment in tm 3.71
Mx+ 0.053 moment in tm 2.77
My- 0.047 moment in tm 2.46
My+ 0.035 moment in tm 1.83
design moment 3.71 non-crack depth in mm 345.9
cracked section 182.8
fix depth of floor slab in mm 375 effective depth in mm 345
Ast for negative moment in mm2 629
Ast for positive moment in mm2 694
minimum steel area in mm2 562.5
fix dia for top steel 16 spacing 200
fix dia for bottom steel 16 spacing 200
area of steel given in mm2 top 1005.31 0.27
bottom 1005.31 0.27
L/d ratio 9.2
fs 166.16
modification factor 2 OK
moment of resistance of section in ws 3.69 tm
moment of resistance of section in LS 10.67 tm
TYPICAL FLOOR BEAM-EXTERIOR
loading on slab in T/m2 2.29
wall thickness in m 0.35
wall height in m 4
102
wall material density in T/m3 2.5
breadth in m 0.45
total depth in m 0.975
span in m 4.325
span in m left 3.175
span in m right 0
loading intensity in t/m-bending 7.14
moment
loading intensity in t/m-for column 6.56
loads
fix breadth of beam in mm 450
design moment for trial in tm 13.35
cracked effective depth in mm 516.93
depth for trial in mm 975
static moment 13.35
seismic moment 3.34
torsional moment/m from slab in Tm 3.68
moment in beam from torsion in Tm 29.65
design moment in tm 55.6
cracked effective depth in mm 963.12
effective depth at limit state in mm 597.58
fix total depth in mm 975
Ast for negative moment
Mdes -ve in tm (LSM) 55.6
Mdes -ve in tm (WSM) 46.33
steel at top steel at bottom
dia of steel bar 1 in mm 25 dia of steel bar 1 in mm 25
numbers 9 numbers 9
dia of steel bar 2 in mm 20 dia of steel bar 2 in mm 20
numbers 0 numbers 0
area provided in mm2-at top 4417.88 area provided in mm2-at 4417.88
bottom
M- resistance of section in tm 47.86
M- resistance of section at limit state 139.3
Ast for positive moment
Mdes +ve in tm 41.78
steel at bottom steel at top
dia of steel bar 1 25 dia of steel bar 1 25
numbers 9 numbers 9
dia of steel bar 2 20 dia of steel bar 2 20
numbers 0 numbers 0
area provided in mm2-at bottom 4417.88 area provided in mm2-at 4417.88
top
M- resistance of section 47.86
M- resistance of section at limit state 139.3
shear from torsion in T 56.59
shear force in T 75.11
shear stress in Mpa 1.76

103
area of tension reinforcement 1.06
allowable shear stress in Mpa 0.41
number of legs 4
diameter of shear bars in mm 12
spacing of shear reinforcement in mm 171
fix spacing in mm 170 fix spacing at joints for 2d 100
analysis of T/L-beam for stress stipulation
slab depth in m 0.375 slab depth in mm 375
span in m 4.325 span in mm 4325
depth of web in m 0.6 depth of web in mm 600
width of web in m 0.45 width of web in mm 450
2
Ast top in mm 4418
2
Ast bottom in mm 4418
bending moment in tm 42
L-beam
effective flange width in 1935
mm
fix flange width 1900
2
equivalent area in mm 1070683.28
cg from top in mm 334.53
cg from bottom in mm 640.47
MI in mm4 82873864917
stess at top in Mpa 1.66
stress at bottom in Mpa 3.18
design of steel beam for plate settler modules
number of steel beams at top/module 2 number of steel beams at 2
bottom/module
weight from plate settler modules in 1.84
kN/m
self-weight assumed in kN/m 0.88
live load from standing people in 1.13
kN/m
total factored load in kN/m 5.77 working load in kN/m 3.85
effective span in m 15.15 (ends built-in with partial
fixity)
design bending moment in kNm 147.16
design shear force in kN 52.45
section modulus required in mm3 647500.13
trial steel section ISMB 500
Zxx in mm3 1808700 Zp in mm3 2080005
depth of section h in mm 500.00
width of flange b in mm 180.00
sectional area A in mm2 11074.00
thickness of flange in mm 17.20
thickness of web in mm 10.20
depth of web in mm 431.20
moment of inertia Ixx in mm4 452183000.00
outstanding leg of compression flange 90.00
in mm
104
section classification, € 1.00
leg length/thickness of flange 5.23 <9.4€
depth of web/thickness of web 42.27 <84€
section is classified as plastic section IS 800 clause 3.7.2 and
2.7.4
weight of the section in kN/m 0.87 OK
check for shear strength
design shear force in kN 52.45
design shear strength of the section in 669.20 ratio 12.76
kN
check for 0.6 V 401.52 ratio 7.65
check for moment capacity
depth/thickness of web 42.3 <67€
moment capacity at plastic stage in 472.73 ratio 3.21
kNm
moment capacity at elastic condition 493.3 ratio 3.35
in kNm
check for deflection
maximum deflection in mm 29.18 permissible deflection 50.5
design of channel beam
assumed overall depth of beam in m 2.00
effective span in m 15.15
width of beam in m 0.25
width of channel in m 0.45
thickness of channel slab in m 0.25
ratio of L/d 7.58
weight of beams in T/m 2.50
weight of channel slab in T/m 0.28
weight of water in T/m 0.45
live load from standing people in T/m
0.03
total load on beam in N/mm 32.03
total load on beam in T/m 3.27
bending moment in Tm 83.27 for single beam in Tm 41.63
Ixx of the single section neglecting390125834785 Ixx of the single section 195062917393
channel slab in mm4 neglecting channel slab in
mm4
deflection in mm at centre 2.06
permissible deflection in mm 50.50
top steel dia in each beam in mm 25 number 4
20 number 4
bottom steel dia in each beam in mm 25 number 4
20 number 4
Ast-tension in % 0.67 area of steel top 3220
area of steel bottom 3220
moment of resistance of the 89.00
composite section in Tm in ws
shear in T/beam 14.84
shear stress in Mpa 0.30
allowable shear stress in Mpa 0.36
105
number of legs 2
diameter of shear bars in mm 8
spacing of shear reinforcement in mm -1587
fix spacing in mm 200 fix spacing at joints for 2d 100
stress at bottom/top in Mpa 2.09

106
 Figure 46. Sludge blanket clarifier with plate settler and sludge pit
4.7 DESIGN OF DUAL MEDIA FILTER UNITS
Filtration is a process of separating suspended and colloidal impurities from water by passage through
a porous medium or porous media. Filtration with or without pre-treatment has been employed for
treatment of water to effectively remove turbidity, color, microorganisms, precipitated hardness from
chemically softened waters and precipitated iron and manganese from aerated waters.
The rapid sand filter consists of a bed of sand serving as a single medium granular matrix supported
on gravel overlaying an under-drainage system. When water containing suspended matter is applied to
top of filter bed, suspended and colloidal matter is left behind in the granular medium matrix. Gravel
is placed between sand and under drainage system to prevent sand particles entering under drainage
system and to uniformly distributing wash water. For the present system dual media filter consisting

107
of sand and anthracite coal is adopted for enhancing rate of filtration and to provide better quality of
treatment.
4.7.1 UNIT OPERATIONS
FILTER SHELL
number of units 24
rate of filtration adopted 120 lpm/m2 0.0020 cumec/m2
design inflow 1.77 cumec
total filter area required 887 m2
area of one filter bed 36.96 m2
ratio of length to breadth 1.3
breadth 5.33 m fix 4.80 m
length 7.7 m fix 7.70 m
ratio of length to breadth 1.6 area of 36.96 OK
one bed
filter gravel depth 0.5 m
filter sand depth 0.25 m
filter anthracite coal depth 0.6 2.85
standing water depth 1.5 m
free board 0.15 m
for inlet channel 1.25 m
total depth 4.25 m
FILTER UNDER DRAINAGE SYSTEM
plan area of each filter shell 36.96 m2
rate of application of wash water 700 lpm/m2 0.43 cumecs
velocity of application 3 m/s
area of perforation required 0.14 m2
diameter of perforation 10 mm
total number of perforations 1830.07 fix 1840
required
spacing for laterals 140 mm
length perpendicular to laterals 8.60 m
number of laterals per bed-one 61.43 fix 70
side
actual spacing of laterals 120 mm
total number of laterals per bed 140
spacing of perforations 130 mm
approximate width of manifold 800 mm
dimension of bed parallel to 4.3 m
laterals
length of lateral- one side 1650 mm
total number of perforations per 12.69 fix 14
lateral
total number of perforations per 1960 OK
bed
actual spacing of perforations 117.86 mm
total area of perforations 0.154 m2
total c/s area of laterals 0.308 m2 2 times area of perforations
c/s area of one lateral 0.0022 m2
diameter of lateral required 52.93 mm
108
OD of PVC pipe 75 mm 67 mm ID
area of central manifold 0.74 m
width of manifold 0.8 m fix 0.8 m
depth 0.925 m fix 1.00 m
ratio of total area of perforations
to
total c/s area of laterals 0.31
ratio of total area of perforations
to
entire filter area 0.0042 OK
FILTER INLET
design inflow to single shell- 0.149 cumecs
double Q
velocity 0.3 m/s
required area 0.50 m2
required diameter if pipe is given 0.80 m fix 0.80 m
required side if square opening is 0.71 m fix 0.75 m
given
velocity at double discharge 0.59 m/s, in 0.531 m/s, 0.6, limit
pipe opening
FILTER OUTLET
design flow 0.149 cumecs
velocity 0.6 m/s
required area 0.249 m2
required diameter if pipe is given 0.56 m fix 0.7 m
velocity at double discharge 0.78 m/s, in 1.2, limit
pipe
WASH WATER PIPE
rate of application of wash water 600 lpm/m2 0.37 cumecs, one shell
velocity of inflow 3 m/s
area of c/s required 0.123 m2
diameter of pipe required 0.40 m fix 0.5 m
AIR WASH PIPE
rate of application of air 750 lpm/m2 0.462 cumecs,
one shell
velocity of flow 12.8 m/s
area of c/s required 0.0361 m2
diameter of pipe required 0.214 m fix 0.3 m
WASH WATER TROUGH
quantity of wash water in one shell 0.37 cumecs
number of wash water troughs 2
quantity in each trough 0.185 cumecs
width of trough 0.6 m
depth of flow 0.37 m
fix total height 0.45 m
WASTEWATER OUTLET
rate of flow 0.37 cumecs
velocity adopted 2.5 m/s
required diameter 0.43 m fix 0.50 m
GULLET
discharge from filter inlet 0.112 cumecs at double
109
 discharge
rate of wash water flow 0.431 cumecs
breadth of gullet 1.00 m
depth of flow 0.46 m
fix total depth 0.80 m

4.7.2 STRUCTURAL DESIGN

FILTER HOUSE
TYPICAL WALL-LARGER
width 7.7
height 3.35 (After flooding)
b/a 2.3
assumed thickness in mm 350
density of liquid in t/m3 1.03
coefficients as per IS: 3370 for the case of spanning between columns-maximum condition
Mx- 0.097 moment in tm 3.76
Mx+ 0.013 moment in tm 0.51
My- 0.067 moment in tm 2.60
My+ 0.027 moment in tm 1.05
design moment in tm-vertical 3.76 non-crack depth in mm 343
design moment in tm-horizontal at ends 2.60 non-crack depth in mm 285
design moment in tm-horizontal at middle 1.05 non-crack depth in mm 181.3
fix wall thickness in mm 350 effective depth in mm 320
fix dia for inner steel vertical 12 spacing in mm 100
fix dia for outer steel vertical 12 spacing in mm 150
fix dia for inner steel horizontal 12 spacing in mm 100
fix dia for outer steel horizontal 12 spacing in mm 150
Ast 1130.98
Ast 753.98
Ast 1130.98
Ast 753.98
wall as propped cantilever wall as simple
cantilever
height of liquid in m - normal 2.85 height of liquid in m - 2.85
normal
total wall height in m 4.25 total wall height in m 4.25
density of liquid in t/m3 1 density of liquid in t/m3 1
height from top where moment height from top where
moment
is required in m 4.25 is required in m 4.25
total load per metre width of wall in t 4.06 total load per metre 4.06
width of wall in t
axial pull on t-beam at top in t 0.40
axial pull on t-beam at bottom in t 3.67
bending moment in tm -2.18 bending moment in tm 3.86
non-crack thickness in mm 260.89 non-crack thickness in 347.23
mm
fix wall thickness in mm 350 fix wall thickness above 350
haunch in mm
TYPICAL WALL-SMALLER
width 4.8

110
height 3.35
b/a 1.43
assumed thickness in mm 350
density of liquid in t/m3 1.03
coefficients as per IS: 3370 for the case of
spanning between columns-maximum
condition
Mx- 0.06 moment in tm 2.33
Mx+ 0.016 moment in tm 0.62
My- 0.044 moment in tm 1.70
My+ 0.021 moment in tm 0.81
design moment in tm-vertical 2.33 non-crack depth in mm 269.9
design moment in tm-horizontal at ends 1.70 non-crack depth in mm 230.6
design moment in tm-horizontal at middle 0.81 non-crack depth in mm 159.6
fix wall thickness in mm 350 effective depth in mm 320
haunch bars vertical 12 spacing in mm 120
fix dia for inner steel vertical 12 spacing in mm 120
fix dia for outer steel vertical 12 spacing in mm 120
fix dia for inner steel horizontal 12 spacing in mm 120
fix dia for outer steel horizontal 12 spacing in mm 120
Ast 942.48
Ast 942.48
Ast 942.48
Ast 942.48
wall as simple cantilever
height of liquid in m - normal 2.85
total wall height in m 4.25
density of liquid in t/m3 1
height from top where moment
is required in m 4.25
total load per metre width of wall in t 4.06
bending moment in tm 3.86
non-crack thickness in mm 347.23
fix wall thickness in mm 350
moment of resistance of section in ws 4.23 tm
moment of resistance of section in LS 13.5 tm
TYPICAL FLOOR SLAB
assumed thickness in m 0.35
long span in m 4
short span in m 2
live load in t/m2 4.765
finishes in t/m2 0.1
2
total load in t/m 5.74
Ly/Lx 2.00
condition as per IS: 456 (2000) two adjacent edges discontinuous
Mx- 0.091 moment in tm 2.09
Mx+ 0.069 moment in tm 1.58
My- 0.047 moment in tm 1.08
My+ 0.035 moment in tm 0.8
design moment 2.09 non-crack depth in mm 259.7

111
 cracked section 137.2
fix depth of floor slab in mm 350 effective depth in mm 320
fix dia for top steel 12 spacing 150
fix dia for bottom steel 12 spacing 150
area of steel given in mm2 top 753.98 0.22
bottom 753.98 0.22
moment of resistance of section in ws 2.86 tm
moment of resistance of section in LS 9.3 tm
MANIFOLD CHANNEL TOP SLAB-PLACED ON FILTER FLOOR
assumed thickness in m 0.2
long span in m 4
short span in m 1.15
live load in t/m2 4.765
finishes in t/m2 0.1
2
total load in t/m 5.365
Ly/Lx 3.48
design moment 0.79 non-crack depth in mm 159.4
fix depth of slab in mm 200 effective depth in mm 170
fix dia for top steel 12 spacing 150
fix dia for bottom steel 12 spacing 150
area of steel given in mm2 top 753.98 0.38
bottom 753.98 0.38
moment of resistance of section in ws 0.42 tm
moment of resistance of section in LS 1.42 tm
MANIFOLD CHANNEL SLAB
assumed thickness in m 0.35
long span in m 4
short span in m 1.15
live load in t/m2 0.8
finishes in t/m2 0.1
2
total load in t/m 1.775
Ly/Lx 3.48
design moment 0.32 non-crack depth in mm 100.8
fix depth of slab in mm 350 effective depth in mm 320
fix dia for top steel 12 spacing 200
fix dia for bottom steel 12 spacing 200
area of steel given in mm2 top 565.49 0.16
bottom 565.49 0.16
moment of resistance of section in ws 1.08 tm
moment of resistance of section in LS 3.4 tm
TYPICAL LONG BEAM ON FILTER FLOOR SLAB
loading on slab in T/m2 5.74
wall thickness in m 0
wall height in m 3.75
wall material density in T/m3 2.2
breadth in m 0.35
total depth in m 1.15
span in m 3.91
span in m left 2
112
span in m right 0
channel loading/m run in T/m 3.0525 for one beam loading in 1.52625
T/m
slab loading/m run for other side in T/m 8.61 for one beam loading in 4.305
T/m
loading intensity in t/m-bending moment 11.87
loading intensity in t/m-for column loads 10.80
fix breadth of beam in mm 350
design moment for trial in tm 20.17
cracked effective depth in mm 720.46
depth for trial in mm 1150
static moment 20.17
seismic moment 3.23
design moment in tm 28.07
cracked effective depth in mm 775.95
effective depth at limit state in mm 481.45
fix total depth in mm 1150
Ast for negative moment
Mdes -ve in tm (LSM) 28.07
Mdes -ve in tm (WSM) 23.39
steel at top steel at bottom
dia of steel bar 1 in mm 25 dia of steel bar 1 in mm 25
numbers 3 numbers 4
dia of steel bar 2 in mm 25 dia of steel bar 2 in mm 25
numbers 3 numbers 0
area provided in mm2-at top 2945.25 area provided in mm2- 1963.5
at bottom
M- resistance of section in tm 33.45
M- resistance of section at limit state 97.2
Ast for positive moment
Mdes +ve in tm 22.69
steel at bottom steel at top
dia of steel bar 1 25 dia of steel bar 1 25
numbers 6 numbers 6
dia of steel bar 2 25 dia of steel bar 2 25
numbers 0 numbers 0
area provided in mm2-at bottom 2945.25 area provided in mm2- 2945.25
at top
M- resistance of section 33.5
M- resistance of section at limit state 97.24
shear force in T 27.85
shear stress in Mpa 0.71
area of tension reinforcement 0.76
allowable shear stress in Mpa 0.41
number of legs 2
diameter of shear bars in mm 12
spacing of shear reinforcement in mm 501
fix spacing in mm 200 fix spacing at joints for 100
2d
analysis of T/L-beam for stress stipulation
slab depth in m 0.35 slab depth in mm 350
span in m 4 span in mm 4000
113
depth of web in m 0.65 depth of web in mm 650
width of web in m 0.35 width of web in mm 350
Ast top in mm2 3220
Ast bottom in mm2 2513
bending moment in tm 26
L-beam
effective flange width 1733
in mm
fix flange width 1700
equivalent area in mm2 879715.3
cg from top in mm 321.24
cg from bottom in mm 678.76
MI in mm4 6.81E+10
stress at top in Mpa 1.20
stress at bottom in Mpa 2.54
TYPICAL FLOOR BEAM ON FILTER-INTERIOR-SHORT
loading on slab in T/m2 5.74
wall thickness in m 0
wall height in m 1.6
wall material density in T/m3 2.5
breadth in m 0.35
total depth in m 1.15
span in m 2
span in m left 3.91
span in m right 3.91
loading intensity in t/m-bending moment 7.88
loading intensity in t/m-for column loads 6.44
fix breadth of beam in mm 350
design moment for trial in tm 3.50
cracked effective depth in mm 300.15
depth for trial in mm 1150
static moment 3.50
seismic moment 1.16
design moment in tm 5.59
cracked effective depth in mm 346.27
effective depth at limit state in mm 214.85
fix total depth in mm 1150
Ast for negative moment
Mdes -ve in tm (LSM) 5.59
Mdes -ve in tm (WSM) 4.66
steel at top steel at bottom
dia of steel bar 1 in mm 16 dia of steel bar 1 in mm 16
numbers 4 numbers 2
dia of steel bar 2 in mm 20 dia of steel bar 2 in mm 20
numbers 0 numbers 0
area provided in mm2-at top 804.25 area provided in mm2- 402.12
at bottom
M- resistance of section in tm 10.82
M- resistance of section at limit state 36.28
Ast for positive moment
114
Mdes +ve in tm 3.94
steel at bottom steel at top
dia of steel bar 1 16 dia of steel bar 1 16
numbers 4 numbers 2
dia of steel bar 2 20 dia of steel bar 2 20
numbers 0 numbers 0
area provided in mm2-at bottom 804.25 area provided in mm2- 402.12
at top
M- resistance of section 10.82
M- resistance of section at limit state 36.28
shear force in T 9.45
shear stress in Mpa 0.24
area of tension reinforcement 0.21
allowable shear stress in Mpa 0.33
number of legs 2
diameter of shear bars in mm 8
spacing of shear reinforcement in mm -732
fix spacing in mm 200 fix spacing at joints for 100
2d
analysis of T/L-beam for stress stipulation
slab depth in m 0.35 slab depth in mm 350
span in m 2 span in mm 2000
depth of web in m 0.8 depth of web in mm 800
width of web in m 0.35 width of web in mm 350
Ast top in mm2 804
Ast bottom in mm2 402
bending moment in tm 5.03
T-beam
effective flange width in mm 2783
fix flange width 2700
equivalent area in mm2 1237036
cg from top in mm 307.23
cg from bottom in mm 842.77
MI in mm4 9.9166E+10
stess at top in Mpa 0.15
stress at bottom in Mpa 0.42
pure water channel from filter beds to CWR
width of channel in m 1.5
water depth in m 1.25
live load in t/m2 1.25
assumed thickness of wall in m 0.2
assumed thickness of floor in m 0.25
assumed thickness of top slab in m 0.15
width of top slab in m 1.9
design of sidewall of channel
bending moment on wall in Tm/m 0.33
non-crack thickness in mm 102.5
fix thickness of wall in mm 200
dia for steel-inner both ways in mm 10
spacing in mm 200

115
Ast for tension in mm2 392.70 % Ast in surface zone 0.39
dia for steel-outer both ways in mm 10
spacing in mm 200
Ast for compression in mm2 392.70 % Ast in surface zone 0.39
moment of resistance in Tm-WS 0.79
moment of resistance in Tm-LS 2.59
design of channel and pipe gallery slab
thickness of channel slab in mm 0.25
Ly 5.15
Lx 3.68
ratio Ly/Lx 1.40
loading in T/m2 for channel slab 3.13 moment in Tm
Mx(-) 0.055 2.33
Mx(+) 0.041 1.74
My(-) 0.037 1.57
My(+) 0.028 1.18
non-crack thickness in mm 274
fix thickness of /gallery slab in mm 350
dia for steel-tension in mm 12
spacing in mm 125
Ast for tension in mm2 904.78 % Ast in surface zone 0.52
dia for steel-compression in mm 12
spacing in mm 125 % Ast in surface zone
Ast for compression in mm2 904.78 0.52
moment of resistance in Tm-WS 2.91
moment of resistance in Tm-LS 8.47
design of top slab
thickness of top slab in mm 0.125
spacing between walls 1.5
span in m 1.5
ratio Ly/Lx 1.00
loading in T/m2 for channel slab 0.73 moment in Tm
Mx(-) 0.1 0.16
non-crack thickness in mm 72.5
fix thickness of channel in mm 125
dia for steel-tension in mm 10
spacing in mm 200
Ast for tension in mm2 392.70 % Ast in surface zone 0.63
dia for steel-compression in mm 10
spacing in mm 200 % Ast in surface zone
Ast for compression in mm2 392.70 0.63
moment of resistance in Tm-WS 0.79
moment of resistance in Tm-LS 2.59
TYPICAL FLOOR BEAM BELOW GALLERY SLAB-INTERIOR-LONG
loading on slab in T/m2 3.13
wall thickness in m 0
wall height in m 1.8
wall material density in T/m3 2.5

116
breadth in m 0.35
total depth in m 0.95
span in m 5.15
span in m left 3.68
span in m right 3.68
loading intensity in t/m-bending moment 6.69
loading intensity in t/m-for column loads 4.85
fix breadth of beam in mm 350
design moment for trial in tm 19.73
cracked effective depth in mm 712.6
depth for trial in mm 950
static moment 19.73
seismic moment 6.51
design moment in tm 31.49
cracked effective depth in mm 821.86
effective depth at limit state in mm 509.93
fix total depth in mm 950
Ast for negative moment
Mdes -ve in tm (LSM) 31.49
Mdes -ve in tm (WSM) 26.24
steel at top steel at bottom
dia of steel bar 1 in mm 25 dia of steel bar 1 in mm 25
numbers 4 numbers 3
dia of steel bar 2 in mm 25 dia of steel bar 2 in mm 20
numbers 2 numbers 0
area provided in mm2-at top 2945.25 area provided in mm2- 1472.63
at bottom
M- resistance of section in tm 30.86
M- resistance of section at limit state 89.4
Ast for positive moment
Mdes +ve in tm 22.19
steel at bottom steel at top
dia of steel bar 1 25 dia of steel bar 1 25
numbers 6 numbers 3
dia of steel bar 2 20 dia of steel bar 2 20
numbers 0 numbers 0
area provided in mm2-at bottom 2945.25 area provided in mm2- 1472.63
at top
M- resistance of section 30.86
M- resistance of section at limit state 89.4
shear force in T 20.69
shear stress in Mpa 0.64
area of tension reinforcement 0.93
allowable shear stress in Mpa 0.48
number of legs 2
diameter of shear bars in mm 8
spacing of shear reinforcement in mm 411
fix spacing in mm 200 fix spacing at joints for 100
2d
analysis of T/L-beam for stress stipulation
slab depth in m 0.3 slab depth in mm 300

117
span in m 5.15 span in mm 5150
depth of web in m 0.65 depth of web in mm 650
width of web in m 0.35 width of web in mm 350
Ast top in mm2 2945
Ast bottom in mm2 1472
bending moment in tm 26
T-beam
effective flange width in mm 3008
fix flange width 3000
equivalent area in mm2 1171581.66
cg from top in mm 248.69
cg from bottom in mm 701.31
MI in mm4 6.3475E+10
stress at top in Mpa 1.00
stress at bottom in Mpa 2.82
TYPICAL FLOOR BEAM BELOW GALLERY SLAB-INTERIOR-SHORT
loading on slab in T/m2 3.13
wall thickness in m 0
wall height in m 1.6
wall material density in T/m3 2.5
breadth in m 0.35
total depth in m 0.95
span in m 3.68
span in m left 5.15
span in m right 5.15
loading intensity in t/m-bending moment 7.76
loading intensity in t/m-for column loads 6.32
fix breadth of beam in mm 350
design moment for trial in tm 11.67
cracked effective depth in mm 548.1
depth for trial in mm 950
static moment 11.67
seismic moment 3.85
design moment in tm 18.63
cracked effective depth in mm 632.15
effective depth at limit state in mm 392.22
fix total depth in mm 950
Ast for negative moment
Mdes -ve in tm (LSM) 18.63
Mdes -ve in tm (WSM) 15.53
steel at top steel at bottom
dia of steel bar 1 in mm 20 dia of steel bar 1 in mm 20
numbers 6 numbers 3
dia of steel bar 2 in mm 20 dia of steel bar 2 in mm 20
numbers 0 numbers 0
area provided in mm2-at top 1884.96 area provided in mm2- 942.48
at bottom
M- resistance of section in tm 16.58
M- resistance of section at limit state 47.71
Ast for positive moment
118
Mdes +ve in tm 13.13
steel at bottom steel at top
dia of steel bar 1 20 dia of steel bar 1 20
numbers 6 numbers 3
dia of steel bar 2 20 dia of steel bar 2 20
numbers 0 numbers 0
area provided in mm2-at bottom 1884.96 area provided in mm2- 942.48
at top
M- resistance of section 16.58
M- resistance of section at limit state 47.71
shear force in T 17.13
shear stress in Mpa 0.53
area of tension reinforcement 0.60
allowable shear stress in Mpa 0.33
number of legs 2
diameter of shear bars in mm 8
spacing of shear reinforcement in mm 330
fix spacing in mm 200 fix spacing at joints for 100
2d
analysis of T/L-beam for stress stipulation
slab depth in m 0.3 slab depth in mm 300
span in m 3.68 span in mm 3680
depth of web in m 0.65 depth of web in mm 650
width of web in m 0.35 width of web in mm 350
Ast top in mm2 1884
Ast bottom in mm2 942
bending moment in tm 12.78
T-beam
effective flange width in mm 2763
fix flange width 2700
equivalent area in mm2 1065703
cg from top in mm 255.94
cg from bottom in mm 694.06
MI in mm4 5.9083E+10
stress at top in Mpa 0.54
stress at bottom in Mpa 1.47
TYPICAL FLOOR BEAM-BELOW GALLERY SLAB-EXTERIOR-SHORT
loading on slab in T/m2 3.13
wall thickness in m 0.2
wall height in m 3.75
wall material density in T/m3 2
breadth in m 0.35
total depth in m 0.95
span in m 3.68
span in m left 5.15
span in m right 0
loading intensity in t/m-bending moment 2.43
loading intensity in t/m-for column loads 1.71
fix breadth of beam in mm 350
design moment for trial in tm 3.28
119
cracked effective depth in mm 290.74
depth for trial in mm 950
static moment 3.28
seismic moment 1.08
torsional moment/m from slab in Tm 1.57
moment in beam from torsion in Tm 12.62
design moment in tm 20.39
cracked effective depth in mm 661.34
effective depth at limit state in mm 410.33
fix total depth in mm 950
Ast for negative moment
Mdes -ve in tm (LSM) 20.39
Mdes -ve in tm (WSM) 16.99
steel at top steel at bottom
dia of steel bar 1 in mm 20 dia of steel bar 1 in mm 20
numbers 7 numbers 4
dia of steel bar 2 in mm 20 dia of steel bar 2 in mm 20
numbers 0 numbers 0
area provided in mm2-at top 2199.12 area provided in mm2- 1256.64
at bottom
M- resistance of section in tm 19.5
M- resistance of section at limit state 55.53
Ast for positive moment
Mdes +ve in tm 16.73
steel at bottom steel at top
dia of steel bar 1 20 dia of steel bar 1 20
numbers 7 numbers 4
dia of steel bar 2 20 dia of steel bar 2 20
numbers 0 numbers 0
area provided in mm2-at bottom 2199.12 area provided in mm2- 1256.64
at top
M- resistance of section 19.5
M- resistance of section at limit state 55.53
shear from torsion in T 26.4
shear force in T 31.77
shear stress in Mpa 0.98
area of tension reinforcement 0.69
allowable shear stress in Mpa 0.39
number of legs 2
diameter of shear bars in mm 10
spacing of shear reinforcement in mm 174
fix spacing in mm 100 fix spacing at joints for 100
2d
analysis of T/L-beam for stress stipulation
slab depth in m 0.3 slab depth in mm 300
span in m 3.68 span in mm 3680
depth of web in m 0.65 depth of web in mm 650
width of web in m 0.35 width of web in mm 350
Ast top in mm2 2199
Ast bottom in mm2 1256
bending moment in tm 18.23
120
 L-beam
effective flange width 1557
in mm
fix flange width 1550
2
equivalent area in mm 726980.9
cg from top in mm 308.04
cg from bottom in mm 641.96
MI in mm4 5.21E+10
stress at top in Mpa 1.06
stress at bottom in Mpa 2.20

TYPICAL FLOOR BEAM BELOW FILTER WALL-INTERIOR-LONG

loading on slab in T/m2 5.74
wall thickness in m 0.35
wall height in m 4.25
wall material density in T/m3 2.5
breadth in m 0.35
total depth in m 1.15
span in m 5.15
span in m left 1.58
span in m right 3.91
loading intensity in t/m-bending moment 9.59 (Including walkway loading)
loading intensity in t/m-for column loads 7.73
fix breadth of beam in mm 350
design moment for trial in tm 28.27
cracked effective depth in mm 853.06
depth for trial in mm 1150
static moment 28.27
seismic moment 9.33
design moment in tm 45.12
cracked effective depth in mm 983.78
effective depth at limit state in mm 610.4
fix total depth in mm 1150
Ast for negative moment
Mdes -ve in tm (LSM) 45.12
Mdes -ve in tm (WSM) 37.60
steel at top steel at bottom
dia of steel bar 1 in mm 25 dia of steel bar 1 in mm 25
numbers 4 numbers 4
dia of steel bar 2 in mm 25 dia of steel bar 2 in mm 20
numbers 3 numbers 0
area provided in mm2-at top 3436.13 area provided in mm2- 1963.5
at bottom
M- resistance of section in tm 44.4
M- resistance of section at limit state 129
Ast for positive moment
Mdes +ve in tm 31.81
steel at bottom steel at top
dia of steel bar 1 25 dia of steel bar 1 25
numbers 6 numbers 3

121
dia of steel bar 2 20 dia of steel bar 2 20
numbers 0 numbers 0
area provided in mm2-at bottom 2945.25 area provided in mm2- 1472.63
at top
M- resistance of section 38.12
M- resistance of section at limit state 119.2
shear force in T 29.64
shear stress in Mpa 0.75
area of tension reinforcement 0.89
allowable shear stress in Mpa 0.48
number of legs 2
diameter of shear bars in mm 8
spacing of shear reinforcement in mm 243
fix spacing in mm 200 fix spacing at joints for 100
2d
analysis of T/L-beam for stress stipulation
slab depth in m 0.35 slab depth in mm 350
span in m 5.15 span in mm 5150
depth of web in m 0.8 depth of web in mm 800
width of web in m 0.35 width of web in mm 350
Ast top in mm2 3436
Ast bottom in mm2 1963
bending moment in tm 39
T-beam
effective flange width in mm 3308
fix flange width 3300
equivalent area in mm2 1488882.02
cg from top in mm 292.03
cg from bottom in mm 857.97
MI in mm4 1.1657E+11
stress at top in Mpa 0.96
stress at bottom in Mpa 2.82
TYPICAL FLOOR BEAM BELOW WALL-EXTERIOR-LONG
loading on slab in T/m2 5.74
wall thickness in m 0.35
wall height in m 4.25
wall material density in T/m3 2.5
breadth in m 0.35
total depth in m 1.15
span in m 5.15
span in m left 3.91
span in m right 0
loading intensity in t/m-bending moment 5.63 (Including walkway loading)
loading intensity in t/m-for column loads 3.89
fix breadth of beam in mm 350
design moment for trial in tm 13.58
cracked effective depth in mm 591.33
depth for trial in mm 1150
static moment 13.58
seismic moment 1.36
122
torsional moment/m from slab in Tm 2.27
moment in beam from torsion in Tm 29.47
design moment in tm 53.3
cracked effective depth in mm 1069.25
effective depth at limit state in mm 663.42
fix total depth in mm 1150
Ast for negative moment
Mdes -ve in tm (LSM) 53.3
Mdes -ve in tm (WSM) 44.42
steel at top steel at bottom
dia of steel bar 1 in mm 25 dia of steel bar 1 in mm 25
numbers 4 numbers 4
dia of steel bar 2 in mm 25 dia of steel bar 2 in mm 20
numbers 4 numbers 0
area provided in mm2-at top 3927 area provided in mm2- 1963.5
at bottom
M- resistance of section in tm 50.4
M- resistance of section at limit state 154
Ast for positive moment
Mdes +ve in tm 46.08
steel at bottom steel at top
dia of steel bar 1 25 dia of steel bar 1 25
numbers 4 numbers 4
dia of steel bar 2 25 dia of steel bar 2 20
numbers 4 numbers 0
area provided in mm2-at bottom 3927 area provided in mm2- 1963.5
at top
M- resistance of section 50.4
M- resistance of section at limit state 154
shear from torsion in T 53.44
shear force in T 70.85
shear stress in Mpa 1.80
area of tension reinforcement 1.02
allowable shear stress in Mpa 0.48
number of legs 4
diameter of shear bars in mm 10
spacing of shear reinforcement in mm 157
fix spacing in mm 150 fix spacing at joints for 100
2d
analysis of T/L-beam for stress stipulation
slab depth in m 0.35 slab depth in mm 350
span in m 5.1 span in mm 5100
depth of web in m 0.8 depth of web in mm 800
width of web in m 0.35 width of web in mm 350
Ast top in mm2 3927
Ast bottom in mm2 1963
bending moment in tm 46.43
L-beam
effective flange width 1825
in mm
fix flange width 1800
123
 equivalent area in mm2 968782.2
cg from top in mm 354.13
cg from bottom in mm 795.87
MI in mm4 1.01E+11
stress at top in Mpa 1.60
stress at bottom in Mpa 3.60
TYPICAL FLOOR BEAM BELOW FILTER WALL-INTERIOR-LONG - (2)
loading on slab in T/m2 5.74
wall thickness in m 0.35
wall height in m 4.25
wall material density in T/m3 2.5
breadth in m 0.35
total depth in m 1.15
span in m 3.91
span in m left 2
span in m right 2
loading intensity in t/m-bending moment 16.77 (including walkway loading)
loading intensity in t/m-for column loads 14.63
fix breadth of beam in mm 350
design moment for trial in tm 28.48
cracked effective depth in mm 856.27
depth for trial in mm 1150
static moment 28.48
seismic moment 9.40
design moment in tm 45.46
cracked effective depth in mm 987.48
effective depth at limit state in mm 612.69
fix total depth in mm 1150
Ast for negative moment
Mdes -ve in tm (LSM) 45.46
Mdes -ve in tm (WSM) 37.88
steel at top steel at bottom
dia of steel bar 1 in mm 25 dia of steel bar 1 in mm 25
numbers 4 numbers 4
dia of steel bar 2 in mm 25 dia of steel bar 2 in mm 20
numbers 3 numbers 0
area provided in mm2-at top 3436.13 area provided in mm2- 1963.5
at bottom
M- resistance of section in tm 44.4
M- resistance of section at limit state 129
Ast for positive moment
Mdes +ve in tm 32.05
steel at bottom steel at top
dia of steel bar 1 25 dia of steel bar 1 25
numbers 6 numbers 3
dia of steel bar 2 20 dia of steel bar 2 20
numbers 0 numbers 0
area provided in mm2-at bottom 2945.25 area provided in mm2- 1472.63
at top
M- resistance of section 38.12

124
M- resistance of section at limit state 119.2
shear force in T 39.34
shear stress in Mpa 1.00
area of tension reinforcement 0.89
allowable shear stress in Mpa 0.48
number of legs 2
diameter of shear bars in mm 10
spacing of shear reinforcement in mm 199
fix spacing in mm 150 fix spacing at joints for 100
2d
analysis of T/L-beam for stress stipulation
slab depth in m 0.35 slab depth in mm 350
span in m 3.91 span in mm 3910
depth of web in m 0.8 depth of web in mm 800
width of web in m 0.35 width of web in mm 350
Ast top in mm2 3436
Ast bottom in mm2 1963
bending moment in tm 40
T-beam
effective flange width in mm 3102
fix flange width 3100
equivalent area in mm2 1418882.02
cg from top in mm 297.81
cg from bottom in mm 852.19
MI in mm4 1.1485E+11
stress at top in Mpa 1.02
stress at bottom in Mpa 2.91
TYPICAL FLOOR BEAM BELOW WALL-EXTERIOR-LONG - (2)
loading on slab in T/m2 5.74
wall thickness in m 0.35
wall height in m 4.25
wall material density in T/m3 2.5
breadth in m 0.35
total depth in m 1.15
span in m 3.91
span in m left 2
span in m right 0
loading intensity in t/m-bending moment 14.35 (Including walkway loading)
loading intensity in t/m-for column loads 17.88
fix breadth of beam in mm 350
design moment for trial in tm 19.95
cracked effective depth in mm 716.57
depth for trial in mm 1150
static moment 19.95
seismic moment 1.99
torsional moment/m from slab in Tm 2.27
moment in beam from torsion in Tm 22.38
design moment in tm 53.18
cracked effective depth in mm 1068.04
effective depth at limit state in mm 662.68
125
fix total depth in mm 1150
Ast for negative moment
Mdes -ve in tm (LSM) 53.18
Mdes -ve in tm (WSM) 44.32
steel at top steel at bottom
dia of steel bar 1 in mm 25 dia of steel bar 1 in mm 25
numbers 4 numbers 4
dia of steel bar 2 in mm 25 dia of steel bar 2 in mm 20
numbers 4 numbers 0
area provided in mm2-at top 3927 area provided in mm2- 1963.5
at bottom
M- resistance of section in tm 50.4
M- resistance of section at limit state 154
Ast for positive moment
Mdes +ve in tm 46.76
steel at bottom steel at top
dia of steel bar 1 25 dia of steel bar 1 25
numbers 4 numbers 4
dia of steel bar 2 25 dia of steel bar 2 20
numbers 4 numbers 0
area provided in mm2-at bottom 3927 area provided in mm2- 1963.5
at top
M- resistance of section 50.4
M- resistance of section at limit state 154
shear from torsion in T 40.57
shear force in T 74.25
shear stress in Mpa 1.88
area of tension reinforcement 1.02
allowable shear stress in Mpa 0.48
number of legs 4
diameter of shear bars in mm 10
spacing of shear reinforcement in mm 147
fix spacing in mm 150 fix spacing at joints for 100
2d
analysis of T/L-beam for stress stipulation
slab depth in m 0.35 slab depth in mm 350
span in m 5.1 span in mm 5100
depth of web in m 0.8 depth of web in mm 800
width of web in m 0.35 width of web in mm 350
Ast top in mm2 3927
Ast bottom in mm2 1963
bending moment in tm 46.43
L-beam
effective flange width 1825
in mm
fix flange width 1800
2
equivalent area in mm 968782.2
cg from top in mm 354.13
cg from bottom in mm 795.87
MI in mm4 1.01E+11
stress at top in Mpa 1.60
126
 stress at bottom in Mpa 3.60
SMALLER COLUMNS INSIDE CWR AT MIDDLE OF FILTER
span along X axis in m 3.91
span along Y axis in m 2
service axial load in T 50.97
side in mm 450
dia of steel bars 25
numbers 8
Ast 3927
Ac 198573
direct compressive stress- cal in Mpa 1.94
bending moment in tm 1.27
bending compressive stress-cal 0.84
permissible axial stress in Mpa 8
permissible bending stress in Mpa 10
check 0.33 OK

127
 Figure 47. Dual media filter units

4.8 DESIGN OF WASH WATER TANK

The volume of wash water tank is determined for back washing of two beds at a time. The tank is
provided at a higher elevation from the filter units to provide adequate pressure. The pressure is
controlled using sensor-controlled valves. The structural design is performed in accordance with the
stipulations for a water retaining structure. Hydrodynamic analysis has also be done for seismic
excitation events.

4.8.1 UNIT OPERATIONS

WASH WATER TANK

rate of application of wash water 600 lpm/m2
quantity required per bed 22.18 m3/minute
time required for washing of one unit 7 minutes
quantity of water required for two beds
with two times washing 310.464 m3 single 155.23
quantity of water filtered in one shell 4257.792
wash water consumption per filter 85.16 m3
tank capacity 187.352 m3 fix 190 m3
water height in m 1
required length 25.6 m
breadth 7.42 m fix 9.9
WASH WATER MAIN TO OH TANK AND PUMP SETS
required time 4 hours
required discharge 0.013 cumecs
maximum velocity 1.2 m/sec
required diameter 0.117 m fix 150 mm
approximate head 13 m
required power 3.76 HP fix 5 HP

128
AIR BLOWER
rate of air flow 750 lpm/m2
flow per bed 27.72 m3/minute

4.8.2 STRUCTURAL DESIGN

WASH WATER TANK

required quantity in lakh litres 1.9
required quantity in m3 190
required water height 1
plan area in m2 190
square side in m 13.78
required length in plan in m 23.1 fix 23.1
breadth in m 8.23 fix 9.85
column spacing along length in m (avg.) 3.2
number of columns along length 8.22 fix 9
column spacing along breadth in m 4.97
number of columns along breadth 2.98 fix 3
total number of columns 27
interior columns 7 column spacing 2.89
along L
exterior columns 20 column spacing 4.93
along B
volume in m3 205.55
TYPICAL ROOF SLAB
assumed thickness in m 0.15
long span in m 5.15
short span in m 3.91
live load in t/m2 0.15
finishes in t/m2 0.05
total load in t/m2 0.575
Ly/Lx 1.32
condition as per IS: 456 (2000) two adjacent edges discontinuous
Mx- 0.065 moment in tm 0.57
Mx+ 0.049 moment in tm 0.43
My- 0.047 moment in tm 0.41
My+ 0.035 moment in tm 0.31
design moment 0.57 non-crack depth in 133.5
mm
cracked section 71.7
fix depth of roof slab in mm 150 effective depth in 120
mm
Ast for negative moment in mm2 278
Ast for positive moment in mm2 310
minimum steel area in mm2 225
fix dia for top steel 10 spacing 140
fix dia for bottom steel 10 spacing 140
area of steel given in mm2 top 561.00 0.37
bottom 561.00 0.37

129
L/d ratio 42.92
fs 133.01
modification factor 1.8 OK
moment of resistance of section in ws 0.77 tm
moment of resistance of section in LS 2.42 tm
TYPICAL WALL-OH TANK
width 9.9 vertical haunch 0.60
height in m
height 1.3 ratio haunch/wall 0.46
height of wall in m 1.8
b/a 7.62 horizontal haunch 0.60
height in m
assumed thickness in mm 200 ratio haunch/wall 0.06
coefficients as per IS: 3370 for the case of spanning between columns-maximum condition

Mx- 0.126 moment in tm 0.28

Mx- at haunch 0.033 moment in tm 0.07
Mx+ 0.01 moment in tm 0.02
My- 0.082 moment in tm 0.18
My- at haunch 0.08 moment in tm 0.18
My+ 0.01 moment in tm 0.02
design moment in tm-vertical 0.28 non-crack depth in 93.5
mm
design moment in tm-vertical above haunch 0.07 non-crack depth in 46.8
mm
design moment in tm-horizontal at ends 0.18 non-crack depth in 75
mm
design moment in tm-horizontal at middle 0.02 non-crack depth in 25
mm
design moment in tm-horizontal at haunch 0.18 non-crack depth in 75
mm
fix wall thickness in mm 200 effective depth in 170
mm
fix continous haunch width 300 height 600
haunch bars vertical 10 spacing in mm 180
fix dia for inner steel vertical 10 spacing in mm 180
fix dia for outer steel vertical 10 spacing in mm 180
fix dia for inner steel horizontal 10 spacing in mm 180
fix dia for outer steel horizontal 10 spacing in mm 180
Ast 436.33
Ast 436.33
Ast 436.33
Ast 436.33
haunch bars vertical in mm 10 spacing in mm 180
moment of resistance of section in ws 0.86 tm
moment of resistance of section in LS 2.82 tm
wall as propped cantilever
height of liquid in m (considering overflow) 1.3
total wall height in m 1.8
density of liquid in t/m3 1
height from top where moment
is required in m 1.6

130
total load per metre width of wall in t 0.85
axial pull on t-beam at top in t 0.09
axial pull on t-beam at bottom in t 0.75
bending moment in tm -0.07
non-crack thickness in mm 47.1
width of haunch at bottom in mm 300
height of haunch at bottom in mm 600
size of vertical haunch in mm 600
fix wall thickness above haunch in mm 200
TYPICAL ROOF BEAM-INTERIOR-LONG
loading on slab in T/m2 0.575
breadth in m 0.3
total depth in m 0.6
span in m 5.15
span in m left 3.91
span in m right 3.91
loading intensity in t/m-bending moment 2.193
loading intensity in t/m-for column loads 1.845
fix breadth of beam in mm 300
design moment for trial in tm 6.46
cracked effective depth in mm 440.59
depth for trial in mm 600
static moment 6.46
seismic moment 2.13
design moment in tm 10.32
cracked effective depth in mm 508.19
effective depth at limit state in mm 315.31
fix total depth in mm 600
Ast for negative moment
Mdes -ve in tm (LSM) 10.32
Mdes -ve in tm (WSM) 8.60
Ast-bal required in mm2 882.32
Ast-bal at limit state in mm2 626.48
dia of steel bar 1 in mm 25
numbers 3
dia of steel bar 2 in mm 20
numbers 0
area provided in mm2-at top 1472.63
M- resistance of section in tm 9.44
M- resistance of section at limit state 27
area provided in mm2-at bottom 1472.63
Ast for positive moment
Mdes +ve in tm 7.27
Ast-bal required in mm2 1090.43
Ast-bal at limit state 794.62
dia of steel bar 1 25
numbers 3
dia of steel bar 2 20
numbers 0
area provided in mm2-at bottom 1472.63

131
M- resistance of section 9.44
M- resistance of section at limit state 27
shear force in T 6.78
shear stress in Mpa 0.40
area of tension reinforcement 0.88
allowable shear stress in Mpa 0.37
number of legs 2
diameter of shear bars in mm 8
spacing of shear reinforcement in mm 2627
fix spacing in mm 200
fix spacing at joints 100
for 2d
TYPICAL ROOF BEAM-EXTERIOR-LONG (ENCASED IN WALL)
loading on slab in T/m2 0.575
breadth in m 0.3
total depth in m 0.6
span in m 5.15
span in m left 3.1
span in m right 0
loading intensity in t/m-bending moment 1.229
loading intensity in t/m-for column loads 1.073
fix breadth of beam in mm 300
design moment for trial in tm 3.26
cracked effective depth in mm 312.84
depth for trial in mm 600
static moment 3.26
seismic moment 1.08
torsional moment/m from slab in Tm 0.57
moment in beam from torsion in Tm 5.18
design moment in tm 11.42
cracked effective depth in mm 534.59
effective depth at limit state in mm 331.69
fix total depth in mm 600
Ast for negative moment
Mdes -ve in tm (LSM) 11.42
Mdes -ve in tm (WSM) 9.52
Ast-bal required in mm2 976.37
Ast-bal at limit state in mm2 693.26
dia of steel bar 1 in mm 25
numbers 3
dia of steel bar 2 in mm 20
numbers 0
area provided in mm2-at top 1472.63
M- resistance of section in tm 9.44
M- resistance of section at limit state 27
area provided in mm2-at bottom 1472.63
Ast for positive moment
Mdes +ve in tm 4.07
Ast-bal required in mm2 610.85
Ast-bal at limit state 445.14
dia of steel bar 1 25
numbers 3
132
dia of steel bar 2 20
numbers 0
area provided in mm2-at bottom 1472.63
M- resistance of section 9.44
M- resistance of section at limit state 27
shear force in T 3.80
equivalent shear force with torsion in T 31.43
shear stress in Mpa 1.85
area of tension reinforcement 0.88
allowable shear stress in Mpa 0.36
number of legs 2
diameter of shear bars in mm 10
spacing of shear reinforcement in mm 81 (Presence of wall reduces torsion)
fix spacing in mm 100 fix spacing at joints 100
for 2d
TYPICAL ROOF BEAM-INTERIOR-SHORT
loading on slab in T/m2 0.575
breadth in m 0.3
total depth in m 0.6
span in m 3.91
loading intensity in t/m-bending moment 1.855
loading intensity in t/m-for column loads 1.574
fix breadth of beam in mm 300
design moment for trial in tm 3.15
cracked effective depth in mm 307.63
depth for trial in mm 600
static moment 3.15
seismic moment 1.04
design moment in tm 5.03
cracked effective depth in mm 354.79
effective depth at limit state in mm 220.13
fix total depth in mm 600
Ast for negative moment
Mdes -ve in tm (LSM) 5.03
Mdes -ve in tm (WSM) 4.19
Ast-bal required in mm2 430.05
Ast-bal at limit state in mm2 305.35
dia of steel bar 1 in mm 20
numbers 3
dia of steel bar 2 in mm 16
numbers 0
area provided in mm2-at top 942.48
M- resistance of section in tm 6.1
M- resistance of section at limit state 17.41
area provided in mm2-at bottom 1143.54
Ast for positive moment
Mdes +ve in tm 3.55
Ast-bal required in mm2 531.6
Ast-bal at limit state 387.39
dia of steel bar 1 20
numbers 3
133
dia of steel bar 2 16
numbers 1
area provided in mm2-at bottom 1143.54
M- resistance of section 6.1
M- resistance of section at limit state 17.41
shear force in T 4.35
shear stress in Mpa 0.26
area of tension reinforcement 0.57
allowable shear stress in Mpa 0.27
number of legs 2
diameter of shear bars in mm 8
spacing of shear reinforcement in mm -3210
fix spacing in mm 200 fix spacing at joints 100
for 2d
TYPICAL ROOF BEAM-EXTERIOR-SHORT
loading on slab in T/m2 0.575
breadth in m 0.3
total depth in m 0.6
span in m 3.91
loading intensity in t/m-bending moment 1.153
loading intensity in t/m-for column loads 1.012
fix breadth of beam in mm 300
design moment for trial in tm 1.76
cracked effective depth in mm 230.03
depth for trial in mm 600
static moment 1.76
seismic moment 0.58
torsional moment/m from slab in Tm 0.43
moment in beam from torsion in Tm 2.97
design moment in tm 6.37
cracked effective depth in mm 399.26
effective depth at limit state in mm 247.73
fix total depth in mm 600
Ast for negative moment
Mdes -ve in tm (LSM) 6.37
Mdes -ve in tm (WSM) 5.31
Ast-bal required in mm2 544.61
Ast-bal at limit state in mm2 386.69
dia of steel bar 1 in mm 20
numbers 3
dia of steel bar 2 in mm 16
numbers 0
area provided in mm2-at top 942.48
M- resistance of section in tm 6.1
M- resistance of section at limit state 17.41
area provided in mm2-at bottom 942.48
Ast for positive moment
Mdes +ve in tm 5.17
Ast-bal required in mm2 775.17
Ast-bal at limit state 564.88
dia of steel bar 1 20
134
numbers 3
dia of steel bar 2 16
numbers 0
area provided in mm2-at bottom 942.48
M- resistance of section 6.1
M- resistance of section at limit state 17.41
shear force in T 2.70
equivalent shear force with torsion in T 18.53
shear stress in Mpa 1.09
area of tension reinforcement 0.57
allowable shear stress in Mpa 0.27
number of legs 2
diameter of shear bars in mm 10
spacing of shear reinforcement in mm 147
fix spacing in mm 150 fix spacing at joints 100
for 2d
TYPICAL FLOOR SLAB
assumed thickness in m 0.275
long span in m 5.15
short span in m 3.91
live load in t/m2 1.35
finishes in t/m2 0.1
2
total load in t/m 2.1375
Ly/Lx 1.32
condition as per IS: 456 (2000) two adjacent edges discontinuous
Mx- 0.066 moment in tm 2.16
Mx+ 0.05 moment in tm 1.63
My- 0.047 moment in tm 1.54
My+ 0.035 moment in tm 1.14
design moment 2.16 non-crack depth in 261.9
mm
cracked section 139.5
fix depth of floor slab in mm 275 effective depth in 245
mm
Ast for negative moment in mm2 516
Ast for positive moment in mm2 575
minimum steel area in mm2 412.5
fix dia for top steel 12 spacing 125
fix dia for bottom steel 12 spacing 125
area of steel given in mm2 top 904.78 0.33
bottom 904.78 0.33
L/d ratio 15.96
fs 152.97
modification factor 2 OK
moment of resistance of section in ws 2.46 tm
moment of resistance of section in LS 7.19 tm
TYPICAL FLOOR BEAM-INTERIOR-LONG
loading on slab in T/m2 2.1375
wall thickness in m 0
wall height in m 1.8

135
wall material density in T/m3 2.5
breadth in m 0.35
total depth in m 0.80
span in m 5.15
span in m left 3.91
span in m right 3.91
loading intensity in t/m-bending moment 6.94
loading intensity in t/m-for column loads 5.64
fix breadth of beam in mm 350
design moment for trial in tm 20.45
cracked effective depth in mm 725.59
depth for trial in mm 800
static moment 20.45
seismic moment 6.75
design moment in tm 32.64
cracked effective depth in mm 836.74
effective depth at limit state in mm 519.16
fix total depth in mm 800
Ast for negative moment
Mdes -ve in tm (LSM) 32.64
Mdes -ve in tm (WSM) 27.20
steel at top steel at bottom
dia of steel bar 1 in mm 25 dia of steel bar 1 in 25
mm
numbers 4 numbers 3
dia of steel bar 2 in mm 25 dia of steel bar 2 in 20
mm
numbers 3 numbers 0
area provided in mm2-at top 3436.13 area provided in 1472.63
mm2-at bottom
M- resistance of section in tm 29.5
M- resistance of section at limit state 84.14
Ast for positive moment
Mdes +ve in tm 20.45
steel at bottom steel at top
dia of steel bar 1 25 dia of steel bar 1 25
numbers 6 numbers 3
dia of steel bar 2 20 dia of steel bar 2 20
numbers 0 numbers 0
area provided in mm2-at bottom 2945.25 area provided in 1472.63
mm2-at top
M- resistance of section 25.5
M- resistance of section at limit state 73.42
shear force in T 21.45
shear stress in Mpa 0.80
area of tension reinforcement 1.30
allowable shear stress in Mpa 0.48
number of legs 2
diameter of shear bars in mm 8
spacing of shear reinforcement in mm 209
fix spacing in mm 200 fix spacing at joints 100

136
 for 2d
analysis of T/L-beam for stress stipulation
slab depth in m 0.27 slab depth in mm 270
span in m 5.15 span in mm 5150
depth of web in m 0.525 depth of web in mm 525
width of web in m 0.35 width of web in mm 350
Ast top in mm2 3436
Ast bottom in mm2 2945
bending moment in tm 27.08
T-beam
effective flange width in mm 2828
fix flange width 2800
equivalent area in mm2 1003432.38
cg from top in mm 222.22
cg from bottom in mm 572.78
MI in mm4 4.1709E+10
stress at top in Mpa 1.42
stress at bottom in Mpa 3.65
TYPICAL FLOOR BEAM-EXTERIOR-LONG
loading on slab in T/m2 2.1375
wall thickness in m 0.2
wall height in m 1.8
wall material density in T/m3 2.5
breadth in m 0.35
total depth in m 0.8
span in m 5.15
span in m left 3.91
span in m right 0
loading intensity in t/m-bending moment 4.60
loading intensity in t/m-for column loads 3.95
fix breadth of beam in mm 350
design moment for trial in tm 11.09
cracked effective depth in mm 534.31
depth for trial in mm 800
static moment 11.09
seismic moment 1.11
torsional moment/m from slab in Tm 2.14
moment in beam from torsion in Tm 21.30
design moment in tm 40.2
cracked effective depth in mm 928.6
effective depth at limit state in mm 576.16
fix total depth in mm 800
Ast for negative moment
Mdes -ve in tm (LSM) 40.2
Mdes -ve in tm (WSM) 33.50
steel at top steel at bottom
dia of steel bar 1 in mm 25 dia of steel bar 1 in 25
mm
numbers 4 numbers 4
dia of steel bar 2 in mm 25 dia of steel bar 2 in 20
137
 mm
numbers 4 numbers 0
area provided in mm2-at top 3927 area provided in 1963.5
mm2-at bottom
M- resistance of section in tm 33.72
M- resistance of section at limit state 96.4
Ast for positive moment
Mdes +ve in tm 32.39
steel at bottom steel at top
dia of steel bar 1 25 dia of steel bar 1 25
numbers 4 numbers 4
dia of steel bar 2 25 dia of steel bar 2 20
numbers 4 numbers 0
area provided in mm2-at bottom 3927 area provided in 1963.5
mm2-at top
M- resistance of section 33.72
M- resistance of section at limit state 96.4
shear from torsion in T 50.38
shear force in T 64.60
shear stress in Mpa 2.40
area of tension reinforcement 1.49
allowable shear stress in Mpa 0.48
number of legs 4
diameter of shear bars in mm 10
spacing of shear reinforcement in mm 108
fix spacing in mm 100 fix spacing at joints 100
for 2d
analysis of T/L-beam for stress stipulation
slab depth in m 0.27 slab depth in mm 270
span in m 5.1 span in mm 5100
depth of web in m 0.525 depth of web in mm 525
width of web in m 0.35 width of web in mm 350
Ast top in mm2 3927
Ast bottom in mm2 1963
bending moment in tm 33.72
L-beam
effective flange 1585
width in mm
fix flange width 1500
equivalent area in 647532.2
mm2
cg from top in mm 260.05
cg from bottom in 534.95
mm
MI in mm4 3.34E+10
stress at top in Mpa 2.57
stress at bottom in 5.29
Mpa
TYPICAL FLOOR BEAM-INTERIOR-SHORT
loading on slab in T/m2 2.1375
wall thickness in m 0

138
wall height in m 1.6
wall material density in T/m3 2.5
breadth in m 0.35
total depth in m 0.8
span in m 3.91
span in m left 5.15
span in m right 5.15
loading intensity in t/m-bending moment 5.69
loading intensity in t/m-for column loads 4.64
fix breadth of beam in mm 350
design moment for trial in tm 9.66
cracked effective depth in mm 498.67
depth for trial in mm 800
static moment 9.66
seismic moment 3.19
design moment in tm 15.42
cracked effective depth in mm 575.12
effective depth at limit state in mm 356.84
fix total depth in mm 800
Ast for negative moment
Mdes -ve in tm (LSM) 15.42
Mdes -ve in tm (WSM) 12.85
steel at top steel at bottom
dia of steel bar 1 in mm 20 dia of steel bar 1 in 20
mm
numbers 6 numbers 3
dia of steel bar 2 in mm 20 dia of steel bar 2 in 20
mm
numbers 0 numbers 0
area provided in mm2-at top 1884.96 area provided in 942.48
mm2-at bottom
M- resistance of section in tm 16.58
M- resistance of section at limit state 47.71
Ast for positive moment
Mdes +ve in tm 10.87
steel at bottom steel at top
dia of steel bar 1 20 dia of steel bar 1 20
numbers 6 numbers 3
dia of steel bar 2 20 dia of steel bar 2 20
numbers 0 numbers 0
area provided in mm2-at bottom 1884.96 area provided in 942.48
mm2-at top
M- resistance of section 16.58
M- resistance of section at limit state 47.71
shear force in T 13.34
shear stress in Mpa 0.50
area of tension reinforcement 0.71
allowable shear stress in Mpa 0.33
number of legs 2
diameter of shear bars in mm 8
spacing of shear reinforcement in mm 400

139
fix spacing in mm 200 fix spacing at joints 100
for 2d
analysis of T/L-beam for stress stipulation
slab depth in m 0.27 slab depth in mm 270
span in m 3.91 span in mm 3910
depth of web in m 0.525 depth of web in mm 525
width of web in m 0.35 width of web in mm 350
Ast top in mm2 1884
Ast bottom in mm2 942
bending moment in tm 12.78
T-beam
effective flange width in mm 2622
fix flange width 2600
equivalent area in mm2 913953
cg from top in mm 219.08
cg from bottom in mm 575.92
MI in mm4 3.482E+10
stress at top in Mpa 0.79
stress at bottom in Mpa 2.07
TYPICAL FLOOR BEAM-EXTERIOR-SHORT
loading on slab in T/m2 2.1375
wall thickness in m 0.2
wall height in m 1.8
wall material density in T/m3 2.5
breadth in m 0.35
total depth in m 0.8
span in m 3.91
span in m left 5.15
span in m right 0
loading intensity in t/m-bending moment 3.97
loading intensity in t/m-for column loads 3.45
fix breadth of beam in mm 350
design moment for trial in tm 6.07
cracked effective depth in mm 395.31
depth for trial in mm 800
static moment 6.07
seismic moment 2.00
torsional moment/m from slab in Tm 1.53
moment in beam from torsion in Tm 11.56
design moment in tm 23.56
cracked effective depth in mm 710.89
effective depth at limit state in mm 441.08
fix total depth in mm 800
Ast for negative moment
Mdes -ve in tm (LSM) 23.56
Mdes -ve in tm (WSM) 19.63
steel at top steel at bottom
dia of steel bar 1 in mm 20 dia of steel bar 1 in 20
mm
numbers 7 numbers 4
140
dia of steel bar 2 in mm 20 dia of steel bar 2 in 20
mm
numbers 0 numbers 0
area provided in mm2-at top 2199.12 area provided in 1256.64
mm2-at bottom
M- resistance of section in tm 19.5
M- resistance of section at limit state 55.53
Ast for positive moment
Mdes +ve in tm 17.63
steel at bottom steel at top
dia of steel bar 1 20 dia of steel bar 1 20
numbers 7 numbers 4
dia of steel bar 2 20 dia of steel bar 2 20
numbers 0 numbers 0
area provided in mm2-at bottom 2199.12 area provided in 1256.64
mm2-at top
M- resistance of section 19.5
M- resistance of section at limit state 55.53
shear from torsion in T 27.3
shear force in T 36.66
shear stress in Mpa 1.36
area of tension reinforcement 0.83
allowable shear stress in Mpa 0.39
number of legs 2
diameter of shear bars in mm 10
spacing of shear reinforcement in mm 106
fix spacing in mm 100 fix spacing at joints 100
for 2d
analysis of T/L-beam for stress stipulation
slab depth in m 0.27 slab depth in mm 270
span in m 3.91 span in mm 3910
depth of web in m 0.525 depth of web in mm 525
width of web in m 0.35 width of web in mm 350
Ast top in mm2 2199
Ast bottom in mm2 1256
bending moment in tm 18.23
L-beam
effective flange 1486
width in mm
fix flange width 1480
equivalent area in 617830.9
mm2
cg from top in mm 261.97
cg from bottom in 533.03
mm
MI in mm4 3.07E+10
stress at top in Mpa 1.53
stress at bottom in 3.10
Mpa
COLUMNS INSIDE TANK
span along X axis in m 5.15
span along Y axis in m 3.91
141
column loading in T/m-long 1.9
column loading in T/m-short 1.6
service axial load in T 16.04
side in mm 350
dia of steel bars 20
numbers 8
Ast 2513.28
Ac 119986.72
direct compressive stress- cal in Mpa 0.99
bending moment in tm 0.32
bending compressive stress-cal 0.45
permissible axial stress in Mpa 8
permissible bending stress in Mpa 10
check 0.17 OK
SEISMIC ANALYSIS
along length along breadth
total length in m 23.1
total beadth in m 9.85
water height in m 1
height of wall in m 2.6
thickness of wall in m 0.25
thickness of roof slab in m 0.15
thickness of floor slab in m 0.3
water volume in m3 205.55
impulsive mass mi in t 10.28 impulsive mass mi in 24.1
t
hi 0.38 hi 0.38
hi* 9.88 hi* 4.14
convective mass in t 170.42 convective mass in t 165.83
hc 0.5 hc 0.5
hc* 54.31 hc* 10.15
Kc in N/mm 31.04 Kc in N/mm 161.67
lateral stiffness of staging lateral stiffness of staging
number of tiers 3 number of tiers 3
staging height 4.2 staging height 4.2
number of interior columns 35 number of interior 35
columns
size in mm-breadth 350 size in mm-breadth 350
size in mm-depth 450 size in mm-depth 450
number of exterior columns 28 number of exterior 28
columns
size in mm-breadth 350 size in mm-breadth 350
size in mm-depth 450 size in mm-depth 450
Ks in kN/m 116545.14 Ks in kN/m 116545.1
ms in t 345.97 ms in t 345.97
time in impulsive mode Ti 0.35 time in impulsive 0.35
mode Ti
give the value of Cc for h/L equals 0.043 give the value of Cc 0.102
for h/L equals
Cc 9.58 Cc 6.34
time in convective mode Tc 14.7 time in convective 6.35

142
 mode Tc
Design horizontal seismic coefficient Design horizontal
seismic coefficient
soil type medium soil type medium
Sa/g(i) value 2.86 Sa/g(i) value 2.86
Sa/g(c) value 0.12 Sa/g(c) value 0.28
Ahi in impulsive mode 0.137 Ahi in impulsive 0.137
mode
Ahc in convective mode 0.01 Ahc in convective 0.01
mode
base shear Vi in t 48.86 base shear Vi in t 50.75
base shear Vc 1.7 base shear Vc 1.66
total base shear at bottom of staging in t 48.89 total base shear at 50.78
bottom of staging in t
number frames resisting shear 9 number frames 7
resisting shear
shear per frame in t 5.43 shear per frame in t 7.25
total number of coulmns in frame 7 total number of 9
columns in frame
shear in interior column in t 0.91 shear in interior 0.91
column in t
shear in exterior column in t 0.45 shear in exterior 0.45
column in t
moment in interior column in tm 1.90 moment in interior 1.90
column in tm
moment in exterior column in tm 0.95 moment in exterior 0.95
column in tm
overturning base moment Mi* in tm 326.59 overturning base 345.78
moment Mi* in tm
overturning base moment Mc* in tm 116.58 overturning base 40.21
moment Mc* in tm
COLUMN LOAD INTENSITY FOR FOUNDATION DESIGN
corner column
top slab length in m 5.15 top slab breadth in m 3.91
top beam breadth in m 0.3 top beam drop in m 0.45
slab loading intensity T/2 (live load and 0.2
finishes)
top slab thickness in m 0.15
column breadth in m 0 column width in m 0.35
columns height in m 1.8
wall thickness in m 0.2 wall height in m 1.35
3
wall density in T/m 2.5
water column height in m 1
floor slab length in m 5.15 floor slab breadth in 3.91
m
floor slab thickness in m 0.275
2
slab loading intensity T/ (live load and 0.1
finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.525
load on column in T 18.56
exterior column type-1
top slab length-1 in m 3.91 top slab cross length 5.15
in m

143
top slab length-2 in m 3.91
top beam breadth in m 0.3 top beam drop in m 0.45
2
slab loading intensity T/ (live load and 0.2
finishes)
top slab thickness in m 0.15
column breadth in m 0 column width in m 0.35
columns height in m 1.8
wall thickness in m 0.2 wall height in m 1.8
wall density in T/m3 2.5
water column height in m 1
floor slab length-1 in m 3.91 floor slab cross 5.15
length in m
floor slab length-2 in m 3.91
floor slab thickness in m 0.275
2
slab loading intensity T/ (live load and 0.1
finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.525
load on column in T 32.47
exterior column type-2
top slab length-1 in m 3.91 top slab cross length 5.15
in m
top slab length-2 in m 3.68
top beam breadth in m 0.3 top beam drop in m 0.45
2
slab loading intensity T/ (live load and 0.2
finishes)
top slab thickness in m 0.15
column breadth in m 0 column width in m 0.35
columns height in m 1.8
wall thickness in m 0.2 wall height in m 1.8
wall density in T/m3 2.5
water column height in m 1
floor slab length-1 in m 3.91 floor slab cross 5.15
length in m
floor slab length-2 in m 3.68
floor slab thickness in m 0.275
2
slab loading intensity T/ (live load and 0.1
finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.525
load on column in T 31.58
exterior column type-3
top slab length-1 in m 3.68 top slab cross length 5.15
in m
top slab length-2 in m 3.68
top beam breadth in m 0.3 top beam drop in m 0.45
2
slab loading intensity T/ (live load and 0.2
finishes)
top slab thickness in m 0.15
column breadth in m 0 column width in m 0.35
columns height in m 1.8
wall thickness in m 0.2 wall height in m 1.8
wall density in T/m3 2.5
water column height in m 1
144
floor slab length-1 in m 3.68 floor slab cross 5.15
length in m
floor slab length-2 in m 3.68
floor slab thickness in m 0.275
2
slab loading intensity T/ (live load and 0.1
finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.525
load on column in T 30.68
exterior column type-4
top slab length-1 in m 5.15 top slab cross length 3.91
in m
top slab length-2 in m 5.15
top beam breadth in m 0.3 top beam drop in m 0.45
2
slab loading intensity T/ (live load and 0.2
finishes)
top slab thickness in m 0.15
column breadth in m 0 column width in m 0.35
columns height in m 1.8
wall thickness in m 0.2 wall height in m 1.8
3
wall density in T/m 2.5
water column height in m 1
floor slab length-1 in m 5.15 floor slab cross 3.91
length in m
floor slab length-2 in m 5.15
floor slab thickness in m 0.275
2
slab loading intensity T/ (live load and 0.1
finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.525
load on column in T 34.08
interior column type-1
top slab length-1 in m 3.91 top slab cross length- 5.15
1 in m
top slab length-2 in m 3.91 top slab cross length- 5.15
2 in m
top beam breadth in m 0.3 top beam drop in m 0.45
2
slab loading intensity T/ (live load and 0.2
finishes)
top slab thickness in m 0.15
column breadth in m 0 column width in m 0.35
columns height in m 1.8
wall thickness in m 0 wall height in m 1.8
wall density in T/m3 2.5
water column height in m 1
floor slab length-1 in m 3.91 floor slab cross 5.15
length-1 in m
floor slab length-2 in m 3.91 floor slab cross 5.15
length-2 in m
floor slab thickness in m 0.275
2
slab loading intensity T/ (live load and 0.1
finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.525
load on column in T 54.79
interior column type-2
145
top slab length-1 in m 3.91 top slab cross length- 5.15
1 in m
top slab length-2 in m 3.68 top slab cross length- 5.15
2 in m
top beam breadth in m 0.3 top beam drop in m 0.45
2
slab loading intensity T/ (live load and 0.2
finishes)
top slab thickness in m 0.15
column breadth in m 0 column width in m 0.35
columns height in m 1.8
wall thickness in m 0.2 wall height in m 1.8
3
wall density in T/m 2.5
water column height in m 1
floor slab length-1 in m 3.91 floor slab cross 5.15
length-1 in m
floor slab length-2 in m 3.68 floor slab cross 5.15
length-2 in m
floor slab thickness in m 0.275
2
slab loading intensity T/ (live load and 0.1
finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.525
load on column in T 61.35
interior column type-3
top slab length-1 in m 3.68 top slab cross length- 5.15
1 in m
top slab length-2 in m 3.68 top slab cross length- 5.15
2 in m
top beam breadth in m 0.3 top beam drop in m 0.45
2
slab loading intensity T/ (live load and 0.2
finishes)
top slab thickness in m 0.15
column breadth in m 0 column width in m 0.35
columns height in m 1.8
wall thickness in m 0.2 wall height in m 1.8
wall density in T/m3 2.5
water column height in m 1
floor slab length-1 in m 3.68 floor slab cross 5.15
length-1 in m
floor slab length-2 in m 3.68 floor slab cross 5.15
length-2 in m
floor slab thickness in m 0.275
2
slab loading intensity T/ (live load and 0.1
finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.525
load on column in T 59.76

column type load in T number total

corner column 18.56 4 74.2
average load in T-corner 18.56
exterior column-type-1 32.47 4 129.9
exterior column-type-2 31.58 4 126.3
exterior column-type-3 30.68 2 61.4
exterior column-type-4 34.08 2 68.2
146
average load in T-exterior 32.14
interior column-type-1 54.79 2 109.6
interior column-type-2 61.35 2 122.7
interior column-type-3 59.76 1 59.8
average load in T-interior 58.4
INTERIOR COLUMNS EXTERIOR COLUMNS
axial load in t 58.4 axial load in t 32.1
axial load in t for 18.6
corner column
factored axial load in t 88 factored axial load in 48
t
static moment in tm 1 static moment in tm 1
seismic moment in tm 2.00 seismic moment in 1.00
tm
breadth of the column adopted in mm 350 breadth of the 350
column adopted in
mm
depth of the column adopted in mm 450 depth of the column 450
adopted in mm
dia of steel bars 1 25 dia of steel bars 1 25
numbers 8 8
dia of steel bars 2 12 dia of steel bars 2 12
numbers 0 0
total area of steel in mm2 3927 total area of steel in 3927
mm2
% steel 2.49 % steel 2.49
axial load capacity in t 262.76 axial load capacity in 262.76
t
ratio 0.33 ratio 0.18
unsupported length in m 4 unsupported length 4
in m
L/d ratio 11.43 L/d ratio 11.43
Pu/fck b d 0.22 Pu/fck b d 0.12
p/fck 0.1 p/fck 0.1
d'/B 0.12 d'/B 0.12
d'/D 0.09 d'/D 0.09
Mu/fck D b2 from chart 0.135 0.135
Mu/fck b D2 from chart 0.15 Mu/fck b D2 from 0.15
chart
seismic force in X direction seismic force in X direction
Mux1 265781250 Mux1 2.66E+08
Mux 35316000 Mux 23544000
Muy1 186046875 Muy1 1.86E+08
Muy 35316000 Muy 23544000
Puz in t 299.42 Puz in t 299.42
Pu/Puz 0.29 Pu/Puz 0.16
alfa n 1.15 alfa n 1.00
check 0.25 check 0.22
seismic force in Y direction seismic force in Y
direction
Mux1 265781250 Mux1 2.66E+08
Mux 35316000 Mux 23544000

147
Muy1 186046875 Muy1 1.86E+08
Muy 35316000 Muy 23544000
Puz in t 260.04 Puz in t 260.04
Pu/Puz 0.29 Pu/Puz 0.16
alfa n 1.15 alfa n 1
check 0.25 check 0.22

4.9 DESIGN OF OVERHEAD RESERVOIR

The overhead reservoir planned to distribute purified water to Aluva municipality and certain other
areas is to be constructed at the top floor of filter house building. The top level of the tank is given at a
higher elevation than that of the existing overhead tank at the site. The capacity of the overhead
reservoir is given as 15 Lakh Litres.

4.9.1 UNIT OPERATIONS

OH TANK
capacity 1500 m3
depth of water 2.1 m
diameter required 30.16 m
required length 24.2 m
breadth 29.52 m fix 30.3

4.9.2 STRUCTURAL DESIGN

OH TANK
required quantity in lakh litres 15
required quantity in m3 1500
required water height 2
plan area in m2 750
square side in m 27.39
required length in plan in m 30.3 fix 30.3
breadth in m 24.75 fix 25.6
column spacing along length in m (avg.) 5.05
number of columns along length 7 fix 7
column spacing along breadth in m 3.2
number of columns along breadth 9 fix 9
total number of columns 63
interior columns 35 column spacing along L 5.05
exterior columns 28 column spacing along B 3.2
volume in m3 1513.14
TYPICAL WALL-OH TANK
width 15 vertical haunch height 0.60
in m
height 2.3 ratio haunch/wall 0.26
b/a 6.52 horizontal haunch 0.60
height in m
assumed thickness in mm 250 ratio haunch/wall 0.04

148
coefficients as per IS: 3370 for the case of
spanning between columns-maximum
condition
Mx- 0.126 moment in tm 1.53
Mx- at haunch 0.033 moment in tm 0.4
Mx+ 0.01 moment in tm 0.12
My- 0.082 moment in tm 1
My- at haunch 0.08 moment in tm 0.97
My+ 0.01 moment in tm 0.12
design moment in tm-vertical 1.53 non-crack depth in mm 218.7
design moment in tm-vertical above haunch 0.4 non-crack depth in mm 111.8
design moment in tm-horizontal at ends 1 non-crack depth in mm 176.8
design moment in tm-horizontal at middle 0.12 non-crack depth in mm 61.2
design moment in tm-horizontal at haunch 0.97 non-crack depth in mm 174.1
fix wall thickness in mm 250 effective depth in mm 220
fix continous haunch width 300 height 600
haunch bars vertical 12 spacing in mm 150
fix dia for inner steel vertical 12 spacing in mm 150
fix dia for outer steel vertical 12 spacing in mm 200
fix dia for inner steel horizontal 12 spacing in mm 150
fix dia for outer steel horizontal 12 spacing in mm 200
Ast 753.98
Ast 565.49
Ast 753.98
Ast 565.49
wall as propped cantilever
height of liquid in m (considering overflow) 2.3
total wall height in m 2.6
density of liquid in t/m3 1
height from top where moment
is required in m 2.6
total load per metre width of wall in t 2.65
axial pull on t-beam at top in t 0.43
axial pull on t-beam at bottom in t 2.22
bending moment in tm -0.92
non-crack thickness in mm 169.6
width of haunch at bottom in mm 300
height of haunch at bottom in mm 600
size of vertical haunch in mm 600
fix wall thickness above haunch in mm 250
TYPICAL ROOF SLAB
assumed thickness in m 0.15
long span in m 5.15
short span in m 3.91
live load in t/m2 0.15
finishes in t/m2 0.05
2
total load in t/m 0.575
Ly/Lx 1.32
condition as per IS: 456 (2000) two adjacent edges discontinuous
Mx- 0.065 moment in tm 0.57

149
Mx+ 0.049 moment in tm 0.43
My- 0.047 moment in tm 0.41
My+ 0.035 moment in tm 0.31
design moment 0.57 non-crack depth in mm 133.5
cracked section 71.7
fix depth of roof slab in mm 150 effective depth in mm 120
Ast for negative moment in mm2 278
Ast for positive moment in mm2 310
minimum steel area in mm2 225
fix dia for top steel 10 spacing 140
fix dia for bottom steel 10 spacing 140
area of steel given in mm2 top 561.00 0.37
bottom 561.00 0.37
L/d ratio 42.92
fs 133.01
modification factor 1.8 OK
moment of resistance of section in ws 0.77 tm
moment of resistance of section in LS 2.42 tm
TYPICAL ROOF BEAM-INTERIOR-LONG
loading on slab in T/m2 0.575
breadth in m 0.3
total depth in m 0.6
span in m 5.15
span in m left 3.91
span in m right 3.91
loading intensity in t/m-bending moment 2.193
loading intensity in t/m-for column loads 1.845
fix breadth of beam in mm 300
design moment for trial in tm 6.46
cracked effective depth in mm 440.59
depth for trial in mm 600
static moment 6.46
seismic moment 2.13
design moment in tm 10.32
cracked effective depth in mm 508.19
effective depth at limit state in mm 315.31
fix total depth in mm 600
Ast for negative moment
Mdes -ve in tm (LSM) 10.32
Mdes -ve in tm (WSM) 8.60
Ast-bal required in mm2 882.32
Ast-bal at limit state in mm2 626.48
dia of steel bar 1 in mm 25
numbers 3
dia of steel bar 2 in mm 20
numbers 0
area provided in mm2-at top 1472.63
M- resistance of section in tm 9.44
M- resistance of section at limit state 27
area provided in mm2-at bottom 1472.63

150
Ast for positive moment
Mdes +ve in tm 7.27
Ast-bal required in mm2 1090.43
Ast-bal at limit state 794.62
dia of steel bar 1 25
numbers 3
dia of steel bar 2 20
numbers 0
area provided in mm2-at bottom 1472.63
M- resistance of section 9.44
M- resistance of section at limit state 27
shear force in T 6.78
shear stress in Mpa 0.40
area of tension reinforcement 0.88
allowable shear stress in Mpa 0.37
number of legs 2
diameter of shear bars in mm 8
spacing of shear reinforcement in mm 2627
fix spacing in mm 200
fix spacing at joints for 100
2d
TYPICAL ROOF BEAM-EXTERIOR-LONG (ENCASED IN WALL)
loading on slab in T/m2 0.575
breadth in m 0.3
total depth in m 0.6
span in m 5.15
span in m left 3.1
span in m right 0
loading intensity in t/m-bending moment 1.229
loading intensity in t/m-for column loads 1.073
fix breadth of beam in mm 300
design moment for trial in tm 3.26
cracked effective depth in mm 312.84
depth for trial in mm 600
static moment 3.26
seismic moment 1.08
torsional moment/m from slab in Tm 0.57
moment in beam from torsion in Tm 5.18
design moment in tm 11.42
cracked effective depth in mm 534.59
effective depth at limit state in mm 331.69
fix total depth in mm 600
Ast for negative moment
Mdes -ve in tm (LSM) 11.42
Mdes -ve in tm (WSM) 9.52
Ast-bal required in mm2 976.37
Ast-bal at limit state in mm2 693.26
dia of steel bar 1 in mm 25
numbers 3
dia of steel bar 2 in mm 20
numbers 0
area provided in mm2-at top 1472.63
151
M- resistance of section in tm 9.44
M- resistance of section at limit state 27
area provided in mm2-at bottom 1472.63
Ast for positive moment
Mdes +ve in tm 4.07
Ast-bal required in mm2 610.85
Ast-bal at limit state 445.14
dia of steel bar 1 25
numbers 3
dia of steel bar 2 20
numbers 0
area provided in mm2-at bottom 1472.63
M- resistance of section 9.44
M- resistance of section at limit state 27
shear force in T 3.80
equivalent shear force with torsion in T 31.43
shear stress in Mpa 1.85
area of tension reinforcement 0.88
allowable shear stress in Mpa 0.36
number of legs 2
diameter of shear bars in mm 10
spacing of shear reinforcement in mm 81 (Presence of wall reduces torsion)
fix spacing in mm 100 fix spacing at joints for 100
2d
TYPICAL ROOF BEAM-INTERIOR-SHORT
loading on slab in T/m2 0.575
breadth in m 0.3
total depth in m 0.6
span in m 3.91
loading intensity in t/m-bending moment 1.855
loading intensity in t/m-for column loads 1.574
fix breadth of beam in mm 300
design moment for trial in tm 3.15
cracked effective depth in mm 307.63
depth for trial in mm 600
static moment 3.15
seismic moment 1.04
design moment in tm 5.03
cracked effective depth in mm 354.79
effective depth at limit state in mm 220.13
fix total depth in mm 600
Ast for negative moment
Mdes -ve in tm (LSM) 5.03
Mdes -ve in tm (WSM) 4.19
Ast-bal required in mm2 430.05
Ast-bal at limit state in mm2 305.35
dia of steel bar 1 in mm 20
numbers 3
dia of steel bar 2 in mm 16
numbers 0
area provided in mm2-at top 942.48
152
M- resistance of section in tm 6.1
M- resistance of section at limit state 17.41
area provided in mm2-at bottom 942.48
Ast for positive moment
Mdes +ve in tm 3.55
Ast-bal required in mm2 531.6
Ast-bal at limit state 387.39
dia of steel bar 1 20
numbers 3
dia of steel bar 2 16
numbers 0
area provided in mm2-at bottom 942.48
M- resistance of section 6.1
M- resistance of section at limit state 17.41
shear force in T 4.35
shear stress in Mpa 0.26
area of tension reinforcement 0.57
allowable shear stress in Mpa 0.27
number of legs 2
diameter of shear bars in mm 8
spacing of shear reinforcement in mm -3210
fix spacing in mm 200 fix spacing at joints for 100
2d
TYPICAL ROOF BEAM-EXTERIOR-SHORT
loading on slab in T/m2 0.575
breadth in m 0.3
total depth in m 0.6
span in m 3.91
loading intensity in t/m-bending moment 1.153
loading intensity in t/m-for column loads 1.012
fix breadth of beam in mm 300
design moment for trial in tm 1.76
cracked effective depth in mm 230.03
depth for trial in mm 600
static moment 1.76
seismic moment 0.58
torsional moment/m from slab in Tm 0.43
moment in beam from torsion in Tm 2.97
design moment in tm 6.37
cracked effective depth in mm 399.26
effective depth at limit state in mm 247.73
fix total depth in mm 600
Ast for negative moment
Mdes -ve in tm (LSM) 6.37
Mdes -ve in tm (WSM) 5.31
Ast-bal required in mm2 544.61
Ast-bal at limit state in mm2 386.69
dia of steel bar 1 in mm 20
numbers 3
dia of steel bar 2 in mm 16
numbers 0
153
area provided in mm2-at top 942.48
M- resistance of section in tm 6.1
M- resistance of section at limit state 17.41
area provided in mm2-at bottom 942.48
Ast for positive moment
Mdes +ve in tm 5.17
Ast-bal required in mm2 775.17
Ast-bal at limit state 564.88
dia of steel bar 1 20
numbers 3
dia of steel bar 2 16
numbers 0
area provided in mm2-at bottom 942.48
M- resistance of section 6.1
M- resistance of section at limit state 17.41
shear force in T 2.70
equivalent shear force with torsion in T 18.53
shear stress in Mpa 1.09
area of tension reinforcement 0.57
allowable shear stress in Mpa 0.27
number of legs 2
diameter of shear bars in mm 10
spacing of shear reinforcement in mm 147
fix spacing in mm 150 fix spacing at joints for 100
2d
TYPICAL FLOOR SLAB
assumed thickness in m 0.35
long span in m 5.15
short span in m 3.91
live load in t/m2 2.1
finishes in t/m2 0.1
2
total load in t/m 3.075
Ly/Lx 1.32
condition as per IS: 456 (2000) two adjacent edges discontinuous
Mx- 0.066 moment in tm 3.1
Mx+ 0.05 moment in tm 2.35
My- 0.047 moment in tm 2.21
My+ 0.035 moment in tm 1.65
design moment 3.1 non-crack depth in mm 313.7
cracked section 167.1
fix depth of floor slab in mm 350 effective depth in mm 320
Ast for negative moment in mm2 567
Ast for positive moment in mm2 635
minimum steel area in mm2 525
fix dia for top steel 12 spacing 120
fix dia for bottom steel 12 spacing 120
area of steel given in mm2 top 942.48 0.27
bottom 942.48 0.27
L/d ratio 12.22
fs 162.17

154
modification factor 2 OK
moment of resistance of section in ws 3.5 tm
moment of resistance of section in LS 10.17 tm
TYPICAL FLOOR BEAM-INTERIOR-LONG
loading on slab in T/m2 3.075
wall thickness in m 0
wall height in m 2.75
wall material density in T/m3 2.5
breadth in m 0.35
total depth in m 0.98
span in m 5.15
span in m left 3.91
span in m right 3.91
loading intensity in t/m-bending moment 9.87
loading intensity in t/m-for column loads 8.01
fix breadth of beam in mm 350
design moment for trial in tm 29.09
cracked effective depth in mm 865.3
depth for trial in mm 975
static moment 29.09
seismic moment 9.60
design moment in tm 46.43
cracked effective depth in mm 997.96
effective depth at limit state in mm 619.19
fix total depth in mm 975
Ast for negative moment
Mdes -ve in tm (LSM) 46.43
Mdes -ve in tm (WSM) 38.69
steel at top steel at bottom
dia of steel bar 1 in mm 25 dia of steel bar 1 in mm 25
numbers 4 numbers 4
dia of steel bar 2 in mm 25 dia of steel bar 2 in mm 20
numbers 4 numbers 0
area provided in mm2-at top 3927 area provided in mm2- 1963.5
at bottom
M- resistance of section in tm 43.77
M- resistance of section at limit state 132
Ast for positive moment
Mdes +ve in tm 29.09
steel at bottom steel at top
dia of steel bar 1 25 dia of steel bar 1 25
numbers 6 numbers 3
dia of steel bar 2 20 dia of steel bar 2 20
numbers 0 numbers 0
area provided in mm2-at bottom 2945.25 area provided in mm2- 1472.63
at top
M- resistance of section 32
M- resistance of section at limit state 98
shear force in T 30.50
shear stress in Mpa 0.92
area of tension reinforcement 1.21
155
allowable shear stress in Mpa 0.48
number of legs 4
diameter of shear bars in mm 8
spacing of shear reinforcement in mm 301
fix spacing in mm 200 fix spacing at joints for 100
2d
analysis of T/L-beam for stress stipulation
slab depth in m 0.35 slab depth in mm 350
span in m 5.15 span in mm 5150
depth of web in m 0.625 depth of web in mm 625
width of web in m 0.35 width of web in mm 350
Ast top in mm2 3927
Ast bottom in mm2 1963
bending moment in tm 38.8
T-beam
effective flange width in mm 3308
fix flange width 3300
equivalent area in mm2 1432532.2
cg from top in mm 255.80
cg from bottom in mm 719.20
MI in mm4 7.3537E+10
stess at top in Mpa 1.32
stress at bottom in Mpa 3.72
TYPICAL FLOOR BEAM-EXTERIOR-LONG
loading on slab in T/m2 3.075
wall thickness in m 0.25
wall height in m 2.8
wall material density in T/m3 2.5
breadth in m 0.35
total depth in m 0.975
span in m 5.15
span in m left 3.91
span in m right 0
loading intensity in t/m-bending moment 6.96
loading intensity in t/m-for column loads 6.03
fix breadth of beam in mm 350
design moment for trial in tm 16.78
cracked effective depth in mm 657.18
depth for trial in mm 975
static moment 16.78
seismic moment 1.68
torsional moment/m from slab in Tm 1.57
moment in beam from torsion in Tm 18.01
design moment in tm 43.75
cracked effective depth in mm 968.73
effective depth at limit state in mm 601.06
fix total depth in mm 975
Ast for negative moment
Mdes -ve in tm (LSM) 43.75

156
Mdes -ve in tm (WSM) 36.46
steel at top steel at bottom
dia of steel bar 1 in mm 25 dia of steel bar 1 in mm 25
numbers 4 numbers 4
dia of steel bar 2 in mm 25 dia of steel bar 2 in mm 20
numbers 4 numbers 0
area provided in mm2-at top 3927 area provided in mm2- 1963.5
at bottom
M- resistance of section in tm 42
M- resistance of section at limit state 120
Ast for positive moment
Mdes +ve in tm 34.78
steel at bottom steel at top
dia of steel bar 1 25 dia of steel bar 1 25
numbers 4 numbers 4
dia of steel bar 2 25 dia of steel bar 2 20
numbers 3 numbers 0
area provided in mm2-at bottom 3436.13 area provided in mm2- 1963.5
at top
M- resistance of section 37.4
M- resistance of section at limit state 115
shear from torsion in T 36.96
shear force in T 58.46
shear stress in Mpa 1.76
area of tension reinforcement 1.21
allowable shear stress in Mpa 0.48
number of legs 4
diameter of shear bars in mm 10
spacing of shear reinforcement in mm 161
fix spacing in mm 150 fix spacing at joints for 100
2d
analysis of T/L-beam for stress stipulation
slab depth in m 0.35 slab depth in mm 350
span in m 5.1 span in mm 5100
depth of web in m 0.625 depth of web in mm 625
width of web in m 0.35 width of web in mm 350
Ast top in mm2 3927
Ast bottom in mm2 1963
bending moment in tm 36.46
L-beam
effective flange width in 1825
mm
fix flange width 1800
2
equivalent area in mm 907532.2
cg from top in mm 302.54
cg from bottom in mm 672.46
MI in mm4 6.28E+10
stress at top in Mpa 1.72
stress at bottom in Mpa 3.83
TYPICAL FLOOR BEAM-INTERIOR-SHORT

157
loading on slab in T/m2 3.075
wall thickness in m 0
wall height in m 2.8
wall material density in T/m3 2.5
breadth in m 0.35
total depth in m 0.975
span in m 3.91
span in m left 5.15
span in m right 5.15
loading intensity in t/m-bending moment 8.06
loading intensity in t/m-for column loads 6.56
fix breadth of beam in mm 350
design moment for trial in tm 13.69
cracked effective depth in mm 593.7
depth for trial in mm 975
static moment 13.69
seismic moment 4.52
design moment in tm 21.86
cracked effective depth in mm 684.76
effective depth at limit state in mm 424.87
fix total depth in mm 975
Ast for negative moment
Mdes -ve in tm (LSM) 21.86
Mdes -ve in tm (WSM) 18.22
steel at top steel at bottom
dia of steel bar 1 in mm 20 dia of steel bar 1 in mm 20
numbers 7 numbers 4
dia of steel bar 2 in mm 20 dia of steel bar 2 in mm 20
numbers 0 numbers 0
area provided in mm2-at top 2199.12 area provided in mm2- 1256.64
at bottom
M- resistance of section in tm 24
M- resistance of section at limit state 76
Ast for positive moment
Mdes +ve in tm 15.41
steel at bottom steel at top
dia of steel bar 1 20 dia of steel bar 1 20
numbers 7 numbers 4
dia of steel bar 2 20 dia of steel bar 2 20
numbers 0 numbers 0
area provided in mm2-at bottom 2199.12 area provided in mm2- 1256.64
at top
M- resistance of section 24
M- resistance of section at limit state 76
shear force in T 18.91
shear stress in Mpa 0.57
area of tension reinforcement 0.68
allowable shear stress in Mpa 0.33
number of legs 4
diameter of shear bars in mm 8
spacing of shear reinforcement in mm 551
158
fix spacing in mm 200 fix spacing at joints for 100
2d
analysis of T/L-beam for stress stipulation
slab depth in m 0.35 slab depth in mm 350
span in m 3.91 span in mm 3910
depth of web in m 0.625 depth of web in mm 625
width of web in m 0.35 width of web in mm 350
Ast top in mm2 2199
Ast bottom in mm2 1256
bending moment in tm 18.22
T-beam
effective flange width in mm 3102
fix flange width 3100
equivalent area in mm2 1338231
cg from top in mm 259.38
cg from bottom in mm 715.62
MI in mm4 6.8262E+10
stress at top in Mpa 0.68
stress at bottom in Mpa 1.87
TYPICAL FLOOR BEAM-EXTERIOR-SHORT
loading on slab in T/m2 3.075
wall thickness in m 0.25
wall height in m 2.8
wall material density in T/m3 2.5
breadth in m 0.35
total depth in m 0.975
span in m 3.91
span in m left 5.15
span in m right 0
loading intensity in t/m-bending moment 6.05
loading intensity in t/m-for column loads 5.30
fix breadth of beam in mm 350
design moment for trial in tm 10.28
cracked effective depth in mm 514.5
depth for trial in mm 975
static moment 10.28
seismic moment 3.39
torsional moment/m from slab in Tm 0.68
moment in beam from torsion in Tm 5.92
design moment in tm 23.52
cracked effective depth in mm 710.28
effective depth at limit state in mm 440.7
fix total depth in mm 975
Ast for negative moment
Mdes -ve in tm (LSM) 23.52
Mdes -ve in tm (WSM) 19.60
steel at top steel at bottom
dia of steel bar 1 in mm 20 dia of steel bar 1 in mm 20
numbers 7 numbers 4
dia of steel bar 2 in mm 20 dia of steel bar 2 in mm 20
159
numbers 0 numbers 0
area provided in mm2-at top 2199.12 area provided in mm2- 1256.64
at bottom
M- resistance of section in tm 24
M- resistance of section at limit state 76
Ast for positive moment
Mdes +ve in tm 15.18
steel at bottom steel at top
dia of steel bar 1 20 dia of steel bar 1 20
numbers 7 numbers 4
dia of steel bar 2 20 dia of steel bar 2 20
numbers 0 numbers 0
area provided in mm2-at bottom 2199.12 area provided in mm2- 1256.64
at top
M- resistance of section 24
M- resistance of section at limit state 76
shear from torsion in T 12.2
shear force in T 26.36
shear stress in Mpa 0.79
area of tension reinforcement 0.68
allowable shear stress in Mpa 0.39
number of legs 4
diameter of shear bars in mm 8
spacing of shear reinforcement in mm 327
fix spacing in mm 100 fix spacing at joints for 100
2d
analysis of T/L-beam for stress stipulation
slab depth in m 0.35 slab depth in mm 350
span in m 3.91 span in mm 3910
depth of web in m 0.625 depth of web in mm 625
width of web in m 0.35 width of web in mm 350
Ast top in mm2 2199
Ast bottom in mm2 1256
bending moment in tm 20
L-beam
effective flange width in 1726
mm
fix flange width 1700
2
equivalent area in mm 848230.9
cg from top in mm 308.13
cg from bottom in mm 666.87
MI in mm4 5.78E+10
stess at top in Mpa 1.05
stress at bottom in Mpa 2.27
COLUMNS INSIDE TANK
span along X axis in m 5.15
span along Y axis in m 3.91
column loading in T/m-long 1.9
column loading in T/m-short 1.6
service axial load in T 16.04
side in mm 350
160
dia of steel bars 20
numbers 8
Ast 2513.28
Ac 119986.72
direct compressive stress- cal in Mpa 0.99
bending moment in tm 0.32
bending compressive stress-cal 0.45
permissible axial stress in Mpa 8
permissible bending stress in Mpa 10
check 0.17 OK
SEISMIC ANALYSIS
along length along breadth
total length in m 30.3
total beadth in m 25.6
water height in m 1
height of wall in m 2.6
thickness of wall in m 0.25
thickness of roof slab in m 0.15
thickness of floor slab in m 0.3
water volume in m3 205.55
impulsive mass mi in t 7.83 impulsive mass mi in t 9.27
hi 0.38 hi 0.38
hi* 12.99 hi* 10.96
convective mass in t 170.86 convective mass in t 170.61
hc 0.5 hc 0.5
hc* 93.19 hc* 66.62
Kc in N/mm 18.14 Kc in N/mm 25.34
lateral stiffness of staging lateral stiffness of staging
number of tiers 3 number of tiers 3
staging height 4.2 staging height 4.2
number of interior columns 35 number of interior 35
columns
size in mm-breadth 350 size in mm-breadth 350
size in mm-depth 450 size in mm-depth 450
number of exterior columns 28 number of exterior 28
columns
size in mm-breadth 350 size in mm-breadth 350
size in mm-depth 450 size in mm-depth 450
Ks in kN/m 116545.14 Ks in kN/m 116545.1
ms in t 1328.87 ms in t 1328.87
time period in impulsive mode Ti 0.67 time period in impulsive 0.67
mode Ti
give the value of Cc for h/L equals 0.033 give the value of Cc for 0.039
h/L equals
Cc 10.96 Cc 10.08
time period in convective mode Tc 19.26 time period in 16.28
convective mode Tc
Design horizontal seismic coefficient Design horizontal
seismic coefficient
soil type medium soil type medium
Sa/g(i) value 1.49 Sa/g(i) value 1.49
Sa/g(c) value 0.09 Sa/g(c) value 0.11
161
Ahi in impulsive mode 0.072 Ahi in impulsive mode 0.072
Ahc in convective mode 0.0 Ahc in convective mode 0.01
base shear Vi in t 95.76 base shear Vi in t 95.87
base shear Vc 0 base shear Vc 1.71
total base shear at bottom of staging in t 95.76
total base shear at 95.89
bottom of staging in t
number frames resisting shear 9 number frames resisting 7
shear
shear per frame in t 10.64 shear per frame in t 13.70
total number of columns in frame 7 total number of columns 9
in frame
shear in interior column in t 1.77 shear in interior column 1.71
in t
shear in exterior column in t 0.89 shear in exterior column 0.86
in t
moment in interior column in tm 3.72 moment in interior 3.60
column in tm
moment in exterior column in tm 1.86 moment in exterior 1.80
column in tm
over turning base moment Mi* in tm 178.27 overturning base 179.51
moment Mi* in tm
over turning base moment Mc* in tm 0 overturning base 137.72
moment Mc* in tm
COLUMN LOAD INTENSITY FOR FOUNDATION DESIGN
corner column
top slab length in m 5.15 top slab breadth in m 1.58
top beam breadth in m 0.3 top beam drop in m 0.45
2
slab loading intensity T/ (live load and 0.2
finishes)
top slab thickness in m 0.15
column breadth in m 0 column width in m 0.45
columns height in m 2.8
wall thickness in m 0.25 wall height in m 2.6
3
wall density in T/m 2.5
water column height in m 2
floor slab length in m 5.15 floor slab breadth in m 1.58
floor slab thickness in m 0.35
2
slab loading intensity T/ (live load and 0.1
finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.625
load on column in T 15.67
exterior column type-1
top slab length-1 in m 3.91 top slab cross length in 5.15
m
top slab length-2 in m 3.91
top beam breadth in m 0.3 top beam drop in m 0.45
2
slab loading intensity T/ (live load and 0.2
finishes)
top slab thickness in m 0.15
column breadth in m 0 column width in m 0.35
columns height in m 2.8
wall thickness in m 0.25 wall height in m 2.6

162
wall density in T/m3 2.5
water column height in m 2
floor slab length-1 in m 3.91 floor slab cross length 5.15
in m
floor slab length-2 in m 3.91
floor slab thickness in m 0.35
2
slab loading intensity T/ (live load and 0.1
finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.625
load on column in T 47.83
exterior column type-2
top slab length-1 in m 3.91 top slab cross length in 5.15
m
top slab length-2 in m 3.68
top beam breadth in m 0.3 top beam drop in m 0.45
2
slab loading intensity T/ (live load and 0.2
finishes)
top slab thickness in m 0.15
column breadth in m 0 column width in m 0.35
columns height in m 2.6
wall thickness in m 0.25 wall height in m 2.6
wall density in T/m3 2.5
water column height in m 2
floor slab length-1 in m 3.91 floor slab cross length 5.15
in m
floor slab length-2 in m 3.68
floor slab thickness in m 0.35
2
slab loading intensity T/ (live load and 0.1
finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.625
load on column in T 46.49
exterior column type-3
top slab length-1 in m 3.68 top slab cross length in 5.15
m
top slab length-2 in m 3.68
top beam breadth in m 0.3 top beam drop in m 0.45
2
slab loading intensity T/ (live load and 0.2
finishes)
top slab thickness in m 0.15
column breadth in m 0 column width in m 0.35
columns height in m 2.6
wall thickness in m 0.25 wall height in m 2.6
wall density in T/m3 2.5
water column height in m 2
floor slab length-1 in m 3.68 floor slab cross length 5.15
in m
floor slab length-2 in m 3.68
floor slab thickness in m 0.35
2
slab loading intensity T/ (live load and 0.1
finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.625
load on column in T 45.15
163
exterior column type-4
top slab length-1 in m 5.15 top slab cross length in 1.58
m
top slab length-2 in m 5.15
top beam breadth in m 0.3 top beam drop in m 0.45
2
slab loading intensity T/ (live load and 0.2
finishes)
top slab thickness in m 0.15
column breadth in m 0 column width in m 0.35
columns height in m 2.6
wall thickness in m 0.25 wall height in m 2.6
wall density in T/m3 2.5
water column height in m 2
floor slab length-1 in m 5.15 floor slab cross length 1.58
in m
floor slab length-2 in m 5.15
floor slab thickness in m 0.35
2
slab loading intensity T/ (live load and 0.1
finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.625
load on column in T 28.07
exterior column type-5
top slab length-1 in m 1.58 top slab cross length in 5.15
m
top slab length-2 in m 3.91
top beam breadth in m 0.3 top beam drop in m 0.45
2
slab loading intensity T/ (live load and 0.2
finishes)
top slab thickness in m 0.15
column breadth in m 0 column width in m 0.35
columns height in m 2.6
wall thickness in m 0.25 wall height in m 2.6
wall density in T/m3 2.5
water column height in m 2
floor slab length-1 in m 1.58 floor slab cross length 5.15
in m
floor slab length-2 in m 3.91
floor slab thickness in m 0.35
2
slab loading intensity T/ (live load and 0.1
finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.625
load on column in T 34.26
interior column type-1
top slab length-1 in m 3.91 top slab cross length-1 5.15
in m
top slab length-2 in m 3.91 top slab cross length-2 5.15
in m
top beam breadth in m 0.3 top beam drop in m 0.45
slab loading intensity T/2 (live load and 0.2
finishes)
top slab thickness in m 0.15
column breadth in m 0.35 column width in m 0.35

164
columns height in m 2.6
wall thickness in m 0 wall height in m 1.8
wall density in T/m3 2.5
water column height in m 2
floor slab length-1 in m 3.91 floor slab cross length-1 5.15
in m
floor slab length-2 in m 3.91 floor slab cross length-2 5.15
in m
floor slab thickness in m 0.35
2
slab loading intensity T/ (live load and 0.1
finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.625
load on column in T 80.29
interior column type-2
top slab length-1 in m 3.91 top slab cross length-1 5.15
in m
top slab length-2 in m 3.68 top slab cross length-2 5.15
in m
top beam breadth in m 0.3 top beam drop in m 0.45
2
slab loading intensity T/ (live load and 0.2
finishes)
top slab thickness in m 0.15
column breadth in m 0.35 column width in m 0.35
columns height in m 2.6
wall thickness in m 0 wall height in m 2.6
wall density in T/m3 2.5
water column height in m 2
floor slab length-1 in m 3.91 floor slab cross length-1 5.15
in m
floor slab length-2 in m 3.68 floor slab cross length-2 5.15
in m
floor slab thickness in m 0.35
2
slab loading intensity T/ (live load and 0.1
finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.625
load on column in T 78.09
interior column type-3
top slab length-1 in m 3.68 top slab cross length-1 5.15
in m
top slab length-2 in m 3.68 top slab cross length-2 5.15
in m
top beam breadth in m 0.3 top beam drop in m 0.45
slab loading intensity T/2 (live load and 0.2
finishes)
top slab thickness in m 0.15
column breadth in m 0.35 column width in m 0.35
columns height in m 2.6
wall thickness in m 0 wall height in m 2.6
wall density in T/m3 2.5
water column height in m 2
floor slab length-1 in m 3.68 floor slab cross length-1 5.15
in m

165
floor slab length-2 in m 3.68 floor slab cross length-2 5.15
in m
floor slab thickness in m 0.35
slab loading intensity T/2 (live load and 0.1
finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.625
load on column in T 75.88
interior column type-4
top slab length-1 in m 1.58 top slab cross length-1 5.15
in m
top slab length-2 in m 3.91 top slab cross length-2 5.15
in m
top beam breadth in m 0.3 top beam drop in m 0.45
2
slab loading intensity T/ (live load and 0.2
finishes)
top slab thickness in m 0.15
column breadth in m 0.35 column width in m 0.35
columns height in m 2.6
wall thickness in m 0 wall height in m 2.6
3
wall density in T/m 2.5
water column height in m 2
floor slab length-1 in m 1.58 floor slab cross length-1 5.15
in m
floor slab length-2 in m 3.91 floor slab cross length-2 5.15
in m
floor slab thickness in m 0.35
slab loading intensity T/2 (live load and 0.1
finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.625
load on column in T 57.96
column type load in T number total
corner column 15.67 4 62.7
average load in T-corner 15.67
maximum load in T-corner 15.67
exterior column-type-1 47.83 4 191.3
exterior column-type-2 46.49 4 186.0
exterior column-type-3 45.15 2 90.3
exterior column-type-4 28.07 10 280.7
exterior column-type-5 34.26 4 137.0
average load in T-exterior 36.89
maximum load in T-exterior 47.83
interior column-type-1 80.29 10 802.9
interior column-type-2 78.09 10 780.9
interior column-type-3 75.88 5 379.4
interior column-type-4 57.96 10 579.6
average load in T-interior 72.7
maximum load in T-interior 80.29
INTERIOR COLUMNS EXTERIOR COLUMNS
axial load in t 80.3 axial load in t 47.8
axial load in t for corner 15.7
column
factored axial load in t 120 factored axial load in t 72

166
static moment in tm 1.61 static moment in tm 0.96
seismic moment in tm 3.72 seismic moment in tm 1.86
breadth of the column adopted in mm 350 breadth of the column 350
adopted in mm
depth of the column adopted in mm 450 depth of the column 450
adopted in mm
dia of steel bars 1 25 dia of steel bars 1 25
numbers 8 8
dia of steel bars 2 12 dia of steel bars 2 12
numbers 0 0
total area of steel in mm2 3927 total area of steel in 3927
mm2
% steel 2.49 % steel 2.49
axial load capacity in t 262.76 axial load capacity in t 262.76
ratio 0.46 ratio 0.27
unsupported length in m 4 unsupported length in m 4
L/d ratio 11.43 L/d ratio 11.43
Pu/fck b d 0.31 Pu/fck b d 0.18
p/fck 0.1 p/fck 0.1
d'/B 0.12 d'/B 0.12
d'/D 0.09 d'/D 0.09
Mu/fck D b2 from chart 0.11 0.15
Mu/fck b D2 from chart 0.125 Mu/fck b D2 from chart 0.15
seismic force in X direction seismic force in X
direction
Mux1 221484375 Mux1 2.66E+08
Mux 62696085.7 Mux 33157300
Muy1 151593750 Muy1 2.07E+08
Muy 62696085.7 Muy 33157300
Puz in t 299.42 Puz in t 299.42
Pu/Puz 0.4 Pu/Puz 0.24
alfa n 1.33 alfa n 1.07
check 0.50 check 0.25
seismic force in Y direction seismic force in Y direction
Mux1 221484375 Mux1 2.66E+08
Mux 62696085.7 Mux 33157300
Muy1 151593750 Muy1 2.07E+08
Muy 62696085.7 Muy 33157300
Puz in t 260.04 Puz in t 260.04
Pu/Puz 0.4 Pu/Puz 0.24
alfa n 1.33 alfa n 1.07
check 0.50 check 0.25

4.10 DESIGN OF CHEMICAL HOUSE

The chemical house has been designed for storage of chemicals like Alum and Lime used for
clarification process. The storage time is fixed as three months. Alum and Lime tanks are designed as
liquid storage tanks. There are steel silos for storage of Lime and feeding with constant consistency
and strength. The dosage of chemicals is to be controlled using sensors also.

167
4.10.1 UNIT OPERATIONS

ALUM SOLUTION TANK

number of units 4
dosage of alum 50 ppm
requirement for 8 hours 2578.33 kg
volume of solution at 10% strength/unit 5.8275 m3
length of tank 2 m
breadth of tank 2 m
liquid depth 1.46 m
total depth 2 m
solution flow rate 0.73 m3/hour
LIME SOLUTION TANK
number of units 4
dosage of lime 25 ppm
requirement for 8 hours 1289.17 kg
volume of solution at 10% strength/unit 2.9725 m3
length of tank 2 m
breadth of tank 2 m
liquid depth 0.74 m
total depth 2 m
solution flow rate 0.37 m3/hour
CHEMICAL STORE
alum required for 3 months 696149.1 kg
density of alum 1065 kg/m3
volume required 653.66 m3
area required at a stacking height of 2 m 326.83 m2
assuming 50% circulation space total area 490.25 m2
lime required for 3 months 348075.9 kg
density of lime 1113 kg/m3
volume required 312.74 m3
area required at a stacking height of 2 m 156.37 m2
assuming 50% circulation space total area 234.56 m2

4.10.2 STRUCTURAL DESIGN

TYPICAL PORCH SLAB

assumed thickness in m 0.15
long span in m 6.8
short span in m 4.52
live load in t/m2 0.15
finishes in t/m2 0.05
total load in t/m2 0.575
Ly/Lx 1.50
condition as per IS: 456 (2000) two adjacent edges discontinuous
Mx- 0.089 moment in tm 1.05
Mx+ 0.056 moment in tm 0.66
My- 0.047 moment in tm 0.55

168
My+ 0.035 moment in tm 0.41
design moment 1.05 non-crack depth in mm 184
cracked section 97.3
fix depth of roof slab in mm 150 effective depth in mm 120
Ast for negative moment in mm2 423
Ast for positive moment in mm2 269
minimum steel area in mm2 225
fix dia for top steel 10 spacing 125
fix dia for bottom steel 10 spacing 125
area of steel given in mm2 top 628.32 0.42
bottom 628.32 0.42
L/d ratio 37.67
fs 103.05
modification factor 2 OK
moment of resistance of section 1.24 tm
in ws
moment of resistance of section 2.65 tm
in LS
TYPICAL ROOF BEAM-INTERIOR
loading on slab in T/m2 0.575
breadth in m 0.35
total depth in m 0.75
span in m 6.8
span in m left 4.52
span in m right 4.52
loading intensity in t/m-bending 2.825
moment
loading intensity in t/m-for 2.391
column loads
fix breadth of beam in mm 350
design moment for trial in tm 14.52
cracked effective depth in mm 611.25
depth for trial in mm 750
static moment 14.52
seismic moment 4.79
design moment in tm 23.17
cracked effective depth in mm 704.98
effective depth at limit state in 437.41
mm
fix total depth in mm 750
Ast for negative moment
Mdes -ve in tm (LSM) 23.17
Mdes -ve in tm (WSM) 19.31
steel at top steel at bottom
dia of steel bar 1 in mm 20 dia of steel bar 1 in mm 20
numbers 3 numbers 3
dia of steel bar 2 in mm 20 dia of steel bar 2 in mm 20
169
numbers 0 numbers 0
area provided in mm2-at top 942.48 area provided in mm2-at 942.48
bottom
M- resistance of section in tm 7.84
M- resistance of section at limit 17.2
state
Ast for positive moment
Mdes +ve in tm 16.33
steel at bottom steel at top
dia of steel bar 1 16 dia of steel bar 1 16
numbers 4 numbers 2
dia of steel bar 2 20 dia of steel bar 2 20
numbers 0 numbers 0
area provided in mm2-at bottom 804.25 area provided in mm2-at 402.12
top
M- resistance of section 7.84
M- resistance of section at limit 17.2
state
shear force in T 11.53
shear stress in Mpa 0.46
area of tension reinforcement 0.38
allowable shear stress in Mpa 0.28
number of legs 2
diameter of shear bars in mm 8
spacing of shear reinforcement in 371
mm
fix spacing in mm 200 fix spacing at joints for 100
2d
TYPICAL ROOF BEAM-EXTERIOR
loading on slab in T/m2 0.575
breadth in m 0.35
total depth in m 0.75
span in m 4.52
span in m left 6.8
span in m right 0
loading intensity in t/m-bending 1.262
moment
loading intensity in t/m-for 1.141
column loads
fix breadth of beam in mm 350
design moment for trial in tm 2.58
cracked effective depth in mm 257.59
depth for trial in mm 750
static moment 2.58
seismic moment 0.85
torsional moment/m from slab in 1.05
Tm
moment in beam from torsion in 8.77
Tm
170
design moment in tm 14.64
cracked effective depth in mm 560.38
effective depth at limit state in 347.7
mm
fix total depth in mm 750
Ast for negative moment
Mdes -ve in tm (LSM) 14.64
Mdes -ve in tm (WSM) 12.20
steel at top steel at bottom
dia of steel bar 1 in mm 20 dia of steel bar 1 in mm 20
numbers 3 numbers 3
dia of steel bar 2 in mm 20 dia of steel bar 2 in mm 20
numbers 0 numbers 0
area provided in mm2-at top 942.48 area provided in mm2-at 942.48
bottom
M- resistance of section in tm 14.1
M- resistance of section at limit 27.2
state
Ast for positive moment
Mdes +ve in tm 12.00
steel at bottom steel at top
dia of steel bar 1 16 dia of steel bar 1 16
numbers 4 numbers 2
dia of steel bar 2 20 dia of steel bar 2 20
numbers 0 numbers 0
area provided in mm2-at bottom 804.25 area provided in mm2-at 402.12
top
M- resistance of section 14.1
M- resistance of section at limit 27.2
state
shear from torsion in T 21.70
shear force in T 25.12
shear stress in Mpa 1.00
area of tension reinforcement 0.38
allowable shear stress in Mpa 0.28
number of legs 2
diameter of shear bars in mm 10
spacing of shear reinforcement in 144
mm
fix spacing in mm 140 fix spacing at joints for 100
2d
TYPICAL ROOF SLAB
assumed thickness in m 0.15
long span in m 4.75
short span in m 3.8
live load in t/m2 0.15
finishes in t/m2 0.05
2
total load in t/m 0.575

171
Ly/Lx 1.25
condition as per IS: 456 (2000) two adjacent edges discontinuous
Mx- 0.06 moment in tm 0.5
Mx+ 0.045 moment in tm 0.37
My- 0.047 moment in tm 0.39
My+ 0.035 moment in tm 0.29
design moment 0.5 non-crack depth in mm 127
cracked section 67.1
fix depth of roof slab in mm 150 effective depth in mm 120
Ast for negative moment in mm2 201
Ast for positive moment in mm2 151
minimum steel area in mm2 225
fix dia for top steel 8 spacing 200
fix dia for bottom steel 8 spacing 200
area of steel given in mm2 top 251.33 0.17
bottom 251.33 0.17
L/d ratio 31.67
fs 144.61
modification factor 2 OK
moment of resistance of section 0.52 tm
in ws
moment of resistance of section 1.05 tm
in LS
TYPICAL ROOF BEAM-INTERIOR
loading on slab in T/m2 0.575
breadth in m 0.35
total depth in m 0.60
span in m 4.75
span in m left 3.8
span in m right 3.8
loading intensity in t/m-bending 2.164
moment
loading intensity in t/m-for 1.836
column loads
fix breadth of beam in mm 350
design moment for trial in tm 5.42
cracked effective depth in mm 373.66
depth for trial in mm 600
static moment 5.42
seismic moment 1.79
design moment in tm 8.66
cracked effective depth in mm 431
effective depth at limit state in 267.42
mm
fix total depth in mm 600
Ast for negative moment
Mdes -ve in tm (LSM) 8.66
Mdes -ve in tm (WSM) 7.22
steel at top steel at bottom
dia of steel bar 1 in mm 16 dia of steel bar 1 in mm 16
numbers 4 numbers 2

172
dia of steel bar 2 in mm 20 dia of steel bar 2 in mm 20
numbers 0 numbers 0
area provided in mm2-at top 804.25 area provided in mm2-at 402.12
bottom
M- resistance of section in tm 7.84
M- resistance of section at limit 17.2
state
Ast for positive moment
Mdes +ve in tm 6.10
steel at bottom steel at top
dia of steel bar 1 16 dia of steel bar 1 16
numbers 4 numbers 2
dia of steel bar 2 20 dia of steel bar 2 20
numbers 0 numbers 0
area provided in mm2-at bottom 804.25 area provided in mm2-at 402.12
top
M- resistance of section 7.84
M- resistance of section at limit 17.2
state
shear force in T 6.17
shear stress in Mpa 0.31
area of tension reinforcement 0.41
allowable shear stress in Mpa 0.28
number of legs 2
diameter of shear bars in mm 8
spacing of shear reinforcement in 2102
mm
fix spacing in mm 200 fix spacing at joints for 100
2d
TYPICAL ROOF BEAM-EXTERIOR
loading on slab in T/m2 0.575
breadth in m 0.35
total depth in m 0.6
span in m 4.75
span in m left 3.8
span in m right 0
loading intensity in t/m-bending 1.344
moment
loading intensity in t/m-for 1.181
column loads
fix breadth of beam in mm 350
design moment for trial in tm 3.03
cracked effective depth in mm 279.42
depth for trial in mm 600
static moment 3.03
seismic moment 1.00
torsional moment/m from slab in 0.52
Tm
moment in beam from torsion in 3.94
Tm
design moment in tm 9.57
cracked effective depth in mm 453.07

173
effective depth at limit state in 281.11
mm
fix total depth in mm 600
Ast for negative moment
Mdes -ve in tm (LSM) 9.57
Mdes -ve in tm (WSM) 7.98
steel at top steel at bottom
dia of steel bar 1 in mm 16 dia of steel bar 1 in mm 16
numbers 4 numbers 2
dia of steel bar 2 in mm 20 dia of steel bar 2 in mm 20
numbers 0 numbers 0
area provided in mm2-at top 804.25 area provided in mm2-at 402.12
bottom
M- resistance of section in tm 7.84
M- resistance of section at limit 17.2
state
Ast for positive moment
Mdes +ve in tm 7.74
steel at bottom steel at top
dia of steel bar 1 16 dia of steel bar 1 16
numbers 4 numbers 2
dia of steel bar 2 20 dia of steel bar 2 20
numbers 0 numbers 0
area provided in mm2-at bottom 804.25 area provided in mm2-at 402.12
top
M- resistance of section 7.84
M- resistance of section at limit 17.2
state
shear from torsion in T 11.29
shear force in T 15.12
shear stress in Mpa 0.76
area of tension reinforcement 0.41
allowable shear stress in Mpa 0.28
number of legs 2
diameter of shear bars in mm 8
spacing of shear reinforcement in 137
mm
fix spacing in mm 100 fix spacing at joints for 100
2d

TYPICAL FLOOR SLAB-LIGHT STORAGE-FF

assumed thickness in m 0.18
long span in m 4.75
short span in m 3.8
live load in t/m2 1
finishes in t/m2 0.1
total load in t/m2 1.55
Ly/Lx 1.25
condition as per IS: 456 (2000) two adjacent edges discontinuous
Mx- 0.062 moment in tm 1.39

174
Mx+ 0.047 moment in tm 1.05
My- 0.047 moment in tm 1.05
My+ 0.035 moment in tm 0.78
design moment 1.39 non-crack depth in mm 211.8
cracked section 111.9
fix depth of floor slab in mm 180 effective depth in mm 150
Ast for negative moment in mm2 542
Ast for positive moment in mm2 342
minimum steel area in mm2 270
fix dia for top steel 10 spacing 150
fix dia for bottom steel 10 spacing 150
area of steel given in mm2 top 523.60 0.29
bottom 523.60 0.29
L/d ratio 25.33
fs 157.22
modification factor 2 OK
moment of resistance of section 1.59 tm
in ws
moment of resistance of section 2.8 tm
in LS
TYPICAL INTERIOR FLOOR BEAM-LIGHT STORAGE-FF
loading on slab in T/m2 1.55
wall thickness in m 0.2
wall height in m 3.6
wall material density in T/m3 2
breadth in m 0.35
total depth in m 0.78
span in m 4.75
span in m left 3.8
span in m right 3.8
loading intensity in t/m-bending 6.38
moment
loading intensity in t/m-for 5.50
column loads
fix breadth of beam in mm 350
design moment for trial in tm 16.00
cracked effective depth in mm 641.76
depth for trial in mm 780
static moment 16.00
seismic moment 5.28
design moment in tm 25.54
cracked effective depth in mm 740.16
effective depth at limit state in 459.24
mm
fix total depth in mm 780
Ast for negative moment
Mdes -ve in tm (LSM) 25.54
Mdes -ve in tm (WSM) 21.28
steel at top steel at bottom
dia of steel bar 1 in mm 25 dia of steel bar 1 in mm 25
numbers 4 numbers 2

175
dia of steel bar 2 in mm 20 dia of steel bar 2 in mm 20
numbers 0 numbers 0
area provided in mm2-at top 1963.5 area provided in mm2-at 981.75
bottom
M- resistance of section in tm 29.8
M- resistance of section at limit 52.5
state
Ast for positive moment
Mdes +ve in tm 18.00
steel at bottom steel at top
dia of steel bar 1 25 dia of steel bar 1 25
numbers 3 numbers 2
dia of steel bar 2 20 dia of steel bar 2 16
numbers 0 numbers 1
area provided in mm2-at bottom 1472.63 area provided in mm2-at 1182.81
top
M- resistance of section 22.6
M- resistance of section at limit 41
state
shear force in T 18.19
shear stress in Mpa 0.69
area of tension reinforcement 0.76
allowable shear stress in Mpa 0.28
number of legs 2
diameter of shear bars in mm 10
spacing of shear reinforcement in 250
mm
fix spacing in mm 200 fix spacing at joints for 100
2d
TYPICAL FLOOR BEAM-EXTERIOR-LIGHT STORAGE-FF
loading on slab in T/m2 1.55
wall thickness in m 0.2
wall height in m 3.6
wall material density in T/m3 2
breadth in m 0.35
total depth in m 0.78
span in m 4.75
span in m left 3.8
span in m right 0
loading intensity in t/m-bending 4.17
moment
loading intensity in t/m-for 3.73
column loads
fix breadth of beam in mm 350
design moment for trial in tm 9.42
cracked effective depth in mm 492.34
depth for trial in mm 780
static moment 9.42
seismic moment 0.94
torsional moment/m from slab in 1.39
Tm
moment in beam from torsion in 12.54
176
Tm
design moment in tm 27.48
cracked effective depth in mm 767.75
effective depth at limit state in 476.36
mm
fix total depth in mm 780
Ast for negative moment
Mdes -ve in tm (LSM) 27.48
Mdes -ve in tm (WSM) 22.90
steel at top steel at bottom
dia of steel bar 1 in mm 25 dia of steel bar 1 in mm 25
numbers 4 numbers 2
dia of steel bar 2 in mm 20 dia of steel bar 2 in mm 20
numbers 1 numbers 0
area provided in mm2-at top 2277.66 area provided in mm2-at 981.75
bottom
M- resistance of section in tm 29.8
M- resistance of section at limit 52.5
state
Ast for positive moment
Mdes +ve in tm 24.31
steel at bottom steel at top
dia of steel bar 1 25 dia of steel bar 1 25
numbers 4 numbers 2
dia of steel bar 2 20 dia of steel bar 2 20
numbers 0 numbers 0
area provided in mm2-at bottom 1963.5 area provided in mm2-at 981.75
top
M- resistance of section 29.8
M- resistance of section at limit 52.5
state
shear from torsion in T 30.18
shear force in T 42.08
shear stress in Mpa 1.60
area of tension reinforcement 0.89
allowable shear stress in Mpa 0.39
number of legs 2
diameter of shear bars in mm 10
spacing of shear reinforcement in 85
mm
fix spacing in mm 85 fix spacing at joints for 100
2d
TYPICAL INTERIOR FLOOR TIE-BEAM-HEAVY STORAGE-GF
loading on slab in T/m2 0 (transmitted to ground)
wall thickness in m 0.2
wall height in m 3.6
wall material density in T/m3 2
breadth in m 0.35
total depth in m 0.60
span in m 4.75
span in m left 3.8
span in m right 3.8
177
loading intensity in t/m-bending 1.97
moment
loading intensity in t/m-for 1.97
column loads
fix breadth of beam in mm 350
design moment for trial in tm 4.93
cracked effective depth in mm 356.09
depth for trial in mm 600
static moment 4.93
seismic moment 4.00
design moment in tm 10.71
cracked effective depth in mm 479.3
effective depth at limit state in 297.39
mm
fix total depth in mm 600
Ast for negative moment
Mdes -ve in tm (LSM) 10.71
Mdes -ve in tm (WSM) 8.93
steel at top steel at bottom
dia of steel bar 1 in mm 20 dia of steel bar 1 in mm 20
numbers 3 numbers 2
dia of steel bar 2 in mm 20 dia of steel bar 2 in mm 20
numbers 0 numbers 0
area provided in mm2-at top 942.48 area provided in mm2-at 628.32
bottom
M- resistance of section in tm 10.9
M- resistance of section at limit 20
state
Ast for positive moment
Mdes +ve in tm 5.54
steel at bottom steel at top
dia of steel bar 1 20 dia of steel bar 1 20
numbers 3 numbers 2
dia of steel bar 2 20 dia of steel bar 2 16
numbers 0 numbers 1
area provided in mm2-at bottom 942.48 area provided in mm2-at 829.38
top
M- resistance of section 10.9
M- resistance of section at limit 20
state
shear force in T 5.60
shear stress in Mpa 0.28
area of tension reinforcement 0.49
allowable shear stress in Mpa 0.31
number of legs 2
diameter of shear bars in mm 8
spacing of shear reinforcement in -2431
mm
fix spacing in mm 200 fix spacing at joints for 100
2d
TYPICAL EXTERIOR FLOOR TIE-BEAM-HEAVY STORAGE-GF
loading on slab in T/m2 0 (transmitted to ground)

178
wall thickness in m 0.2
wall height in m 3.6
wall material density in T/m3 2
breadth in m 0.35
total depth in m 0.6
span in m 4.75
span in m left 3.8
span in m right 0
loading intensity in t/m-bending 1.97
moment
loading intensity in t/m-for 1.97
column loads
fix breadth of beam in mm 350
design moment for trial in tm 4.43
cracked effective depth in mm 337.82
depth for trial in mm 600
static moment 4.43
seismic moment 4.00
torsional moment/m from slab in 0.00
Tm
moment in beam from torsion in 0.00
Tm
design moment in tm 10.12
cracked effective depth in mm 465.91
effective depth at limit state in 289.08
mm
fix total depth in mm 600
Ast for negative moment
Mdes -ve in tm (LSM) 10.12
Mdes -ve in tm (WSM) 8.43
steel at top steel at bottom
dia of steel bar 1 in mm 20 dia of steel bar 1 in mm 20
numbers 3 numbers 2
dia of steel bar 2 in mm 20 dia of steel bar 2 in mm 20
numbers 0 numbers 0
area provided in mm2-at top 942.48 area provided in mm2-at 628.32
bottom
M- resistance of section in tm 10.9
M- resistance of section at limit 20
state
Ast for positive moment
Mdes +ve in tm 5.54
steel at bottom steel at top
dia of steel bar 1 20 dia of steel bar 1 20
numbers 3 numbers 2
dia of steel bar 2 20 dia of steel bar 2 20
numbers 0 numbers 0
area provided in mm2-at bottom 942.48 area provided in mm2-at 628.32
top
M- resistance of section 10.9
M- resistance of section at limit 20
state

179
shear from torsion in T 0.00
shear force in T 5.60
shear stress in Mpa 0.28
area of tension reinforcement 0.49
allowable shear stress in Mpa 0.39
number of legs 2
diameter of shear bars in mm 8
spacing of shear reinforcement in -616
mm
fix spacing in mm 200 fix spacing at joints for 100
2d
COLUMN LOAD INTENSITY FOR FOUNDATION DESIGN-FF
corner column
top slab length in m 4.75 top slab breadth in m 3.8
top beam breadth in m 0.35 top beam drop in m 0.45
2
slab loading intensity T/ (live 0.2
load and finishes)
top slab thickness in m 0.15
column breadth in m 0.45 column width in m 0.45
columns height in m 3.75
wall thickness in m 0.2 wall height in m 3.75
wall density in T/m3 2
water column height in m 0
floor slab length in m 4.75 floor slab breadth in m 3.8
floor slab thickness in m 0.18
slab loading intensity T/2 (live 1.1
load and finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.6
load on column in T 21.83
exterior column type-1
top slab length-1 in m 4.75 top slab cross length in 3.8
m
top slab length-2 in m 4.75
top beam breadth in m 0.35 top beam drop in m 0.45
slab loading intensity T/2 (live 0.2
load and finishes)
top slab thickness in m 0.15
column breadth in m 0.45 column width in m 0.45
columns height in m 3.75
wall thickness in m 0.2 wall height in m 3.75
3
wall density in T/m 2
water column height in m 0
floor slab length-1 in m 4.75 floor slab cross length in 3.8
m
floor slab length-2 in m 4.75
floor slab thickness in m 0.18
slab loading intensity T/2 (live 1.1
load and finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.6
load on column in T 37.16
exterior column type-2
top slab length-1 in m 4.75 top slab cross length in 3.8
180
 m
top slab length-2 in m 4.52
top beam breadth in m 0.35 top beam drop in m 0.45
slab loading intensity T/2 (live 0.2
load and finishes)
top slab thickness in m 0.15
column breadth in m 0.45 column width in m 0.45
columns height in m 3.75
wall thickness in m 0.2 wall height in m 3.75
3
wall density in T/m 2
water column height in m 0
floor slab length-1 in m 4.75 floor slab cross length in 3.8
m
floor slab length-2 in m 4.52
floor slab thickness in m 0.18
slab loading intensity T/2 (live 1.1
load and finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.6
load on column in T 36.42
exterior column type-3
top slab length-1 in m 4.52 top slab cross length in 3.8
m
top slab length-2 in m 4.52
top beam breadth in m 0.35 top beam drop in m 0.45
slab loading intensity T/2 (live 0.2
load and finishes)
top slab thickness in m 0.15
column breadth in m 0.45 column width in m 0.45
columns height in m 3.75
wall thickness in m 0.2 wall height in m 3.75
3
wall density in T/m 2.5
water column height in m 0
floor slab length-1 in m 4.52 3.8
floor slab length-2 in m 4.52
floor slab thickness in m 0.18
2
slab loading intensity T/ (live 1.1
load and finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.6
load on column in T 38.08
exterior column type-4
top slab length-1 in m 3.8 top slab cross length in 4.75
m
top slab length-2 in m 3.8
top beam breadth in m 0.35 top beam drop in m 0.45
slab loading intensity T/2 (live 0.2
load and finishes)
top slab thickness in m 0.15
column breadth in m 0.45 column width in m 0.45
columns height in m 3.75
wall thickness in m 0.2 wall height in m 3.75
3
wall density in T/m 2
water column height in m 0
181
floor slab length-1 in m 3.8 floor slab cross length in 4.75
m
floor slab length-2 in m 3.8
floor slab thickness in m 0.18
2
slab loading intensity T/ (live 1.1
load and finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.6
load on column in T 36.01
interior column type-1
top slab length-1 in m 4.75 top slab cross length-1 3.8
in m
top slab length-2 in m 4.75 top slab cross length-2 3.8
in m
top beam breadth in m 0.35 top beam drop in m 0.45
2
slab loading intensity T/ (live 0.2
load and finishes)
top slab thickness in m 0.15
column beadth in m 0.45 column width in m 0.45
columns height in m 3.75
wall thickness in m 0.2 wall height in m 3.75
wall density in T/m3 2
water column height in m 0
floor slab length-1 in m 4.75 floor slab cross length-1 3.8
in m
floor slab length-2 in m 4.75 floor slab cross length-2 3.8
in m
floor slab thickness in m 0.18
2
slab loading intensity T/ (live 1.1
load and finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.6
load on column in T 60.94
interior column type-2
top slab length-1 in m 4.75 top slab cross length-1 3.8
in m
top slab length-2 in m 4.52 top slab cross length-2 3.8
in m
top beam breadth in m 0.35 top beam drop in m 0.45
slab loading intensity T/2 (live 0.2
load and finishes)
top slab thickness in m 0.15
column breadth in m 0.45 column width in m 0.45
columns height in m 3.75
wall thickness in m 0.2 wall height in m 2
wall density in T/m3 2
water column height in m 0
floor slab length-1 in m 4.75 floor slab cross length-1 3.8
in m
floor slab length-2 in m 4.52 floor slab cross length-2 3.8
in m
floor slab thickness in m 0.18
2
slab loading intensity T/ (live 1.1
load and finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.6
182
load on column in T 53.82
interior column type-3
top slab length-1 in m 4.52 top slab cross length-1 3.8
in m
top slab length-2 in m 4.52 top slab cross length-2 3.8
in m
top beam breadth in m 0.35 top beam drop in m 0.45
2
slab loading intensity T/m (live 0.2
load and finishes)
top slab thickness in m 0.15
column breadth in m 0.45 column width in m 0.45
columns height in m 3.75
wall thickness in m 0.2 wall height in m 3.75
3
wall density in T/m 2
water column height in m 0
floor slab length-1 in m 4.52 floor slab cross length-1 3.8
in m
floor slab length-2 in m 4.52 floor slab cross length-2 3.8
in m
floor slab thickness in m 0.18
slab loading intensity T/2 (live 1.1
load and finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.6
load on column in T 58.52
column type load in T number total
corner column 21.83 4 87.3
average load in T-corner 21.83
maximum load in T-corner 21.83
exterior column-type-1 37.16 4 148.6
exterior column-type-2 36.42 4 145.7
exterior column-type-3 38.08 4 152.3
exterior column-type-4 36.01 4 144.0
average load in T-exterior 36.92
maximum load in T-exterior 38.08
interior column-type-1 60.94 4 243.7
interior column-type-2 53.82 4 215.3
interior column-type-3 58.52 4 234.1
average load in T-interior 57.8
maximum load in T-interior 60.94
INTERIOR COLUMNS EXTERIOR COLUMN
axial load in t 60.9 axial load in t 38.1
axial load in t for corner 21.8
column
factored axial load in t 91 factored axial load in t 57
static moment in tm 1.22 static moment in tm 0.76
seismic moment in tm 4.50 seismic moment in tm 2.25
breadth of the column adopted in 450 breadth of the column 450
mm adopted in mm
depth of the column adopted in 450 depth of the column 450
mm adopted in mm
dia of steel bars 1 25 dia of steel bars 1 25
numbers 8 8

183
dia of steel bars 2 12 dia of steel bars 2 12
numbers 0 0
total area of steel in mm2 3927 total area of steel in 3927
mm2
% steel 1.94 % steel 1.94
axial load capacity in t 307.76 axial load capacity in t 307.76
ratio 0.3 ratio 0.19
unsupported length in m 3.75 unsupported length in m 3.75
L/d ratio 8.33 L/d ratio 8.33
Pu/fck b d 0.18 Pu/fck b d 0.11
p/fck 0.078 p/fck 0.078
d'/B 0.09 d'/B 0.09
d'/D 0.09 d'/D 0.09
Mu/fck D b2 from chart 0.13 0.125
Mu/fck b D2 from chart 0.13 Mu/fck b D2 from chart 0.125
seismic force in X direction seismic force in X
direction
Mux1 296156250 Mux1 284765625
Mux 67320536.4 Mux 35453452.82
Muy1 296156250 Muy1 284765625
Muy 67320536.4 Muy 35453452.82
Puz in t 350.04 Puz in t 350.04
Pu/Puz 0.26 Pu/Puz 0.16
alfa n 1.1 alfa n 1.00
check 0.39 check 0.25
seismic force in Y direction seismic force in Y
direction
Mux1 296156250 Mux1 284765625
Mux 67320536.4 Mux 35453452.82
Muy1 296156250 Muy1 284765625
Muy 67320536.4 Muy 35453452.82
Puz in t 350.04 Puz in t 350.04
Pu/Puz 0.26 Pu/Puz 0.16
alfa n 1.1 alfa n 1
check 0.39 check 0.25
COLUMN LOAD INTENSITY FOR FOUNDATION DESIGN-GF
corner column
top slab length in m 4.75 top slab breadth in m 3.8
top beam breadth in m 0 top beam drop in m 0.45
slab loading intensity T/2 (live 0
load and finishes)
top slab thickness in m 0
column breadth in m 0.45 column width in m 0.45
columns height in m 3.75
wall thickness in m 0.2 wall height in m 3.75
3
wall density in T/m 2
water column height in m 0
floor slab length in m 4.75 floor slab breadth in m 3.8
floor slab thickness in m 0
slab loading intensity T/2 (live 0
load and finishes)
184
floor beam breadth in m 0.35 floor beam drop in m 0.6
load on column in T 10.56
exterior column type-1
top slab length-1 in m 4.75 top slab cross length in 3.8
m
top slab length-2 in m 4.75
top beam breadth in m 0 top beam drop in m 0.45
2
slab loading intensity T/ (live 0
load and finishes)
top slab thickness in m 0
column breadth in m 0.45 column width in m 0.45
columns height in m 3.75
wall thickness in m 0.2 wall height in m 3.75
wall density in T/m3 2
water column height in m 0
floor slab length-1 in m 4.75 floor slab cross length in 3.8
m
floor slab length-2 in m 4.75
floor slab thickness in m 0
2
slab loading intensity T/ (live 0
load and finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.6
load on column in T 15.36
exterior column type-2
top slab length-1 in m 4.75 top slab cross length in 3.8
m
top slab length-2 in m 4.52
top beam breadth in m 0 top beam drop in m 0.45
2
slab loading intensity T/ (live 0
load and finishes)
top slab thickness in m 0
column breadth in m 0.45 column width in m 0.45
columns height in m 3.75
wall thickness in m 0.2 wall height in m 3.75
wall density in T/m3 2
water column height in m 0
floor slab length-1 in m 4.75 floor slab cross length in 3.8
m
floor slab length-2 in m 4.52
floor slab thickness in m 0
2
slab loading intensity T/ (live 0
load and finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.6
load on column in T 15.13
exterior column type-3
top slab length-1 in m 4.52 top slab cross length in 3.8
m
top slab length-2 in m 4.52
top beam breadth in m 0 top beam drop in m 0.45
2
slab loading intensity T/ (live 0
load and finishes)
top slab thickness in m 0

185
column breadth in m 0.45 column width in m 0.45
columns height in m 3.75
wall thickness in m 0.2 wall height in m 3.75
wall density in T/m3 2.5
water column height in m 0
floor slab length-1 in m 4.52 3.8
floor slab length-2 in m 4.52
floor slab thickness in m 0
2
slab loading intensity T/ (live 0
load and finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.6
load on column in T 17.31
exterior column type-4
top slab length-1 in m 3.8 top slab cross length in 4.75
m
top slab length-2 in m 3.8
top beam breadth in m 0 top beam drop in m 0.45
2
slab loading intensity T/ (live 0
load and finishes)
top slab thickness in m 0
column breadth in m 0.45 column width in m 0.45
columns height in m 3.75
wall thickness in m 0.2 wall height in m 3.75
wall density in T/m3 2
water column height in m 0
floor slab length-1 in m 3.8 floor slab cross length in 4.75
m
floor slab length-2 in m 3.8
floor slab thickness in m 0
2
slab loading intensity T/ (live 0
load and finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.6
load on column in T 14.40
interior column type-1
top slab length-1 in m 4.75 top slab cross length-1 3.8
in m
top slab length-2 in m 4.75 top slab cross length-2 3.8
in m
top beam breadth in m 0 top beam drop in m 0.45
slab loading intensity T/2 (live 0
load and finishes)
top slab thickness in m 0
column breadth in m 0.45 column width in m 0.45
columns height in m 3.75
wall thickness in m 0.2 wall height in m 3.75
wall density in T/m3 2
water column height in m 0
floor slab length-1 in m 4.75 floor slab cross length-1 3.8
in m
floor slab length-2 in m 4.75 floor slab cross length-2 3.8
in m
floor slab thickness in m 0
186
slab loading intensity T/2 (live 0
load and finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.6
load on column in T 19.21
interior column type-2
top slab length-1 in m 4.75 top slab cross length-1 3.8
in m
top slab length-2 in m 4.52 top slab cross length-2 3.8
in m
top beam breadth in m 0 top beam drop in m 0.45
2
slab loading intensity T/ (live 0
load and finishes)
top slab thickness in m 0
column breadth in m 0.45 column width in m 0.45
columns height in m 3.75
wall thickness in m 0.2 wall height in m 2
3
wall density in T/m 2
water column height in m 0
floor slab length-1 in m 4.75 floor slab cross length-1 3.8
in m
floor slab length-2 in m 4.52 floor slab cross length-2 3.8
in m
floor slab thickness in m 0
slab loading intensity T/2 (live 0
load and finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.6
load on column in T 13.07
interior column type-3
top slab length-1 in m 4.52 top slab cross length-1 3.8
in m
top slab length-2 in m 4.52 top slab cross length-2 3.8
in m
top beam breadth in m 0 top beam drop in m 0.45
2
slab loading intensity T/m (live 0
load and finishes)
top slab thickness in m 0
column breadth in m 0.45 column width in m 0.45
columns height in m 3.75
wall thickness in m 0.2 wall height in m 3.75
3
wall density in T/m 2
water column height in m 0
floor slab length-1 in m 4.52 floor slab cross length-1 3.8
in m
floor slab length-2 in m 4.52 floor slab cross length-2 3.8
in m
floor slab thickness in m 0
2
slab loading intensity T/ (live 0
load and finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.6
load on column in T 18.75
column type load in T number total
corner column 10.56 4 42.2
average load in T-corner 10.56
187
maximum load in T-corner 10.56
exterior column-type-1 15.36 4 61.5
exterior column-type-2 15.13 4 60.5
exterior column-type-3 17.31 4 69.2
exterior column-type-4 14.40 4 57.6
average load in T-exterior 15.55
maximum load in T-exterior 17.31
interior column-type-1 19.21 4 76.8
interior column-type-2 13.07 4 52.3
interior column-type-3 18.75 4 75.0
average load in T-interior 17.0
maximum load in T-interior 19.21
INTERIOR COLUMNS EXTERIOR COLUMNS
axial load in t 80.1 axial load in t 55.4
axial load in t for corner 32.4
column
factored axial load in t 120 factored axial load in t 83
static moment in tm 1.60 static moment in tm 1.11
seismic moment in tm 4.50 seismic moment in tm 2.25
breadth of the column adopted in 450 breadth of the column 450
mm adopted in mm
depth of the column adopted in 450 depth of the column 450
mm adopted in mm
dia of steel bars 1 25 dia of steel bars 1 25
numbers 8 8
dia of steel bars 2 12 dia of steel bars 2 12
numbers 0 0
total area of steel in mm2 3927 total area of steel in 3927
mm2
% steel 1.94 % steel 1.94
axial load capacity in t 307.76 axial load capacity in t 307.76
ratio 0.39 ratio 0.27
unsupported length in m 3.75 unsupported length in m 3.75
L/d ratio 8.33 L/d ratio 8.33
Pu/fck b d 0.24 Pu/fck b d 0.16
p/fck 0.078 p/fck 0.078
d'/B 0.09 d'/B 0.09
d'/D 0.09 d'/D 0.09
Mu/fck D b2 from chart 0.1 0.13
Mu/fck b D2 from chart 0.1 Mu/fck b D2 from chart 0.13
seismic force in X direction seismic force in X
direction
Mux1 227812500 Mux1 296156250
Mux 71843853.83 Mux 39528080.46
Muy1 227812500 Muy1 296156250
Muy 71843853.83 Muy 39528080.46
Puz in t 350.04 Puz in t 350.04
Pu/Puz 0.34 Pu/Puz 0.24
alfa n 1.23 alfa n 1.07
check 0.48 check 0.23
seismic force in Y direction seismic force in Y

188
 direction
Mux1 227812500 Mux1 296156250
Mux 71843853.83 Mux 39528080.46
Muy1 227812500 Muy1 296156250
Muy 71843853.83 Muy 39528080.46
Puz in t 350.04 Puz in t 350.04
Pu/Puz 0.34 Pu/Puz 0.24
alfa n 1.23 alfa n 1.07
check 0.48 check 0.23
design of isolated footing-interior
axial load from column in t 80
moment at column base in tm 1.60
SBC value of soil in t/m2 12
size column in mm 450
area of footing in m2 7.35
side of square footing in m 2.71
fix side of square footing 3
upward thrust in t/m2 9.8
factored axial load in kN 943.49
factored moment in kNm 18.87
eccentricity in mm 17.39
maximum stress in kN/m2 124.75
minimum stress in kN/m2 116.36
enhanced SBC value in kN/m2 180
thickness of footing based on
shear
factored net soil pressure kN/m2- 109.03
max
factored net soil pressure kN/m2- 100.64
min
trial footing thickness in mm 750
effective depth in mm 705
factored soil pressure at deff 107.44
average soil pressure in kN/m2 108.24
bearing area in m2 1.7100
shear in kN 185.09
shear stress in N/mm2 0.09
assumed steel percentage 0.2
allowable shear stress in N/mm2 0.325
factored two way shear
average soil pressure in kN/m2 104.84
two way shear in kN 803.7
two way shear stress in N/mm2 0.38
limiting shear stress in Mpa 1.25
check for maximum soil pressure
depth of footing in m 1.5
q max in kN/m2 156.28
enhanced SBC value in kN/m2 180
design of flexural reinforcement
cantilever projection in m 1.47
width in m 3

189
d eff in m 0.705
qu at footing edge in kN/m2 124.75
qu at face of column in kN/m2 120.63
moment at column base in kNm 401.63
required depth at limit state in 405.77
mm
Ast required for bal section in 1971.24
mm2
pt for one way shear 0.2
Ast required in mm2 4230
select dia of bars 16
numbers 21.04
fix numbers 21
spacing in mm 139
development length required 784
design of isolated footing-exterior and corner
axial load from column in t 55
moment at column base in tm 1.11
SBC value of soil in t/m2 12
size column in mm 450
area of footing in m2 5.08
side of square footing in m 2.25
fix side of square footing 2.5
upward thrust in t/m2 9.75
factored axial load in kN 652.05
factored moment in kNm 13.04
eccentricity in mm 17.39
maximum stress in kN/m2 124.98
minimum stress in kN/m2 114.97
enhanced SBC value in kN/m2 180
thickness of footing based on
shear
factored net soil pressure kN/m2- 109.34
max
factored net soil pressure kN/m2- 99.32
min
trial footing thickness in mm 650
effective depth in mm 605
factored soil pressure at deff 107.66
average soil pressure in kN/m2 108.5
bearing area in m2 1.0500
shear in kN 113.93
shear stress in N/mm2 0.08
assumed steel percentage 0.2
allowable shear stress in N/mm2 0.325
factored two way shear
average soil pressure in kN/m2 104.33
two way shear in kN 535.94
two way shear stress in N/mm2 0.37
limiting shear stress in Mpa 1.25
check for maximum soil pressure
depth of footing in m 1.5
190
q max in kN/m2 155.69
enhanced SBC value in kN/m2 180
design of flexural reinforcement
cantilever projection in m 1.25
width in m 2.5
d eff in m 0.605
qu at footing edge in kN/m2 124.98
qu at face of column in kN/m2 119.98
moment at column base in kNm 240.79
required depth at limit state in 339.16
mm
Ast required for bal section in 1377.16
mm2
pt for one way shear 0.2
Ast required in mm2 3025
select dia of bars 16
numbers 15.05
fix numbers 15
spacing in mm 161
development length required 784
ALUM AND LIME STORAGE UNIT (BLOCK-2)
TYPICAL ROOF SLAB
assumed thickness in m 0.15
long span in m 4.52
short span in m 4.16
live load in t/m2 0.15
finishes in t/m2 0.05
2
total load in t/m 0.575
Ly/Lx 1.09
condition as per IS: 456 (2000) two adjacent edges discontinuous
Mx- 0.053 moment in tm 0.53
Mx+ 0.04 moment in tm 0.4
My- 0.047 moment in tm 0.47
My+ 0.035 moment in tm 0.35
design moment 0.53 non-crack depth in mm 130.8
cracked section 69.1
fix depth of roof slab in mm 150 effective depth in mm 120
Ast for negative moment in mm2 213
Ast for positive moment in mm2 163
minimum steel area in mm2 225
fix dia for top steel 8 spacing 200
fix dia for bottom steel 8 spacing 200
area of steel given in mm2 top 251.33 0.17
bottom 251.33 0.17
L/d ratio 34.67
fs 156.11
modification factor 2 OK
moment of resistance of section 0.52 tm
in ws
moment of resistance of section 1.05 tm
in LS
191
TYPICAL ROOF BEAM-INTERIOR
loading on slab in T/m2 0.575
breadth in m 0.35
total depth in m 0.60
span in m 4.52
span in m left 4.16
span in m right 4.16
loading intensity in t/m-bending 2.139
moment
loading intensity in t/m-for 1.816
column loads
fix breadth of beam in mm 350
design moment for trial in tm 4.86
cracked effective depth in mm 353.54
depth for trial in mm 600
static moment 4.86
seismic moment 1.60
design moment in tm 7.75
cracked effective depth in mm 407.72
effective depth at limit state in 252.98
mm
fix total depth in mm 600
Ast for negative moment
Mdes -ve in tm (LSM) 7.75
Mdes -ve in tm (WSM) 6.46
steel at top steel at bottom
dia of steel bar 1 in mm 16 dia of steel bar 1 in mm 16
numbers 4 numbers 2
dia of steel bar 2 in mm 20 dia of steel bar 2 in mm 20
numbers 0 numbers 0
area provided in mm2-at top 804.25 area provided in mm2-at 402.12
bottom
M- resistance of section in tm 7.84
M- resistance of section at limit 17.2
state
Ast for positive moment
Mdes +ve in tm 5.46
steel at bottom steel at top
dia of steel bar 1 16 dia of steel bar 1 16
numbers 4 numbers 2
dia of steel bar 2 20 dia of steel bar 2 20
numbers 0 numbers 0
area provided in mm2-at bottom 804.25 area provided in mm2-at 402.12
top
M- resistance of section 7.84
M- resistance of section at limit 17.2
state
shear force in T 5.80
shear stress in Mpa 0.29
area of tension reinforcement 0.41
allowable shear stress in Mpa 0.28
number of legs 2
192
diameter of shear bars in mm 8
spacing of shear reinforcement in 5094
mm
fix spacing in mm 200 fix spacing at joints for 100
2d
TYPICAL ROOF BEAM-EXTERIOR
loading on slab in T/m2 0.575
breadth in m 0.35
total depth in m 0.6
span in m 4.52
span in m left 4.16
span in m right 0
loading intensity in t/m-bending 1.332
moment
loading intensity in t/m-for 1.171
column loads
fix breadth of beam in mm 350
design moment for trial in tm 2.72
cracked effective depth in mm 264.67
depth for trial in mm 600
static moment 2.72
seismic moment 0.90
torsional moment/m from slab in 0.52
Tm
moment in beam from torsion in 3.75
Tm
design moment in tm 8.85
cracked effective depth in mm 435.7
effective depth at limit state in 270.33
mm
fix total depth in mm 600
Ast for negative moment
Mdes -ve in tm (LSM) 8.85
Mdes -ve in tm (WSM) 7.38
steel at top steel at bottom
dia of steel bar 1 in mm 16 dia of steel bar 1 in mm 16
numbers 4 numbers 2
dia of steel bar 2 in mm 20 dia of steel bar 2 in mm 20
numbers 0 numbers 0
area provided in mm2-at top 804.25 area provided in mm2-at 402.12
bottom
M- resistance of section in tm 7.84
M- resistance of section at limit 17.2
state
Ast for positive moment
Mdes +ve in tm 7.15
steel at bottom steel at top
dia of steel bar 1 16 dia of steel bar 1 16
numbers 4 numbers 2
dia of steel bar 2 20 dia of steel bar 2 20
numbers 0 numbers 0
area provided in mm2-at bottom 804.25 area provided in mm2-at 402.12

193
 top
M- resistance of section 7.84
M- resistance of section at limit 17.2
state
shear from torsion in T 10.74
shear force in T 14.36
shear stress in Mpa 0.73
area of tension reinforcement 0.41
allowable shear stress in Mpa 0.28
number of legs 2
diameter of shear bars in mm 8
spacing of shear reinforcement in 148
mm
fix spacing in mm 100 fix spacing at joints for 100
2d
TYPICAL INTERIOR FLOOR TIE-BEAM-HEAVY STORAGE-GF
loading on slab in T/m2 0 (Transmitted to ground)
wall thickness in m 0.2
wall height in m 3.6
wall material density in T/m3 2
breadth in m 0.35
total depth in m 0.60
span in m 4.52
span in m left 4.16
span in m right 4.16
loading intensity in t/m-bending 1.97
moment
loading intensity in t/m-for 1.97
column loads
fix breadth of beam in mm 350
design moment for trial in tm 4.46
cracked effective depth in mm 338.85
depth for trial in mm 600
static moment 4.46
seismic moment 4.00
design moment in tm 10.15
cracked effective depth in mm 466.6
effective depth at limit state in 289.51
mm
fix total depth in mm 600
Ast for negative moment
Mdes -ve in tm (LSM) 10.15
Mdes -ve in tm (WSM) 8.46
steel at top steel at bottom
dia of steel bar 1 in mm 20 dia of steel bar 1 in mm 20
numbers 3 numbers 2
dia of steel bar 2 in mm 20 dia of steel bar 2 in mm 20
numbers 0 numbers 0
area provided in mm2-at top 942.48 area provided in mm2-at 628.32
bottom
M- resistance of section in tm 10.9
M- resistance of section at limit 20
194
state
Ast for positive moment
Mdes +ve in tm 5.02
steel at bottom steel at top
dia of steel bar 1 20 dia of steel bar 1 20
numbers 3 numbers 2
dia of steel bar 2 20 dia of steel bar 2 16
numbers 0 numbers 1
area provided in mm2-at bottom 942.48 area provided in mm2-at 829.38
top
M- resistance of section 10.9
M- resistance of section at limit 20
state
shear force in T 5.33
shear stress in Mpa 0.27
area of tension reinforcement 0.49
allowable shear stress in Mpa 0.31
number of legs 2
diameter of shear bars in mm 8
spacing of shear reinforcement in -1616
mm
fix spacing in mm 200 fix spacing at joints for 100
2d
TYPICAL EXTERIOR FLOOR TIE-BEAM-HEAVY STORAGE-GF
loading on slab in T/m2 0 (Transmitted to ground)
wall thickness in m 0.2
wall height in m 3.6
wall material density in T/m3 2
breadth in m 0.35
total depth in m 0.6
span in m 4.52
span in m left 4.16
span in m right 0
loading intensity in t/m-bending 1.97
moment
loading intensity in t/m-for 1.97
column loads
fix breadth of beam in mm 350
design moment for trial in tm 4.01
cracked effective depth in mm 321.46
depth for trial in mm 600
static moment 4.01
seismic moment 4.00
torsional moment/m from slab in 0.00
Tm
moment in beam from torsion in 0.00
Tm
design moment in tm 9.62
cracked effective depth in mm 454.26
effective depth at limit state in 281.85
mm
fix total depth in mm 600
195
Ast for negative moment
Mdes -ve in tm (LSM) 9.62
Mdes -ve in tm (WSM) 8.02
steel at top steel at bottom
dia of steel bar 1 in mm 20 dia of steel bar 1 in mm 20
numbers 3 numbers 2
dia of steel bar 2 in mm 20 dia of steel bar 2 in mm 20
numbers 0 numbers 0
area provided in mm2-at top 942.48 area provided in mm2-at 628.32
bottom
M- resistance of section in tm 10.9
M- resistance of section at limit 20
state
Ast for positive moment
Mdes +ve in tm 5.02
steel at bottom steel at top
dia of steel bar 1 20 dia of steel bar 1 20
numbers 3 numbers 2
dia of steel bar 2 20 dia of steel bar 2 20
numbers 0 numbers 0
area provided in mm2-at bottom 942.48 area provided in mm2-at 628.32
top
M- resistance of section 10.9
M- resistance of section at limit 20
state
shear from torsion in T 0.00
shear force in T 5.33
shear stress in Mpa 0.27
area of tension reinforcement 0.49
allowable shear stress in Mpa 0.39
number of legs 2
diameter of shear bars in mm 8
spacing of shear reinforcement in -547
mm
fix spacing in mm 200 fix spacing at joints for 100
2d
COLUMN LOAD INTENSITY FOR FOUNDATION DESIGN-FF
corner column
top slab length in m 4.52 top slab breadth in m 4.16
top beam breadth in m 0.35 top beam drop in m 0.45
slab loading intensity T/2 (live 0.2
load and finishes)
top slab thickness in m 0.15
column breadth in m 0.45 column width in m 0.45
columns height in m 3.75
wall thickness in m 0.2 wall height in m 3.75
3
wall density in T/m 2
water column height in m 0
floor slab length in m 4.52 floor slab breadth in m 4.16
floor slab thickness in m 0
slab loading intensity T/2 (live 0
load and finishes)
196
floor beam breadth in m 0.35 floor beam drop in m 0.6
load on column in T 15.10
exterior coulmn type-1
top slab length-1 in m 4.16 top slab cross length in 4.52
m
top slab length-2 in m 4.16
top beam breadth in m 0.35 top beam drop in m 0.45
2
slab loading intensity T/ (live 0.2
load and finishes)
top slab thickness in m 0.15
column beadth in m 0.45 column width in m 0.45
columns height in m 3.75
wall thickness in m 0.2 wall height in m 3.75
wall density in T/m3 2
water column height in m 0
floor slab length-1 in m 4.16 floor slab cross length in 4.52
m
floor slab length-2 in m 4.16
floor slab thickness in m 0
2
slab loading intensity T/ (live 0
load and finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.6
load on column in T 22.83
interior column type-1
top slab length-1 in m 4.16 top slab cross length-1 4.52
in m
top slab length-2 in m 4.16 top slab cross length-2 4.52
in m
top beam breadth in m 0.35 top beam drop in m 0.45
2
slab loading intensity T/ (live 0.2
load and finishes)
top slab thickness in m 0.15
column breadth in m 0.45 column width in m 0.45
columns height in m 3.75
wall thickness in m 0.2 wall height in m 3.75
wall density in T/m3 2
water column height in m 0
floor slab length-1 in m 4.16 floor slab cross length-1 4.52
in m
floor slab length-2 in m 4.16 floor slab cross length-2 4.52
in m
floor slab thickness in m 0
2
slab loading intensity T/ (live 0
load and finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.6
load on column in T 33.71
column type load in T number total
corner column 15.10 2 30.2
average load in T-corner 15.10
maximum load in T-corner 15.10
exterior column-type-1 22.83 6 137.0
average load in T-exterior 22.83

197
maximum load in T-exterior 22.83
interior column-type-1 33.71 4 134.8
average load in T-interior 33.7
maximum load in T-interior 33.71
INTERIOR COLUMNS EXTERIOR COLUMNS
axial load in t 33.7 axial load in t 22.8
axial load in t for corner 15.1
column
factored axial load in t 51 factored axial load in t 34
static moment in tm 0.67 static moment in tm 0.46
seismic moment in tm 4.50 seismic moment in tm 2.25
breadth of the column adopted in 450 breadth of the column 450
mm adopted in mm
depth of the column adopted in 450 depth of the column 450
mm adopted in mm
dia of steel bars 1 25 dia of steel bars 1 25
numbers 8 8
dia of steel bars 2 12 dia of steel bars 2 12
numbers 0 0
total area of steel in mm2 3927 total area of steel in 3927
mm2
% steel 1.94 % steel 1.94
axial load capacity in t 307.76 axial load capacity in t 307.76
ratio 0.16 ratio 0.11
unsupported length in m 3.75 unsupported length in m 3.75
L/d ratio 8.33 L/d ratio 8.33
Pu/fck b d 0.1 Pu/fck b d 0.07
p/fck 0.078 p/fck 0.078
d'/B 0.09 d'/B 0.09
d'/D 0.09 d'/D 0.09
Mu/fck D b2 from chart 0.13 0.125
Mu/fck b D2 from chart 0.13 Mu/fck b D2 from chart 0.125
seismic force in X direction seismic force in X
direction
Mux1 296156250 Mux1 284765625
Mux 60909511.67 Mux 31862738.54
Muy1 296156250 Muy1 284765625
Muy 60909511.67 Muy 31862738.54
Puz in t 350.04 Puz in t 350.04
Pu/Puz 0.14 Pu/Puz 0.1
alfa n 1 alfa n 1.00
check 0.41 check 0.22
seismic force in Y direction seismic force in Y
direction
Mux1 296156250 Mux1 284765625
Mux 60909511.67 Mux 31862738.54
Muy1 296156250 Muy1 284765625
Muy 60909511.67 Muy 31862738.54
Puz in t 350.04 Puz in t 350.04
Pu/Puz 0.14 Pu/Puz 0.1
alfa n 1 alfa n 1

198
check 0.41 check 0.22
design of isolated footing-interior
axial load from column in t 34
moment at column base in tm 0.67
SBC value of soil in t/m2 12
size column in mm 450
area of footing in m2 3.09
side of square footing in m 1.76
fix side of square footing 2
upward thrust in t/m2 9.27
factored axial load in kN 396.78
factored moment in kNm 7.94
eccentricity in mm 17.4
maximum stress in kN/m2 120.03
minimum stress in kN/m2 108.12
enhanced SBC value in kN/m2 180
thickness of footing based on
shear
factored net soil pressure kN/m2- 105.15
max
factored net soil pressure kN/m2- 93.24
min
trial footing thickness in mm 650
effective depth in mm 605
factored soil pressure at deff 104.14
average soil pressure in kN/m2 104.65
bearing area in m2 0.3400
shear in kN 35.58
shear stress in N/mm2 0.03
assumed steel percentage 0.2
allowable shear stress in N/mm2 0.325
factored two-way shear
average soil pressure in kN/m2 99.2
two-way shear in kN 286.39
two-way shear stress in N/mm2 0.1
limiting shear stress in Mpa 1.25
check for maximum soil pressure
depth of footing in m 1.5
q max in kN/m2 151.5
enhanced SBC value in kN/m2 180
design of flexural reinforcement
cantilever projection in m 0.70
width in m 2
d eff in m 0.605
qu at footing edge in kN/m2 120.03
qu at face of column in kN/m2 115.86
moment at column base in kNm 58.14
required depth at limit state in 166.66
mm
Ast required for bal section in 332.52
mm2
pt for one way shear 0.2
199
Ast required in mm2 2420
select dia of bars 16
numbers 12.04
fix numbers 12
spacing in mm 159
development length required 784
design of isolated footing-exterior and corner
axial load from column in t 23
moment at column base in tm 0.46
SBC value of soil in t/m2 12
size column in mm 450
area of footing in m2 2.09
side of square footing in m 1.45
fix side of square footing 2
upward thrust in t/m2 6.28
factored axial load in kN 268.79
factored moment in kNm 5.38
eccentricity in mm 17.4
maximum stress in kN/m2 81.31
minimum stress in kN/m2 73.24
enhanced SBC value in kN/m2 180
thickness of footing based on
shear
factored net soil pressure kN/m2- 71.23
max
factored net soil pressure kN/m2- 63.16
min
trial footing thickness in mm 650
effective depth in mm 605
factored soil pressure at deff 70.54
average soil pressure in kN/m2 70.89
bearing area in m2 0.3400
shear in kN 24.1
shear stress in N/mm2 0.02
assumed steel percentage 0.2
allowable shear stress in N/mm2 0.325
factored two way shear
average soil pressure in kN/m2 67.2
two way shear in kN 194
two way shear stress in N/mm2 0.07
limiting shear stress in Mpa 1.25
check for maximum soil pressure
depth of footing in m 1.5
q max in kN/m2 117.58
enhanced SBC value in kN/m2 180
design of flexural reinforcement
cantilever projection in m 0.70
width in m 2
d eff in m 0.605
qu at footing edge in kN/m2 81.31
qu at face of column in kN/m2 78.49

200
moment at column base in kNm 39.39
required depth at limit state in 137.18
mm
Ast required for bal section in 225.29
mm2
pt for one way shear 0.2
Ast required in mm2 2420
select dia of bars 16
numbers 12.04
fix numbers 12
spacing in mm 159
development length required 784
ALUM AND LIME SOLUTION MAKING UNIT (BLOCK-3)
TYPICAL ROOF SLAB
assumed thickness in m 0.15
long span in m 4.52
short span in m 4.16
2
live load in t/m 0.15
finishes in t/m2 0.05
2
total load in t/m 0.575
Ly/Lx 1.09
condition as per IS: 456 (2000) two adjacent edges discontinuous
Mx- 0.053 moment in tm 0.53
Mx+ 0.04 moment in tm 0.4
My- 0.047 moment in tm 0.47
My+ 0.035 moment in tm 0.35
design moment 0.53 non-crack depth in mm 130.8
cracked section 69.1
fix depth of roof slab in mm 150 effective depth in mm 120
Ast for negative moment in mm2 213
Ast for positive moment in mm2 163
minimum steel area in mm2 225
fix dia for top steel 8 spacing 200
fix dia for bottom steel 8 spacing 200
area of steel given in mm2 top 251.33 0.17
bottom 251.33 0.17
L/d ratio 34.67
fs 156.11
modification factor 2 OK
moment of resistance of section 0.52 tm
in ws
moment of resistance of section 1.05 tm
in LS
TYPICAL ROOF BEAM-INTERIOR
loading on slab in T/m2 0.575
breadth in m 0.35
total depth in m 0.60
span in m 4.52
span in m left 4.16
span in m right 4.16
loading intensity in t/m-bending 2.139
201
moment
loading intensity in t/m-for 1.816
column loads
fix breadth of beam in mm 350
design moment for trial in tm 4.86
cracked effective depth in mm 353.54
depth for trial in mm 600
static moment 4.86
seismic moment 1.60
design moment in tm 7.75
cracked effective depth in mm 407.72
effective depth at limit state in 252.98
mm
fix total depth in mm 600
Ast for negative moment
Mdes -ve in tm (LSM) 7.75
Mdes -ve in tm (WSM) 6.46
steel at top steel at bottom
dia of steel bar 1 in mm 16 dia of steel bar 1 in mm 16
numbers 4 numbers 2
dia of steel bar 2 in mm 20 dia of steel bar 2 in mm 20
numbers 0 numbers 0
area provided in mm2-at top 804.25 area provided in mm2-at 402.12
bottom
M- resistance of section in tm 7.84
M- resistance of section at limit 17.2
state
Ast for positive moment
Mdes +ve in tm 5.46
steel at bottom steel at top
dia of steel bar 1 16 dia of steel bar 1 16
numbers 4 numbers 2
dia of steel bar 2 20 dia of steel bar 2 20
numbers 0 numbers 0
area provided in mm2-at bottom 804.25 area provided in mm2-at 402.12
top
M- resistance of section 7.84
M- resistance of section at limit 17.2
state
shear force in T 5.80
shear stress in Mpa 0.29
area of tension reinforcement 0.41
allowable shear stress in Mpa 0.28
number of legs 2
diameter of shear bars in mm 8
spacing of shear reinforcement in 5094
mm
fix spacing in mm 200 fix spacing at joints for 100
2d
TYPICAL ROOF BEAM-EXTERIOR
loading on slab in T/m2 0.575
breadth in m 0.35
202
total depth in m 0.6
span in m 4.52
span in m left 4.16
span in m right 0
loading intensity in t/m-bending 1.332
moment
loading intensity in t/m-for 1.171
column loads
fix breadth of beam in mm 350
design moment for trial in tm 2.72
cracked effective depth in mm 264.67
depth for trial in mm 600
static moment 2.72
seismic moment 0.90
torsional moment/m from slab in 0.52
Tm
moment in beam from torsion in 3.75
Tm
design moment in tm 8.85
cracked effective depth in mm 435.7
effective depth at limit state in 270.33
mm
fix total depth in mm 600
Ast for negative moment
Mdes -ve in tm (LSM) 8.85
Mdes -ve in tm (WSM) 7.38
steel at top steel at bottom
dia of steel bar 1 in mm 16 dia of steel bar 1 in mm 16
numbers 4 numbers 2
dia of steel bar 2 in mm 20 dia of steel bar 2 in mm 20
numbers 0 numbers 0
area provided in mm2-at top 804.25 area provided in mm2-at 402.12
bottom
M- resistance of section in tm 7.84
M- resistance of section at limit 17.2
state
Ast for positive moment
Mdes +ve in tm 7.15
steel at bottom steel at top
dia of steel bar 1 16 dia of steel bar 1 16
numbers 4 numbers 2
dia of steel bar 2 20 dia of steel bar 2 20
numbers 0 numbers 0
area provided in mm2-at bottom 804.25 area provided in mm2-at 402.12
top
M- resistance of section 7.84
M- resistance of section at limit 17.2
state
shear from torsion in T 10.74
shear force in T 14.36
shear stress in Mpa 0.73
area of tension reinforcement 0.41

203
allowable shear stress in Mpa 0.28
number of legs 2
diameter of shear bars in mm 8
spacing of shear reinforcement in 148
mm
fix spacing in mm 100 fix spacing at joints for 100
2d
TYPICAL FLOOR SLAB-ABOVE HOPPER SOLUTION UNITS
assumed thickness in m 0.15
long span in m 4.52
short span in m 4.16
live load in t/m2 0.15
finishes in t/m2 0.05
2
total load in t/m 0.575
Ly/Lx 1.09
condition as per IS: 456 (2000) two adjacent edges discontinuous
Mx- 0.064 moment in tm 0.64
Mx+ 0.048 moment in tm 0.48
My- 0.043 moment in tm 0.43
My+ 0.035 moment in tm 0.35
design moment 0.64 non-crack depth in mm 143.7
cracked section 75.9
fix depth of roof slab in mm 150 effective depth in mm 120
Ast for negative moment in mm2 258
Ast for positive moment in mm2 195
minimum steel area in mm2 225
fix dia for top steel 8 spacing 160
fix dia for bottom steel 8 spacing 160
area of steel given in mm2 top 314.16 0.21
bottom 314.16 0.21
L/d ratio 34.67
fs 149.4
modification factor 2 OK
moment of resistance of section 0.66 tm
in ws
moment of resistance of section 1.6 tm
in LS
TYPICAL FLOOR BEAM--INTERIOR
loading on slab in T/m2 0.575
breadth in m 0.35
total depth in m 0.60
span in m 4.52
span in m left 4.16
span in m right 4.16
loading intensity in t/m-bending 2.139
moment
loading intensity in t/m-for 1.816
column loads
fix breadth of beam in mm 350
design moment for trial in tm 4.86
cracked effective depth in mm 353.54
204
depth for trial in mm 600
static moment 4.86
seismic moment 1.60
design moment in tm 7.75
cracked effective depth in mm 407.72
effective depth at limit state in 252.98
mm
fix total depth in mm 600
Ast for negative moment
Mdes -ve in tm (LSM) 7.75
Mdes -ve in tm (WSM) 6.46
steel at top steel at bottom
dia of steel bar 1 in mm 16 dia of steel bar 1 in mm 16
numbers 4 numbers 2
dia of steel bar 2 in mm 20 dia of steel bar 2 in mm 20
numbers 0 numbers 0
area provided in mm2-at top 804.25 area provided in mm2-at 402.12
bottom
M- resistance of section in tm 7.84
M- resistance of section at limit 17.2
state
Ast for positive moment
Mdes +ve in tm 5.46
steel at bottom steel at top
dia of steel bar 1 16 dia of steel bar 1 16
numbers 4 numbers 2
dia of steel bar 2 20 dia of steel bar 2 20
numbers 0 numbers 0
area provided in mm2-at bottom 804.25 area provided in mm2-at 402.12
top
M- resistance of section 7.84
M- resistance of section at limit 17.2
state
shear force in T 5.80
shear stress in Mpa 0.29
area of tension reinforcement 0.41
allowable shear stress in Mpa 0.28
number of legs 2
diameter of shear bars in mm 8
spacing of shear reinforcement in 5094
mm
fix spacing in mm 200 fix spacing at joints for 100
2d
TYPICAL FLOOR BEAM-EXTERIOR
loading on slab in T/m2 0.575
breadth in m 0.35
total depth in m 0.6
span in m 4.52
span in m left 4.16
span in m right 0
loading intensity in t/m-bending 1.332
moment
205
loading intensity in t/m-for 1.171
column loads
fix breadth of beam in mm 350
design moment for trial in tm 2.72
cracked effective depth in mm 264.67
depth for trial in mm 600
static moment 2.72
seismic moment 0.90
torsional moment/m from slab in 0.52
Tm
moment in beam from torsion in 3.75
Tm
design moment in tm 8.85
cracked effective depth in mm 435.7
effective depth at limit state in 270.33
mm
fix total depth in mm 600
Ast for negative moment
Mdes -ve in tm (LSM) 8.85
Mdes -ve in tm (WSM) 7.38
steel at top steel at bottom
dia of steel bar 1 in mm 16 dia of steel bar 1 in mm 16
numbers 4 numbers 2
dia of steel bar 2 in mm 20 dia of steel bar 2 in mm 20
numbers 0 numbers 0
area provided in mm2-at top 804.25 area provided in mm2-at 402.12
bottom
M- resistance of section in tm 7.84
M- resistance of section at limit 17.2
state
Ast for positive moment
Mdes +ve in tm 7.15
steel at bottom steel at top
dia of steel bar 1 16 dia of steel bar 1 16
numbers 4 numbers 2
dia of steel bar 2 20 dia of steel bar 2 20
numbers 0 numbers 0
area provided in mm2-at bottom 804.25 area provided in mm2-at 402.12
top
M- resistance of section 7.84
M- resistance of section at limit 17.2
state
shear from torsion in T 10.74
shear force in T 14.36
shear stress in Mpa 0.73
area of tension reinforcement 0.41
allowable shear stress in Mpa 0.28
number of legs 2
diameter of shear bars in mm 8
spacing of shear reinforcement in 148
mm
fix spacing in mm 100 fix spacing at joints for 100
2d
206
TYPICAL FLOOR SLAB-SUPPORTING HOPPER SOLUTION UNITS
assumed thickness in m 0.15
long span in m 4.16
short span in m 2.44
2
live load in t/m 0.3
finishes in t/m2 0.05
2
total load in t/m 0.725
Ly/Lx 1.70
condition as per IS: 456 (2000) two adjacent edges discontinuous
Mx- 0.064 moment in tm 0.28
Mx+ 0.048 moment in tm 0.21
My- 0.043 moment in tm 0.19
My+ 0.035 moment in tm 0.15
design moment 0.28 non-crack depth in mm 95
cracked section 50.2
fix depth of roof slab in mm 150 effective depth in mm 120
Ast for negative moment in mm2 113
Ast for positive moment in mm2 85
minimum steel area in mm2 225
fix dia for top steel 8 spacing 160
fix dia for bottom steel 8 spacing 160
area of steel given in mm2 top 314.16 0.21
bottom 314.16 0.21
L/d ratio 20.33
fs 65.12
modification factor 2 OK
moment of resistance of section 0.66 tm
in ws
moment of resistance of section 1.6 tm
in LS
TYPICAL FLOOR BEAM-INTERIOR
loading on slab in T/m2 0.725
breadth in m 0.35
total depth in m 0.75
span in m 4.16
span in m left 4.52
span in m right 2.08
loading intensity in t/m-bending 2.299
moment
loading intensity in t/m-for 1.970
column loads
fix breadth of beam in mm 350
design moment for trial in tm 4.42
cracked effective depth in mm 337.29
depth for trial in mm 750
static moment 4.42
point load in t 2.50
a 0.72
b 3.44
moment from point load in tm 1.97
seismic moment 1.46
207
design moment in tm 9.02
cracked effective depth in mm 439.79
effective depth at limit state in 272.87
mm
fix total depth in mm 750
Ast for negative moment
Mdes -ve in tm (LSM) 9.0
Mdes -ve in tm (WSM) 7.51
steel at top steel at bottom
dia of steel bar 1 in mm 20 dia of steel bar 1 in mm 20
numbers 4 numbers 2
dia of steel bar 2 in mm 20 dia of steel bar 2 in mm 20
numbers 0 numbers 0
area provided in mm2-at top 1256.64 area provided in mm2-at 628.32
bottom
M- resistance of section in tm 10.7
M- resistance of section at limit 34.2
state
Ast for positive moment
Mdes +ve in tm 4.97
steel at bottom steel at top
dia of steel bar 1 20 dia of steel bar 1 20
numbers 4 numbers 2
dia of steel bar 2 20 dia of steel bar 2 20
numbers 0 numbers 0
area provided in mm2-at bottom 1256.64 area provided in mm2-at 628.32
top
M- resistance of section 10.7
M- resistance of section at limit 34.2
state
shear force in T 5.74
shear stress in Mpa 0.23
area of tension reinforcement 0.51
allowable shear stress in Mpa 0.28
number of legs 2
diameter of shear bars in mm 8
spacing of shear reinforcement in -1273
mm
fix spacing in mm 200 fix spacing at joints for 100
2d
TYPICAL FLOOR BEAM-EXTERIOR
loading on slab in T/m2 0.725
breadth in m 0.35
total depth in m 0.6
span in m 4.16
span in m left 2.44
span in m right 0
loading intensity in t/m-bending 1.306
moment
loading intensity in t/m-for 1.150
column loads
fix breadth of beam in mm 350

208
design moment for trial in tm 2.26
cracked effective depth in mm 241.23
depth for trial in mm 750
static moment 2.26
seismic moment 0.75
torsional moment/m from slab in 0.52
Tm
moment in beam from torsion in 4.00
Tm
design moment in tm 8.41
cracked effective depth in mm 424.73
effective depth at limit state in 263.53
mm
fix total depth in mm 750
Ast for negative moment
Mdes -ve in tm (LSM) 8.41
Mdes -ve in tm (WSM) 7.01
steel at top steel at bottom
dia of steel bar 1 in mm 20 dia of steel bar 1 in mm 20
numbers 4 numbers 2
dia of steel bar 2 in mm 20 dia of steel bar 2 in mm 20
numbers 0 numbers 0
area provided in mm2-at top 1256.64 area provided in mm2-at 628.32
bottom
M- resistance of section in tm 10.7
M- resistance of section at limit 34.2
state
Ast for positive moment
Mdes +ve in tm 6.83
steel at bottom steel at top
dia of steel bar 1 20 dia of steel bar 1 20
numbers 4 numbers 2
dia of steel bar 2 20 dia of steel bar 2 20
numbers 0 numbers 0
area provided in mm2-at bottom 1256.64 area provided in mm2-at 628.32
top
M- resistance of section 10.7
M- resistance of section at limit 34.2
state
shear from torsion in T 9.89
shear force in T 13.15
shear stress in Mpa 0.52
area of tension reinforcement 0.51
allowable shear stress in Mpa 0.28
number of legs 2
diameter of shear bars in mm 8
spacing of shear reinforcement in 272
mm
fix spacing in mm 100 fix spacing at joints for 100
2d
TYPICAL UPPER TIE-BEAM-STORAGE AREA-BLOCK-3
loading on slab in T/m2 0

209
wall thickness in m 0.2
wall height in m 1.65
wall material density in T/m3 2
breadth in m 0.35
total depth in m 0.45
span in m 4.52
span in m left 0
span in m right 0
loading intensity in t/m-bending 1.05
moment
loading intensity in t/m-for 1.05
column loads
fix breadth of beam in mm 350
design moment for trial in tm 2.15
cracked effective depth in mm 235.4
depth for trial in mm 450
static moment 2.15
seismic moment 4.00
torsional moment/m from slab in 0.00
Tm
moment in beam from torsion in 0.00
Tm
design moment in tm 7.38
cracked effective depth in mm 397.87
effective depth at limit state in 246.86
mm
fix total depth in mm 600
Ast for negative moment
Mdes -ve in tm (LSM) 7.38
Mdes -ve in tm (WSM) 6.15
steel at top steel at bottom
dia of steel bar 1 in mm 20 dia of steel bar 1 in mm 20
numbers 3 numbers 3
dia of steel bar 2 in mm 20 dia of steel bar 2 in mm 20
numbers 0 numbers 0
area provided in mm2-at top 942.48 area provided in mm2-at 942.48
bottom
M- resistance of section in tm 10.9
M- resistance of section at limit 20
state
Ast for positive moment
Mdes +ve in tm 2.69
steel at bottom steel at top
dia of steel bar 1 20 dia of steel bar 1 20
numbers 3 numbers 3
dia of steel bar 2 20 dia of steel bar 2 20
numbers 0 numbers 0
area provided in mm2-at bottom 942.48 area provided in mm2-at 942.48
top
M- resistance of section 10.9
M- resistance of section at limit 20
state

210
shear from torsion in T 0.00
shear force in T 2.86
shear stress in Mpa 0.14
area of tension reinforcement 0.49
allowable shear stress in Mpa 0.39
number of legs 2
diameter of shear bars in mm 8
spacing of shear reinforcement in -269
mm
fix spacing in mm 200 fix spacing at joints for 100
2d
TYPICAL GL TIE-BEAM-STORAGE AREA-BLOCK-3
loading on slab in T/m2 0
wall thickness in m 0.2
wall height in m 4.2
wall material density in T/m3 2
breadth in m 0.35
total depth in m 0.6
span in m 4.52
span in m left 0
span in m right 0
loading intensity in t/m-bending 2.21
moment
loading intensity in t/m-for 2.21
column loads
fix breadth of beam in mm 350
design moment for trial in tm 4.50
cracked effective depth in mm 340.52
depth for trial in mm 600
static moment 4.50
seismic moment 4.00
torsional moment/m from slab in 0.00
Tm
moment in beam from torsion in 0.00
Tm
design moment in tm 10.21
cracked effective depth in mm 467.98
effective depth at limit state in 290.36
mm
fix total depth in mm 600
Ast for negative moment
Mdes -ve in tm (LSM) 10.21
Mdes -ve in tm (WSM) 8.51
steel at top steel at bottom
dia of steel bar 1 in mm 20 dia of steel bar 1 in mm 20
numbers 3 numbers 3
dia of steel bar 2 in mm 20 dia of steel bar 2 in mm 20
numbers 0 numbers 0
area provided in mm2-at top 942.48 area provided in mm2-at 942.48
bottom
M- resistance of section in tm 10.9
M- resistance of section at limit 20
211
state
Ast for positive moment
Mdes +ve in tm 5.63
steel at bottom steel at top
dia of steel bar 1 20 dia of steel bar 1 20
numbers 3 numbers 3
dia of steel bar 2 20 dia of steel bar 2 20
numbers 0 numbers 0
area provided in mm2-at bottom 942.48 area provided in mm2-at 942.48
top
M- resistance of section 10.9
M- resistance of section at limit 20
state
shear from torsion in T 0.00
shear force in T 5.98
shear stress in Mpa 0.30
area of tension reinforcement 0.49
allowable shear stress in Mpa 0.39
number of legs 2
diameter of shear bars in mm 8
spacing of shear reinforcement in -751
mm
fix spacing in mm 200 fix spacing at joints for 100
2d

COLUMN LOAD INTENSITY FOR FOUNDATION DESIGN-BLOCK-3-FF

corner column
top slab length in m 4.16 top slab breadth in m 2.44
top beam breadth in m 0.35 top beam drop in m 0.45
2
slab loading intensity T/ (live load and 0.2
finishes)
top slab thickness in m 0.15
column breadth in m 0.45 column width in m 0.45
columns height in m 7.65
wall thickness in m 0.2 wall height in m 7.65
wall density in T/m3 2
water column height in m 0
floor slab length in m 4.16 floor slab breadth in m 2.44
floor slab thickness in m 0.3 (combined slab)
slab loading intensity T/2 (live load and 0.6
finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.6
load on column in T 21.89
exterior coulmn type-1
top slab length-1 in m 4.16 top slab cross length in m 2.44
top slab length-2 in m 4.16
top beam breadth in m 0.35 top beam drop in m 0.45
slab loading intensity T/2 (live load and 0.2
finishes)
top slab thickness in m 0.15
column breadth in m 0.45 column width in m 0.45
212
columns height in m 7.65
wall thickness in m 0.2 wall height in m 7.65
wall density in T/m3 2
water column height in m 0
floor slab length-1 in m 4.16 floor slab cross length in m 2.44
floor slab length-2 in m 4.16
floor slab thickness in m 0.3 (combined slab)
slab loading intensity T/2 (live load and 0.6
finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.6
load on column in T 35.05
exterior column type-2
top slab length-1 in m 2.44 top slab cross length in m 4.16
top slab length-2 in m 2.08
top beam breadth in m 0.35 top beam drop in m 0.45
2
slab loading intensity T/ (live load and 0.2
finishes)
top slab thickness in m 0.15
column breadth in m 0.45 column width in m 0.45
columns height in m 7.65
wall thickness in m 0.2 wall height in m 7.65
3
wall density in T/m 2
water column height in m 0
floor slab length-1 in m 2.44 floor slab cross length in m 4.16
floor slab length-2 in m 2.08
floor slab thickness in m 0.3 (combined slab)
slab loading intensity T/2 (live load and 0.6
finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.6
point load in t 2.5
load on column in T 32.69
exterior column type-3
top slab length-1 in m 2.08 top slab cross length in m 4.16
top slab length-2 in m 4.52
top beam breadth in m 0.35 top beam drop in m 0.45
2
slab loading intensity T/ (live load and 0.2
finishes)
top slab thickness in m 0.15
column breadth in m 0.45 column width in m 0.45
columns height in m 7.65
wall thickness in m 0.2 wall height in m 7.65
3
wall density in T/m 2.5
water column height in m 0
floor slab length-1 in m 2.08 4.16
floor slab length-2 in m 4.52
floor slab thickness in m 0.3 (combined slab)
slab loading intensity T/2 (live load and 0.6
finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.6
point load in t 2.5
load on column in T 45.11
213
interior column type-1
top slab length-1 in m 4.16 top slab cross length-1 in m 2.44
top slab length-2 in m 4.16 top slab cross length-2 in m 2.08
top beam breadth in m 0.35 top beam drop in m 0.45
2
slab loading intensity T/ (live load and 0.2
finishes)
top slab thickness in m 0.15
column breadth in m 0.45 column width in m 0.45
columns height in m 7.65
wall thickness in m 0 wall height in m 7.65
wall density in T/m3 2
water column height in m 0
floor slab length-1 in m 4.16 floor slab cross length-1 in m 2.44
floor slab length-2 in m 4.16 floor slab cross length-2 in m 2.08
floor slab thickness in m 0.3 (combined slab)
2
slab loading intensity T/ (live load and 0.6
finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.6
point load in t 5
load on column in T 32.87
interior coulmn type-2
top slab length-1 in m 4.16 top slab cross length-1 in m 2.08
top slab length-2 in m 4.16 top beam drop in m 4.52
top beam breadth in m 0.35 0.45
2
slab loading intensity T/ (live load and 0.2
finishes)
top slab thickness in m 0.15
column breadth in m 0.45 column width in m 0.45
columns height in m 7.65
wall thickness in m 0 wall height in m 7.65
wall density in T/m3 2
water column height in m 0
floor slab length-1 in m 4.16 floor slab cross length-1 in m 2.08
floor slab length-2 in m 4.16 floor slab cross length-2 in m 4.52
floor slab thickness in m 0.3 (combined slab)
2
slab loading intensity T/ (live load and 0.6
finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.6
load on column in T 37.15
column type load in T number total
corner column 21.89 4 87.6
average load in T-corner 21.89
maximum load in T-corner 21.89
exterior column-type-1 35.05 2 70.1
exterior column-type-2 32.69 4 130.8
exterior column-type-3 45.11 4 180.4
average load in T-exterior 38.13
maximum load in T-exterior 45.11
interior column-type-1 32.87 4 131.5
interior column-type-2 37.15 4 148.6
average load in T-interior 35.0
214
maximum load in T-interior 37.15
INTERIOR COLUMNS EXTERIOR COLUMNS
axial load in t 37.2 axial load in t 45.1
axial load in t for corner 21.9
column
factored axial load in t 56 factored axial load in t 68
static moment in tm 0.74 static moment in tm 0.90
seismic moment in tm 4.50 seismic moment in tm 2.25
breadth of the column adopted in mm 450 breadth of the column adopted 450
in mm
depth of the column adopted in mm 450 depth of the column adopted 450
in mm
dia of steel bars 1 25 dia of steel bars 1 25
numbers 8 8
dia of steel bars 2 12 dia of steel bars 2 12
numbers 0 0
total area of steel in mm2 3927 total area of steel in mm2 3927
% steel 1.94 % steel 1.94
axial load capacity in t 307.76 axial load capacity in t 307.76
ratio 0.18 ratio 0.22
unsupported length in m 4.5 unsupported length in m 4.5
L/d ratio 10 L/d ratio 10
Pu/fck b d 0.11 Pu/fck b d 0.13
p/fck 0.078 p/fck 0.078
d'/B 0.09 d'/B 0.09
d'/D 0.09 d'/D 0.09
Mu/fck D b2 from chart 0.15 0.15
Mu/fck b D2 from chart 0.15 Mu/fck b D2 from chart 0.15
seismic force in X direction seismic force in X direction
Mux1 34171875 Mux1 34171875
0 0
Mux 61721322. Mux 37107083.
92 31
Muy1 34171875 Muy1 34171875
0 0
Muy 61721322. Muy 37107083.
92 31
Puz in t 350.04 Puz in t 350.04
Pu/Puz 0.16 Pu/Puz 0.19
alfa n 1 alfa n 1.00
check 0.36 check 0.22
seismic force in Y direction seismic force in Y direction
Mux1 34171875 Mux1 34171875
0 0
Mux 61721322. Mux 37107083.
92 31
Muy1 34171875 Muy1 34171875
0 0
Muy 61721322. Muy 37107083.
92 31
Puz in t 350.04 Puz in t 350.04
Pu/Puz 0.16 Pu/Puz 0.19

215
alfa n 1 alfa n 1
check 0.36 check 0.22
COLUMN LOAD INTENSITY FOR FOUNDATION DESIGN-BLOCK-3-GF
corner column
top slab length in m 4.16 top slab breadth in m 2.44
top beam breadth in m 0.35 top beam drop in m 0.45
2
slab loading intensity T/ (live load and 0
finishes)
top slab thickness in m 0
column breadth in m 0.45 column width in m 0.45
columns height in m 5.85
wall thickness in m 0.2 wall height in m 5.85
3
wall density in T/m 2
water column height in m 0
floor slab length in m 4.16 floor slab breadth in m 2.44
floor slab thickness in m 0 (combined slab)
2
slab loading intensity T/ (live load and 0
finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.6
load on column in T 13.72
exterior column type-1
top slab length-1 in m 4.16 top slab cross length in m 2.44
top slab length-2 in m 4.16
top beam breadth in m 0.35 top beam drop in m 0.45
2
slab loading intensity T/ (live load and 0
finishes)
top slab thickness in m 0
column breadth in m 0.45 column width in m 0.45
columns height in m 5.85
wall thickness in m 0.2 wall height in m 5.85
wall density in T/m3 2
water column height in m 0
floor slab length-1 in m 4.16 floor slab cross length in m 2.44
floor slab length-2 in m 4.16
floor slab thickness in m 0 (combined slab)
2
slab loading intensity T/ (live load and 0
finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.6
load on column in T 20.49
exterior coulmn type-2
top slab length-1 in m 2.44 top slab cross length in m 4.16
top slab length-2 in m 2.08
top beam breadth in m 0.35 top beam drop in m 0.45
2
slab loading intensity T/ (live load and 0
finishes)
top slab thickness in m 0
column breadth in m 0.45 column width in m 0.45
columns height in m 5.85
wall thickness in m 0.2 wall height in m 5.85
3
wall density in T/m 2
water column height in m 0
216
floor slab length-1 in m 2.44 floor slab cross length in m 4.16
floor slab length-2 in m 2.08
floor slab thickness in m 0 (combined slab)
slab loading intensity T/2 (live load and 0
finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.6
point load in t 0
load on column in T 17.10
exterior column type-3
top slab length-1 in m 2.08 top slab cross length in m 4.16
top slab length-2 in m 4.52
top beam breadth in m 0.35 top beam drop in m 0.45
2
slab loading intensity T/ (live load and 0
finishes)
top slab thickness in m 0
column breadth in m 0.45 column width in m 0.45
columns height in m 5.85
wall thickness in m 0.2 wall height in m 5.85
wall density in T/m3 2.5
water column height in m 0
floor slab length-1 in m 2.08 4.16
floor slab length-2 in m 4.52
floor slab thickness in m 0 (Combined slab)
2
slab loading intensity T/ (live load and 0
finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.6
point load in t 0
load on column in T 23.64
interior column type-1
top slab length-1 in m 4.16 top slab cross length-1 in m 2.44
top slab length-2 in m 4.16 top slab cross length-2 in m 2.08
top beam breadth in m 0.35 top beam drop in m 0.45
slab loading intensity T/2 (live load and 0
finishes)
top slab thickness in m 0
column breadth in m 0.45 column width in m 0.45
columns height in m 5.85
wall thickness in m 0.2 wall height in m 5.85
wall density in T/m3 2
water column height in m 0
floor slab length-1 in m 4.16 floor slab cross length-1 in m 2.44
floor slab length-2 in m 4.16 floor slab cross length-2 in m 2.08
floor slab thickness in m 0 (Combined slab)
2
slab loading intensity T/ (live load and 0
finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.6
point load in t 0
load on column in T 23.88
interior coulmn type-2
top slab length-1 in m 4.16 top slab cross length-1 in m 2.08
top slab length-2 in m 4.16 top beam drop in m 4.52

217
top beam breadth in m 0.35 0.45
2
slab loading intensity T/ (live load and 0
finishes)
top slab thickness in m 0
column breadth in m 0.45 column width in m 0.45
columns height in m 5.85
wall thickness in m 0.2 wall height in m 5.85
3
wall density in T/m 2
water column height in m 0
floor slab length-1 in m 4.16 floor slab cross length-1 in m 2.08
floor slab length-2 in m 4.16 floor slab cross length-2 in m 4.52
floor slab thickness in m 0 (combined slab)
slab loading intensity T/2 (live load and 0
finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.6
load on column in T 27.27
column type load in T number total
corner column 13.72 4 54.9
average load in T-corner 13.72
maximum load in T-corner 13.72
exterior column-type-1 20.49 2 41.0
exterior column-type-2 17.10 4 68.4
exterior column-type-3 23.64 4 94.6
average load in T-exterior 20.40
maximum load in T-exterior 23.64
interior column-type-1 23.88 4 95.5
interior column-type-2 27.27 4 109.1
average load in T-interior 25.6
maximum load in T-interior 27.27
INTERIOR COLUMNS EXTERIOR COLUMNS
axial load in t 64.4 axial load in t 68.7
axial load in t for corner 13.7
column
factored axial load in t 97 factored axial load in t 103
static moment in tm 1.29 static moment in tm 1.37
seismic moment in tm 4.50 seismic moment in tm 2.25
breadth of the column adopted in mm 450 breadth of the column adopted 450
in mm
depth of the column adopted in mm 450 depth of the column adopted 450
in mm
dia of steel bars 1 25 dia of steel bars 1 25
numbers 8 8
dia of steel bars 2 12 dia of steel bars 2 12
numbers 0 0
total area of steel in mm2 3927 total area of steel in mm2 3927
% steel 1.94 % steel 1.94
axial load capacity in t 307.76 axial load capacity in t 307.76
ratio 0.31 ratio 0.34
unsupported length in m 4.2 unsupported length in m 4.2
L/d ratio 9.33 L/d ratio 9.33
Pu/fck b d 0.19 Pu/fck b d 0.2

218
p/fck 0.078 p/fck 0.078
d'/B 0.09 d'/B 0.09
d'/D 0.09 d'/D 0.09
Mu/fck D b2 from chart 0.15 0.15
Mu/fck b D2 from chart 0.15 Mu/fck b D2 from chart 0.15
seismic force in X direction seismic force in X direction
Mux1 34171875 Mux1 34171875
0 0
Mux 68142204. Mux 42673105.
34 64
Muy1 34171875 Muy1 34171875
0 0
Muy 68142204. Muy 42673105.
34 64
Puz in t 350.04 Puz in t 350.04
Pu/Puz 0.28 Pu/Puz 0.29
alfa n 1.13 alfa n 1.15
check 0.32 check 0.18
seismic force in Y direction seismic force in Y direction
Mux1 34171875 Mux1 34171875
0 0
Mux 68142204. Mux 42673105.
34 64
Muy1 34171875 Muy1 34171875
0 0
Muy 68142204. Muy 42673105.
34 64
Puz in t 350.04 Puz in t 350.04
Pu/Puz 0.28 Pu/Puz 0.29
alfa n 1.13 alfa n 1.15
check 0.32 check 0.18
design of isolated footing-interior
axial load from column in t 64
moment at column base in tm 1.29
SBC value of soil in t/m2 12
size column in mm 450
area of footing in m2 5.91
side of square footing in m 2.43
fix side of square footing 2.5
upward thrust in t/m2 11.34
factored axial load in kN 758.41
factored moment in kNm 15.17
eccentricity in mm 17.39
maximum stress in kN/m2 145.37
minimum stress in kN/m2 133.72
enhanced SBC value in kN/m2 180
thickness of footing based on shear
factored net soil pressure kN/m2- max 127.17
factored net soil pressure kN/m2-min 115.52
trial footing thickness in mm 650
effective depth in mm 605
factored soil pressure at deff 125.21
219
average soil pressure in kN/m2 126.19
bearing area in m2 1.0500
shear in kN 132.5
shear stress in N/mm2 0.09
assumed steel percentage 0.2
allowable shear stress in N/mm2 0.325
factored two way shear
average soil pressure in kN/m2 121.35
two way shear in kN 623.37
two way shear stress in N/mm2 0.42
limiting shear stress in Mpa 1.25
check for maximum soil pressure
depth of footing in m 1.5
q max in kN/m2 173.52
enhanced SBC value in kN/m2 180
design of flexural reinforcement
cantilever projection in m 1.25
width in m 2.5
d eff in m 0.605
qu at footing edge in kN/m2 145.37
qu at face of column in kN/m2 139.55
moment at column base in kNm 279.24
required depth at limit state in mm 365.24
Ast required for bal section in mm2 1597.07
pt for one way shear 0.2
Ast required in mm2 3025
select dia of bars 16
numbers 15.05
fix numbers 21
spacing in mm 115
development length required 784
design of isolated footing-exterior
axial load from column in t 69
moment at column base in tm 1.37
SBC value of soil in t/m2 12.5
size column in mm 450
area of footing in m2 6.05
side of square footing in m 2.46
fix side of square footing 2.5
upward thrust in t/m2 12.1
factored axial load in kN 809.31
factored moment in kNm 16.19
eccentricity in mm 17.4
maximum stress in kN/m2 155.13
minimum stress in kN/m2 142.7
enhanced SBC value in kN/m2 187.5
thickness of footing based on shear
factored net soil pressure kN/m2- max 135.71
factored net soil pressure kN/m2-min 123.27
trial footing thickness in mm 650
effective depth in mm 605
220
factored soil pressure at deff 133.62
average soil pressure in kN/m2 134.67
bearing area in m2 1.0500
shear in kN 141.4
shear stress in N/mm2 0.09
assumed steel percentage 0.2
allowable shear stress in N/mm2 0.325
factored two way shear
average soil pressure in kN/m2 129.49
two way shear in kN 665.19
two way shear stress in N/mm2 0.45
limiting shear stress in Mpa 1.25
check for maximum soil pressure
depth of footing in m 1.5
q max in kN/m2 182.06
enhanced SBC value in kN/m2 187.5
design of flexural reinforcement
cantilever projection in m 1.25
width in m 2.5
d eff in m 0.605
qu at footing edge in kN/m2 155.13
qu at face of column in kN/m2 148.92
moment at column base in kNm 298.94
required depth at limit state in mm 377.9
Ast required for bal section in mm2 1709.74
pt for one way shear 0.2
Ast required in mm2 3025
select dia of bars 16
numbers 15.05
fix numbers 15
spacing in mm 161
development length required 784

TYPICAL WALL-ALUM TANK AND LIME TANK

number of alum tank units 4
number of lime tank units 4
width 2
height 2.3
b/a 0.87
assumed thickness in mm 200
coefficients as per IS: 3370 for the case of spanning between columns-maximum condition
Mx- 0.035 moment in tm 0.43
Mx+ 0.013 moment in tm 0.16
My- 0.029 moment in tm 0.35
My+ 0.013 moment in tm 0.16
design moment in tm-vertical 0.43 non-crack depth in 115.9
mm
design moment in tm-horizontal at ends 0.35 non-crack depth in 104.6
mm
design moment in tm-horizontal at middle 0.16 non-crack depth in 70.7

221
 mm
fix wall thickness in mm 200 effective depth in 170
mm
fix dia for inner steel vertical 8 spacing in mm 150
fix dia for outer steel vertical 8 spacing in mm 150
fix dia for inner steel horizontal 8 spacing in mm 150
fix dia for outer steel horizontal 8 spacing in mm 150
Ast 335.1
Ast 335.1
Ast 335.1
Ast 335.1
wall as cantilever
height of liquid in m (considering overflow) 1.5
total wall height in m 2.3
density of liquid in t/m3 1
height from top where moment
is required in m 2.3
total load per metre width of wall in t 1.13
bending moment in tm 0.56
non-crack thickness in mm 132.58
fix wall thickness above haunch in mm 200
TYPICAL FLOOR SLAB-OPERATING PLATFORM-ALUM AND LIME TANKS
assumed thickness in m 0.2
long span in m 2.2
short span in m 2.2
2
live load in t/m 1.75
finishes in t/m2 0.1
2
total load in t/m 2.35
Ly/Lx 1.00
condition as per IS: 456 (2000) one short edge discontinuous
Mx- 0.053 moment in tm 0.6
Mx+ 0.040 moment in tm 0.45
My- 0.047 moment in tm 0.53
My+ 0.035 moment in tm 0.4
design moment 0.6 non-crack depth in 139.1
mm
cracked section 73.5
fix depth of floor slab in mm 200 effective depth in 170
mm
Ast for negative moment in mm2 206
Ast for positive moment in mm2 229
minimum steel area in mm2 300
fix dia for top steel 10 spacing 150
fix dia for bottom steel 10 spacing 150
area of steel given in mm2 top 523.60 0.26
bottom 523.60 0.26
L/d ratio 12.94
fs 105.27
modification factor 1.6 OK
moment of resistance of section in ws 1.01 tm

222
moment of resistance of section in LS 3.2 tm
TYPICAL FLOOR BEAM-INTERIOR-SUPPORTING ALUM AND LIME TANKS
loading on slab in T/m2 2.35
wall thickness in m 0.2
wall height in m 3.75
wall material density in T/m3 2.2
breadth in m 0.35
total depth in m 0.75
span in m 2.2 span for moment in 4.5
m
span in m left 2.2
span in m right 2.2
loading intensity in t/m-bending moment 5.36
loading intensity in t/m-for column loads 4.72
reaction at centre from other beam in T 3.35
fix breadth of beam in mm 350
design moment for trial in tm 12.74
cracked effective depth in mm 572.75
depth for trial in mm 750
static moment 12.74
seismic moment 4.21
design moment in tm 20.34
cracked effective depth in mm 660.53
effective depth at limit state in mm 409.83
fix total depth in mm 750
Ast for negative moment
Mdes -ve in tm (LSM) 20.34
Mdes -ve in tm (WSM) 16.95
steel at top steel at bottom
dia of steel bar 1 in mm 20 dia of steel bar 1 in 16
mm
numbers 4 numbers 4
dia of steel bar 2 in mm 20 dia of steel bar 2 in 20
mm
numbers 0 numbers 0
area provided in mm2-at top 1256.64 area provided in 804.25
mm2-at bottom
M- resistance of section in tm 18.3
M- resistance of section at limit state 29.84
Ast for positive moment
Mdes +ve in tm 10.86
steel at bottom steel at top
dia of steel bar 1 16 dia of steel bar 1 20
numbers 4 numbers 2
dia of steel bar 2 20 dia of steel bar 2 20
numbers 0 numbers 0
area provided in mm2-at bottom 804.25 area provided in 628.32
mm2-at top
M- resistance of section 11.93
M- resistance of section at limit state 19.29
shear force in T 14.48

223
shear stress in Mpa 0.58
area of tension reinforcement 0.51
allowable shear stress in Mpa 0.31
number of legs 2
diameter of shear bars in mm 8
spacing of shear reinforcement in mm 249
fix spacing in mm 200
fix spacing at joints 100
for 2d
TYPICAL FLOOR BEAM-EXTERIOR-SUPPORTING ALUM AND LIME TANKS
loading on slab in T/m2 2.35
wall thickness in m 0.2
wall height in m 2
wall material density in T/m3 2.3
breadth in m 0.35
total depth in m 0.75
span in m 2.2 span for moment in 4.52
m
span in m left 2.2
span in m right 0
loading intensity in t/m-bending moment 3.02
loading intensity in t/m-for column loads 2.69
fix breadth of beam in mm 350
design moment for trial in tm 6.85
cracked effective depth in mm 419.86
depth for trial in mm 750
static moment 6.85
seismic moment 2.26
torsional moment/m from slab in Tm 0.60
moment in beam from torsion in Tm 2.44
design moment in tm 13.86
cracked effective depth in mm 545.25
effective depth at limit state in mm 338.31
fix total depth in mm 750
Ast for negative moment
Mdes -ve in tm (LSM) 13.86
Mdes -ve in tm (WSM) 11.55
steel at top steel at bottom
dia of steel bar 1 in mm 20 dia of steel bar 1 in 20
mm
numbers 4 numbers 2
dia of steel bar 2 in mm 20 dia of steel bar 2 in 20
mm
numbers 0 numbers 0
area provided in mm2-at top 1256.64 area provided in 628.32
mm2-at bottom
M- resistance of section in tm 18.3
M- resistance of section at limit state 29.8
Ast for positive moment
Mdes +ve in tm 8.04
steel at bottom steel at top
dia of steel bar 1 20 dia of steel bar 1 20

224
numbers 3 numbers 3
dia of steel bar 2 20 dia of steel bar 2 20
numbers 0 numbers 0
area provided in mm2-at bottom 942.48 area provided in 942.48
mm2-at top
M- resistance of section 14
M- resistance of section at limit state 22.52
shear from torsion in T 6.03
shear force in T 10.02
shear stress in Mpa 0.40
area of tension reinforcement 0.51
allowable shear stress in Mpa 0.28
number of legs 2
diameter of shear bars in mm 8
spacing of shear reinforcement in mm 559
fix spacing in mm 200 fix spacing at joints 100
for 2d

Figure 48. Chemical house building complex

4.11 DESIGN OF CLEAR WATER RESERVOIR AND CHLORINATION UNITS

Clear water reservoir is located at the under-ground floor of filter house block-1 and block-2.
Detention time of 40 minutes is given for the sump. The water column is 2.80 metres, and the wall
height is 4.75 metres. The side walls are designed for inside full and outside no soil contact conditions
and outside full soil contact and inside empty conditions.

4.11.1 UNIT OPERATIONS

CHLORINATOR
maximum dosage at 20% overload 2.5 ppm

225
capacity required 383.03 kg/day 15.96 kg/hour
number of units to be provided 1
rate 15.96 kg/hour
number of chlorine cylinders to be provided 2
capacity 1.5 tonne
CLEAR WATER SUMP
hours of storage 0.67 hours 40.2 minutes
number of units 2
capacity 2159.4 m3
depth of water 2.8 m
diameter required 31.34 m
required length 25.6 m
breadth 30.12 m fix 30.3

4.11.2 STRUCTURAL DESIGN

CLEAR WATER RESERVOIR

TYPICAL WALL-LARGE PANEL
inside water pressure only condition
width 7.8 vertical haunch height in 0.90
m
wall height in m 4.53
height 2.8 ratio haunch/wall 0.32
b/a 2.79 horizontal haunch height 0.60
in m
assumed thickness in mm 350 ratio haunch/wall 0.08
coefficients as per IS: 3370 for the case of spanning between columns-maximum condition
Mx- 0.126 moment in tm 2.77
Mx- at haunch 0.045 moment in tm 0.99
Mx+ 0.01 moment in tm 0.22
My- 0.082 moment in tm 1.8
My- at haunch 0.08 moment in tm 1.76
My+ 0.014 moment in tm 0.31
design moment in tm-vertical 2.77 non-crack depth in mm 294.2
design moment in tm-vertical above 0.99 non-crack depth in mm 175.9
haunch
design moment in tm-horizontal at ends 1.8 non-crack depth in mm 237.2
design moment in tm-horizontal at 0.31 non-crack depth in mm 98.4
middle
design moment in tm-horizontal at 1.76 non-crack depth in mm 234.5
haunch
outside saturated soil pressure inside empty condition
coefficients as per IS: 3370 for the case
of spanning between columns-maximum
condition
Mx- 0.126 moment in tm 7.73
Mx- at haunch 0.045 moment in tm 2.76
Mx+ 0.01 moment in tm 0.61
My- 0.082 moment in tm 5.03
My- at haunch 0.076 moment in tm 4.66
My+ 0.014 moment in tm 0.86

226
design moment in tm-vertical 7.73 non-crack depth in mm 491.5
design moment in tm-vertical above 2.76 non-crack depth in mm 293.7
haunch
design moment in tm-horizontal at ends 5.03 non-crack depth in mm 396.5
design moment in tm-horizontal at 0.86 non-crack depth in mm 163.9
middle
design moment in tm-horizontal at 4.66 non-crack depth in mm 381.6
haunch
fix wall thickness in mm 350 effective depth in mm 320
fix continous haunch width 300 height 600
haunch bars vertical 12 spacing in mm 110
fix dia for inner steel vertical 12 spacing in mm 110
fix dia for outer steel vertical 12 spacing in mm 150
fix dia for inner steel horizontal 12 spacing in mm 110
fix dia for outer steel horizontal 12 spacing in mm 150
Ast 1028.16
Ast 753.98
Ast 1028.16
Ast 753.98
inside water pressure only condition
wall as propped cantilever
height of liquid in m - normal 2.8
total wall height in m 4.54
density of liquid in t/m3 1
height from top where moment
is required in m 4.54
total load per metre width of wall in t 3.92
axial pull on t-beam at top in t 0.33
axial pull on t-beam at bottom in t 3.59
bending moment in tm -2.18
non-crack thickness in mm 260.71
fix wall thickness in mm 350
outside saturated soil pressure inside empty condition
wall as propped cantilever
height of liquid in m - normal 4.53
total wall height in m 4.53
density of material in t/m3 0.76
height from top where moment
is required in m 3.93
total load per metre width of wall in t 10.26
axial pull on t-beam at top in t 2.05
axial pull on t-beam at bottom in t 8.21
bending moment in tm -2.05
non-crack thickness in mm 253.21
fix wall thickness in mm 350
TYPICAL FLOOR SLAB
assumed thickness in m 0.45
long span in m 5.15
short span in m 3.91
2
live load in t/m 2.91
finishes in t/m2 0.1
227
total load in t/m2 3.01
Ly/Lx 1.32
condition as per IS: 456 (2000) two adjacent edges discontinuous
Mx- 0.065 moment in tm 2.99
Mx+ 0.049 moment in tm 2.25
My- 0.047 moment in tm 2.16
My+ 0.035 moment in tm 1.61
design moment 2.99 non-crack depth in mm 310.6
cracked section 164.1
fix depth of floor slab in mm 450 effective depth in mm 420
fix dia for top steel 16 spacing 175
fix dia for bottom steel 16 spacing 175
area of steel given in mm2 top 1148.93 0.51
bottom 1148.93 0.51
moment of resistance of section in ws 5.11 tm
moment of resistance of section in LS 16.8 tm
TYPICAL LONG BEAM
loading on slab in T/m2 3.01
wall thickness in m 0
wall height in m 3.75
wall material density in T/m3 2.2
breadth in m 0.6
total depth in m 1.20
span in m 5.15
span in m left 3.91
span in m right 3.91
loading intensity in t/m-bending 10.39
moment
loading intensity in t/m-for column 8.56
loads
fix breadth of beam in mm 600
design moment for trial in tm 30.61
cracked effective depth in mm 677.95
depth for trial in mm 1200
static moment 30.61
seismic moment 4.90
design moment in tm 42.61
cracked effective depth in mm 730.18
effective depth at limit state in mm 453.05
fix total depth in mm 1200
Ast for negative moment
Mdes -ve in tm (LSM) 42.61
Mdes -ve in tm (WSM) 35.51
steel at top steel at bottom
dia of steel bar 1 in mm 25 dia of steel bar 1 in mm 25
numbers 4 numbers 4
dia of steel bar 2 in mm 25 dia of steel bar 2 in mm 25
numbers 4 numbers 0
area provided in mm2-at top 3927 area provided in mm2-at 1963.5
bottom
M- resistance of section in tm 51
228
M- resistance of section at limit state 164
Ast for positive moment
Mdes +ve in tm 34.44
steel at bottom steel at top
dia of steel bar 1 25 dia of steel bar 1 25
numbers 4 numbers 4
dia of steel bar 2 25 dia of steel bar 2 25
numbers 4 numbers 0
area provided in mm2-at bottom 3927 area provided in mm2-at 1963.5
top
M- resistance of section 51
M- resistance of section at limit state 164
shear force in T 32.10
shear stress in Mpa 0.45
area of tension reinforcement 0.57
allowable shear stress in Mpa 0.31
number of legs 4
diameter of shear bars in mm 8
spacing of shear reinforcement in mm 534
fix spacing in mm 200 fix spacing at joints for 2d 100
analysis of T/L-beam for stress stipulation
slab depth in m 0.45 slab depth in mm 450
span in m 5.15 span in mm 5150
depth of web in m 0.75 depth of web in mm 750
width of web in m 0.6 width of web in mm 600
Ast top in mm2 4908
Ast bottom in mm2 2454
bending moment in tm 58
T-beam
effective flange width in mm 4158
fix flange width 4000
equivalent area in mm2 2323473
cg from top in mm 346.90
cg from bottom in mm 853.10
MI in mm4 2.0199E+11
stess at top in Mpa 0.98
stress at bottom in Mpa 2.40
TYPICAL SHORT BEAM
loading on slab in T/m2 3.01
wall thickness in m 0
wall height in m 3.75
wall material density in T/m3 2.2
breadth in m 0.6
total depth in m 1.20
span in m 3.91
span in m left 5.15
span in m right 5.15
loading intensity in t/m-bending 7.88
moment
loading intensity in t/m-for column 6.56
229
loads
fix breadth of beam in mm 600
design moment for trial in tm 13.39
cracked effective depth in mm 448.32
depth for trial in mm 1200
static moment 13.39
seismic moment 2.14
design moment in tm 18.63
cracked effective depth in mm 482.81
effective depth at limit state in mm 299.57
fix total depth in mm 1200
Ast for negative moment
Mdes -ve in tm (LSM) 18.63
Mdes -ve in tm (WSM) 15.53
steel at top steel at bottom
dia of steel bar 1 in mm 20 dia of steel bar 1 in mm 20
numbers 6 numbers 4
dia of steel bar 2 in mm 25 dia of steel bar 2 in mm 25
numbers 0 numbers 0
area provided in mm2-at top 1884.96 area provided in mm2-at 1256.64
bottom
M- resistance of section in tm 25
M- resistance of section at limit state 85
Ast for positive moment
Mdes +ve in tm 15.06
steel at bottom steel at top
dia of steel bar 1 20 dia of steel bar 1 20
numbers 6 numbers 4
dia of steel bar 2 25 dia of steel bar 2 25
numbers 0 numbers 0
area provided in mm2-at bottom 1884.96 area provided in mm2-at 1256.64
top
M- resistance of section 27.8
M- resistance of section at limit state 80
shear force in T 18.49
shear stress in Mpa 0.26
area of tension reinforcement 0.27
allowable shear stress in Mpa 0.39
number of legs 2
diameter of shear bars in mm 10
spacing of shear reinforcement in mm -469
fix spacing in mm 200 fix spacing at joints for 2d 100
analysis of T/L-beam for stress stipulation
slab depth in m 0.45 slab depth in mm 450
span in m 3.91 span in mm 3910
depth of web in m 0.75 depth of web in mm 750
width of web in m 0.6 width of web in mm 600
Ast top in mm2 1884
Ast bottom in mm2 1256
bending moment in tm 18
T-beam
230
effective flange width in mm 3952
fix flange width 3900
equivalent area in mm2 2236337
cg from top in mm 349.31
cg from bottom in mm 850.69
MI in mm4 1.8971E+11
stress 0.33
at top in Mpa
stress at bottom in Mpa 0.79
COLUMNS INSIDE TANK
service axial load in T 57.43
side in mm-length 450
side in mm-breadth 450
dia of steel bars 25
numbers 8
Ast 3927
Ac 198573
direct compressive stress- cal in Mpa 2.27
bending moment in tm 1.15
bending compressive stress-cal 0.76
permissible axial stress in Mpa 8
permissible bending stress in Mpa 10
check 0.36 OK
COLUMNS INSIDE TANK
service axial load in T 243.99
side in mm-length 600
side in mm-breadth 750 4.11
dia of steel bars 25
numbers 18
Ast 8835.75
Ac 523601.798
direct compressive stress- cal in Mpa 3.77 direct compressive stress- 3.77
cal in Mpa
bending moment in tm 4.88 bending moment in tm 4.99
IXX in mm4 2.11E+10 IYY in mm 4
1.35E+10
Zxx in mm3 5.63E+07 ZYY in mm3 4.50E+07
bending compressive stress-cal in Mpa 0.85 bending compressive 1.06
stress-cal in Mpa
permissible axial stress in Mpa 8 permissible axial stress in 8
Mpa
permissible bending stress in Mpa 10 permissible bending stress 10
in Mpa
check 0.56 check 0.58
3/4 the modulus of rupture of concrete 2.88
in Mpa

231
 Figure 49. Clear water reservoir and chlorine units

4.12 DESIGN OF OPEARTING PLATFORM AND OFFICE FLOORS

The operating platforms are designed cantilevers spanning from filter walls. The floors to
accommodate office, laboratories, retiring rooms etc. are designed satisfying the provisions for a
building as per all relevant IS Codes of practice.

4.12.1 STRUCTURAL DESIGN

OPERATING PLATFORM AND

OFFICE
TYPICAL FLOOR TF AND SF SLAB WITH ACCESS
assumed thickness in m 0.15
long span in m 5.15
short span in m 3.91
2
live load in t/m 0.3
finishes in t/m2 0.05
total load in t/m2 0.725
Ly/Lx 1.32
condition as per IS: 456 (2000) two adjacent edges discontinuous
Mx- 0.065 moment in tm 0.72
Mx+ 0.049 moment in tm 0.54
My- 0.047 moment in tm 0.52
My+ 0.035 moment in tm 0.39
design moment 0.72 non-crack depth in mm 150
cracked section 80.5

232
fix depth of roof slab in mm 150 effective depth in mm 120
Ast for negative moment in mm2 351
Ast for positive moment in mm2 389
minimum steel area in mm2 225
fix dia for top steel 10 spacing 140
fix dia for bottom steel 10 spacing 140
area of steel given in mm2 top 561.00 0.37
bottom 561.00 0.37
L/d ratio 42.92
fs 166.9
modification factor 1.8 OK
moment of resistance of section in ws 0.77 tm
moment of resistance of section in LS 2.42 tm
TYPICAL FLOOR BEAM FOR OPEN AREA-INTERIOR-LONG
loading on slab in T/m2 0.725
breadth in m 0.35
total depth in m 0.6
span in m 5.15
span in m left 3.91
span in m right 3.91
loading intensity in t/m-bending moment 2.723
loading intensity in t/m-for column loads 2.284
fix breadth of beam in mm 350
design moment for trial in tm 8.03
cracked effective depth in mm 454.51
depth for trial in mm 600
static moment 8.03
seismic moment 2.65
design moment in tm 12.81
cracked effective depth in mm 524.19
effective depth at limit state in mm 325.24
fix total depth in mm 600
Ast for negative moment
Mdes -ve in tm (LSM) 12.81
Mdes -ve in tm (WSM) 10.68
Ast-bal required in mm2 1095.21
Ast-bal at limit state in mm2 777.64
dia of steel bar 1 in mm 25
numbers 3
dia of steel bar 2 in mm 20
numbers 0
area provided in mm2-at top 1472.63
M- resistance of section in tm 14
M- resistance of section at limit state 32
area provided in mm2-at bottom 1472.63
Ast for positive moment
Mdes +ve in tm 9.03
Ast-bal required in mm2 1353.82
Ast-bal at limit state 986.55
dia of steel bar 1 25

233
numbers 3
dia of steel bar 2 20
numbers 0
area provided in mm2-at bottom 1472.63
M- resistance of section 14
M- resistance of section at limit state 32
shear force in T 8.42
shear stress in Mpa 0.42
area of tension reinforcement 0.76
allowable shear stress in Mpa 0.37
number of legs 2
diameter of shear bars in mm 8
spacing of shear reinforcement in mm 1202
fix spacing in mm 200
fix spacing at joints for 100
2d
TYPICAL FLOOR FOR OPEN AREA BEAM-EXTERIOR-LONG
loading on slab in T/m2 0.725
breadth in m 0.35
total depth in m 0.6
span in m 5.15
span in m left 3.1
span in m right 0
loading intensity in t/m-bending moment 1.507
loading intensity in t/m-for column loads 1.311
fix breadth of beam in mm 350
design moment for trial in tm 4.00
cracked effective depth in mm 320.74
depth for trial in mm 600
static moment 4.00
seismic moment 1.32
torsional moment/m from slab in Tm 0.57
moment in beam from torsion in Tm 4.69
design moment in tm 12
cracked effective depth in mm 507.35
effective depth at limit state in mm 314.79
fix total depth in mm 600
Ast for negative moment
Mdes -ve in tm (LSM) 12
Mdes -ve in tm (WSM) 10.00
Ast-bal required in mm2 1025.96
Ast-bal at limit state in mm2 728.46
dia of steel bar 1 in mm 25
numbers 3
dia of steel bar 2 in mm 20
numbers 0
area provided in mm2-at top 1472.63
M- resistance of section in tm 14
M- resistance of section at limit state 32
area provided in mm2-at bottom 1472.63
Ast for positive moment

234
Mdes +ve in tm 5.00
Ast-bal required in mm2 749.12
Ast-bal at limit state 545.9
dia of steel bar 1 25
numbers 3
dia of steel bar 2 20
numbers 0
area provided in mm2-at bottom 1472.63
M- resistance of section 14
M- resistance of section at limit state 32
shear force in T 4.66
equivalent shear force with torsion in T 26.08
shear stress in Mpa 1.32
area of tension reinforcement 0.76
allowable shear stress in Mpa 0.36
number of legs 2
diameter of shear bars in mm 10
spacing of shear reinforcement in mm 108
fix spacing in mm 100
fix spacing at joints for 100
2d
TYPICAL FLOOR BEAM FOR OPEN AREA-INTERIOR-SHORT
loading on slab in T/m2 0.725
breadth in m 0.35
total depth in m 0.6
span in m 3.91
loading intensity in t/m-bending moment 2.297
loading intensity in t/m-for column loads 1.942
fix breadth of beam in mm 350
design moment for trial in tm 3.90
cracked effective depth in mm 316.89
depth for trial in mm 600
static moment 3.90
seismic moment 1.29
design moment in tm 6.23
cracked effective depth in mm 365.56
effective depth at limit state in mm 226.82
fix total depth in mm 600
Ast for negative moment
Mdes -ve in tm (LSM) 6.23
Mdes -ve in tm (WSM) 5.19
Ast-bal required in mm2 532.64
Ast-bal at limit state in mm2 378.19
dia of steel bar 1 in mm 20
numbers 3
dia of steel bar 2 in mm 16
numbers 0
area provided in mm2-at top 942.48
M- resistance of section in tm 6.1
M- resistance of section at limit state 17.41
area provided in mm2-at bottom 942.48
Ast for positive moment
235
Mdes +ve in tm 4.39
Ast-bal required in mm2 658.13
Ast-bal at limit state 479.59
dia of steel bar 1 20
numbers 3
dia of steel bar 2 16
numbers 0
area provided in mm2-at bottom 942.48
M- resistance of section 6.1
M- resistance of section at limit state 17.41
shear force in T 5.39
shear stress in Mpa 0.27
area of tension reinforcement 0.49
allowable shear stress in Mpa 0.27
number of legs 2
diameter of shear bars in mm 8
spacing of shear reinforcement in mm 17700
fix spacing in mm 200
fix spacing at joints for 100
2d
TYPICAL FLOOR FOR OPEN AREA BEAM-EXTERIOR-SHORT
loading on slab in T/m2 0.725
breadth in m 0.35
total depth in m 0.6
span in m 3.91
loading intensity in t/m-bending moment 1.411
loading intensity in t/m-for column loads 1.234
fix breadth of beam in mm 350
design moment for trial in tm 2.16
cracked effective depth in mm 235.63
depth for trial in mm 600
static moment 2.16
seismic moment 0.71
torsional moment/m from slab in Tm 0.43
moment in beam from torsion in Tm 2.68
design moment in tm 6.66
cracked effective depth in mm 377.96
effective depth at limit state in mm 234.51
fix total depth in mm 600
Ast for negative moment
Mdes -ve in tm (LSM) 6.66
Mdes -ve in tm (WSM) 5.55
Ast-bal required in mm2 569.41
Ast-bal at limit state in mm2 404.3
dia of steel bar 1 in mm 20
numbers 3
dia of steel bar 2 in mm 16
numbers 0
area provided in mm2-at top 942.48
M- resistance of section in tm 6.1
M- resistance of section at limit state 17.41
area provided in mm2-at bottom 942.48
236
Ast for positive moment
Mdes +ve in tm 5.38
Ast-bal required in mm2 806.81
Ast-bal at limit state 587.94
dia of steel bar 1 20
numbers 3
dia of steel bar 2 16
numbers 0
area provided in mm2-at bottom 942.48
M- resistance of section 6.1
M- resistance of section at limit state 17.41
shear force in T 3.31
equivalent shear force with torsion in T 15.58
shear stress in Mpa 0.79
area of tension reinforcement 0.49
allowable shear stress in Mpa 0.27
number of legs 2
diameter of shear bars in mm 10
spacing of shear reinforcement in mm 200
fix spacing in mm 150 fix spacing at joints for 100
2d
TYPICAL FLOOR SLAB FOR OFFICE FLOOR
assumed thickness in m 0.15
long span in m 5.15
short span in m 3.91
2
live load in t/m 0.25
finishes in t/m2 0.1
total load in t/m2 0.725
Ly/Lx 1.32
condition as per IS: 456 (2000) one short
edge
discontinous
Mx- 0.065 moment in tm 0.72
Mx+ 0.049 moment in tm 0.54
My- 0.047 moment in tm 0.52
My+ 0.035 moment in tm 0.39
design moment 0.72 non-crack depth in mm 152.4
cracked section 80.5
fix depth of roof slab in mm 150 effective depth in mm 120
Ast for negative moment in mm2 351
Ast for positive moment in mm2 389
minimum steel area in mm2 225
fix dia for top steel 10 spacing 140
fix dia for bottom steel 10 spacing 140
area of steel given in mm2 top 561.00 0.37
bottom 561.00 0.37
L/d ratio 32.58
fs 166.9
modification factor 1.6 OK
moment of resistance of section in ws 0.98 tm

237
moment of resistance of section in LS 2.22 tm
TYPICAL OFFICE FLOOR BEAM-INTERIOR-LONG
loading on slab in T/m2 0.775
wall thickness in m 0.2
wall height in m 3.75
wall material density in T/m3 2.2
breadth in m 0.35
total depth in m 0.75
span in m 5.1
span in m left 3.9
span in m right 3.9
loading intensity in t/m-bending moment 4.51
loading intensity in t/m-for column loads 4.04
fix breadth of beam in mm 350
design moment for trial in tm 11.73
cracked effective depth in mm 549.41
depth for trial in mm 750
static moment 11.73
seismic moment 3.87
design moment in tm 18.72
cracked effective depth in mm 633.68
effective depth at limit state in mm 393.17
fix total depth in mm 750
Ast for negative moment
Mdes -ve in tm (LSM) 18.72
Mdes -ve in tm (WSM) 15.60
steel at top steel at bottom
dia of steel bar 1 in mm 20 dia of steel bar 1 in mm 20
numbers 4 numbers 2
dia of steel bar 2 in mm 20 dia of steel bar 2 in mm 20
numbers 0 numbers 0
area provided in mm2-at top 1256.64 area provided in mm2- 628.32
at bottom
M- resistance of section in tm 18.3
M- resistance of section at limit state 34
Ast for positive moment
Mdes +ve in tm 10.66
steel at bottom steel at top
dia of steel bar 1 20 dia of steel bar 1 20
numbers 4 numbers 2
dia of steel bar 2 20 dia of steel bar 2 20
numbers 0 numbers 0
area provided in mm2-at bottom 1256.64 area provided in mm2- 628.32
at top
M- resistance of section 18.5
M- resistance of section at limit state 33.4
shear force in T 13.80
shear stress in Mpa 0.55
area of tension reinforcement 0.51
allowable shear stress in Mpa 0.34
number of legs 2
238
diameter of shear bars in mm 10
spacing of shear reinforcement in mm 495
fix spacing in mm 200 fix spacing at joints for 100
2d
TYPICAL OFFICE FLOOR BEAM-EXTERIOR-LONG
loading on slab in T/m2 0.775
wall thickness in m 0.2
wall height in m 3.6
wall material density in T/m3 2.2
breadth in m 0.35
total depth in m 0.75
span in m 5.15
span in m left 3.91
span in m right 0
loading intensity in t/m-bending moment 3.28
loading intensity in t/m-for column loads 3.05
fix breadth of beam in mm 350
design moment for trial in tm 8.71
cracked effective depth in mm 473.49
depth for trial in mm 750
static moment 8.71
seismic moment 0.87
torsional moment/m from slab in Tm 0.77
moment in beam from torsion in Tm 7.33
design moment in tm 20.29
cracked effective depth in mm 659.71
effective depth at limit state in mm 409.33
fix total depth in mm 750
Ast for negative moment
Mdes -ve in tm (LSM) 20.29
Mdes -ve in tm (WSM) 16.91
steel at top steel at bottom
dia of steel bar 1 in mm 20 dia of steel bar 1 in mm 20
numbers 4 numbers 2
dia of steel bar 2 in mm 20 dia of steel bar 2 in mm 20
numbers 0 numbers 0
area provided in mm2-at top 1256.64 area provided in mm2- 628.32
at bottom
M- resistance of section in tm 18.5
M- resistance of section at limit state 33.4
Ast for positive moment
Mdes +ve in tm 15.25
steel at bottom steel at top
dia of steel bar 1 20 dia of steel bar 1 20
numbers 4 numbers 2
dia of steel bar 2 20 dia of steel bar 2 20
numbers 0 numbers 0
area provided in mm2-at bottom 1256.64 area provided in mm2- 628.32
at top
M- resistance of section 18.5
M- resistance of section at limit state 33
239
shear from torsion in T 18.13
shear force in T 28.28
shear stress in Mpa 1.12
area of tension reinforcement 0.51
allowable shear stress in Mpa 0.31
number of legs 2
diameter of shear bars in mm 10
spacing of shear reinforcement in mm 127
fix spacing in mm 125 fix spacing at joints for 100
2d
TYPICAL OFFICE FLOOR BEAM-INTERIOR-SHORT
loading on slab in T/m2 0.775
wall thickness in m 0.2
wall height in m 3.75
3
wall material density in T/m 2.2
breadth in m 0.35
total depth in m 0.6
span in m 3.9
span in m left 5.1
span in m right 5.1
loading intensity in t/m-bending moment 3.93
loading intensity in t/m-for column loads 3.56
fix breadth of beam in mm 350
design moment for trial in tm 5.98
cracked effective depth in mm 392.39
depth for trial in mm 600
static moment 5.98
seismic moment 1.97
design moment in tm 9.55
cracked effective depth in mm 452.6
effective depth at limit state in mm 280.82
fix total depth in mm 600
Ast for negative moment
Mdes -ve in tm (LSM) 9.55
Mdes -ve in tm (WSM) 7.96
steel at top steel at bottom
dia of steel bar 1 in mm 16 dia of steel bar 1 in mm 16
numbers 4 numbers 3
dia of steel bar 2 in mm 20 dia of steel bar 2 in mm 20
numbers 0 numbers 0
area provided in mm2-at top 804.25 area provided in mm2- 603.19
at bottom
M- resistance of section in tm 9.4
M- resistance of section at limit state 15.05
Ast for positive moment
Mdes +ve in tm 7.48
steel at bottom steel at top
dia of steel bar 1 16 dia of steel bar 1 16
numbers 4 numbers 3
dia of steel bar 2 20 dia of steel bar 2 20
numbers 0 numbers 0
240
area provided in mm2-at bottom 804.25 area provided in mm2- 603.19
at top
M- resistance of section 9.4
M- resistance of section at limit state 15.05
shear force in T 9.20
shear stress in Mpa 0.46
area of tension reinforcement 0.41
allowable shear stress in Mpa 0.31
number of legs 2
diameter of shear bars in mm 8
spacing of shear reinforcement in mm 427
fix spacing in mm 200 fix spacing at joints for 100
2d
TYPICAL OFFICE FLOOR BEAM-EXTERIOR-SHORT
loading on slab in T/m2 0.775
wall thickness in m 0.2
wall height in m 3.75
wall material density in T/m3 2.2
breadth in m 0.35
total depth in m 0.6
span in m 3.91
span in m left 5.15
span in m right 0
loading intensity in t/m-bending moment 2.99
loading intensity in t/m-for column loads 2.80
fix breadth of beam in mm 350
design moment for trial in tm 4.57
cracked effective depth in mm 343.06
depth for trial in mm 600
static moment 4.57
seismic moment 0.46
torsional moment/m from slab in Tm 0.56
moment in beam from torsion in Tm 3.50
design moment in tm 10.23
cracked effective depth in mm 468.44
effective depth at limit state in mm 290.65
fix total depth in mm 600
Ast for negative moment
Mdes -ve in tm (LSM) 10.23
Mdes -ve in tm (WSM) 8.53
steel at top steel at bottom
dia of steel bar 1 in mm 16 dia of steel bar 1 in mm 16
numbers 4 numbers 3
dia of steel bar 2 in mm 20 dia of steel bar 2 in mm 20
numbers 0 numbers 0
area provided in mm2-at top 804.25 area provided in mm2- 603.19
at bottom
M- resistance of section in tm 9.4
M- resistance of section at limit state 15.05
Ast for positive moment
Mdes +ve in tm 7.65
241
steel at bottom steel at top
dia of steel bar 1 16 dia of steel bar 1 16
numbers 4 numbers 3
dia of steel bar 2 20 dia of steel bar 2 20
numbers 0 numbers 0
area provided in mm2-at bottom 804.25 area provided in mm2- 603.19
at top
M- resistance of section 9.34
M- resistance of section at limit state 15.05
shear from torsion in T 10.0
shear force in T 17.03
shear stress in Mpa 0.86
area of tension reinforcement 0.41
allowable shear stress in Mpa 0.31
number of legs 2
diameter of shear bars in mm 10
spacing of shear reinforcement in mm 188
fix spacing in mm 140
fix spacing at joints for 100
2d
DESIGN OF OPERATING PLATFORM CANTILEVER SLAB
assumed thickness in m 0.125
cantilever span in m 1
2
live load in t/m 0.3
finishes in t/m2 0.1
2
total load in t/m 0.7125
design moment 0.35625non-crack depth in mm 107.2
cracked section 56.7
fix depth of roof slab in mm 125 effective depth in mm 95
fix dia for top steel 8 spacing 120
fix dia for bottom steel 8 spacing 120
area of steel given in mm2 top 418.88 0.34
bottom 418.88 0.34
moment of resistance of section in ws 0.9 tm
moment of resistance of section in LS 1.75 tm
COLUMN LOAD INTENSITY FOR FOUNDATION DESIGN-TF
corner column
top slab length in m 5.15 top slab breadth in m 1.58
top beam breadth in m 0 top beam drop in m 0.45
slab loading intensity T/2 (live load and 0
finishes)
top slab thickness in m 0
column breadth in m 0.35 column width in m 0.45
columns height in m 3.75
wall thickness in m 0.15 wall height in m 1.2
3
wall density in T/m 2
water column height in m 0
floor slab length in m 5.15 floor slab breadth in m 1.58
floor slab thickness in m 0.15
2
slab loading intensity T/ (live load and 0.3
finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.5
242
load on column in T 5.53
exterior coulmn type-1
top slab length-1 in m 3.91 top slab cross length in 5.15
m
top slab length-2 in m 3.91
top beam breadth in m 0 top beam drop in m 0.45
slab loading intensity T/2 (live load and 0
finishes)
top slab thickness in m 0
column beadth in m 0.35 column width in m 0.45
columns height in m 3.75
wall thickness in m 0.15 wall height in m 1.2
3
wall density in T/m 2
water column height in m 0
floor slab length-1 in m 3.91 floor slab cross length 5.15
in m
floor slab length-2 in m 3.91
floor slab thickness in m 0.15
slab loading intensity T/2 (live load and 0.3
finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.525
load on column in T 12.66
exterior coulmn type-2
top slab length-1 in m 3.91 top slab cross length in 5.15
m
top slab length-2 in m 3.68
top beam breadth in m 0 top beam drop in m 0.45
slab loading intensity T/2 (live load and 0
finishes)
top slab thickness in m 0
column breadth in m 0.35 column width in m 0.45
columns height in m 3.75
wall thickness in m 0.15 wall height in m 1.2
3
wall density in T/m 2
water column height in m 0
floor slab length-1 in m 3.91 floor slab cross length 5.15
in m
floor slab length-2 in m 3.68
floor slab thickness in m 0.15
slab loading intensity T/2 (live load and 0.3
finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.525
load on column in T 12.37
exterior coulmn type-3
top slab length-1 in m 3.68 top slab cross length in 5.15
m
top slab length-2 in m 3.68
top beam breadth in m 0 top beam drop in m 0.45
slab loading intensity T/2 (live load and 0
finishes)
top slab thickness in m 0
column beadth in m 0.35 column width in m 0.45

243
columns height in m 3.75
wall thickness in m 0.15 wall height in m 1.2
wall density in T/m3 2.5
water column height in m 0
floor slab length-1 in m 3.68 floor slab cross length 5.15
in m
floor slab length-2 in m 3.68
floor slab thickness in m 0.15
2
slab loading intensity T/ (live load and 0.3
finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.525
load on column in T 12.40
exterior coulmn type-4
top slab length-1 in m 5.15 top slab cross length in 1.58
m
top slab length-2 in m 5.15
top beam breadth in m 0 top beam drop in m 0.45
2
slab loading intensity T/ (live load and 0
finishes)
top slab thickness in m 0
column breadth in m 0.35 column width in m 0.45
columns height in m 3.75
wall thickness in m 0.15 wall height in m 1.2
3
wall density in T/m 2
water column height in m 0
floor slab length-1 in m 5.15 floor slab cross length 1.58
in m
floor slab length-2 in m 5.15
floor slab thickness in m 0.15
2
slab loading intensity T/ (live load and 0.3
finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.525
load on column in T 8.81
exterior coulmn type-5
top slab length-1 in m 1.58 top slab cross length in 5.15
m
top slab length-2 in m 3.91
top beam breadth in m 0 top beam drop in m 0.45
2
slab loading intensity T/ (live load and 0
finishes)
top slab thickness in m 0
column breadth in m 0.35 column width in m 0.45
columns height in m 3.75
wall thickness in m 0.15 wall height in m 1.2
3
wall density in T/m 2
water column height in m 0
floor slab length-1 in m 1.58 floor slab cross length 5.15
in m
floor slab length-2 in m 3.91
floor slab thickness in m 0.15
2
slab loading intensity T/ (live load and 0.3
finishes)
244
floor beam breadth in m 0.35 floor beam drop in m 0.525
load on column in T 9.68
interior coulmn type-1
top slab length-1 in m 3.91 top slab cross length-1 5.15
in m
top slab length-2 in m 3.91 top slab cross length-2 5.15
in m
top beam breadth in m 0 top beam drop in m 0.45
2
slab loading intensity T/ (live load and 0
finishes)
top slab thickness in m 0
column beadth in m 0.35 column width in m 0.45
columns height in m 3.75
wall thickness in m 0.15 wall height in m 1.2
wall density in T/m3 2
water column height in m 0
floor slab length-1 in m 3.91 floor slab cross length- 5.15
1 in m
floor slab length-2 in m 3.91 floor slab cross length- 5.15
2 in m
floor slab thickness in m 0.15
2
slab loading intensity T/ (live load and 0.3
finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.525
load on column in T 22.49
interior coulmn type-2
top slab length-1 in m 3.91 top slab cross length-1 5.15
in m
top slab length-2 in m 3.68 top slab cross length-2 5.15
in m
top beam breadth in m 0 top beam drop in m 0.45
slab loading intensity T/2 (live load and 0
finishes)
top slab thickness in m 0
column breadth in m 0.35 column width in m 0.45
columns height in m 3.75
wall thickness in m 0.15 wall height in m 1.2
wall density in T/m3 2
water column height in m 0
floor slab length-1 in m 3.91 floor slab cross length- 5.15
1 in m
floor slab length-2 in m 3.68 floor slab cross length- 5.15
2 in m
floor slab thickness in m 0.15
slab loading intensity T/2 (live load and 0.3
finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.525
load on column in T 22.00
interior coulmn type-3
top slab length-1 in m 3.68 top slab cross length-1 5.15
in m
top slab length-2 in m 3.68 top slab cross length-2 5.15
in m
245
top beam breadth in m 0 top beam drop in m 0.45
2
slab loading intensity T/ (live load and 0
finishes)
top slab thickness in m 0
column breadth in m 0.35 column width in m 0.45
columns height in m 3.75
wall thickness in m 0.15 wall height in m 1.2
3
wall density in T/m 2
water column height in m 0
floor slab length-1 in m 3.68 floor slab cross length- 5.15
1 in m
floor slab length-2 in m 3.68 floor slab cross length- 5.15
2 in m
floor slab thickness in m 0.15
slab loading intensity T/2 (live load and 0.3
finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.525
load on column in T 21.50
interior column type-4
top slab length-1 in m 1.58 top slab cross length-1 5.15
in m
top slab length-2 in m 3.91 top slab cross length-2 5.15
in m
top beam breadth in m 0 top beam drop in m 0.45
2
slab loading intensity T/ (live load and 0
finishes)
top slab thickness in m 0
column breadth in m 0.35 column width in m 0.45
columns height in m 3.75
wall thickness in m 0.15 wall height in m 1.2
wall density in T/m3 2
water column height in m 0
floor slab length-1 in m 1.58 floor slab cross length- 5.15
1 in m
floor slab length-2 in m 3.91 floor slab cross length- 5.15
2 in m
floor slab thickness in m 0.15
2
slab loading intensity T/ (live load and 0.3
finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.525
load on column in T 17.49
column type load in T number total
corner column 5.53 4 22.1
average load in T-corner 5.53
maximum load in T-corner 5.53
exterior column-type-1 12.66 4 50.6
exterior column-type-2 12.37 4 49.5
exterior column-type-3 12.40 2 24.8
exterior column-type-4 8.81 10 88.1
exterior column-type-5 9.68 4 38.7
average load in T-exterior 10.49
maximum load in T-exterior 12.66

246
interior column-type-1 22.49 10 224.9
interior column-type-2 22.00 10 220.0
interior column-type-3 21.50 5 107.5
interior column-type-4 17.49 10 174.9
average load in T-interior 20.8
maximum load in T-interior 22.49
INTERIOR COLUMNS EXTERIOR COLUMNS
axial load in t 22.5 axial load in t 12.7
axial load in t for 5.5
corner column
factored axial load in t 34 factored axial load in t 19
static moment in tm 0.45 static moment in tm 0.25
seismic moment in tm 3.72 seismic moment in tm 1.86
breadth of the column adopted in mm 350 breadth of the column 350
adopted in mm
depth of the column adopted in mm 450 depth of the column 450
adopted in mm
dia of steel bars 1 25 dia of steel bars 1 25
numbers 8 8
dia of steel bars 2 12 dia of steel bars 2 12
numbers 0 0
total area of steel in mm2 3927 total area of steel in 3927
mm2
% steel 2.49 % steel 2.49
axial load capacity in t 262.76 axial load capacity in t 262.76
ratio 0.13 ratio 0.07
unsupported length in m 4 unsupported length in 4
m
L/d ratio 11.43 L/d ratio 11.43
Pu/fck b d 0.09 Pu/fck b d 0.05
p/fck 0.1 p/fck 0.1
d'/B 0.12 d'/B 0.12
d'/D 0.09 d'/D 0.09
Mu/fck D b2 from chart 0.13 0.125
Mu/fck b D2 from chart 0.15 Mu/fck b D2 from 0.15
chart
seismic force in X direction seismic force in X direction
Mux1 265781250 Mux1 265781250
Mux 49087412.4 Mux 24876420.44
Muy1 179156250 Muy1 172265625
Muy 49087412.4 Muy 24876420.44
Puz in t 299.42 Puz in t 299.42
Pu/Puz 0.11 Pu/Puz 0.06
alfa n 1 alfa n 1.00
check 0.46 check 0.24
seismic force in Y direction seismic force in Y direction
Mux1 265781250 Mux1 265781250
Mux 49087412.4 Mux 24876420.44
Muy1 179156250 Muy1 172265625
Muy 49087412.4 Muy 24876420.44
Puz in t 260.04 Puz in t 260.04

247
Pu/Puz 0.11 Pu/Puz 0.06
alfa n 1 alfa n 1
check 0.46 check 0.24
COLUMN LOAD INTENSITY FOR FOUNDATION DESIGN-SF
corner column
top slab length in m 5.15 top slab breadth in m 1.58
top beam breadth in m 0 top beam drop in m 0.45
2
slab loading intensity T/ (live load and 0
finishes)
top slab thickness in m 0
column breadth in m 0.35 column width in m 0.6
columns height in m 3.75
wall thickness in m 0.2 wall height in m 2
wall density in T/m3 2
water column height in m 0
floor slab length in m 5.15 floor slab breadth in m 1.58
floor slab thickness in m 0.15
slab loading intensity T/2 (live load and 0.3
finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.5
load on column in T 7.51
exterior coulmn type-1
top slab length-1 in m 3.91 top slab cross length in 5.15
m
top slab length-2 in m 3.91
top beam breadth in m 0 top beam drop in m 0.45
slab loading intensity T/2 (live load and 0
finishes)
top slab thickness in m 0
column beadth in m 0.35 column width in m 0.6
columns height in m 3.75
wall thickness in m 0.15 wall height in m 3.75
3
wall density in T/m 2
water column height in m 0
floor slab length-1 in m 3.91 floor slab cross length 5.15
in m
floor slab length-2 in m 3.91
floor slab thickness in m 0.15
slab loading intensity T/2 (live load and 0.25
finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.525
load on column in T 15.64
exterior column type-2
top slab length-1 in m 3.91 top slab cross length in 5.15
m
top slab length-2 in m 3.68
top beam breadth in m 0 top beam drop in m 0.45
slab loading intensity T/2 (live load and 0
finishes)
top slab thickness in m 0
column breadth in m 0.35 column width in m 0.6

248
columns height in m 3.75
wall thickness in m 0.15 wall height in m 3.75
wall density in T/m3 2
water column height in m 0
floor slab length-1 in m 3.91 floor slab cross length 5.15
in m
floor slab length-2 in m 3.68
floor slab thickness in m 0.15
2
slab loading intensity T/ (live load and 0.25
finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.525
load on column in T 15.27
exterior column type-3
top slab length-1 in m 3.68 top slab cross length in 5.15
m
top slab length-2 in m 3.68
top beam breadth in m 0 top beam drop in m 0.45
2
slab loading intensity T/ (live load and 0
finishes)
top slab thickness in m 0
column breadth in m 0.35 column width in m 0.6
columns height in m 3.75
wall thickness in m 0.15 wall height in m 3.75
3
wall density in T/m 2.5
water column height in m 0
floor slab length-1 in m 3.68 floor slab cross length 5.15
in m
floor slab length-2 in m 3.68
floor slab thickness in m 0.15
2
slab loading intensity T/ (live load and 0.25
finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.525
load on column in T 15.94
exterior column type-4
top slab length-1 in m 5.15 top slab cross length in 1.58
m
top slab length-2 in m 5.15
top beam breadth in m 0 top beam drop in m 0.45
2
slab loading intensity T/ (live load and 0
finishes)
top slab thickness in m 0
column breadth in m 0.35 column width in m 0.6
columns height in m 3.75
wall thickness in m 0.15 wall height in m 3.75
3
wall density in T/m 2
water column height in m 0
floor slab length-1 in m 5.15 floor slab cross length 1.58
in m
floor slab length-2 in m 5.15
floor slab thickness in m 0.15
2
slab loading intensity T/ (live load and 0.25
finishes)
249
floor beam breadth in m 0.35 floor beam drop in m 0.525
load on column in T 13.03
exterior column type-5
top slab length-1 in m 1.58 top slab cross length in 5.15
m
top slab length-2 in m 3.91
top beam breadth in m 0 top beam drop in m 0.45
2
slab loading intensity T/ (live load and 0
finishes)
top slab thickness in m 0
column breadth in m 0.35 column width in m 0.6
columns height in m 3.75
wall thickness in m 0.15 wall height in m 3.75
wall density in T/m3 2
water column height in m 0
floor slab length-1 in m 1.58 floor slab cross length 5.15
in m
floor slab length-2 in m 3.91
floor slab thickness in m 0.15
2
slab loading intensity T/ (live load and 0.25
finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.525
load on column in T 11.92
interior column type-1
top slab length-1 in m 3.91 top slab cross length-1 5.15
in m
top slab length-2 in m 3.91 top slab cross length-2 5.15
in m
top beam breadth in m 0 top beam drop in m 0.45
2
slab loading intensity T/ (live load and 0
finishes)
top slab thickness in m 0
column beadth in m 0.35 column width in m 0.6
columns height in m 3.75
wall thickness in m 0.15 wall height in m 1.5
wall density in T/m3 2
water column height in m 0
floor slab length-1 in m 3.91 floor slab cross length- 5.15
1 in m
floor slab length-2 in m 3.91 floor slab cross length- 5.15
2 in m
floor slab thickness in m 0.15
2
slab loading intensity T/ (live load and 0.25
finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.525
load on column in T 22.79
interior column type-2
top slab length-1 in m 3.91 top slab cross length-1 5.15
in m
top slab length-2 in m 3.68 top slab cross length-2 5.15
in m
top beam breadth in m 0 top beam drop in m 0.45

250
slab loading intensity T/2 (live load and 0
finishes)
top slab thickness in m 0
column breadth in m 0.35 column width in m 0.6
columns height in m 3.75
wall thickness in m 0.15 wall height in m 1.5
wall density in T/m3 2
water column height in m 0
floor slab length-1 in m 3.91 floor slab cross length- 5.15
1 in m
floor slab length-2 in m 3.68 floor slab cross length- 5.15
2 in m
floor slab thickness in m 0.15
2
slab loading intensity T/ (live load and 0.25
finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.525
load on column in T 22.32
interior column type-3
top slab length-1 in m 3.68 top slab cross length-1 5.15
in m
top slab length-2 in m 3.68 top slab cross length-2 5.15
in m
top beam breadth in m 0 top beam drop in m 0.45
slab loading intensity T/2 (live load and 0
finishes)
top slab thickness in m 0
column breadth in m 0.35 column width in m 0.6
columns height in m 3.75
wall thickness in m 0.15 wall height in m 1.5
3
wall density in T/m 2
water column height in m 0
floor slab length-1 in m 3.68 floor slab cross length- 5.15
1 in m
floor slab length-2 in m 3.68 floor slab cross length- 5.15
2 in m
floor slab thickness in m 0.15
slab loading intensity T/2 (live load and 0.25
finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.525
load on column in T 21.84
interior coulmn type-4
top slab length-1 in m 1.58 top slab cross length-1 5.15
in m
top slab length-2 in m 3.91 top slab cross length-2 5.15
in m
top beam breadth in m 0 top beam drop in m 0.45
2
slab loading intensity T/ (live load and 0
finishes)
top slab thickness in m 0
column breadth in m 0.35 column width in m 0.6
columns height in m 3.75
wall thickness in m 0.15 wall height in m 1.5

251
wall density in T/m3 2
water column height in m 0
floor slab length-1 in m 1.58 floor slab cross length- 5.15
1 in m
floor slab length-2 in m 3.91 floor slab cross length- 5.15
2 in m
floor slab thickness in m 0.15
2
slab loading intensity T/ (live load and 0.25
finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.525
load on column in T 17.98
column type load in T number total
corner column 7.51 4 30.0
average load in T-corner 7.51
maximum load in T-corner 7.51
exterior column-type-1 15.64 4 62.6
exterior column-type-2 15.27 4 61.1
exterior column-type-3 15.94 2 31.9
exterior column-type-4 13.03 10 130.3
exterior column-type-5 11.92 4 47.7
average load in T-exterior 13.90
maximum load in T-exterior 15.94
interior column-type-1 22.79 10 227.9
interior column-type-2 22.32 10 223.2
interior column-type-3 21.84 5 109.2
interior column-type-4 17.98 10 179.8
average load in T-interior 21.1
maximum load in T-interior 22.79
INTERIOR COLUMNS EXTERIOR
COLUMNS
axial load in t 22.8 axial load in t 15.9
axial load in t for 7.5
corner column
factored axial load in t 34 factored axial load in t 24
static moment in tm 0.46 static moment in tm 0.32
seismic moment in tm 3.72 seismic moment in tm 1.86
breadth of the column adopted in mm 350 breadth of the column 350
adopted in mm
depth of the column adopted in mm 600 depth of the column 600
adopted in mm
dia of steel bars 1 25 dia of steel bars 1 25
numbers 8 8
dia of steel bars 2 12 dia of steel bars 2 12
numbers 0 0
total area of steel in mm2 3927 total area of steel in 3927
mm2
% steel 1.87 % steel 1.87
axial load capacity in t 315.26 axial load capacity in t 315.26
ratio 0.11 ratio 0.08
unsupported length in m 4 unsupported length in 4
m
L/d ratio 11.43 L/d ratio 11.43

252
Pu/fck b d 0.07 Pu/fck b d 0.05
p/fck 0.075 p/fck 0.075
d'/B 0.12 d'/B 0.12
d'/D 0.07 d'/D 0.07
Mu/fck D b2 from chart 0.13 0.125
Mu/fck b D2 from chart 0.15 Mu/fck b D2 from 0.15
chart
seismic force in X direction seismic force in X direction
Mux1 472500000 Mux1 472500000
Mux 49158223.9 Mux 25648748.99
Muy1 238875000 Muy1 229687500
Muy 49158223.9 Muy 25648748.99
Puz in t 358.48 Puz in t 358.48
Pu/Puz 0.1 Pu/Puz 0.07
alfa n 1 alfa n 1.00
check 0.31 check 0.17
seismic force in Y direction seismic force in Y direction
Mux1 472500000 Mux1 472500000
Mux 49158223.9 Mux 25648748.99
Muy1 238875000 Muy1 229687500
Muy 49158223.9 Muy 25648748.99
Puz in t 260.04 Puz in t 260.04
Pu/Puz 0.1 Pu/Puz 0.07
alfa n 1 alfa n 1
check 0.31 check 0.17
COLUMN LOAD INTENSITY FOR FOUNDATION DESIGN-FF-OPERATING PLATFORM
platform cut off is neglected
corner column
top slab length in m 5.15 top slab breadth in m 1.58
top beam breadth in m 0 top beam drop in m 0.45
2
slab loading intensity T/ (live load and 0
finishes)
top slab thickness in m 0
column breadth in m 0.35 column width in m 0.6
columns height in m 3.75
wall thickness in m 0.15 wall height in m 3.75
3
wall density in T/m 2
water column height in m 0
floor slab length in m 5.15 floor slab breadth in m 1.58
floor slab thickness in m 0.125
2
slab loading intensity T/ (live load and 0.25
finishes)
floor beam breadth in m 0 floor beam drop in m 0.5
load on column in T 6.90
exterior column type-1
top slab length-1 in m 3.91 top slab cross length in 5.15
m
top slab length-2 in m 3.91
top beam breadth in m 0 top beam drop in m 0.45
2
slab loading intensity T/ (live load and 0
finishes)
253
top slab thickness in m 0
column breadth in m 0.35 column width in m 0.6
columns height in m 3.75
wall thickness in m 0.15 wall height in m 3.75
wall density in T/m3 2
water column height in m 0
floor slab length-1 in m 3.91 floor slab cross length 5.15
in m
floor slab length-2 in m 3.91
floor slab thickness in m 0.125
slab loading intensity T/2 (live load and 0.25
finishes)
floor beam breadth in m 0 floor beam drop in m 0.525
load on column in T 12.03
exterior column type-2
top slab length-1 in m 3.91 top slab cross length in 5.15
m
top slab length-2 in m 3.68
top beam breadth in m 0 top beam drop in m 0.45
2
slab loading intensity T/ (live load and 0
finishes)
top slab thickness in m 0
column breadth in m 0.35 column width in m 0.6
columns height in m 3.75
wall thickness in m 0.15 wall height in m 3.75
3
wall density in T/m 2
water column height in m 0
floor slab length-1 in m 3.91 floor slab cross length 5.15
in m
floor slab length-2 in m 3.68
floor slab thickness in m 0.125
slab loading intensity T/2 (live load and 0.25
finishes)
floor beam breadth in m 0 floor beam drop in m 0.525
load on column in T 11.73
exterior column type-3
top slab length-1 in m 3.68 top slab cross length in 5.15
m
top slab length-2 in m 3.68
top beam breadth in m 0 top beam drop in m 0.45
2
slab loading intensity T/ (live load and 0
finishes)
top slab thickness in m 0
column breadth in m 0.35 column width in m 0.6
columns height in m 3.75
wall thickness in m 0.15 wall height in m 3.75
3
wall density in T/m 2.5
water column height in m 0
floor slab length-1 in m 3.68 floor slab cross length 5.15
in m
floor slab length-2 in m 3.68
floor slab thickness in m 0.125
254
slab loading intensity T/2 (live load and 0.25
finishes)
floor beam breadth in m 0 floor beam drop in m 0.525
load on column in T 12.47
exterior column type-4
top slab length-1 in m 5.15 top slab cross length in 1.58
m
top slab length-2 in m 5.15
top beam breadth in m 0 top beam drop in m 0.45
slab loading intensity T/2 (live load and 0
finishes)
top slab thickness in m 0
column breadth in m 0.35 column width in m 0.6
columns height in m 3.75
wall thickness in m 0.15 wall height in m 3.75
3
wall density in T/m 2
water column height in m 0
floor slab length-1 in m 5.15 floor slab cross length 1.58
in m
floor slab length-2 in m 5.15
floor slab thickness in m 0.125
slab loading intensity T/2 (live load and 0.25
finishes)
floor beam breadth in m 0 floor beam drop in m 0.525
load on column in T 10.05
exterior coulmn type-5
top slab length-1 in m 1.58 top slab cross length in 5.15
m
top slab length-2 in m 3.91
top beam breadth in m 0 top beam drop in m 0.45
slab loading intensity T/2 (live load and 0
finishes)
top slab thickness in m 0
column breadth in m 0.35 column width in m 0.6
columns height in m 3.75
wall thickness in m 0.15 wall height in m 3.75
3
wall density in T/m 2
water column height in m 0
floor slab length-1 in m 1.58 floor slab cross length 5.15
in m
floor slab length-2 in m 3.91
floor slab thickness in m 0.125
slab loading intensity T/2 (live load and 0.25
finishes)
floor beam breadth in m 0 floor beam drop in m 0.525
load on column in T 9.03
interior column type-1
top slab length-1 in m 3.91 top slab cross length-1 5.15
in m
top slab length-2 in m 3.91 top slab cross length-2 5.15
in m
top beam breadth in m 0 top beam drop in m 0.45

255
slab loading intensity T/2 (live load and 0
finishes)
top slab thickness in m 0
column breadth in m 0.35 column width in m 0.6
columns height in m 3.75
wall thickness in m 0.15 wall height in m 1.5
wall density in T/m3 2
water column height in m 0
floor slab length-1 in m 3.91 floor slab cross length- 5.15
1 in m
floor slab length-2 in m 3.91 floor slab cross length- 5.15
2 in m
floor slab thickness in m 0.125
2
slab loading intensity T/ (live load and 0.25
finishes)
floor beam breadth in m 0 floor beam drop in m 0.525
load on column in T 17.37
interior column type-2
top slab length-1 in m 3.91 top slab cross length-1 5.15
in m
top slab length-2 in m 3.68 top slab cross length-2 5.15
in m
top beam breadth in m 0 top beam drop in m 0.45
slab loading intensity T/2 (live load and 0
finishes)
top slab thickness in m 0
column breadth in m 0.35 column width in m 0.6
columns height in m 3.75
wall thickness in m 0.15 wall height in m 1.5
3
wall density in T/m 2
water column height in m 0
floor slab length-1 in m 3.91 floor slab cross length- 5.15
1 in m
floor slab length-2 in m 3.68 floor slab cross length- 5.15
2 in m
floor slab thickness in m 0.15
slab loading intensity T/2 (live load and 0.25
finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.525
load on column in T 22.32
interior column type-3
top slab length-1 in m 3.68 top slab cross length-1 5.15
in m
top slab length-2 in m 3.68 top slab cross length-2 5.15
in m
top beam breadth in m 0 top beam drop in m 0.45
2
slab loading intensity T/ (live load and 0
finishes)
top slab thickness in m 0
column breadth in m 0.35 column width in m 0.6
columns height in m 3.75
wall thickness in m 0.15 wall height in m 1.5

256
wall density in T/m3 2
water column height in m 0
floor slab length-1 in m 3.68 floor slab cross length- 5.15
1 in m
floor slab length-2 in m 3.68 floor slab cross length- 5.15
2 in m
floor slab thickness in m 0.15
2
slab loading intensity T/ (live load and 0.25
finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.525
load on column in T 21.84
interior column type-4
top slab length-1 in m 1.58 top slab cross length-1 5.15
in m
top slab length-2 in m 3.91 top slab cross length-2 5.15
in m
top beam breadth in m 0 top beam drop in m 0.45
slab loading intensity T/2 (live load and 0
finishes)
top slab thickness in m 0
column breadth in m 0.35 column width in m 0.6
columns height in m 3.75
wall thickness in m 0.15 wall height in m 1.5
wall density in T/m3 2
water column height in m 0
floor slab length-1 in m 1.58 floor slab cross length- 5.15
1 in m
floor slab length-2 in m 3.91 floor slab cross length- 5.15
2 in m
floor slab thickness in m 0.125
2
slab loading intensity T/ (live load and 0.25
finishes)
floor beam breadth in m 0 floor beam drop in m 0.525
load on column in T 13.47
column type load in T number total
corner column 6.90 4 27.6
average load in T-corner 6.90
maximum load in T-corner 6.90
exterior column-type-1 12.03 4 48.1
exterior column-type-2 11.73 4 46.9
exterior column-type-3 12.47 2 24.9
exterior column-type-4 10.05 10 100.5
exterior column-type-5 9.03 4 36.1
average load in T-exterior 10.69
maximum load in T-exterior 12.47
interior column-type-1 17.37 10 173.7
interior column-type-2 22.32 10 223.2
interior column-type-3 21.84 5 109.2
interior column-type-4 13.47 10 134.7
average load in T-interior 18.3
maximum load in T-interior 22.32
INTERIOR COLUMNS EXTERIOR COLUMNS
257
axial load in t 22.3 axial load in t 12.5
axial load in t for 6.9
corner column
factored axial load in t 33 factored axial load in t 19
static moment in tm 0.45 static moment in tm 0.25
seismic moment in tm 3.72 seismic moment in tm 1.86
breadth of the column adopted in mm 350 breadth of the column 350
adopted in mm
depth of the column adopted in mm 600 depth of the column 600
adopted in mm
dia of steel bars 1 25 dia of steel bars 1 25
numbers 8 8
dia of steel bars 2 12 dia of steel bars 2 12
numbers 0 0
total area of steel in mm2 3927 total area of steel in 3927
mm2
% steel 1.87 % steel 1.87
axial load capacity in t 315.26 axial load capacity in t 315.26
ratio 0.11 ratio 0.06
unsupported length in m 4 unsupported length in 4
m
L/d ratio 11.43 L/d ratio 11.43
Pu/fck b d 0.06 Pu/fck b d 0.04
p/fck 0.075 p/fck 0.075
d'/B 0.12 d'/B 0.12
d'/D 0.07 d'/D 0.07
Mu/fck D b2 from chart 0.12 0.11
Mu/fck b D2 from chart 0.13
Mu/fck b D2 from 0.12
chart
seismic force in X direction seismic force in X direction
Mux1 409500000 Mux1 378000000
Mux 49046452.5 Mux 24832798.56
Muy1 220500000 Muy1 202125000
Muy 49046452.5 Muy 24832798.56
Puz in t 358.48 Puz in t 358.48
Pu/Puz 0.09 Pu/Puz 0.05
alfa n 1 alfa n 1.00
check 0.34 check 0.19
seismic force in Y direction seismic force in Y direction
Mux1 409500000 Mux1 378000000
Mux 49046452.5 Mux 24832798.56
Muy1 220500000 Muy1 202125000
Muy 49046452.5 Muy 24832798.56
Puz in t 260.04 Puz in t 260.04
Pu/Puz 0.09 Pu/Puz 0.05
alfa n 1 alfa n 1
check 0.34 check 0.19
COLUMN LOAD INTENSITY FOR FOUNDATION DESIGN-GF-FILTER
corner column
top slab length in m 5.15 top slab breadth in m 1.58
top beam breadth in m 0 top beam drop in m 0.45

258
slab loading intensity T/2 (live load and 0
finishes)
top slab thickness in m 0
column breadth in m 0 column width in m 0.75
columns height in m 3.75
wall thickness in m 0.35 wall height in m 3.35
wall density in T/m3 2.5
water column height in m 0
floor slab length in m 5.15 floor slab breadth in m 1.58
floor slab thickness in m 0.35
slab loading intensity T/2 (live load and 3.35
finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.8
load on column in T 20.81
exterior column type-1
top slab length-1 in m 1.58 top slab cross length in 5.15
m
top slab length-2 in m 3.91
top beam breadth in m 0 top beam drop in m 0.45
2
slab loading intensity T/ (live load and 0
finishes)
top slab thickness in m 0
column breadth in m 0 column width in m 0.75
columns height in m 4.25
wall thickness in m 0.35 wall height in m 3.35
3
wall density in T/m 2.5
water column height in m 0
floor slab length-1 in m 1.58 floor slab cross length 5.15
in m
floor slab length-2 in m 3.91
floor slab thickness in m 0.35
slab loading intensity T/2 (live load and 4.765
finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.8
load on column in T 45.58
exterior column type-2
top slab length-1 in m 3.91 top slab cross length in 5.15
m
top slab length-2 in m 3.91
top beam breadth in m 0 top beam drop in m 0.45
2
slab loading intensity T/ (live load and 0
finishes)
top slab thickness in m 0
column breadth in m 0 column width in m 0.75
columns height in m 4.25
wall thickness in m 0.35 wall height in m 3.35
3
wall density in T/m 2.5
water column height in m 0
floor slab length-1 in m 3.91 floor slab cross length 5.15
in m
floor slab length-2 in m 3.91
floor slab thickness in m 0.35
259
slab loading intensity T/2 (live load and 4.765
finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.8
load on column in T 45.59
exterior column type-3
top slab length-1 in m 3.91 top slab cross length in 5.15
m
top slab length-2 in m 3.68
top beam breadth in m 0 top beam drop in m 0.45
slab loading intensity T/2 (live load and 0
finishes)
top slab thickness in m 0
column breadth in m 0 column width in m 0.75
columns height in m 4.25
wall thickness in m 0.35 wall height in m 3.35
3
wall density in T/m 2.5
water column height in m 0
floor slab length-1 in m 3.91 floor slab cross length 5.15
in m
floor slab length-2 in m 3.68
floor slab thickness in m 0.35
slab loading intensity T/2 (live load and 4.0325
finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.8
load on column in T 57.49
exterior column type-4
top slab length-1 in m 3.68 top slab cross length in 5.15
m
top slab length-2 in m 3.68
top beam breadth in m 0 top beam drop in m 0.45
slab loading intensity T/2 (live load and 0
finishes)
top slab thickness in m 0
column breadth in m 0 column width in m 0.75
columns height in m 4.25
wall thickness in m 0.2 wall height in m 3.35
3
wall density in T/m 2
water column height in m 0
floor slab length-1 in m 3.68 floor slab cross length 5.15
in m
floor slab length-2 in m 3.68
floor slab thickness in m 0.3
slab loading intensity T/2 (live load and 3.13
finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.7
load on column in T 45.53
exterior column type-5
top slab length-1 in m 5.15 top slab cross length in 1.58
m
top slab length-2 in m 5.15
top beam breadth in m 0 top beam drop in m 0.45
slab loading intensity T/2 (live load and 0

260
finishes)
top slab thickness in m 0
column breadth in m 0 column width in m 0.75
columns height in m 4.25
wall thickness in m 0.35 wall height in m 3.35
wall density in T/m3 2.5
water column height in m 0
floor slab length-1 in m 5.15 floor slab cross length 1.58
in m
floor slab length-2 in m 5.15
floor slab thickness in m 0.35
2
slab loading intensity T/ (live load and 3.35
finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.8
load on column in T 36.44
interior column type-1
top slab length-1 in m 1.58 top slab cross length-1 5.15
in m
top slab length-2 in m 3.91 top slab cross length-2 5.15
in m
top beam breadth in m 0 top beam drop in m 0.45
slab loading intensity T/2 (live load and 0
finishes)
top slab thickness in m 0
column breadth in m 0.35 column width in m 0.75
columns height in m 3.73
wall thickness in m 0.35 wall height in m 3.35
3
wall density in T/m 2.5
water column height in m 0
floor slab length-1 in m 1.58 floor slab cross length- 5.15
1 in m
floor slab length-2 in m 3.91 floor slab cross length- 5.15
2 in m
floor slab thickness in m 0.35
slab loading intensity T/2 (live load and 4.765
finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.8
load on column in T 83.65
interior column type-2
top slab length-1 in m 3.91 top slab cross length-1 5.15
in m
top slab length-2 in m 3.91 top slab cross length-2 5.15
in m
top beam breadth in m 0 top beam drop in m 0.45
2
slab loading intensity T/ (live load and 0
finishes)
top slab thickness in m 0
column breadth in m 0.35 column width in m 0.75
columns height in m 3.73
wall thickness in m 0.35 wall height in m 3.35
3
wall density in T/m 2.5
water column height in m 0
261
floor slab length-1 in m 3.91 floor slab cross length- 5.15
1 in m
floor slab length-2 in m 3.91 floor slab cross length- 5.15
2 in m
floor slab thickness in m 0.35
2
slab loading intensity T/ (live load and 4.765
finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.8
load on column in T 79.42
interior column type-3
top slab length-1 in m 3.91 top slab cross length-1 5.15
in m
top slab length-2 in m 3.68 top slab cross length-2 5.15
in m
top beam breadth in m 0 top beam drop in m 0.45
2
slab loading intensity T/ (live load and 0
finishes)
top slab thickness in m 0
column breadth in m 0.35 column width in m 0.75
columns height in m 3.73
wall thickness in m 0.35 wall height in m 3.35
wall density in T/m3 2.5
water column height in m 0
floor slab length-1 in m 3.91 floor slab cross length- 5.15
1 in m
floor slab length-2 in m 3.68 floor slab cross length- 5.15
2 in m
floor slab thickness in m 0.35
2
slab loading intensity T/ (live load and 4.0325
finishes)
floor beam breadth in m 0.35 floor beam drop in m 0.525
load on column in T 96.10
interior column type-4
top slab length-1 in m 3.68 top slab cross length-1 5.15
in m
top slab length-2 in m 3.68 top slab cross length-2 5.15
in m
top beam breadth in m 0 top beam drop in m 0.45
slab loading intensity T/2 (live load and 0
finishes)
top slab thickness in m 0
column breadth in m 0.35 column width in m 0.75
columns height in m 3.73
wall thickness in m 0 wall height in m 3.35
3
wall density in T/m 2.5
water column height in m 0
floor slab length-1 in m 3.68 floor slab cross length- 5.15
1 in m
floor slab length-2 in m 3.68 floor slab cross length- 5.15
2 in m
floor slab thickness in m 0.35
slab loading intensity T/2 (live load and 3.3
finishes)
262
floor beam breadth in m 0.35 floor beam drop in m 0.8
load on column in T 87.75
column type load in T number total
corner column 20.81 4 83.3
average load in T-corner 20.81
maximum load in T-corner 20.81
exterior column-type-1 45.58 4 182.3
exterior column-type-2 45.59 4 182.3
exterior column-type-3 57.49 4 230.0
exterior column-type-4 45.53 2 91.1
exterior column-type-5 36.44 10 364.4
average load in T-exterior 43.76
maximum load in T-exterior 57.49
interior column-type-1 83.65 10 836.5
interior column-type-2 79.42 10 794.2
interior column-type-3 96.10 10 961.0
interior column-type-4 87.75 5 438.8
average load in T-interior 86.6
maximum load in T-interior 96.10
INSIDE CWR
INTERIOR COLUMNS EXTERIOR COLUMNS
axial load in t 244.0 axial load in t 146.4
axial load in t for 20.8
corner column
factored axial load in t 366 factored axial load in t 220
static moment in tm 4.88 static moment in tm 2.93
seismic moment in tm 3.72 seismic moment in tm 1.86
breadth of the column adopted in mm 450 breadth of the column 450
adopted in mm
depth of the column adopted in mm 750 depth of the column 750
adopted in mm
dia of steel bars 1 25 dia of steel bars 1 25
numbers 16 16
dia of steel bars 2 12 dia of steel bars 2 12
numbers 0 0
total area of steel in mm2 7854 total area of steel in 7854
mm2
% steel 2.33 % steel 2.33
axial load capacity in t 613.96 axial load capacity in t 613.96
ratio 0.6 ratio 0.36
unsupported length in m 4 unsupported length in 4
m
L/d ratio 8.89 L/d ratio 8.89
Pu/fck b d 0.36 Pu/fck b d 0.22
p/fck 0.093 p/fck 0.093
d'/B 0.09 d'/B 0.09
d'/D 0.06 d'/D 0.06
Mu/fck D b2 from chart 0.12 0.11
Mu/fck b D2 from chart 0.13 Mu/fck b D2 from 0.12
chart
seismic force in X direction seismic force in X direction

263
Mux1 822656250 Mux1 759375000
Mux 101237699 Mux 56362427.54
Muy1 455625000 Muy1 417656250
Muy 101237699 Muy 56362427.54
Puz in t 624.14 Puz in t 624.14
Pu/Puz 0.59 Pu/Puz 0.35
alfa n 1.65 alfa n 1.25
check 0.12 check 0.12
seismic force in Y direction seismic force in Y direction
Mux1 822656250 Mux1 759375000
Mux 101237699 Mux 56362427.54
Muy1 455625000 Muy1 417656250
Muy 101237699 Muy 56362427.54
Puz in t 472.27 Puz in t 472.27
Pu/Puz 0.59 Pu/Puz 0.35
alfa n 1.65 alfa n 1.25
check 0.12 check 0.12
INSIDE GALLERY/FILTER
INTERIOR COLUMNS EXTERIOR COLUMNS
axial load in t 157.4 axial load in t 102.6
factored axial load in t 236 factored axial load in t 154
static moment in tm 3.15 static moment in tm 2.05
seismic moment in tm 3.72 seismic moment in tm 1.86
breadth of the column adopted in mm 350 breadth of the column 350
adopted in mm
depth of the column adopted in mm 750 depth of the column 750
adopted in mm
dia of steel bars 1 25 dia of steel bars 1 25
numbers 14 14
dia of steel bars 2 12 dia of steel bars 2 12
numbers 0 0
total area of steel in mm2 6872.25 total area of steel in 6872.25
mm2
% steel 2.62 % steel 2.62
axial load capacity in t 497.84 axial load capacity in t 497.84
ratio 0.47 ratio 0.31
unsupported length in m 4 unsupported length in 4
m
L/d ratio 11.43 L/d ratio 11.43
Pu/fck b d 0.3 Pu/fck b d 0.2
p/fck 0.105 p/fck 0.105
d'/B 0.12 d'/B 0.12
d'/D 0.06 d'/D 0.06
Mu/fck D b2 from chart 0.11 0.11
Mu/fck b D2 from chart 0.15 Mu/fck b D2 from 0.15
chart
seismic force in X direction seismic force in X
direction
Mux1 738281250 Mux1 738281250
Mux 80852481.5 Mux 46060739.46
Muy1 252656250 Muy1 252656250

264
Muy 80852481.5 Muy 46060739.46
Puz in t 509.21 Puz in t 509.21
Pu/Puz 0.46 Pu/Puz 0.3
alfa n 1.43 alfa n 1.17
check 0.24 check 0.18
seismic force in Y direction seismic force in Y direction
Mux1 738281250 Mux1 738281250
Mux 80852481.5 Mux 46060739.46
Muy1 252656250 Muy1 252656250
Muy 80852481.5 Muy 46060739.46
Puz in t 351.71 Puz in t 351.71
Pu/Puz 0.46 Pu/Puz 0.3
alfa n 1.43 alfa n 1.17
check 0.24 check 0.18

265
266
 Figure 50. Filter house building

4.13 SOIL INVESTIGATION REPORTS

The soil investigations were carried out by the Department of Civil Engineering, Government
Engineering College, Thrissur. As per the analysis of subsoil the followings recommendations are
given:

 a safe bearing capacity of 190 kN/m2 is recommended at a depth of 1.50 m in all boreholes
except one.
 For the area where N value was too low, pile foundation is recommended.
 For two boreholes viz. BH V and BH IX the pressure at 6 m shall be limited to 80 kN/m2
 Recommendations assume that the soil profile found in the boreholes tested is indicative of
the entire plot area.
 During the execution of work, any deviation in soil profile other than those observed in the
boreholes tested is noticed, fresh recommendation shall be obtained.

4.14 DESIGN OF RAFT-ON-PILE FOUNDATIONS

For the filter house buildings of block-1 and block-2, foundations are designed as raft-on-piles. The
raft slab is same as that of the floor slab of the clear water reservoir. The piles are of short length
which is acting as the end bearing piles with embedment on rocky stratum.

4.14.1 STRUCTURAL DESIGN

FOUNDATION OF FILTER HOUSE-BLOCK-1 (WITH WWT)

total foundation length c/c 30.9 offset in m 1.2
columns in m
total foundation breadth c/c 26.16 offset in m 1.2
columns in m
total contact length of 33.
foundation in m
total contact breadth of 28.56
foundation in m
floor type average load in T number total load in T maximum load
in T
RF-TANK corner column 18.56 4 74 18.56 0.0
exterior column 32.14 12 386 34.08 6.0
type-1
interior column 58.4 5 292 61.35 5.1
type-1
floor type average load in T number maximum load in T
TF corner column 5.53 4 22 5.53 0.0
Ext. col. 10.49 24 252 12.6 20.
6 7
Int. col. 20.78 35 727 22.5 8.2
floor type Av. number Max. load in T
load in T
SF corner column 7.51 4 30 7.51 0.0
exterior column 13.90 24 334 15.9 14.
267
 type-1 4 7
interior column 21.15 35 740 22.7 7.8
type-1 9
floor Col. type average load in T number maximum load in T

FF corner 6.90 4 28 6.90 0.0

column
exterior 10.69 24 257 12.4 16.
column 7 6
type-1
interior 18.31 35 641 22.3 21.
column 2 9
type-1
floor column average load in T number maximum load
type in T

GF corner 20.81 4 83 20.8 0.0

column 1
exterior 43.76 24 1050 57.4 31.
column 9 4
type-1
interior 86.58 35 3030 96.1 11.
column 0 0
type-1
DESIGN OF FOUNDATION
total load of CWR walls in T 453.3
total load of CWR water in T 2207
total load of raft floor slab in T 1010
total load of raft beams in T 140.0
total load from filter central columns in T 1204.8
0
total load from piles in T 7194
TOTAL LOAD IN T 12210.2 % pile 58.92
load
stress beneath raft in T/m2 12.84
stress intensity variation factor 1.33
enhanced stress beneath raft in 17.08 < 19 T/m2 (allowable)
2
T/m
design stress for raft slab in 13.21 (Deducting water and slab self-
T/m2 weight stress)
in this condition floor slab will be subjected to severe stress and non-crack condition is not feasible
hence consider pile transmit 60% load and raft slab transmit 40% load (Conservative on raft
slab)
design stress for raft slab in 6.83
T/m2
design of pile system
central column points-beneath WWT and other
total central design pile load in 205.22 maximum 225.05 variatio 9.66 %
T n
safe axial load capacity of 75 115 dia in m 0.75
cm dia piles in T
number of piles per central 2
column
c/c spacing of piles in m 1.875
edge clearance from pile cap in 0.45 length 0.45 breadth

268
m
total length of pile cap in m 3.525
total breadth of pile cap in m 1.65 depth of pile cap in m 1.45
contact area of pile cap in m2 5.37 moment in pile cap in Tm 105.5
load taken by pile cap in T 47.91 dia in mm of top 25 spacing in mm 135
steel
actual load to be taken by pile 177.14 dia in mm of 25 spacing in mm 135
system in T bottom steel
actual capacity of pile system in 230 shear stress in Mpa 0.92
T
allowable shear stress in Mpa 0.20
dia of 8-legged stirrup bars in 12.0 spacing 148
mm 0 in mm
exterior/corner column points
total central design averag 110.97 maximum 132.64 variatio 19.5 %
pile load in T e n 3
safe axial load capacity of 60 75 dia in m 0.6
cm dia piles in T
number of piles per central 2
column
c/c spacing of piles in m 1.5
edge clearance from pile cap in 0.45 length 0.45 breadth
m
total length of pile cap in m 3
total breadth of pile cap in m 1.5 depth of pile cap in 1.2
m
contact area of pile cap in m2 4.22 moment in pile cap 49.74
in Tm
load taken by pile cap in T 37.59 dia in mm of top 20 spacing in mm 135
steel
actual load to be taken by pile 95.05 dia in mm of 20 spacing in mm 135
system in T bottom steel
actual capacity of pile system in 150 shear stress in Mpa 0.72
T
allowable shear stress in Mpa 0.20
dia of 8-legged stirrup bars in 12.0 spacing
mm 0 in mm
central column points inside filter
total central design Av. 114.86 maximum 114.86 variatio 0.00 %
pile load in T n
safe axial load capacity of 60 75 dia in m 0.6
cm dia piles in T
number of piles per central 2
column
c/c spacing of piles in m 1.5
edge clearance from pile cap in 0.45 length 0.45 breadth
m
total length of pile cap in m 3
total breadth of pile cap in m 1.5 depth of pile cap in 1.2
m
contact area of pile cap in m2 4.22 moment in pile cap in Tm 43.07
load taken by pile cap in T 37.59 dia in mm of top 20 spacing in mm 135
steel
actual load to be taken by pile 77.27 dia in mm of 20 spacing in mm 135
system in T bottom steel
269
actual capacity of pile system in 150 shear stress in Mpa 0.63
T
allowable shear stress in Mpa 0.20
dia of 8-legged stirrup bars in 12.0 spacing
mm 0 in mm
DESIGN OF SHORT PILE AS AXIAL LOAD CARRYING MEMBER
INTERIOR PILES OF 75 cm DIA EXTERIOR/FILTER PILES OF 60 cm DIA
size of circular column in m 0.6 size of circular column in m 0.6
height of circular column in m 8.5 height of circular column in m 8.5
axial load 225.1 axial load 132.6
in t in t
factored 338 factored 199
axial load axial load
in t in t
static 6.75 static 3.98
moment in moment in
tm tm
seismic 4.72 seismic 4.72
moment in moment in
tm tm
size of the column adopted in 750 size of the column adopted in mm 600
mm
dia of 20 dia of 20
steel bars steel bars
1 1
numbers 12 numbers 12
dia of steel bars 2 12 dia of steel bars 2 12
numbers 0 numbers 0
total area of steel in mm2 3770 total area of steel in mm2 3770
% steel 0.85 % steel 1.33
axial load 542.84 axial load 383.8
capacity capacity
in t in t
ratio 0.62 ratio 0.52
unsupport 7 unsupport 7
ed length ed length
in m in m
L/d ratio 9.33 L/d ratio 11.67
Pu/fck d2 0.24 Pu/fck d2 0.22
p/fck 0.034 p/fck 0.053
d'/D 0.06 d'/D 0.07
Mu/fck b D2 from chart 0.05 Mu/fck b D2 from chart 0.055
seismic force in X direction seismic force in X direction
Mux1 5.27E+0 Mux1 2970000
8 00
Mux 1.35E+0 Mux 1024072
8 24
Muy1 5.27E+0 Muy1 2970000
8 00
Muy 1.35E+0 Muy 1024072
8 24
Puz in t 614.35 Puz in t 435.43
Pu/Puz 0.55 Pu/Puz 0.46
alfa n 1.58 alfa n 1.43
270
check 0.23 check 0.44
seismic force in Y direction seismic force in Y direction
Mux1 5.27E+0 Mux1 297000000
8
Mux 1.35E+0 Mux 102407224
8
Muy1 5.27E+0 Muy1 297000000
8
Muy 1.35E+0 Muy 102407224
8
Puz in t 614.35 Puz in t 435.43
Pu/Puz 0.55 Pu/Puz 0.46
alfa n 1.58 alfa n 1.43
check 0.23 check 0.44

FILTER HOUSE-BLOCK-2 (WITH OH TANK)

total foundation length c/c 30.9 offset in 1.2
columns in m m
total foundation breadth 26.16 offset in 1.2
c/c columns in m m
total contact length of 33.3
foundation in m
total contact breadth of 28.56
foundation in m
floor column average load in number total load in T maximum load in
type T T
RF- corner 15.67 4 63 15.67 0.0
TAN column
K
exterior 36.89 12 443 47.83 29.
column 7
type-1
interior 72.65 5 363.2 80.29 10.
column 7 5
type-1
floor column average load in number maximum load in
type T T
TF corner 5.53 4 22 5.53 0.0
column
exterior 10.49 24 252 12.66 20.
column 7
type-1
interior 20.78 35 727 22.49 8.2
column
type-1
floor column average load in number maximum load in
type T T
SF corner 7.51 4 30 7.51 0.0
column
exterior 13.90 24 334 15.94 14.
column 7
type-1
interior 21.15 35 740 22.79 7.8
column

271
 type-1
floor column average load in number maximum load in
type T T
FF corner 6.90 4 28 6.90 0.0
column
exterior 10.69 24 257 12.47 16.
column 6
type-1
interior 18.31 35 641 22.32 21.
column 9
type-1
floor column average load in number maximum load in
type T T
GF corner 20.81 4 83 20.81 0.0
column
exterior 43.76 24 1050 57.49 31.
column 4
type-1
interior 86.58 35 3030 96.10 11.
column 0
type-1
total load of 453.3
CWR walls in T
total load of 2207.8
CWR water in T
total load of raft 1010.5
floor slab in T
total load of raft 140.0
beams in T
total load from filter 1204.8
central columns in T 0
total load from 8062
piles in T
TOTAL LOAD 13078. % pile 61.64
IN T 8 load
stress beneath 13.75
raft in T/m2
stress intensity 1.33
variation factor
enhanced stress 18.29 < 19 T/m2 (allowabl
beneath raft in e)
T/m2
design stress for 14.43 (Deducting water and slab self-weight stress)
raft slab in T/m2
in this condition floor slab will be subjected to severe stress and non-crack
condition is not feasible
hence consider pile transmit 60% load and raft (Conservative on raft slab)
slab transmit 40% load
design stress for raft slab 7.32
in T/m2
design of pile system
central column points-beneath WWT and other
total central averag 219.48 maximu 243.9 variatio 11.17 %
design pile load e m 9 n
in T
safe axial load capacity of 115 dia in m 0.75
272
75 cm dia piles in T
number of piles per central 2
column
c/c spacing of piles in m 1.875
edge clearance from pile 0.45 length 0.45 breadth
cap in m
total length of pile cap in 3.525
m
total breadth of pile cap in 1.65 depth of pile cap in m 1.45
m
contact area of pile cap in 5.37 moment in pile cap in Tm 114.
m2 4
load taken by pile cap in T 52.81 dia in mm of top 25 spacing in mm 120
steel
actual load to be taken by 191.18 dia in mm of 25 spacing in mm 120
pile system in T bottom steel
actual capacity of pile 230 shear stress in Mpa 1.00
system in T
allowable shear stress in 0.20
Mpa
dia of 8-legged stirrup bars 12.00 spacing in 1
in mm mm 5
2
exterior/corner column points
total central Av. 115.72 maximu 146.3 variatio 26.51 %
design pile load m 9 n
in T
safe axial load capacity of 75 dia in m 0.6
60 cm dia piles in T
number of piles per central 2
column
c/c spacing of piles in m 1.5
edge clearance from pile 0.45 length 0.45 breadth
cap in m
total length of pile cap in 3
m
total breadth of pile cap in 1.5 depth of pile cap in m 1.2
m
contact area of pile cap in 4.22 moment in pile 54.90
m2 cap in Tm
load taken by pile cap in T 41.44 dia in mm of top 20 spacing in mm 135
steel
actual load to be taken by 104.95 dia in mm of 20 spacing in mm 135
pile system in T bottom steel
actual capacity of pile 150 shear stress in Mpa 0.80
system in T
allowable shear stress in 0.20
Mpa
dia of 8-legged stirrup bars 12.00 spacing in 2
in mm mm 2
2
central column points inside filter
total central averag 114.86 maximu 114.8 variatio 0.00 %
design pile load e m 6 n
in T
safe axial load capacity of 75 dia in m 0.6
273
60 cm dia piles in T
number of piles per central 2
column
c/c spacing of piles in m 1.5
edge clearance from pile 0.45 length 0.45 breadth
cap in m
total length of pile cap in 3
m
total breadth of pile cap in 1.5 depth of pile cap in m 1.2
m
contact area of pile cap in 4.22 moment in pile cap in Tm 43.0 %
m2 7 stee
l
load taken by pile cap in T 41.44 dia in mm of top 20 spacing in mm 135 0.1
steel 3
actual load to be taken by 73.42 dia in mm of 20 spacing in mm 135
pile system in T bottom steel
actual capacity of pile 150 shear stress in Mpa 0.63
system in T
allowable shear stress in 0.20
Mpa
dia of 8-legged stirrup bars 12.00 spacing in 3
in mm mm 1
2

Figure 51. Pile foundations

274
 CHAPTER 5

DETAILED ESTIMATES

5.1 GENERAL

The detailed estimate for the WTP components is prepared in accordance with the Delhi Schedule of
Rates (DSR) 2018 provisions after applying District Cost Index. For certain items, market rates are
adopted. For simplicity and rapid work plan, the dimensions of the design of unit operations, chemical
processes and structural dimensions of components are given as the input values for the data spread
sheet and using PRICE software, detailed estimates are prepared.

5.2 DETAILED ESTIMATE OF COMPONENTS

The detailed estimates have been divided into four sections: a] civil construction b] mechanical works
c] electrical works d] operation and maintenance. In following sections, the detailed estimates are
illustrated. The output of PRICE software is presented as an annexure.

5.3 OPERATION AND MAINTENANCE COSTS

OPERATION & MAINTENANCE COSTS

Sl. Item Rate Nos Unit Expenditure
No. .
1 Power Charges for WTP @ Rs. 7.2 for kwh 2242500.0 kwh/mont 1,61,46,000
@ h
2 Scada operator/Month for WTP 83628.0 1 Nos. 83,628
3 Operators rate/month-WTP 83628.0 1 Nos. 83,628
4 Shift mazdoor rate/month 79091.1 1 Nos. 79,091
5 Watchman rate/month-WTP 87453.9 1 Nos. 87,454
6 Sweaper/month 26363.7 1 Nos. 26,364
7 Gardener/month 26363.7 1 Nos. 26,364
9 Mechanic general shift/month 24391.5 1 Nos. 24,392
10 Chemist general shift/month 27876 1 Nos. 27,876
11 Electrician general shift/month 24391.5 1 Nos. 24,392
12 Gas Chlorine/month 2,10,000
13 Alum and Lime dosing/month 9,00,000
14 Chemicals for lab tests/month 10,000
15 Total per month 1,77,29,187
16 Total per month excluding power charges 15,83,187
17 Annual Operation & Maintenance Charge 21,27,50,249
18 Annual Operation & Maintenance Charge 1,89,98,249
excluding power charges
19 Treatment Cost per Day 5,82,877
20 Unit Cost of Treatment per Kilo Litre 4.08
10 YEAR ANNUAL O&M COST CONSIDERING 6% ANNUAL INCREASE EVERY YEAR

Excluding power charges

1 1st year ₹ 1,89,98,249

275
2 2nd year ₹ 2,01,38,144
3 3rd year ₹ 2,13,46,432
4 4th year ₹ 2,26,27,218
5 5th year ₹ 2,39,84,851
6 6th year ₹ 2,54,23,942
7 7th year ₹ 2,69,49,379
8 8th year ₹ 2,85,66,342
9 9th year ₹ 3,02,80,322
10 10th year ₹ 3,20,97,142
Total O&M cost for 5 years ₹ 10,70,94,895
GST @ 18% ₹ 1,92,77,081
Total O&M cost for 10 years ₹ 25,04,12,022
GST @ 18% ₹ 4,50,74,164
Unforeseen items ₹ 45,13,814
Total O&M cost for 10 years including GST ₹ 30,00,00,000

Table 13. Analysis of operation and maintenance costs

5.4 GENERAL ABSTRACT OF COST

ABSTRACT OF ESTIMATES

Sl.N Est.ID Name of work Amount (Rs.)

o.
1 2022/51 1 Relaying the existing pipelines-working charges ₹ 15,00,647
52 2 Relaying the existing pipelines-cost of materials ₹ 35,31,791
3 Clear water pumping mains-working charges ₹ 2,07,22,759
4 Clear water pumping mains-cost of materials ₹ 6,23,24,485
5 Valve chambers for pipelines ₹ 2,85,260
6 Road restoration for pipelines ₹ 5,09,17,719
2 2022/51 1 Demolishing existing structures ₹ 32,00,049
76 2 Compound walls and gate ₹ 1,06,40,552
3 Service roads ₹ 36,34,463
4 Yard lighting ₹ 25,36,313
5 Solar energy installations ₹ 72,00,000
6 CC TV camera installation ₹ 4,52,400
7 Landscaping and gardening ₹ 12,88,207
8 Drainage arrangements ₹ 18,97,884
3 2022/57 1 SCADA and Automation ₹ 4,16,44,521
34 2 Supply, erection and commissioning of 1000KVA and ₹ 1,23,30,922
500KVA transformer
3 Supply, erection and commissioning of clear water ₹ 1,02,51,348
pump sets
4 Power allocation and UG cabling ₹ 90,00,000
4 2022/38 1 Aerator ₹ 1,15,32,008
54 2 Raw water channels ₹ 98,76,979
3 3D models for display etc. ₹ 5,01,660

276
5 2022/50 1 Flocculator, clarifier and channels ₹ 18,31,76,535
70 2 Sludge pit 6m Dia ₹ 20,93,169
6 2022/50 1 Filter house block-1, block-2 and block-3 ₹ 39,44,27,944
56 2 Water supply and sanitary fittings ₹ 6,33,206
3 Supply and fixing of laboratory items ₹ 10,16,585
7 2022/51 1 Clear water pump house ₹ 2,47,24,233
43 2 Clear water channels ₹ 89,04,653
3 Building for Substation and transformer ₹ 43,95,859
8 2022/49 1 Chemical house ₹ 2,30,63,446
83 2 Chlorine room ₹ 34,37,213
3 Chlorinator ₹ 24,00,000
9 2022/56 1 Supply and fixing of pipes and fittings and pumps and ₹ 3,92,55,992
42 motors
3 Electrical items for WTP ₹ 1,82,90,261
TOTAL ₹ 97,10,89,065
GST @ 18% ₹ 17,47,96,032
Unforeseen items ₹ 2,41,14,904
GRAND TOTAL FOR WTP AND ALLIED WORKS ₹ 1,17,00,00,000
11 1 Ten-year maintenance of the WTP and other connected ₹ 25,04,12,022
components. (Only the electrical energy charges payable
to KSEB during the maintenance period shall be borne
by KWA.)
GST @ 18% ₹ 4,50,74,164
Unforeseen items ₹ 45,13,814
Total ₹ 30,00,00,000
GRAND TOTAL (including 10 years O&M ₹ 1,47,00,00,000
expenditure)
12 1 Cost of construction cost of WTP alone ₹ 79,70,24,085
GST @ 18% ₹ 14,34,64,335
TOTAL ₹ 94,04,88,420
1 2019/86 1 Intake well cum pump house, pump set and 1829 mm ₹ 19,98,37,803
05 raw water pumping main
2 2022/80 1 Clear water pumping main from WTP to Kalamassery ₹ 72,07,92,761
78 areas
3 2022/80 1 Laying of equivalent pipeline of 1626 mm dia from ₹ 22,81,00,054
73 headworks to Nirmala School Junction
TOTAL FOR INTAKE WELL AND PIPELINES ₹ 1,14,87,30,618
GST @ 18% ₹ 20,67,71,511
Unforeseen items ₹ 2,44,97,871
TOTAL ₹ 1,38,00,00,000
GRAND TOTAL (including 10 years O&M expenditure ₹ 2,85,00,00,000
+ intake and pipelines)

Table 14. Abstract of estimates

277
 CHAPTER 6

OPERATION, MAINTENANCE, QUALITY CONTROL AND COST ANALYSIS

6.1 GENERAL

For the success of a water treatment system, it is inherent to note that meticulous operation and
maintenance planning is the key. In the following sections various aspects of effective operation and
maintenance, cost analysis, application of modern technologies for monitoring and process control and
maintenance of an eco-friendly system are illustrated.

In engineering parlance, the term operation refers to the daily operation of the components of a water
treatment system such as intake system, raw water pumping stations, channels, treatment units,
machinery and equipment, etc., in an effective manner by various technical personnel, and is a routine
function. The term maintenance refers to the art of keeping the structures, plants, machinery and
equipment and other facilities in optimum working order and includes preventive maintenance or
corrective maintenance of mechanical adjustments, repairs, and planned maintenance. However,
replacements, correction of defects etc., are considered as actions excluded from preventive
maintenance.

6.2 PLANNING FOR EFFECTIVE OPERATION AND MAINTENANCE

Three categories of variability that can affect the design, performance and reliability of a water
treatment plant are
a] variability of the influent quality parameters such as turbidity and flowrate and characteristics,
b] inherent variability in wastewater treatment processes and
c] variability caused by mechanical breakdown, design deficiencies and operational failures.
It may be noted that effective use of the redundancies employed in design of units will balance most of
the issues related with the variability of the influent flowrate and abnormal water quality levels at
certain points of time. Many of the treatment units exhibit variability in performance despite the
efficient planning and design. However, these problems can be eliminated at the design stage itself by
adopting some conservative values. At the operational stage, some of the design deficiencies can be
addressed by few additions in the system which will not affect the total operational cost. Occurrence of
mechanical and electrical breakdown can be addressed by careful planning of maintenance activities. It
is recommended to form an internal monitoring committee for periodical inspection and control of
activities related to the function, efficiency and operation of the WTP. Operation and maintenance for
10 years is to be performed by the firm who carries out the construction and commissioning of the STP.

6.3 TYPE OF MAINTENANCE

There are three types of maintenance of a water treatment system– preventive, routine and emergency.
Preventive or routine maintenance should be carried out to prevent any breakdown of the system and to
avoid emergency operations to deal with clogged lines or overflowing chambers/channels or structural
278
failure of the system. Preventive maintenance is more economical and provides for reliability in
operations of the treatment facilities. Emergency repairs, which would be very rare if proper
maintenance is carried out well, also, must be provided for. Proper inspection and preventive
maintenance are necessary.

6.4 WATER QUALITY ANALYSIS

Samples of raw and treated water will be taken at regular intervals for analysis. In a large waterworks
with its own laboratory, sampling will almost certainly be carried out daily, since the effluent analysis
constitutes the only certain check that the filter is operating satisfactorily, and the raw water analysis
provides what is possibly the only indication of a change in quality that might adversely affect the
efficiency of treatment.

6.5 FILTER CLEANING

While the filter is in operation, a stage comes when the bed resistance increases so much that the
regulating valve must be fully opened, and it is the right time to plan the cleaning of the filter bed since
any further resistance is bound to reduce the filtration rate. Resistance accelerates rapidly as the time for
cleaning approaches. Indicators may be installed showing the inlet and outlet heads, from which the
head loss can be regularly checked; this gives a clear picture of the progress of choking and the
imminence of the end of the run. Without any measurement of the head loss the only true indicator of
build-up of resistance is the degree of opening of the regulating valve, though the experienced operator
may be able to recognize preliminary visual warnings in the condition of the filter bed surface. A slight
deterioration in the effluent quality may be a reason for the need for cleaning.

6.6 SELECTION OF COAGULANTS

Coagulation is a physical and chemical reaction occurring between the alkalinity of the water and the
coagulant added to the water, which results in the formation of insoluble flocs. The most important
consideration is the selection of the proper type and amount of coagulant chemical to be added to the
water to be treated. Overdosing as well as underdosing of coagulants may lead to reduced solids
removal efficiency. This condition may be corrected by carefully performing Jar tests and verifying
process performance after making any change in the process of the coagulation process.

6.7 START UP AND SHUT DOWN PROCEDURES

In the event of requirement for shut down or start-up of processes on account of maintenance or a major
equipment failure, proper procedures must be followed as per recommendations of the manufacturer of
the plant and equipment. The procedures, in general, are given below:

(a) Start up Procedure

279
1. Check operational status and mode of operation of equipment and physical facilities. Check that
basin valves are closed. Check that basin isolation gates are closed. Check that launder weir plates are
set at equal elevations. Check to ensure that all trash, debris and tools have been removed from basin.

2. Test sludge removal equipment. Check that mechanical equipment is properly lubricated and ready
for operation. Observe operation of sludge removal equipment.

3. Fill sedimentation basin with water. Observe proper depth of water in basin. Remove floating debris
from basin water surface.

4. Start sample pumps.

5. Perform water quality analyses.

6. Operate sludge removal equipment. Be sure that all valves are in the proper position.

(b) Shut Down Procedures

1. Stop flow to sedimentation basin. Install basin isolation gates.

2. Turn off sample pump.

3. Turn off sludge removal equipment. Shut off mechanical equipment and disconnect where
appropriate. Check that valves are in proper position.

4. Lock out electrical switches and equipment.

5. Dewater basin if necessary. Be sure that the water table is not high enough to float the empty basin.
Open basins drain valves.

6. Grease and lubricate all gears, sprockets and mechanical moving parts which have been submerged
immediately following dewatering to avoid seize up.

6.8 PREVENTIVE MAINTENANCE

Such programmes are designed to assure the continued satisfactory operation of treatment plant by
reducing the frequency of breakdown failures. Typical functions include.

1. Keeping electric motors free of dirt and moisture.

2. Assuring good ventilation.

3. Checking pumps and motors for leaks, unusual noise and vibrations, overheating or signs of wear.

4. Maintaining proper lubrication and oil levels.

5. Inspecting alignment of shafts and couplings.

6. Checking bearings for overheating and proper lubrication.

280
7. Checking for proper valve operation.

8. Checking for free flow of sludge in sludge removal collection and discharge systems.

9. Good House Keeping.

6.9 SAFETY PRACTICES

As in any utility or industry, dangers are associated with Water Supply System Operation and
Maintenance. There is therefore a need for safety practices. Physical injuries, cuts, bruises, and
infection are common. However serious injuries necessitating long layoff, loss of limbs, eyesight, death
due to accident or electrocution may also occur though not so frequently. Adoption of safe practices
and use of safety equipment may largely minimise occupational hazards. Accidents do not happen –
they are caused. Safety practices require good management. For years, there may be minor injuries like
cuts and bruises, but suddenly there could be a loss of limb, eyesight or even death. Safety organisation
is what you make of it. It may be a full-fledged safety organization with a Safety Officer with necessary
staff. It could be only the person in charge of the plant with a few personnel picked out for special
assignments. Everybody on the job knows what can happen under certain conditions but each is busy
with his own duties and responsibilities. A Safety Committee may also be constituted.

In developing a safety programme, it is necessary to know the source of accidents. It is then possible to
take precautions and corrective action. Besides knowledge of accidents in the utility itself, review of
records or information at other water supply systems or in other utilities is helpful. Record of
injuries/accidents maintained by the concerned department of labour, industries or factory department
of the state can also be consulted. Other sources of information are safety manuals, insurance company
brochures etc.

The first step in controlling an unsafe condition is to remove the hazard mechanically. A secondary
measure of protection is to provide personal protective equipment to the workman. Study of records has
indicated the large number of injuries to various parts of the body. Personal safety equipment is
designed to help protect the person’s eyes, face, head, nose throat, lungs, ears, hands, feet and body.
Such safety equipment cannot protect the worker from unsafe actions or conditions. It can only
supplement safe work or work habits.

Every employee must practice personal cleanliness to prevent body infections. A clean plant is safer,
both from physical accidents and infection. Hands must be washed with soap after working and before
eating or smoking. Use the first-aid kit for immediate treatment of minor cuts, bruises and scratches.

Plant maintenance also called housekeeping or cleaning up is an important function of the treatment
plant and essential for plant equipment. Maintenance requires an operator to handle machinery, manual
and power tools, repair electrical equipment, enter pits, sumps, manholes etc. All these functions can
pose a hazard and cause injury, fire, disease or death. Fixed safety features are designed or built into the

281
structures. However, there are instances where the maintenance engineer may alter or augment the
existing structure. Prompt effective maintenance can prevent many accidents.

Keeping the entire plant clean will provide a much nicer place to work. Just keeping the working areas
free of tripping hazards will add safety in the plant. Cleaning should be performed when others are not
exposed to danger or inconvenience. Wet floors become slippery. Use notices to warn people. Provide
and use trashcans for used oily rags. Hazardous waste, acids and caustics should be cleaned up
immediately. Doorways, aisles, stairways and workplaces must be kept free of rubbish to reduce
hazards of tripping and fire.

6.9.1 SAFETY IN CONFINED SPACES

Any place where oxygen deficiency or dangerous air contamination can occur and where ready ingress
or egress for removal of a person is not available can be defined as a confined space. Some of such
places are pits, manholes, basins and tanks. Accumulation of gases and vapours in confined spaces can
produce explosive mixtures. Oxygen deficiency occurs when oxygen is removed or when another gas
displaces it. Oxygen is removed from air when it is used up due to bacterial action; by the oxidation of
metals; combustion and when inert or toxic gases displace it. When oxygen in air is reduced to less than
17%, shortness of breath takes place and further reduction leads to loss of consciousness. Death occurs
at 10% or less. Toxic gases cause injury or death by their own action. Safety checks must be carried out
when working in such spaces. When working in confined spaces ensure that sufficient air changes as
required takes place.

6.9.2 SAFETY ASPECTS OF CHLORINE

Chlorine is potentially dangerous. It is, therefore, important that person engaged in a chlorine plant or
in any activity involving handling of chlorine should understand the hazards of chlorine and should
know preventive measures needed.

6.10 FIRE PROTECTION

Very little attention is paid to fires. Three elements cause a fire – fuel, oxygen and a means of ignition.
If anyone is missing, there is no fire. Firefighting is based on removing one of these elements. In any
fire, only the cause or fuel for burning varies. There is no one extinguisher that is effective for all fires,
so it is important that you understand the class of fire you are trying to control. One must be trained in
the use of the different types of extinguishers, and the proper type should be located near the area where
that class of fire may occur. A preventive maintenance program for fire extinguishers requires a
considerable amount of time from the operator and requires a system of record keeping.

6.11 OPERATION AND MAINTENANCE OF PUMP HOUSE

Pumping machinery is subjected to wear & tear, erosion and corrosion due to its nature of functioning,
and therefore it is vulnerable to failures. Generally, failures or interruptions are mostly attributed to
282
pumping machinery rather than any other component. Therefore, correct operation and timely
maintenance and upkeep of pumping stations and pumping machinery are of vital importance. Sudden
failures can be avoided by timely inspection, follow up actions on observations of inspection and
planned periodical maintenance. Downtime can be reduced by maintaining inventory of fast-moving
spare parts. Obviously due attention needs to be paid to all such aspects for efficient and reliable
functioning of pumping machinery.

6.12 TRAINING FOR OPERATION AND MAINTENANCE STAFF

Training is a planned process to modify attitude, knowledge or skill through learning experience to
achieve effective performance in activity and to develop abilities of the individual to satisfy the current
and future needs of the organization. The personnel who are already available or chosen to carry out the
actions contained in the O&M programme may have to be trained through special courses or by “on the
job training” to ensure that these personnel are thoroughly trained to carry out the actions listed in the
plan of maintenance. This training is essential to prevent experimentation by operating personnel to
meddle with equipment since often these operating personnel may not be capable to take up the
required maintenance. On the job training is preferred to classroom training. The supervisors can be
trained initially; they can later train their operators. A systematic plan of action of any training
programme include:

• Identification and assessment of the need for planned training.

• Defined training objectives.

• Appropriate strategy for training.

• Provision for assessing effectiveness of training.

6.13 SMART MANAGEMENT AND ONLINE MONITORING USING INTERNET OF

THINGS (IoT)

Advancement in the field of digital technology has enabled the water treatment system operators and
managers to control and enhance the performance of various components of the system. Internet of
things (IoT) consists of a network of physical objects using various sensors as end points to enable
monitoring from a remote station.

For the WTP, a network of various sensors can capture the variations of values of parameters like
temperature, residual chlorine, chemical composition, TDS etc. at different control points of the system.
The continuous data obtained through IoT is used by a customised algorithm for synthesis to impart a
decision-making procedure. A centralised information processing system (CIPS) can be formed for this
task. In addition to this, smart water flow meters can also be coupled to this digital environment. IoT in
water management can also be used to calculate residual chemicals after the treatment. This data can be
further used to calculate the efficiency of the treatment process and ensure that water quality standards
are met.

283
By using real-time data gathered through different embedded sensors, performance characteristics of
machines can be monitored that further increase the productivity of equipment and boost maintenance
tasks. In the present study for WTP, provision for implementing a IoT based control of the units have
been suggested.

Figure 52. The continuous data obtained through IoT is used by a customised algorithm for synthesis to
impart a smart decision-making procedure for water/wastewater treatment (photo courtesy-google)

6.14 MAINTAINING AN ECO-FRIENDLY SYSTEM

In the proposed system of water treatment, care has been taken to treat the raw water effectively and
efficiently. Care has also been taken to properly treat the sludge produced during the operation. It has
also been decided to impart a green environment to the WTP units with special methods of growing
plants at the exterior of WTP components and space between units. Maximum utilisation of space has
been taken at the planning and design stage itself.

Some aspects of the green landscaping eco-friendly unit management are described below for the
proposed WTP:

Odour management: Special attention is also given to proper odour management by using green belt
inspired landscaping and chemical application whenever needed at extreme cases.

Trees: barrier formed with fast growing trees are planned for protection against pollution, for defining
boundaries and for assisting in the creation of beautiful landscaping. Some of the plants are Casuarina
Equisetifolia, golden bamboo, Grevillea Robusta etc.

Shrubs: the use of shrubs in the mass as a basic constituent in the planning of landscape is important.
Shrubs with properties of hardiness, vigorous growth and an emphasis on evergreen plants are selected.
284
Creeping plants for exterior of units: plants like climbing hydrangea attaches itself to walls and grow
to impart a green environment.

Air purifying plants: Polluted air contains particles, odours and harmful gases like nitrogen oxides,
sulphur dioxide and ammonia. These pollutants settle on the leaves of trees and plants. The leaves and
plant surface absorb these pollutants and through their stomata (pores) and filter these harmful
substances from the air. Trees also trap heat and reduce greenhouse gases in the atmosphere. They also
reduce the ground level ozone level and enrich the air around us with life giving oxygen. For combating
a variety of respiratory troubles and other illnesses caused by air pollution, there can be no better way
than planting some chosen varieties of plants that can cleanse the air and make our environment better.

The bamboo palm is a popular purifying houseplant due to its tropical look and insect-repelling quality.
The bamboo palm can remove substances like benzene, formaldehyde, chloroform, carbon monoxide,
and xylene.

6.15 FORMATION OF PUBLIC RELATIONS UNIT

The following services may be offered under public relations Information and Facilitation:

 Registration and redressal of public complaints with feedback from complainant with help of
reply to cards, maintenance of suggestion books for customers to record their
suggestions/remarks on the function of public relations counter.
 Guidance to the public to meet the concerned officer to make their representations and redressal
of their grievances.
 Information regarding disruption of water supply due to urgent repair works.
 Obtaining feedback from the consumers in redressal of their complaints/grievances.
 Creation of a single window system for redressal of grievances.
 A separate telephone line should be available round the clock to record complaints for
addressing them.

6.16 COURTEOUS BEHAVIOUR OF PUBLIC RELATIONS

Since public relation and field staff are at the cutting-edge level they should be properly trained.
Courteous behaviour towards the public-by-public relation staff will give a better image of the utility in
the minds of public. Since the first impression of the consumer is always the best impression it is
necessary to impress on the consumer at the very first contact itself. Public relation staff should follow
simple guidelines while answering telephone calls from consumers to create a positive image in the
minds of public.

6.17 COST ANALYSIS

The operation and maintenance cost anticipated for the proposed WTP has already been discussed in
the Chapter of detailed estimates.
285
In the following Table, average monthly consumption and revenue obtained in the directly benefitted
project area is presented. It may be noted a gap of 143 MLD is assessed by the end of 2050 for the
total project area of Kochi. However, for the areas surrounding the proposed WTP, the total demand
by the end of 2050 is also observed to be 143 MLD. Hence the water distribution can be effectively
planned.

PRESENT AVERAGE MONTHLY CONSUMPTION AND REVENUE IN THE DIRECTLY

BENEFITTED AREA

LSGIs Billed Quantity in Billed Amount in Consumption in Average Unit

KL/month (average Rs. (Average for 6 MLD as per billed cost in Rs.
for 6 months) months) quantity

ALUVA 125284 2343488.5 4.18 18.71

MUNICIPALITY

EDATHALA GP 83016 743697.83 2.77 8.96

CHOORNIKARA GP 96857 981236.83 3.23 10.13

KEEZHMADU GP 110027 1208828.5 3.67 10.99

UC COLLEGE 17866 162205 0.60 9.08

(OTHER)

KALAMASSERY 285722 4085631.33 9.52 14.30

MUNICIPALITY

THRIKKAKARA 325562 7231143.83 10.85 22.21

MUNICIPALITY

VARAPPUZHA 74223 565223.33 2.47 7.62

ELOOR 85903 509884.5 2.86 5.94

PACHALAM 52334 891817.83 1.74 17.04

Total 1256794 18723157.48 41.89 14.90

Table 15. Present average monthly consumption and revenue in the directly benefitted area

286
 'Consumption in MLD as per billed quantity ',
'Average Unit cost in Rs. ' by 'LSGIs -
MUNICIPALITY/GRAMA PANCHAYAT/OTHER'
25.00 22.21
18.71 17.04
20.00 14.30
15.00 10.13 10.99 10.85
8.96 9.08 9.52 7.62
10.00 4.18 5.94
2.77 3.23 3.67 2.47 2.86
5.00 0.60 1.74
0.00

LSGIS - MUNICIPALITY/GRAMA PANCHAYAT/OTHER COLUMN1

Figure 53.Analysis of revenue collection for average values

CONNECTION DETAILS IN THE DIRECTLY BENEFITTED PROJECT AREA

Name of Domestic Non-domestic Expected Number of Number of
Municipality/ connection & Industrial population by domestic Non-
panchayath connections 2050 connections domestic and
expected by Industrial
2050 connections
expected by
2050
Aluva 5753 2116 22428 6408 2645
Keezhmad 7004 866 54170 12038 1082.5
Choornikkara 6168 857 46732 10385 1071.25
Edathala 5637 604 73871 16416 755
Kalamassery 14563 2396 99846 22188 2995
Thrikkakara 18151 2176 117939 26209 2720
Varappuzha 4921 321 24723 5494 401.25
Eloor 3662 330 43534 9674 412.5
Pachalam 2789 249 56032 3113 311.25
68648 9915 539275 111924 12394

Table 16. Connection details of Directly Benefitted Project Area (DBPA)

Sl. No. Year Expected Unit cost (per KL) Revenue obtained per
consumption in with expected year in Crores of Rs.
DBPA increase
1 2024 102.11 17.25 64.29
2 2025 102.74 18.11 67.92
3 2026 103.37 19.02 71.75
4 2027 103.99 19.97 75.80
5 2028 104.62 20.97 80.06
6 2029 105.24 22.02 84.57
7 2030 105.87 23.12 89.33

287
8 2031 106.49 24.27 94.35
9 2032 107.12 25.49 99.65
10 2033 107.74 26.76 105.24
11 2034 108.37 28.10 111.14
12 2035 109.00 29.50 117.37
13 2036 109.81 30.98 124.16
14 2037 110.62 32.53 131.33
15 2038 111.43 34.15 138.91
16 2039 112.24 35.86 146.91
17 2040 113.05 37.65 155.38
18 2041 113.86 39.54 164.31
19 2042 114.67 41.51 173.76
20 2043 115.48 43.59 183.74
21 2044 116.29 45.77 194.28
22 2045 117.10 48.06 205.41
23 2046 117.92 50.46 217.18
24 2047 118.73 52.98 229.61
25 2048 119.54 55.63 242.73
26 2049 120.35 58.41 256.60
27 2050 121.16 61.34 271.24
Total revenue generated at the end of 2050 in Crores of Rs. 3897.02

Table 17. Analysis of expected revenue in future for the Directly Benefitted Project Area (DBPA)

YEAR Cumulative OPEX CAPEX+OPEX in Crores Cumulative Revenue

in Crores of Rs. of Rs. Collected in Crores of Rs.
2024 21.62 276.62 64.29
2025 44.54 299.54 132.22
2026 68.84 323.84 203.97
2027 94.59 349.59 279.76
2028 121.89 376.89 359.83
2029 150.82 405.82 444.40
2030 181.49 436.49 533.72
2031 214.00 469.00 628.07
2032 248.47 503.47 727.72
2033 285.00 540.00 832.96
2034 323.72 578.72 944.10
2035 364.76 619.76 1061.47
2036 408.27 663.27 1185.63
2037 454.39 709.39 1316.97
2038 503.27 758.27 1455.87
2039 555.09 810.09 1602.79
2040 610.02 865.02 1758.16
2041 668.24 923.24 1922.48
2042 729.96 984.96 2096.24
2043 795.38 1050.38 2279.97
2044 864.72 1119.72 2474.25
2045 938.23 1193.23 2679.66
288
2046 1016.14 1271.14 2896.84
2047 1098.73 1353.73 3126.45
2048 1186.28 1441.28 3369.18
2049 1279.08 1534.08 3625.78
2050 1377.45 1632.45 3897.02

Analysis of revenue generated

500.00
450.00
400.00
350.00
300.00
250.00
200.00
150.00
100.00
50.00
0.00
2024
2025
2026
2027
2028
2029
2030
2031
2032
2033
2034
2035
2036
2037
2038
2039
2040
2041
2042
2043
2044
2045
2046
2047
2048
2049
2050
YEAR

Expected consumption in DBPA Unit cost (per KL) with expected increase
Revenue obtained per year in Crores of Rs.

Figure 54. Analysis of expected revenue generated from new WTP

Table 18. Capital and cumulative operating expenditure versus cumulative revenue collected

'OPEX in Crores of Rs.', 'CAPEX+OPEX in

Crores of Rs.', 'Revenue Collected in Crores
of Rs.' by 'YEAR'
5000.00
4000.00
3000.00
2000.00
1000.00
0.00
2024
2025
2026
2027
2028
2029
2030
2031
2032
2033
2034
2035
2036
2037
2038
2039
2040
2041
2042
2043
2044
2045
2046
2047
2048
2049
2050

YEAR

OPEX in Crores of Rs. CAPEX+OPEX in Crores of Rs.

Revenue Collected in Crores of Rs.

Figure 55. Capital and cumulative operating expenditure versus cumulative revenue collected

289
 CHAPTER 7

CONCLUSIONS

7.1 OBSERVATIONS FROM ANALYSIS

PLANNING OF 143
MLD WTP HAS
BEEN SUCCEFULLY
DONE IN AN AREA
OF JUST 1.57
HECTARES

Detailed
Project
Report

Figure 56. Features of DPR

From the analysis performed for the proposed 190 MLD WTP at Aluva with respect to the planning
designing and implementation of a water treatment system, it can be observed that both the LSGIs and
society mutually benefits substantially once the project is realised. Adopting a meticulous operation
and maintenance plan, the system can be successfully run for a longer period without experiencing
any troubles. The revenue generated within a short span of time will balance the construction and
operational costs. Since there are many innovative digital technologies for controlling the
performance of the system, it is an easy task for the institution to own and run the water treatment
system. This will also pave the way for a wider acceptance in the society for similar applications.
Adopting non-conventional energy sources like solar energy, it will be an easy affair to run many of
the low energy demanding devices. Also, a building envelope with eco-friendly materials and
construction technologies will give an aesthetically pleasing and healthy system.

7.2 INSTITUTIONAL ARRANGEMENTS

The project is monitored and executed in the following Project Management structure:

290
 MANAGING DIRECTOR

TECHNICAL MEMBER

CHIEF ENGINEER (CR) PMU

SUPERINTENDING ENGINEER (KOCHI)

EXECUTIVE ENGINEER (PROJECT DIVISION)

AEE-1, AE, OVERSEERS

AEE-2, AE, OVERSEERS

Figure 57. Project management structure

It is imperative that the institutional structures for the delivery of water supply services are
streamlined. For the proposed project, planning and complete design has been performed by Kerala
Water Authority using the inhouse expertise and vast experience in this field. An exclusive team of
engineers and other technical support group was formed for the preparation of DPR within a short
span time and the task was achieved within time. Similar works can be carried out in KWA using the
inhouse experience and expertise of engineers and technical staff. It is also planned to create many
technical sessions, trainings and preparation of a detailed Manual of Planning and Design of WTPs.
For the effective operation and maintenance of the WTPs, the concept of water treatment process and
principles of working of various units of WTPs are to be conveyed to the technical staff. For this task,
several training, site visit and practice sessions are to be planned.

7.3 DATA INFORMATION AND MANAGEMENT

Accurate and reliable data information and management is a prerequisite for successful operation and
maintenance of water supply systems. Modern technologies can be utilised for upgrading the existing
systems and informed decision-making process can be sorted out for maintaining desirable level of
performance of water supply schemes. Similarly, it may be noted that all officials dealing with the
operation and management of WTP are to be trained to make latest state of art maps of adequate
resolution (1:10,000 and better) and uses WGS84 (World Global System 1984) as the datum for all
their spatial information. Such an information system shall make best use of the GIS and MIS
platforms that are rapid to access and retrievable for use in planning for urban and rural infrastructure,
creates compatible data formats and transforms MIS information (e.g., for property mapping, census
etc.) into spatial geo-referenced GIS files for further analysis and interpretation for all the important
sectors.

7.4 ENVIRONMENTAL IMPACT MANAGEMENT

291
The project area is not falling under environmental sensitive zones. There are no natural reserve
forests or parks or the presence of coastal belt. During the construction phase, the emissions from
movement of vehicles used for project activity may affect the air quality due to the particulate matter
generated during loading, transporting, unloading of materials during construction. Movement of
heavy vehicles and concrete mixer would generate considerable noise in the surrounding environment.
Hence a proper traffic management plan is recommended during the construction activities. Sludge
generated in the WTP must be properly disposed of by transforming it into fertilizer products or
bricks for low impact construction activities. Recycled water generated from the WTP is to be used as
per the guidelines already given.

7.5 GENDER EQUALITY AND SOCIAL IMPLICATIONS

The project is envisaged to provide substantial improvements in the life of the people belong to the
project area, especially for the womanhood. During the operation of the WTP and the associated water
supply network, the LSGIs can form a special monitoring group comprising of dedicated workforce
especially from “Kudumbasree” units or similar groups for continuous appraisal of the water supply
schemes in their area and obtain suggestions for subsequent upgradations. There must be special
programmes organised for capacity building of the beneficiaries and all workforce associated with the
operation and maintenance of the WTP.

7.6 FINANCIAL PLANNING AND OUTCOMES

It may be noted that overall costs (capital and operating) and financial sustainability must be
determined to arrive at the most optimum solution. Hence during the preparation of DPR these factors
were considered for better performance of the system.

Civil
Land value
Design and Capaital
construction supervision cost

Cost of staff,
chemicals, Repair & Operating
energy, maintenance cost
transport

Figure 58. Capital and operating cost planning

For the present project of new WTP, the revenue generated will balance the capital and operational
cost within a short span of time (within 8 years of operation from the year 2024) from its starting of
292
commissioning. In addition to this there are plenty of indirect benefit also. Availability of high-quality
treated water will pave the way for overall development of the society. As per the WHO report, 80%
of the diseases in human being are water-borne and water-related. It is mainly due to water pollution
or water contamination and water logging. Though water logging may be location and weather
specific, but water pollution and contamination is a common phenomenon which can occur at any
place at any point of time if community is not careful about adverse impact of indiscriminate disposal
of sewage. Improvements in water supply and sanitation including management of municipal solid
waste can substantially reduce the incidences and severity of these diseases, as well as infant
mortality. Hence a better planned society with desirable provisions of water supply will indirectly
benefit for the socio-economic progress.

7.7 ACTION PLAN FOR IMPLEMENTATION AND MODIFICATIONS

The following sequence of implementation plan for the project may be more effective in realising the
goals of providing the new WTP.

Priority Plan
I Preparation of a detailed engineering report
II Appraisal of the report
III Sanction of the project
IV Fund mobilisation
V Invitation of Tender for work
VI Execution of work
VII Formation of monitoring committee
VIII Regular maintenance
IX Assessment of performance
X Modifications in process/unit operations

Table 19. Action plan for implementation

7.8 IMPLEMENTATION SCHEDULE

The entire project is planned to be completed within 14 months positively. The preparation of DPR
will be over by March 2022 itself. Invitation of competitive bid, evaluation and awarding of work will
require at least two months, and hence the works is expected to be started in June 2022. The work is
to be performed with simultaneous operations for various units. The implementation schedule is
illustrated below:

293
 IMPLEMENTATION SCHEDULE
ACTIVITY Month-1 Month-2 Month-3 Month-4 Month-5 Month-6 Month-7 Month-8 Month-9 Month-10 Month-11 Month-12 Month-13 Month-14 Month-15
1 SITE PREPARATION AND LAYOUT FIXING
2 CONSTRUCTION OF INTAKE WELL
3 LAYING OF RE-ALIGNMENT OF PIPELINES
4 LAYING OF RAW WATER
5 LAYING OF TRANSMISSION LINES
6 CONSTRUCTION OF AERATOR
7 CONSTRUCTION OF RAW WATER CHANNEL
8 CONSTRUCTION OF BAFFLED FLOCCULATORS
9 CONSTRUCTION OF CLARIFIERS
10 CONSTRUCTION OF CLARIFIED WATER CHANNEL
11 CONSTRUCTION OF PILE FOUNDATION
12 CONSTRUCTION OF CWR
13 CONSTRUCTION OF FILTER HOUSE
14 CONSTRUCTION OF OPERATING FLOOR
15 CONSTRUCTION OF OFFICES
16 CONSTRUCTION OF WWT
17 CONSTRUCTION OF OH TANK
18 CONSTRUCTION OF PUMP HOUSE
19 CONSTRUCTION OF CHLORINATION UNITS
20 CONSTRUCTION OF CHEMICAL HOUSE
21 CONSTRUCTION OF TRANSFORMER YARD
22 CONSTRUCTION OF SUB-STATION
23 COMMISSIONING

Table 20. Implementation schedule

7.9 RECOMMENDATIONS

The success of the water treatment system designed and executed largely depends upon the
commitment and attitude of the people benefitted from it and hence it is inherent that the LSGIs as
well as officers and technical staff investigate every detail of the water treatment plant and its
supporting units to render a model of its kind in the State. Some of the points of action to be taken to
enhance the performance of the system are outlined as follows:

Using solar energy

For better For effective control
sources and IoT From the feedback of
performance of the of operation and
based sensors for Re-use of the performance at initial
system, testing of maintenance
operation of the plant, recycled water from periods, process/unit
influent and effluent activities, a
operational cost and waste and sludge is operations can be
samples at regular monitoring cell at the
time for inspection of encouraged. modified for
intervals are to be institution level is to
quality at various optimum results
done be formed
stages can be reduced

Figure 59. Recommendations for better performance

294
7.10 MAJOR REFERENCES

1. CPHEEO Manual of Water Supply and Treatment, Ministry of Jal-Shakthi and Drinking
Water and Sanitation, Government of India

2. CPHEEO Manual of Operation and Maintenance of Water Supply System, Ministry of

Housing and Urban Affairs, Government of India
3. Water and Wastewater Engineering by Fair, Geyer and Okun
4. Indian Standard Plain and Reinforced Concrete - Code of Practice, IS 456:2000
5. Indian Standard Concrete Structures for Storage of Liquids - Code of Practice Part 1 General
Requirements, IS 3370 (Part-1 to 4)
6. Indian Standard General Construction in Steel- Code of Practice, IS:800 (2007)
7. Ductile Design and Detailing of Reinforced Concrete Structures Subjected to Seismic Forces-
Code of Practice, IS 13920:2016
8. Criteria for Earthquake Resistant Design of Structures, Part-1, General Provisions and
Buildings, IS 1893 Part-1: 2016

9. Criteria for Earthquake Resistant Design of Structures, Part-2, Liquid Retaining Tanks, IS
1893 Part-2: 2014

10. Design and Construction of Pile Foundations — Code of Practice, Part-1, Concrete Piles,
Section-2, Bored Cast in-situ Concrete Piles, IS 2911: 2010
11. Dr. R.K. Ingle, Dr. Sudhir K. Jain, Explanatory Examples for Ductile Detailing of RC
Buildings, IITK-GSDMA Project on Building Codes
12. Seismic Design of Liquid Storage Tanks, Explanatory Examples, IITK-GSDMA Project,
October 2007

295
 ANNEXURE

DETAILED
ESTIMATES
PRICE EST NO:2019/8605

General Abstract
STATE PLAN 2021-22 - INTERIM AUGMENTATION OF WSS TO KOCHI CITY
AND ADJOINING MUNICIPALITIES AND PANCHAYATHS - CONSTRUCTION OF
18M DIA INTAKE WELL CUM PUMP HOUSE AT ALUVA AND
SUPPLY,LAYING,CHARGING & COMMISSIONING OF 1829 mm MS RAW
WATER PUMPING MAIN.

(Dsor year: 2018)

Sl No Heading Description Amount

1 CONSTRUCTION OF WELL 18 M Dia 44135708.02

2 Providing of 1829mm Dia Raw Water Pumping Main 0.00

3 Cost of materials 46900112.90

4 RWPM - Working charges 25639498.96

5 PUSH THROUGH CROSSING 3816277.27

6 RAW WATER PUMP SET 45142950.00

7 Gantry System 2500000.00

8 Road Restoration 31703256.00

Total 199837803.15

Centage @ 0.0%

Centage Amount 0.00

Kerala Water Authority
Provision for GST payments (in %) @ 18.0%

PRICE Amount reserved for GST payments

Total & Centage

Lumpsum for round off

35970804.57

235808607.72

191392.28

GRAND TOTAL Rs 236000000.00

Rounded Grand Total Rs 23,60,00,000

Rupees Twenty Three Crore Sixty Lakh Only

printed on 05-03-2022 18:06:32 page 1

PRICE EST NO:2019/8605

Detailed Estimate

STATE PLAN 2021-22 - INTERIM AUGMENTATION OF WSS TO KOCHI CITY

AND ADJOINING MUNICIPALITIES AND PANCHAYATHS - CONSTRUCTION OF
18M DIA INTAKE WELL CUM PUMP HOUSE AT ALUVA AND
SUPPLY,LAYING,CHARGING & COMMISSIONING OF 1829 mm MS RAW
WATER PUMPING MAIN.

(Dsor year: 2018)

Sl No Description No L B D CF Quantity Remark

1CONSTRUCTION OF WELL 18 M Dia (Cost Index:35.59 %)

1 2.31
Clearing jungle including uprooting of rank vegetation, grass, brush wood, trees and saplings of girth up
to 30 cm measured at a height of 1 m above ground level and removal of rubbish up to a distance of 50
m outside the periphery of the area cleared

At over side area 1 25.000 15.000 375.000

Total Quantity 375.000 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 375.000 sqm

Kerala Water Authority
Say 375.000 sqm @ Rs 14.78 / sqm Rs 5542.50

2 2.33.3

PRICE
Felling trees of the girth (measured at a height of 1 m above ground level) including cutting of trunks and
branches, removing the roots and stacking of serviceable material and disposal of unserviceable
material.Beyond 120 cm girth up to and including 240 cm girth

trees 5 5.000

Total Quantity 5.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 5.000 No

Say 5.000 No @ Rs 9252.59 / No Rs 46262.95

3 15.3
Demolishing R.C.C. work manually / by mechanical means including stacking of steel bars and disposal
of unserviceable material with in 50 metres lead as per direction of Engineer -in-Charge.

Retaining wall 1 15.000 0.600 6.000 54.000

Foundation 1 15.000 1.500 0.750 16.875

Total Quantity 70.875 cum

Total Deducted Quantity 0.000 cum

printed on 05-03-2022 18:07:25 page 1

PRICE EST NO:2019/8605

Net Total Quantity 70.875 cum

Say 70.875 cum @ Rs 2983.59 / cum Rs 211461.94

4 100.6.1
Providing steel sheet shoring to the sides of the trenches to depths of above 4.00 m but not exceeding
6.00m using 6 mm M.S. sheet 0.50 M wide stiffen on edges with 50 mm x 50mm x 6 mm M.S. angles
driving down vertically on either side one after another in lines and levels with suitable pile driving
equipments and accessories to a maximum depth of 0.50 M below the bottom of the proposed excavation
0.5 M above ground level suitably braced by horizontal walling pieces at 75 x 150 mm x 8 mm angles on
either side at intervals not exceeding 1.50M and horizontal screw jack type struts at 1.50M intervals and
maintaining the shoring till the pipes are laid and works are completed, dismantling, cleaning and
restacking for reuse including all labour, hire charges and conveyance for equipments, tools and plants
and sundries etc. complete.

26.600*3.
river facing areas 1 0.7 58.505
142

Total Quantity 58.505 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 58.505 sqm

Say 58.505 sqm @ Rs 749.13 / sqm Rs 43827.85

5 od347142/2021_2022
Providing Ring bund by Earth filled cement bags including cutting of the Earth, filling, conveying and
placing in position, Filling with contractor's own earth (excluding rock) in the core portion of the earthen
Kerala Water Authority
bund by consolidating each deposited layer by ramming and watering, as per direction of the

PRICE
departmental officers , conveying and covering using best quality polythene sheet on bund to protect
bund from seasonal changes, and providing bamboo poles for reinforcing the temporary bund including
the cost materials and labour charges etc. , Dismantling the sand / earth filled cement bag from the
foundation site of bund, appron on both sides, counter wall and removing the sand/earth from the bag
and dispossing the damaged cement bags properly as per the direction of the department officers
including all cost of labour charges etc complete.

28.60*3.1
river facing areas 1 0.7 62.903
42

Total Quantity 62.903 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 62.903 metre

Say 62.903 metre @ Rs 13849.47 / metre Rs 871173.21

6 2.6.1
Earth work in excavation by mechanical means (Hydraulic excavator)/manual means over areas
(exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan) including disposal of excavated
earth, lead up to 50 m and lift up to 1.5 m, disposed earth to be levelled and neatly dressed.All kinds of
soil

printed on 05-03-2022 18:07:25 page 2

PRICE EST NO:2019/8605

Cutting & dumping

1/3rd
from upstream ground
26.60*26. portion of
of river bank to make
1 60*3.142/ 7.500 0.33 1388.082 26.60m
platform within the
4 dia for
area of ring bund for
7.5m
setting well kerb

Total Quantity 1388.082 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 1388.082 cum

Say 1388.082 cum @ Rs 214.03 / cum Rs 297091.19

7 2.25
Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundations etc. in layers
not exceeding 20 cm in depth, consolidating each deposited layer by ramming and watering, lead up to
50 m and lift up to 1.5 m.

forming working average

26*26*3.1
platform at river bank 1 2.500 0.5 663.748 depth of
42/4
low level 2.5m

Total Quantity 663.748 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 663.748 cum

Kerala Water Authority
Say 663.748 cum @ Rs 258.57 / cum Rs 171625.32

8 20.2.4

PRICE
Boring, providing and installing bored cast-in-situ reinforced cement concrete piles of grade M-25 of
specified diameter and length below the pile cap to carry a safe working load not less than specified,
excluding the cost of steel reinforcement but including the cost of boring, with bentonite solution and
temporary casing of appropriate length for setting out and removal of same and the length of the pile to
be embedded in the pile cap etc. all complete, including removal of excavated earth with all lifts and leads
(Length of pile for payment shall be measured upto bottom of pile cap).500 mm dia piles

piles alround the well 12 15.000 180.000 approx

piles at center 2*4 5.000 40.000 approx

Total Quantity 220.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 220.000 metre

Say 220.000 metre @ Rs 2500.08 / metre Rs 550017.60

9 od345562/2021_2022
Earthwork for RCC well sinking including clearing out the earth underneath to the well kerb by
jetting,comping etc (in or under water) for wells of dia. above 18m and upto 21.0 m in all kinds of soil and
conveying and depositing the spoil within initial lead of 50m and lift up to 1.5 m including neat banking.

printed on 05-03-2022 18:07:25 page 3

PRICE EST NO:2019/8605

19.4*19.4/
First lift up to 1.50m 1 1.500 3.14 443.447
4

Total Quantity 443.447 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 443.447 cum

Say 443.447 cum @ Rs 462.77 / cum Rs 205213.97

10 od347044/2021_2022
Earthwork excavation for RCC well sinking including clearing out the earth underneath to the well curb by
jetting,comping etc (in or under water) for wells of dia. above 18.0m and upto 21.0 m in all kinds of soil
and conveying and depositing the spoil within initial lead of 50m and lift from 1.50m to 3.0 m including
neat banking.<br>NEW DATA

19.4*19.4/
second lift 1.5m - 3m 1 1.500 3.14 443.447
4

Total Quantity 443.447 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 443.447 cum

Say 443.447 cum @ Rs 552.26 / cum Rs 244898.04

11 od347045/2021_2022
Earthwork excavation for RCC well sinking including clearing out the earth underneath to the well curb by
jetting, comping etc.. (in or under water) for wells of dia. above 18.0m and upto 21.0 m in all kinds of soil
Kerala Water Authority
and conveying and depositing the spoil within initial lead of 50m and lift from 3.0m to 4.50m including
neat banking.<br>NEW DATA

third lift 3m -4.5m PRICE

1
19.4*19.4/
4
1.500 3.14 443.447

Total Quantity 443.447 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 443.447 cum

Say 443.447 cum @ Rs 552.26 / cum Rs 244898.04

12 od347051/2021_2022
Earthwork excavation for RCC well sinking including clearing out the earth underneath to the well curb by
jetting, comping etc.. (in or under water) for wells of dia. above 18.0m and upto 21.0 m in all kinds of soil
and conveying and depositing the spoil within initial lead of 50m and lift from 4.50m to 6.00m including
neat banking.<br>NEW DATA

19.4*19.4/
fourth lift 4.5m-6m 1 1.500 3.14 443.447
4

Total Quantity 443.447 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 443.447 cum

printed on 05-03-2022 18:07:25 page 4

PRICE EST NO:2019/8605

Say 443.447 cum @ Rs 552.26 / cum Rs 244898.04

13 od347066/2021_2022
Earthwork excavation for RCC well sinking including clearing out the earth underneath to the well curb by
jetting, comping etc.. (in or under water) for wells of dia. above 18.0m and upto 21.0 m in all kinds of soil
and conveying and depositing the spoil within initial lead of 50m and lift from 6.0m to 7.5m including neat
banking.<br>NEW DATA (Prepared based on PHED SDB - Item No.1073 & 1076<br>Details of Cost For
10 m3

19.4*19.4/
fifth lift 6m-7.5m 1 1.500 3.14 443.447
4

Total Quantity 443.447 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 443.447 cum

Say 443.447 cum @ Rs 552.26 / cum Rs 244898.04

14 od347086/2021_2022
Earthwork excavation for RCC well sinking including clearing out the earth underneath to the well curb by
jetting, comping etc.. (in or under water) for wells of dia. above 18.0m and upto 21.0 m in all kinds of soil
and conveying and depositing the spoil within initial lead of 50m and lift from 7.5m to 9.0m including neat
banking.<br>NEW DATA (Prepared based on PHED SDB - Item No.1073 & 1076

19.4*19.4/
sixth lift 7.5m-9m 1 1.500 3.14 443.447
4

Kerala Water Authority Total Quantity 443.447 cum

PRICE Total Deducted Quantity 0.000 cum

Net Total Quantity 443.447 cum

Say 443.447 cum @ Rs 552.26 / cum Rs 244898.04

15 od347088/2021_2022
Earthwork excavation for RCC well sinking including clearing out the earth underneath to the well curb by
jetting, comping etc.. (in or under water) for wells of dia. above 18.0m and upto 21.0 m (in or under
water)in all kinds of soil and conveying and depositing the spoil within initial lead of 50m and lift from
9.0m to 10.50m including neat banking.<br>NEW DATA

19.4*19.4/
seventh lift 9m-10.5m 1 1.500 3.14 443.447
4

Total Quantity 443.447 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 443.447 cum

Say 443.447 cum @ Rs 552.26 / cum Rs 244898.04

16 od347150/2021_2022
Providing Cutting edge for setting well kerb using MS angle of section ISA 150x150x16mm cut, levelling,
bend to required curvature at site and joining by arc welding (2run) and providing stifnner plates of 20mm

printed on 05-03-2022 18:07:25 page 5

PRICE EST NO:2019/8605

thick welded jointted to the angle at 1.50m intervells, abd fabricated and placed in position for setting
RCC well kerb of 19.40m outer dia as per the designs, including cost & labour charges, hire for tools,
plants etc complete.

FOR SETTING WELL 19.40*3.1

1 60.955
KERB 42

Total Quantity 60.955 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 60.955 metre

Say 60.955 metre @ Rs 4052.73 / metre Rs 247034.16

17 5.2.2
Reinforced cement concrete work in walls (any thickness), including attached pilasters, buttresses, plinth
and string courses, fillets, columns, pillars, piers, abutments, posts and struts etc. up tot floor five level
excluding cost of centering, shuttering, finishing and reinforcement :1:1.5:3( 1 cement : 1.5 coarse sand :
3 graded stone aggregate 20 mm nominal size)

18.70*3.1
Rcc for well curb 1 0.700 0.650 26.734
42

Rcc for well steining of

1.50m height each 18.60*3.1 total depth
6 0.600 1.500 315.583
upto a total depth of 42 10..30
9.30m

Do Kerala
1 Water0.600
18.60*3.1 Authority
1.300 45.585
42

Rcc pile cap cum

lateral beam below
river bed level
PRICE 1
20.600*3.
142
2.600 0.600 100.972

Rcc well stening (over

pile) above plinth 22.000*3.
6 0.600 1.500 373.270
beam upto floor slab 142
of pump house

22.00*3.1
1 0.600 0.850 35.254
42

Pile cap for center

4 1.500 1.500 0.800 7.200
columns at bed of well

Foundation beam for

4 3.170 0.300 0.600 2.283
center columns

floor beams cum slab (0.60+0.30

3 9.100 2.300 28.256
for infiltration gallery )/2

side walls for

3 13.400 0.300 4.350 52.461
infiltration gallery

printed on 05-03-2022 18:07:25 page 6

PRICE EST NO:2019/8605

3.142*(18.
Rcc over bottom
1 00*18.00)/ 0.150 38.176
plugging of well
4

Columns at center 0.60*0.60*

4 20.560 23.256
portion of the well 3.142/4

Columns at center 0.60*0.60*

4 5.500 6.222
portion of pumphouse 3.142/4

Columns at side wall

portion of pumphouse 16 4.300 0.500 0.300 10.320
upto gantry beam

Columns at side wall

portion of pumphouse 16 1.000 0.300 0.300 1.440
above gantry beam

Columns at side wall

portion of control 6 3.600 0.300 0.300 1.944
rooms

1 1.000

1 1.000

deduction for cutting 18.30*3.1

1 0.30/2 0.500 -4.312
edge for RCC curb 42

deduction for inlet Kerala Water Authority

3.142*1.0
pipes on infiltration 3*3 0.300 -2.120

PRICE
0*1.00/4
gallery wall

deduction for inlet 3.142*1.0

3*3 0.600 -4.241
pipes on well stening 0*1.00/4

Total Quantity 1070.956 cum

Total Deducted Quantity -10.673 cum

Net Total Quantity 1060.283 cum

Say 1060.283 cum @ Rs 10954.04 / cum Rs 11614382.39

18 5.34.1
Extra for providing richer mixes at all floor levels. Note:- Excess/less cement over the specified cement
content used is payable/ recoverable separately.Providing M-30 grade concrete instead of M-25 grade
BMC/RMC. (Note:- Cement content considered in M-30 is @ 340 kg/cum).

18.70*3.1
Rcc for well curb 1 0.700 0.650 26.734
42

Rcc for well steining

(inner well) of 1.50m 18.60*3.1
6 0.600 1.500 315.583
hight each upto a total 42
depth of 9.30m

printed on 05-03-2022 18:07:25 page 7

PRICE EST NO:2019/8605

18.60*3.1
1 0.600 0.620 21.741
42

Rcc pile cap cum 20.600*3.

1 2.600 0.600 100.972
lateral beam 142

Rcc well stening

(mother well) above 22.000*3.
6 0.600 1.500 373.270
plinth beam upto floor 142
slab of pump house

22.00*3.1
1 0.600 0.850 35.254
42

Pile cap for center

4 1.500 1.500 0.800 7.200
columns at bed of well

Foundation beam for

4 3.170 0.300 0.600 2.283
center columns

floor beams cum slab (0.60+0.30

3 9.100 2.300 28.256
for infiltration gallery )/2

side walls for

3 13.400 0.300 4.350 52.461
infiltration gallery

3.142*(18.
Rcc over bottom
1 00*18.00)/ 0.150 38.176
plugging of well
4
Kerala Water Authority
Columns at center 0.60*0.60*

PRICE
4 20.560 23.256
portion of the well 3.142/4

Columns at center 0.60*0.60*

4 5.500 6.222
portion of pumphouse 3.142/4

Columns at side wall

portion of pumphouse 16 4.300 0.500 0.300 10.320
upto gantry beam

Columns at side wall

portion of pumphouse 16 1.000 0.300 0.300 1.440
above gantry beam

Columns at side wall

portion of control 6 3.600 0.300 0.300 1.944
rooms

1 1.000

1 1.000

deduction for cutting 18.30*3.1

1 0.30/2 0.500 -4.312
edge for RCC curb 42

printed on 05-03-2022 18:07:25 page 8

PRICE EST NO:2019/8605

deduction for inlet

3.142*1.0
pipes on infiltration 3*3 0.300 -2.120
0*1.00/4
gallery wall

deduction for inlet 3.142*1.0

3*3 0.600 -4.241
pipes on well stening 0*1.00/4

Total Quantity 1047.112 cum

Total Deducted Quantity -10.673 cum

Net Total Quantity 1036.439 cum

Say 1036.439 cum @ Rs 82.10 / cum Rs 85091.64

19 5.22B.1
Steel reinforcement for R.C.C. work ready to use "cut and bend" rebars of approvedmake from
factory/workshop to construction site including placing in position andbinding all complete upto plinth
levelThermo-Mechanically Treated bars of grade Fe-500D or more.

Quantity of steel
reinforcement for RCC @1.15Qtl/
1 1363.648 1.15 1568.196
vide item 1142.443m3 m3
@100kg/m3

Total Quantity 1568.196 quintal

Total Deducted Quantity 0.000 quintal

Net Total Quantity 1568.196 quintal

KeralaSayWater Authority
1568.196 quintal @ Rs 9141.61 / quintal Rs 14335836.24

20 5.3

PRICE
Reinforced cement concrete work in beams, suspended floors, roofs, having slope up to 150 landings,
balconies, shelves, chajjas, lintels, bands, plain window sills, staircases and spiral stair cases up to floor
five level excluding the cost of centering, shuttering, finishing and reinforcement, with1:1.5:3 (1 cement :
1.5 coarse sand (Zone III) : 3 graded stone aggregate 20 mm nominal size).

Brace beams
connecting central 5*4 4.070 0.250 0.400 8.141
columns at 5 levels

Beams for Floor slabs

4 20.200 0.300 0.600 14.544
of pump house

2 21.200 0.300 0.600 7.632

Beams for Floor slabs

2*3 5.350 0.300 0.600 5.778
of control room

cross Beams for Floor

12 3.200 0.300 0.300 3.456
slabs of pump house

3.142*22.
floor slab - pump
1 40*22.40/ 0.250 98.534
house
4

printed on 05-03-2022 18:07:25 page 9

PRICE EST NO:2019/8605

floor slab - pump

2 7.100 4.700 0.150 10.011
house control rooms

slab for walk way -

1 4.500 3.500 0.200 3.151
Entry slab

cantilever walk way

1 14.000 1.500 0.100 2.100
slab alround

Do 1 32.700 1.500 0.100 4.906

Lintels 4 4.800 0.200 0.200 0.768

Do 2 11.600 0.200 0.200 0.928

Do 1 27.700 0.200 0.200 1.108

Gantry beam outer

1 68.960 0.650 0.700 31.377
wing

Gantry beam inner

1 6.5*3.14 1.000 0.700 14.287
wings

sunshades 2 7.850 0.750 0.100 1.178

Do 4 4.400 0.750 0.100 1.321

Do 2 13.250 1.500 0.100 3.975

Do 1 31.250 1.500 0.100 4.688

Roof slab for control

rooms Kerala7.400
12 Water5.230
Authority
0.120 55.731

Roof slab for pump

house

staircase landing
PRICE
1
3.142*23.
00*23.00/
4
0.120 49.864

4 0.750 0.750 0.150 0.338

(above pile cap)

steps 12*4 0.750 0.420 0.120 1.815

extra 11*4 0.750 0.050 0.120 0.198

steps 10 0.750 0.420 0.120 0.378

extra 10 0.750 0.050 0.120 0.046

staircase landing
4 0.750 0.750 0.150 0.338
(below pile cap)

steps 12*5 0.750 0.420 0.120 2.268

extra 12*5 0.750 0.050 0.120 0.270

manhole deduction 12 0.800 0.800 0.250 -1.920

Total Quantity 329.129 cum

Total Deducted Quantity -1.920 cum

printed on 05-03-2022 18:07:25 page 10

PRICE EST NO:2019/8605

Net Total Quantity 327.209 cum

Say 327.209 cum @ Rs 11492.88 / cum Rs 3760573.77

21 5.9.1
Centering and shuttering including strutting, etc. and removal of form for:Foundations, footings, bases of
columns, etc for mass concrete

Rcc pile cap cum 20.600*3.

2 0.600 77.671
lateral beam 142

Pile cap for center

4*4 1.500 0.800 19.201
columns at bed of well

Foundation beam for

4*2 3.170 0.600 15.216
center columns

floor beams cum slab

3*1 9.000 2.300 62.100
for infiltration gallery

16*2 4.300 0.300 41.280

deduction for inlet

3.142*1.0
pipes on infiltration 3*3 -7.069
0*1.00/4
gallery wall (outside)

deduction for inlet

3.142*1.0
pipes on infiltration 3*3 -7.069
0*1.00/4
gallery wall (inside)
Kerala Water Authority Total Quantity 215.468 sqm

PRICE Total Deducted Quantity -14.138 sqm

Net Total Quantity 201.330 sqm

Say 201.330 sqm @ Rs 335.31 / sqm Rs 67507.96

22 5.9.12
Centering and shuttering including strutting, etc. and removal of form for:Well steining

19.40*3.1
well curb (out side) 1 0.650 39.621
42

18.61*3.1
well curb (slanting) 1 0.450 26.313
42

well curb(vertical inner

1 18*3.142 0.200 11.312
)

well steining (inner

well) of 1.50m hight
6 18*3.142 1.500 509.004
each upto a total
depth of 9.30m(inside)

inside 1 18*3.142 0.670 37.893

printed on 05-03-2022 18:07:25 page 11

PRICE EST NO:2019/8605

well steining (inner

well) of 1.50m hight
19.2*3.14
each upto a total 6 1.500 542.938
2
d e p t h o f
9.30m(outside)

19.2*3.14
outside 1 0.670 40.419
2

well steining (mother

well) abover plinth 21.4*3.14
6 1.500 605.150
beam upto floor slab 2
of pump house(inside)

21.4*3.14
1 0.850 57.153
2

well steining (mother

well) abover plinth
22.6*3.14
beam upto floor slab 6 1.500 639.083
2
o f p u m p
house(outside)

22.6*3.14
1 0.850 60.358
2

deduction for inlet 3.142*1.0

3*3 0.600 -4.241
pipes on well stening 0*1.00/4
Kerala Water Authority
Total Quantity 2569.244 sqm

PRICE Total Deducted Quantity -4.241 sqm

Net Total Quantity 2565.003 sqm

Say 2565.003 sqm @ Rs 249.69 / sqm Rs 640455.60

23 5.9.2
Centering and shuttering including strutting, etc. and removal of form for:Walls (any thickness) including
attached pilasters, butteresses, plinth and string courses etc.

side walls for

infiltration gallery 3 12.970 4.350 169.259
(inside)

side walls for

i n f i l t r a t i o n 3 14.380 4.350 187.659
gallery(outside)

Total Quantity 356.918 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 356.918 sqm

Say 356.918 sqm @ Rs 717.20 / sqm Rs 255981.59

printed on 05-03-2022 18:07:25 page 12

PRICE EST NO:2019/8605

24 5.9.3
Centering and shuttering including strutting, etc. and removal of form for:Suspended floors, roofs,
landings, balconies and access platform

3.142*21.
floor slab - pump
1 20*21.20/ 353.036
house bottom
4

floor slab - pump

2 7.100 4.400 62.481
house control rooms

slab for walk way - 4.500+2.0

1 2.030 17.377
Entry slab 3+2.03

cantilever walk way

1 14.000 0.100 1.401
slab alround

Do 1 30.500 1.500 45.750

Roof slab for control

2 6.060 4.500 54.540
rooms bottom

Roof slab for pump 3.142*21.

1 353.036
house bottom 2*21.2/4

sides of manholes 12*4 0.800 0.250 9.601

staircase landing 8 0.750 0.750 4.500

staircase landing
8 0.750 0.150 0.900
(side) Kerala Water Authority
manhole deduction

PRICE 12 0.800 0.800 -7.680

Total Quantity 902.622 sqm

Total Deducted Quantity -7.680 sqm

Net Total Quantity 894.942 sqm

Say 894.942 sqm @ Rs 815.78 / sqm Rs 730075.78

25 5.9.5
Centering and shuttering including strutting, etc. and removal of form for:Lintels, beams, plinth beams,
girders bressumers and cantilevers

Brace beams
connecting central 5*4*2 4.070 0.400 65.121
columns at 5 levels

5*4 4.070 0.250 20.350

Beams for Floor slabs

4*2 20.200 0.600 96.960
of pump house(side)

Beams for Floor slabs

o f p u m p 4 20.200 0.300 24.240
house(bottom)

printed on 05-03-2022 18:07:25 page 13

PRICE EST NO:2019/8605

diagonal beam side 2*2 21.200 0.600 50.880

bottom 2 21.200 0.300 12.720

cantilever side 2*3*2 5.350 0.600 38.520

cantilever bottom 2*3 5.350 0.300 9.630

side 12*2 3.200 0.300 23.040

bottom 12 3.200 0.300 11.520

Lintels 4*2 4.800 0.200 7.680

4 4.800 0.200 3.840

side 2*2 11.600 0.200 9.280

bottom 2 11.600 0.200 4.640

Do side 2*2 11.600 0.200 9.280

bottom 2 11.600 0.200 4.640

Do side 2*2 27.700 0.200 22.160

bottom 1 27.700 0.200 5.540

Gantry beams outer

1 70.990 0.700 49.693
wing (outer)

Gantry beams outer

1 66.920 0.720 48.183
wing (inner)
Kerala Water Authority Total Quantity 517.917 sqm

PRICE Total Deducted Quantity 0.000 sqm

Net Total Quantity 517.917 sqm

Say 517.917 sqm @ Rs 649.82 / sqm Rs 336552.82

26 5.9.6
Centering and shuttering including strutting, etc. and removal of form for:Columns, Pillars, Piers,
Abutments, Posts and Struts

Columns at center 0.60*3.14

4*1 20.560 155.039
portion of the well 2

Columns at center 0.60*3.14

4 5.500 41.475
portion of pumphouse 2

Columns at side wall

portion of pumphouse 16*2 4.300 0.500 68.800
upto gantry beam

Columns at side wall

portion of pumphouse 16*4 1.000 0.300 19.200
above gantry beam

printed on 05-03-2022 18:07:25 page 14

PRICE EST NO:2019/8605

Columns at side wall

portion of control 16*4 3.600 0.300 69.120
rooms

Total Quantity 353.634 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 353.634 sqm

Say 353.634 sqm @ Rs 863.64 / sqm Rs 305412.47

27 5.9.7
Centering and shuttering including strutting, etc. and removal of form for:Stairs, (excluding landings )
except spiral - staircases)

bottom thread (above

12*4 0.750 0.300 10.800
pile cap)

do 10 0.750 0.300 2.250

riser 11*4 0.750 0.1739 5.739

do 9 0.750 0.1739 1.174

bottom thread (below

12*5 0.750 0.300 13.500
pile cap)

riser 11*5 0.750 0.1745 7.199

Total Quantity 40.662 sqm

Kerala Water Authority
Total Deducted Quantity 0.000 sqm

28 5.9.19
PRICE Net Total Quantity 40.662 sqm

Say 40.662 sqm @ Rs 732.52 / sqm Rs 29785.73

Centering and shuttering including strutting, etc. and removal of form for:Weather shade, Chajjas, corbels
etc., including edges

floor slab - pump 3.142*22.

1 0.450 31.955
house (out side) 60

21.6*3.14
inside 1 0.200 13.574
2

floor slab - pump 7.100+4.4

2 0.150 4.770
house control rooms +4.4

slab for walk way - 4.500+2.0

1 0.200 1.712
Entry slab 3+2.03

cantilever walk way

1 14.000 0.100 1.401
slab alround

Do 1 32.700 0.100 3.271

sunshades bottom 2 7.850 0.750 11.775

printed on 05-03-2022 18:07:25 page 15

PRICE EST NO:2019/8605

side 2 7.850 0.050 0.785

sunshades bottom 4 4.400 0.750 13.201

side 4 4.400 0.050 0.881

sunshades bottom 2 13.250 1.500 39.750

side 2 13.250 0.050 1.326

sunshades bottom 1 31.250 1.500 46.875

side 1 31.250 0.050 1.563

deduction for floor

slab of control 3 7.230 .45-.15 -6.507
room(outside)

Total Quantity 172.839 sqm

Total Deducted Quantity -6.507 sqm

Net Total Quantity 166.332 sqm

Say 166.332 sqm @ Rs 902.55 / sqm Rs 150122.95

29 5.9.16.1
Centering and shuttering including strutting, etc. and removal of form for:Edges of slabs and breaks in
floors and wallsUnder 20 cm wide

control room edges 2*2 7.100 0.150 4.260

do Kerala5.080
2*2 Water Authority
0.150 3.048

PRICE
entry slab 1 4.500 0.150 0.675

do 2 2.030 0.150 0.609

slab for walkway 1 14.000 0.150 2.100

do 2 1.000 0.150 0.300

22.90*3.1
pump house roof slab 1 0.120 8.635
42

Total Quantity 19.627 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 19.627 metre

Say 19.627 metre @ Rs 203.93 / metre Rs 4002.53

30 5.9.16.2
Centering and shuttering including strutting, etc. and removal of form for:Edges of slabs and breaks in
floors and wallsAbove 20 cm wide

Edges floor slab of 70.38-

1 0.250 14.320
pump house (2*6.55)

edges of manhole 12*4 0.800 0.250 9.601

printed on 05-03-2022 18:07:25 page 16

PRICE EST NO:2019/8605

Total Quantity 23.921 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 23.921 sqm

Say 23.921 sqm @ Rs 867.91 / sqm Rs 20761.28

31 50.2.25.1
Filling with contractor's own earth ( excluding rock) in trenches, plinth, sides of foundations etc. in layers
not exceeding 20 cm in depth, consolidating each deposited layer by ramming and watering, lead up to
50 m and lift up to 1.5 m as per direction of site Engineer-in-charge

LS 1 100.000 5.000 1.000 500.000

Total Quantity 500.000 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 500.000 cum

Say 500.000 cum @ Rs 525.82 / cum Rs 262910.00

32 2.22.3
Open timbering over areas including strutting, shoring etc. complete (Measurements to be taken of the
face area timbered):Depth exceeding 3 m but not exceeding 4.5 m

shoring to upper level,

1 23.000 4.500 103.500
stage 1

-do- lower level, stage

1 23.000 1.500 34.500
2 Kerala Water Authority

PRICE
Total Quantity 138.000 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 138.000 sqm

Say 138.000 sqm @ Rs 71.46 / sqm Rs 9861.48

33 5.1.2
Providing and laying in position specified grade of reinforced cement concrete, excluding the cost of
centering, shuttering, finishing and reinforcement - All work up to plinth level:1:1:5:3 (1 cement 1.5 coarse
sand :3 graded stone aggregate 20 mm nominal size

for anchor blocks 10 3.000 3.000 3.000 270.000

Total Quantity 270.000 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 270.000 cum

Say 270.000 cum @ Rs 9085.14 / cum Rs 2452987.80

34 4.1.6
Providing and laying in position cement concrete of specified grade excluding the cost of centering and
shuttering - All work up to plinth level:1:3:6 ( 1 cement : 3 coarse sand : 6 graded stone aggregate 40 mm
nominal size)

printed on 05-03-2022 18:07:25 page 17

PRICE EST NO:2019/8605

3.142*18.
PCC below bottom
1 60*18.60/ 0.150 40.763
plugging of inner well
4

PCC below infiltration

2 7.100 4.400 0.150 9.372
gallery

PCC below entry slab

1 4.500 0.800 0.150 0.540
bed block

Total Quantity 50.675 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 50.675 cum

Say 50.675 cum @ Rs 7211.15 / cum Rs 365425.03

35 4.2.2
Providing and laying cement concrete in retaining walls, return walls, walls ( any thickness) including
attached pilasters, columns, piers, abutments, pillars, posts, struts,buttresses, string or lacing courses,
parapets, coping, bed blocks, anchor blocks, plain window sills, fillets, sunken floor, etc. up to floor five
level, excluding the cost of centering, shuttering and finishing:1:11/2:3 (1 cement : 11/2 coarse sand :3
graded stone aggregate 20 mm nominal size)

CC for bottom 3.142*18.

1 0.750 197.293
plugging 3*18.3/4

Total Quantity 197.293 cum

Kerala Water Authority
Total Deducted Quantity 0.000 cum

36 5.7
PRICE Net Total Quantity 197.293 cum

Say 197.293 cum @ Rs 10566.12 / cum Rs 2084621.51

Reinforced cement concrete work in well - steining excluding the cost of centering, shuttering, finishing
and reinforcement, with 1:1.5:3 (1 cement : 1.5 coarse sand (Zone - III) : 3 graded stone aggregate 20
mm nominal size)

19.000*19
well bottom 1 0.150 3.14 42.508
/4

Total Quantity 42.508 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 42.508 cum

Say 42.508 cum @ Rs 8557.76 / cum Rs 363773.26

37 50.6.1.5
Solid block masonry using pre cast solid blocks ( Factory made) of size 30x20x20cm or nearest available
size confirming to IS 2185 Part I of 1979 for super structure up to floor two level thickness 20cm and
above in: CM 1:6 ( 1 cement : 6 coarse sand) etc complete

wall of control rooms 2 7.100 0.200 3.600 10.224

printed on 05-03-2022 18:07:25 page 18

PRICE EST NO:2019/8605

4 5.080 0.200 3.600 14.631

3.142*22.
pump house wall 1 0.200 5.200 73.197
40

deduction for columns

16 4.300 0.300 0.200 -4.127
of pump house wall

16 0.700 0.300 0.200 -0.672

deduction for columns

16 3.300 0.300 0.200 -3.167
of control room walls

deduction for lintels 2 7.100 0.200 0.200 -0.568

4 5.080 0.200 0.200 -0.812

deduction for gantry

3.142*22.
beam of pump house 1 0.200 0.700 -9.853
40
wall

deduction for control

room openings of 2 7.170 0.200 3.300 -9.464
pump house wall

deduction for doors of

4 1.000 0.200 2.400 -1.920
control room

deduction for windows

4*2 1.200 0.200 1.500 -2.880
of control room

deduction for windows

Kerala Water Authority
12 1.200 0.200 1.500 -4.320
of pump house wall

deduction

house wall
for
ventilators of pump
PRICE
12 1.200 0.200 0.450 -1.296

deduction for rolling

shutter openning of 1 4.500 0.200 3.300 -2.969
pump house wall

Total Quantity 98.052 cum

Total Deducted Quantity -42.048 cum

Net Total Quantity 56.004 cum

Say 56.004 cum @ Rs 6644.12 / cum Rs 372097.30

38 50.6.3.2
Solid block masonry using pre cast solid blocks (Factory made) of size 40x20x10 cm or nearest available
size confirming to IS 2185 part I of 1979 for super structure up to floor two level for 10 cm thick wall in :
CM 1:6 ( 1 cement : 6 coarse sand) including cost of scaffolding complete

pump house parapet

1 22.500 0.100 0.750 1.688
wall

printed on 05-03-2022 18:07:25 page 19

PRICE EST NO:2019/8605

control room parapet

1*2 14.910 0.100 0.600 1.790
wall

Total Quantity 3.478 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 3.478 cum

Say 3.478 cum @ Rs 7823.61 / cum Rs 27210.52

39 21.1.1.2
Providing and fixing aluminium work for doors, windows, ventilators and partitions with extruded built up
standard tubular sections/ appropriate Z sections and other sections of approved make conforming to IS :
733 and IS: 1285, fixing with dash fasteners of required dia and size, including necessary filling up the
gaps at junctions, i.e. at top, bottom and sides with required EPDM rubber/ neoprene gasket etc.
Aluminium sections shall be smooth, rust free, straight, mitred and jointed mechanically wherever
required including cleat angle, Aluminnium snap beading for glazing /paneling, C.P. brass/ stainless steel
screws, all complete as per architectural drawings and the directions of Engineer-in-charge.(Glazing,
paneling and dash fasteners to be paid for separately):For fixed portionPowder coated aluminium
(minimum thickness of powder coating 50 micron)

Control room -window

8*2 1.500 1.5 36.000
verticals

Control room -window

8*2 1.200 1.5 28.800
horizontals

pump house -window

verticals Kerala Water Authority
12*2 1.500 1.5 54.000

pump house -window

horizontals

pump house -
PRICE
ventillator horizontals
12*2

12*2
1.200

1.200
1.5

1.5
43.200

43.200

pump house -
12*2 0.450 1.5 16.201
ventillator verticals

control room -door

4*2 2.400 1.5 28.800
verticals

control room -door

4*2 1.000 1.5 12.000
horizontals

Total Quantity 262.201 kg

Total Deducted Quantity 0.000 kg

Net Total Quantity 262.201 kg

Say 262.201 kg @ Rs 537.07 / kg Rs 140820.29

40 21.1.2.2
For shutters of doors, windows & ventilators including providing and fixing hinges / pivots and making
provision for fixing of fittings wherever required including the cost of EPDM rubber/ neoprene gasket

printed on 05-03-2022 18:07:25 page 20

PRICE EST NO:2019/8605

required (Fittings shall be paid for separately)Powder coated aluminium (minimum thickness of powder
coating 50 micron)

Control room -window

8*2*2 1.500 1.5 72.000
verticals

Control room -window

8*2*2 0.600 1.5 28.800
horizontals

pump house -window

12*2*2 1.500 1.5 108.000
verticals

pump house -window

12*2*2 0.600 1.5 43.200
horizontals

pump house -
12*2*2 0.600 1.5 43.200
ventillator horizontals

pump house -
12*2*2 0.450 1.5 32.401
ventillator verticals

control room -door

4*2 2.400 1.5 28.800
verticals

control room -door

4*2 1.000 1.5 12.000
horizontals

Total Quantity 368.401 kg

Total Deducted Quantity 0.000 kg

Kerala Water Authority
Net Total Quantity 368.401 kg

41 21.3.2 PRICE Say 368.401 kg @ Rs 643.10 / kg Rs 236918.68

Providing and fixing glazing in aluminium door, window, ventilator shutters and partitions etc. with EPDM
rubber / neoprene gasket etc. complete as per the architectural drawings and the directions of Engineer -
in -Charge. ( Cost of aluminium snap beading shall be paid in basic item):With float glass panes of 5.50
mm thickness

Control room -window 8 1.200 1.500 14.400

pump house -window 12 1.200 1.500 21.600

pump house -
12 1.200 0.450 6.480
ventillator

control room -door

4 1.000 2.400 9.600
verticals

Total Quantity 52.080 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 52.080 sqm

Say 52.080 sqm @ Rs 1526.00 / sqm Rs 79474.08

printed on 05-03-2022 18:07:25 page 21

PRICE EST NO:2019/8605

42 21.13
Providing and fixing 100 mm brass locks ( best make of approved quality ) for aluminium doors including
necessary cutting and making good etc. complete

Door 4 4.000

Total Quantity 4.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 4.000 No

Say 4.000 No @ Rs 539.78 / No Rs 2159.12

43 21.16.3
Providing and fixing aluminium round shape handle of outer dia 100 mm with SS screws etc. complete as
per direction of Engineer-in-Charge.Polyester powder coated minimum thickness 50 micron aluminium

Door 4 4.000

Total Quantity 4.000 Nos

Total Deducted Quantity 0.000 Nos

Net Total Quantity 4.000 Nos

Say 4.000 Nos @ Rs 104.74 / Nos Rs 418.96

44 9.82
Providing and fixing bright finished brass hanging type floor door stopper with necessary screws, etc.
complete.

Door Kerala
4 Water Authority 4.000

PRICE Total Quantity 4.000 Nos

Total Deducted Quantity 0.000 Nos

Net Total Quantity 4.000 Nos

Say 4.000 Nos @ Rs 125.62 / Nos Rs 502.48

45 13.3.1
20 mm cement plaster of mix:1:4 (1 cement : 4 fine sand)

wall of control rooms

2 17.2550 3.600 124.236
(outer)

wall of control rooms

2 16.2550 3.600 117.036
(inner)

pump house
1 68.8009 3.800 261.444
wall(inner)

pump house
1 70.371 5.500 387.041
wall(outer)

column sides 16*2 0.300 3.800 36.480

column side top 16*2 0.100 1.000 3.200

printed on 05-03-2022 18:07:25 page 22

PRICE EST NO:2019/8605

pump house wall

(above gantry beam 1 68.8009 1.000 68.801
inner)

gantry beam(bottom) 1 68.8009 0.300 20.641

gantry beam(top) 1 68.8009 0.400 27.521

gantry beam(side) 1 66.910 0.720 48.176

roof ceiling 1 22*22/4 3.14 379.940

roof projection 1 22.900 0.150 3.14 10.786

pump house parapet

1 22.700 0.750 3.14 53.459
(inside)

pump house parapet

1 22.900 0.750 3.14 53.930
(outside)

pump house parapet

1 22.900 0.100 3.14 7.191
(top)

control room
2 17.855 0.750 26.783
parapet(outside)

control room
2 17.455 0.750 26.183
parapet(inside)

do top 2 17.855 0.100 3.571

inner central column Kerala

4 Water Authority
0.600 5.500 3.14 41.448

PRICE
deduction for windows
4*2 1.200 1.500 -14.399
of control room

deduction for windows

12 1.200 1.500 -21.599
of pump house wall

deduction for
ventilators of pump 12 1.200 0.450 -6.480
house wall

deduction for rolling

shutter openning of 1 4.500 3.300 -14.850
pump house wall

Total Quantity 1697.867 sqm

Total Deducted Quantity -57.328 sqm

Net Total Quantity 1640.539 sqm

Say 1640.539 sqm @ Rs 429.96 / sqm Rs 705366.15

46 13.42
Distempering with 1st quality acrylic distemper (ready mixed) of approvedmanufacturer, of required
shade and colour complete, as per manufacturer'sspecification.

printed on 05-03-2022 18:07:25 page 23

PRICE EST NO:2019/8605

wall of control rooms

2 17.2550 3.600 124.236
(outer)

wall of control rooms

2 16.2550 3.600 117.036
(inner)

pump house
1 68.8009 3.800 261.444
wall(inner)

pump house
1 70.371 5.500 387.041
wall(outer)

column sides 16*2 0.300 3.800 36.480

column side top 16*2 0.100 1.000 3.200

pump house wall

(above gantry beam 1 68.8009 1.000 68.801
inner)

gantry beam(bottom) 1 68.8009 0.300 20.641

gantry beam(top) 1 68.8009 0.400 27.521

gantry beam(side) 1 66.910 0.720 48.176

roof ceiling 1 22*22/4 3.14 379.940

roof projection 1 22.900 0.150 3.14 10.786

pump house parapet

1 22.700
(inside) Kerala Water0.750
Authority 3.14 53.459

PRICE
pump house parapet
1 22.900 0.750 3.14 53.930
(outside)

pump house parapet

1 22.900 0.100 3.14 7.191
(top)

control room
2 17.855 0.750 26.783
parapet(outside)

control room
2 17.455 0.750 26.183
parapet(inside)

do top 2 17.855 0.100 3.571

inner central column 4 0.600 5.500 3.14 41.448

deduction for windows

4*2 1.200 1.500 -14.399
of control room

deduction for windows

12 1.200 1.500 -21.599
of pump house wall

deduction for
ventilators of pump 12 1.200 0.450 -6.480
house wall

printed on 05-03-2022 18:07:25 page 24

PRICE EST NO:2019/8605

deduction for rolling

shutter openning of 1 4.500 3.300 -14.850
pump house wall

Total Quantity 1697.867 sqm

Total Deducted Quantity -57.328 sqm

Net Total Quantity 1640.539 sqm

Say 1640.539 sqm @ Rs 102.57 / sqm Rs 168270.09

47 13.60.1
Wall painting with acrylic emulsion paint of approved brand and manufacture to give an even shade:Two
or more coats on new work

wall of control rooms

2 17.2550 3.600 124.236
(outer)

wall of control rooms

2 16.2550 3.600 117.036
(inner)

pump house
1 68.8009 3.800 261.444
wall(inner)

pump house
1 70.371 5.500 387.041
wall(outer)

column sides 16*2 0.300 3.800 36.480

column side top 16*2

Kerala Water0.100 1.000
Authority 3.200

pump house wall

(above gantry beam
inner)

gantry beam(bottom)
PRICE1

1
68.8009

68.8009 0.300
1.000 68.801

20.641

gantry beam(top) 1 68.8009 0.400 27.521

gantry beam(side) 1 66.910 0.720 48.176

roof ceiling 1 22*22/4 3.14 379.940

roof projection 1 22.900 0.150 3.14 10.786

pump house parapet

1 22.700 0.750 3.14 53.459
(inside)

pump house parapet

1 22.900 0.750 3.14 53.930
(outside)

pump house parapet

1 22.900 0.100 3.14 7.191
(top)

control room
2 17.855 0.750 26.783
parapet(outside)

printed on 05-03-2022 18:07:25 page 25

PRICE EST NO:2019/8605

control room
2 17.455 0.750 26.183
parapet(inside)

do top 2 17.855 0.100 3.571

inner central column 4 0.600 5.500 3.14 41.448

deduction for windows

4*2 1.200 1.500 -14.399
of control room

deduction for windows

12 1.200 1.500 -21.599
of pump house wall

deduction for
ventilators of pump 12 1.200 0.450 -6.480
house wall

deduction for rolling

shutter openning of 1 4.500 3.300 -14.850
pump house wall

Total Quantity 1697.867 sqm

Total Deducted Quantity -57.328 sqm

Net Total Quantity 1640.539 sqm

Say 1640.539 sqm @ Rs 151.39 / sqm Rs 248361.20

48 10.26.3
Providing and fixing hand rail of approved size by welding etc. to steel ladder railing, balcony railing,
Kerala Water Authority
staircase railing and similar works, including applying priming coat of approves steel primer.G.I. pipes

50mm GI
handrail

do
PRICE
tube
9

1
4.130+(0.7
5*9)

3.800
5.03

5.03
492.538

19.114

vertical post 50mm GI

9*2 0.900 5.03 81.486
tube

Total Quantity 593.138 kg

Total Deducted Quantity 0.000 kg

Net Total Quantity 593.138 kg

Say 593.138 kg @ Rs 186.03 / kg Rs 110341.46

49 10.6.2
Supplying and fixing rolling shutters of approved make, made of required size M.S. laths, interlocked
together through their entire length and jointed together at the end by end locks, mounted on specially
designed pipe shaft with brackets, side guides and arrangements for inside and outside locking with push
and pull operation complete, including the cost of providing and fixing necessary 27.5 cm long wire
springs manufactured from high tensile steel wire of adequate strength conforming to IS: 4454 - part 1
and M.S. top cover of required thickness for rolling shutters.80x1.20 mm M.S. laths with 1.20 mm thick
top cover

printed on 05-03-2022 18:07:25 page 26

PRICE EST NO:2019/8605

Rolling shutter 1 4.500 3.300 14.850

Total Quantity 14.850 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 14.850 sqm

Say 14.850 sqm @ Rs 3300.13 / sqm Rs 49006.93

Sl No Description No L B D CF Quantity Remark

2Providing of 1829mm Dia Raw Water Pumping Main (Cost Index:35.59 %)

No Specifications added under this Estimate

Sl No Description No L B D CF Quantity Remark

3Cost of materials (Cost Index:35.59 %)

1 od309879/2021_2022
Supplying, conveying and stacking at site, factory made 1829 mm (OD) MS pipe with socket at one end
of 16 mm thick MS plate fabricated as per IS - 3589/2001 with Fe 410 grade steel and confirming to IS
3589/2001 and other allied codes, spirally welded mild steel pipe suitable for sleeve & welded joints for
outer dia 1626 mm (shell OD), pipes including internally lined with plant applied cement mortar lining 1:2,
(lining thickness of 10mm as per table 8 of IS3589-2001) and including internally lined with plant applied
food grade liquid epoxy coating of minimum dry film thickness (DFT). Of 406 microns as per Annex-B ,
clause -1.2 of IS 3589-2001. And the pipes shall be externally coated with Polyethylene sheathing 4 mm
minimum thick with IS specification on the pipe and as per the direction of dept. officers

1626mmDia (OD)
1 680.000 680.000
16mm Thick MS pipe Kerala Water Authority

PRICE
Total Quantity 680.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 680.000 metre

Say 680.000 metre @ Rs 62473.60 / metre Rs 42482048.00

2 od393160/2021_2022
Providing specials required for 1829mm 16mm thick MS pipe line

1 680.000 680.000

Total Quantity 680.000 L.S

Total Deducted Quantity 0.000 L.S

Net Total Quantity 680.000 L.S

Say 680.000 L.S @ Rs 3123.68 / L.S Rs 2124102.40

3 od393162/2021_2022
Supplying 1800 mm CI Sluice valve

1 1.000

Total Quantity 1.000 No

printed on 05-03-2022 18:07:25 page 27

PRICE EST NO:2019/8605

Total Deducted Quantity 0.000 No

Net Total Quantity 1.000 No

Say 1.000 No @ Rs 1074387.50 / No Rs 1074387.50

4 od393163/2021_2022
Supplying Non return valve Suitable for fixing with flanged end of 1829 mm MS pipes

2 2.000

Total Quantity 2.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 2.000 No

Say 2.000 No @ Rs 609787.50 / No Rs 1219575.00

Sl No Description No L B D CF Quantity Remark

4RWPM - Working charges (Cost Index:35.59 %)

1 2.8.1
Earth work in excavation by mechanical means (Hydraulic excavator) /manual means in foundation
trenches or drains (not exceeding 1.5 m in width or 10 sqm on plan), including dressing of sides and
ramming of bottoms, lift up to 1.5 m, including getting out the excavated soil and disposal of surplus
excavated soil as directed, within a lead of 50 m.All kinds of soil

(2.50+3.50
1 650.000 1.500 0.2 585.000
)/2

Kerala Water Authority Total Quantity 585.000 cum

PRICE Total Deducted Quantity 0.000 cum

Net Total Quantity 585.000 cum

Say 585.000 cum @ Rs 296.94 / cum Rs 173709.90

2 2.9.1
Excavation work by mechanical means (Hydraulic excavator) / manual means in foundation trenches or
drains (not exceeding 1.5 m in width or 10 sqm on plan), including dressing of sides and ramming of
bottoms, lift up to 1.5 m, including getting out the excavated soil and disposal of surplus excavated soils
as directed, within a lead of 50 m.Ordinary rock

(2.50+3.50
1 650.000 1.500 0.8 2340.000
)/2

Total Quantity 2340.000 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 2340.000 cum

Say 2340.000 cum @ Rs 527.51 / cum Rs 1234373.40

3 100.1.6
Excavating trenches of required width for pipes, cables, etc including excavation for sockets, and
dressing of sides, ramming of bottoms, depth exceeding 1.5m but not exceeding 3 m, including getting

printed on 05-03-2022 18:07:25 page 28

PRICE EST NO:2019/8605

out the excavated soil, and then returning the soil as required, in layers not exceeding 20 cm in depth,
including consolidating each deposited layer by ramming, watering, etc. and disposing of surplus
excavated soil as directed, within a lead of 50 m : 1.50m to 3.0m.
Ordinary Rock.
(Ref. Item No. 2.14 of DSR)

(2.5+3.5)/
2nd lift 1 650.000 1.500 0.6 1755.000
2

Total Quantity 1755.000 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 1755.000 cum

Say 1755.000 cum @ Rs 997.54 / cum Rs 1750682.70

4 100.2.4
Excavating trenches of required width for pipes, cables, etc including excavation for sockets, and
dressing of sides, ramming of bottoms, depth up to 1.5 m but not exceeding 3 m, including getting out the
excavated soil, and then returning the soil as required, in layers not exceeding 20 cm in depth, including
consolidatingeach deposited layer by ramming, watering, etc. and disposing of surplus excavated soil as
directed, within a lead of 50 m : (Rate is over corresponding basic item for depth up to 1.5 metre) 1.5m to
3.0m.
Medium Rock(Requiring Blasting)
New Data derived from DAR

(2.5+3.5)/
2nd lift 1 650.000 1.500 0.3 877.500
Kerala Water Authority 2

PRICE
Total Quantity 877.500 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 877.500 cum

Say 877.500 cum @ Rs 1190.14 / cum Rs 1044347.85

5 100.1.14
Excavating trenches of required width for pipes, cables, etc including excavation for sockets, and
dressing of sides, ramming of bottoms, depth exceeding 1.5m but not exceeding 3 m, including getting
out the excavated soil, and then returning the soil as required, in layers not exceeding 20 cm in depth,
including consolidating each deposited layer by ramming, watering, etc. and disposing of surplus
excavated soil as directed, within a lead of 50 m : 1.5m to 3.0m.
Hard Rock(Blasting Prohibited)
(Ref. Item No. 2.14 0f DSR)

(2.5+3.5)/
2nd lift 1 650.000 1.500 0.1 292.500
2

Total Quantity 292.500 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 292.500 cum

printed on 05-03-2022 18:07:25 page 29

PRICE EST NO:2019/8605

Say 292.500 cum @ Rs 1747.08 / cum Rs 511020.90

6 100.8.2
Fencing 1.50m high with two rows of casuarina poles (girth 15cm to 24cm) tied with coir yarn on vertical
casuarina pole (girth 15cm to 24cm) fixed at 1.5m intervals.
NEW DATA (Prepared based on PWD SDB - Item No.1009

2 600.000 1200.000

Total Quantity 1200.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 1200.000 metre

Say 1200.000 metre @ Rs 96.33 / metre Rs 115596.00

7 od393065/2021_2022
Conveying and laying 1829mm MS pipe in trenches to line and levels including specials as per standard
specifications

1 1680.000 1680.000

Total Quantity 1680.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 1680.000 metre

Say 1680.000 metre @ Rs 2394.49 / metre Rs 4022743.20

8 od392840/2021_2022
Kerala Water Authority
Grinding cut and weld edges of company made 1829 mm dia. 16mm thick MS pipes and specials during

PRICE
fabrication/joining work at site according to site conditions including all labor and hire charges of tools etc.
complete:

400 400.000

Total Quantity 400.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 400.000 No

Say 400.000 No @ Rs 3856.99 / No Rs 1542796.00

9 od392841/2021_2022
Welding 1829.00 mm MS pipes for making bends and other specials by gas/electric welding machine
including cost of gas and welding rods ,all labour and hire charges of tools etc. complete: For pipes
fabricated with 10mm thick MS plates.

180 180.000

Total Quantity 180.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 180.000 No

Say 180.000 No @ Rs 13713.83 / No Rs 2468489.40

printed on 05-03-2022 18:07:25 page 30

PRICE EST NO:2019/8605

10 od392842/2021_2022
Cutting 1829 mm MS pipes for making bends and other specials by gas cutting including cost of gas, all
labour and hire charges of tools etc. complete: For pipes fabricated with 16mm thick MS plates.

50 50.000

Total Quantity 50.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 50.000 No

Say 50.000 No @ Rs 1792.00 / No Rs 89600.00

11 od393131/2021_2022
Fabricating MS flanges of diameter(ID) 1829 mm using 20 mm thick MS plate including cost and
conveyance charges of MS plate, all fabrication charges, charges of painting the steel work with two or
more coat deluxe multi surface paint to give an even shade over an under coat of primer etc. complete:
For 1829mm dia pipe 16m thick MS plates.(data derived from 100.37.19.2)

100 100.000

Total Quantity 100.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 100.000 No

Say 100.000 No @ Rs 50169.35 / No Rs 5016935.00

12 od393150/2021_2022
Kerala Water Authority
Provide internal lining of the pipe with cement mortar 1:2,12mm thick of 80% sand and 20% jelly of size
6mm and external linning with Cement Mortar 1:3 ,30mm thick after fixing the wire mesh of size

PRICE
50x50x3mm on the pipe by spot welding, providing a gap of 10 mm between the mesh and the plate
using spacers including hire charges of machinery , transportation and erection charges of machinery,
curing tank, workshop, demolishing etc complete for 1829mm MS Pipes

150 1.500 225.000

Total Quantity 225.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 225.000 metre

Say 225.000 metre @ Rs 8249.88 / metre Rs 1856223.00

13 5.2.2
Reinforced cement concrete work in walls (any thickness), including attached pilasters, buttresses, plinth
and string courses, fillets, columns, pillars, piers, abutments, posts and struts etc. up tot floor five level
excluding cost of centering, shuttering, finishing and reinforcement :1:1.5:3( 1 cement : 1.5 coarse sand :
3 graded stone aggregate 20 mm nominal size)

RCC for anchor block 6 3.000 3.000 3.000 162.000

RCC for Valve

3 3.000 3.000 0.200 5.400
chambers ... floor

printed on 05-03-2022 18:07:25 page 31

PRICE EST NO:2019/8605

side wall 3 2.7*4 2.800 0.300 27.216

cover slab 3 3.000 3.000 0.250 6.750

For Duct ... floor 2 12.000 3.600 0.300 25.920

side wall 2*2 12.000 2.750 0.300 39.600

cover slab 2 12.000 3.600 0.250 21.600

1.829*1.8
6 29*3.142/ 3.000 -47.298
4

Total Quantity 288.486 cum

Total Deducted Quantity -47.298 cum

Net Total Quantity 241.188 cum

Say 241.188 cum @ Rs 10954.04 / cum Rs 2641983.00

14 5.9.1
Centering and shuttering including strutting, etc. and removal of form for:Foundations, footings, bases of
columns, etc for mass concrete

6*4 3.000 3.000 216.000

1.829*1.8
pipe 6*2 29*3.142/ -31.532
4
Kerala Water Authority Total Quantity 216.000 sqm

PRICE Total Deducted Quantity -31.532 sqm

Net Total Quantity 184.468 sqm

Say 184.468 sqm @ Rs 335.31 / sqm Rs 61853.97

15 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing in position and
binding all complete upto plinth levelThermo - Mechanically Treated bars of grade Fe-500D or more

@85kg/m
1 241.188 85.0 20500.980
3

Total Quantity 20500.980 kilogram

Total Deducted Quantity 0.000 kilogram

Net Total Quantity 20500.980 kilogram

Say 20500.980 kilogram @ Rs 98.30 / kilogram Rs 2015246.33

16 2.6.1
Earth work in excavation by mechanical means (Hydraulic excavator)/manual means over areas
(exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan) including disposal of excavated
earth, lead up to 50 m and lift up to 1.5 m, disposed earth to be levelled and neatly dressed.All kinds of
soil

printed on 05-03-2022 18:07:25 page 32

PRICE EST NO:2019/8605

for valve chember 3 3.000 3.000 3.000 0.2 16.200

for duct 2 12.000 3.600 3.000 0.2 51.841

for anchor block 6 3.000 3.000 3.000 0.7 113.400

Total Quantity 181.441 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 181.441 cum

Say 181.441 cum @ Rs 214.03 / cum Rs 38833.82

17 2.7.1
Earth work in excavation by mechanical means (Hydraulic excavator )/ manual means over areas
(exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan) including disposal of excavated
earth, lead up to 50 m and lift up to 1.5 m, disposed earth to be levelled and neatly dressed.Ordinary rock

For valve chamber 3 3.000 3.000 3.000 0.8 64.800

for duct 2 12.000 3.600 3.000 0.8 207.361

for anchor blocks 6 3.000 3.000 3.000 0.3 48.600

Total Quantity 320.761 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 320.761 cum

Say 320.761 cum @ Rs 414.84 / cum Rs 133064.49

18 100.7.2 Kerala Water Authority

PRICE
Bailing out water with engine and pumpset above 5 HP upto 10 HP including conveyance to the site,
errection, dismantling and taking back of engine and pump, cost of fuel lubricating oil and other stores
pay of staff etc. complete.
NEW DATA (Prepared based on PHED SDB - Item No.1070

1 50000.000 50000.000

Total Quantity 50000.000 Kwh

Total Deducted Quantity 0.000 Kwh

Net Total Quantity 50000.000 Kwh

Say 50000.000 Kwh @ Rs 18.44 / Kwh Rs 922000.00

Sl No Description No L B D CF Quantity Remark

5PUSH THROUGH CROSSING (Cost Index:35.59 %)

1 2.6.1
Earth work in excavation by mechanical means (Hydraulic excavator)/manual means over areas
(exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan) including disposal of excavated
earth, lead up to 50 m and lift up to 1.5 m, disposed earth to be levelled and neatly dressed.All kinds of
soil

for push pit 1 7.000 3.500 1.500 36.750

printed on 05-03-2022 18:07:25 page 33

PRICE EST NO:2019/8605

for target pit 1 4.000 3.500 1.500 21.000

Total Quantity 57.750 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 57.750 cum

Say 57.750 cum @ Rs 214.03 / cum Rs 12360.23

2 2.7.1
Earth work in excavation by mechanical means (Hydraulic excavator )/ manual means over areas
(exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan) including disposal of excavated
earth, lead up to 50 m and lift up to 1.5 m, disposed earth to be levelled and neatly dressed.Ordinary rock

for push pit 2nd lift

1 7.000 3.500 1.500 36.750
1.5-3 m

for push pit 3rd lift 3-

1 7.000 3.500 1.500 36.750
4.5 m

for push pit 4th lift 4.5-

1 7.000 3.500 0.500 12.250
5m

for target pit 2nd lift

1 4.000 3.500 1.500 21.000
1.5-3 m

for target pit 2nd lift 3-

1 4.000 3.500 1.000 14.000
4m

Kerala Water Authority Total Quantity 120.750 cum

Total Deducted Quantity 0.000 cum

3 2.26.2
PRICE Net Total Quantity 120.750 cum

Say 120.750 cum @ Rs 414.84 / cum Rs 50091.93

Extra for every additional lift 1.5 m or part there of in excavation / banking excavated or stacked
materials.Ordinary or hard rock

for push pit 2nd lift

1 7.000 3.500 1.500 36.750
1.5-3 m

for push pit 3rd lift 3-

1 7.000 3.500 1.500 2.0 73.500
4.5 m

for push pit 4th lift 4.5-

1 7.000 3.500 0.500 3.0 36.750
5m

for target pit 2nd lift

1 4.000 3.500 1.500 21.000
1.5-3 m

for target pit 2nd lift 3-

1 4.000 3.500 1.000 2.0 28.000
4m

Total Quantity 196.000 cum

printed on 05-03-2022 18:07:25 page 34

PRICE EST NO:2019/8605

Total Deducted Quantity 0.000 cum

Net Total Quantity 196.000 cum

Say 196.000 cum @ Rs 190.78 / cum Rs 37392.88

4 100.6.1
Providing steel sheet shoring to the sides of the trenches to depths of above 4.00 m but not exceeding
6.00m using 6 mm M.S. sheet 0.50 M wide stiffen on edges with 50 mm x 50mm x 6 mm M.S. angles
driving down vertically on either side one after another in lines and levels with suitable pile driving
equipments and accessories to a maximum depth of 0.50 M below the bottom of the proposed excavation
0.5 M above ground level suitably braced by horizontal walling pieces at 75 x 150 mm x 8 mm angles on
either side at intervals not exceeding 1.50M and horizontal screw jack type struts at 1.50M intervals and
maintaining the shoring till the pipes are laid and works are completed, dismantling, cleaning and
restacking for reuse including all labour, hire charges and conveyance for equipments, tools and plants
and sundries etc. complete.

for push pit 1 7+7+3.5 5.000 87.500

for target pit 1 4+4+3.5 4.000 46.000

Total Quantity 133.500 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 133.500 sqm

Say 133.500 sqm @ Rs 749.13 / sqm Rs 100008.86

5 100.8.2
Kerala Water Authority
Fencing 1.50m high with two rows of casuarina poles (girth 15cm to 24cm) tied with coir yarn on vertical

PRICE
casuarina pole (girth 15cm to 24cm) fixed at 1.5m intervals.
NEW DATA (Prepared based on PWD SDB - Item No.1009

for push pit 1 2*(7+3.5) 21.000

for target pit 1 2*(4+3.5) 15.000

Total Quantity 36.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 36.000 metre

Say 36.000 metre @ Rs 96.33 / metre Rs 3467.88

6 4.1.5
Providing and laying in position cement concrete of specified grade excluding the cost of centering and
shuttering - All work up to plinth level:1:3:6 (1 cement : 3 coarse sand : 6 graded stone aggregate 20 mm
nominal size)

P C C platform for
1 7.000 3.500 0.200 4.900
push pit

Total Quantity 4.900 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 4.900 cum

printed on 05-03-2022 18:07:25 page 35

PRICE EST NO:2019/8605

Say 4.900 cum @ Rs 7367.55 / cum Rs 36101.00

7 100.7.2
Bailing out water with engine and pumpset above 5 HP upto 10 HP including conveyance to the site,
errection, dismantling and taking back of engine and pump, cost of fuel lubricating oil and other stores
pay of staff etc. complete.
NEW DATA (Prepared based on PHED SDB - Item No.1070

for 45
days,3
1 1010.000 1010.000 hrs/day,
45x3x10x
0.746

Total Quantity 1010.000 Kwh

Total Deducted Quantity 0.000 Kwh

Net Total Quantity 1010.000 Kwh

Say 1010.000 Kwh @ Rs 18.44 / Kwh Rs 18624.40

8 od352377/2021_2022
Providing 17.5mm thick 2235mm (OD) factory made MS casing pipe for crossing road near pump
junction Aluva (Aluva -Perumbavoor road) by Push through method after conveying the pipe from initial
lead and insert through the bored holes below road surface through the alignment of the new pipe line
without affecting the passage of traffic in the road by ramming the casing pipe , excavation of push pit
and target pit concreting paid seperately, ,hire and labour for suitable capacity crane for handling the pipe
Kerala Water Authority
, placing the pipe in the pushing pit , pushing the pipes by using hydraulic jack by one by one and welding

PRICE
the pipes in line and levels,cleaning inside the pipe after completion of the work by water jetting ,
compressed air, or the combination of both and manual labour etc. complete including conveyance of MS
Pipe, hire and labour for all machinery and equipment, cost of fuel, lighting,watching,fencing, pay and
allowance of all technical and non-technical hands involved in the work etc.complete as per the direction
of departmental officers.<br>

crosssing Aluva-
1 30.000 30.000
Perumbavoor road

Total Quantity 30.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 30.000 metre

Say 30.000 metre @ Rs 58214.32 / metre Rs 1746429.60

9 od352381/2021_2022
Supplying 17.5mm thick 2235mm (OD) factory made MS casing pipe for crossing road near pump
junction Aluva (Aluva -Perumbavoor road) by Push through method

For MS pipe crossing

Aluva- Perumbavoor 1 30.000 30.000
road

Total Quantity 30.000 metre

printed on 05-03-2022 18:07:25 page 36

PRICE EST NO:2019/8605

Total Deducted Quantity 0.000 metre

Net Total Quantity 30.000 metre

Say 30.000 metre @ Rs 60393.35 / metre Rs 1811800.50

Sl No Description No L B D CF Quantity Remark

6RAW WATER PUMP SET (Cost Index:35.59 %)

1 od351423/2021_2022
Design, Supply, erection, testing and commissioning of Submersible/VT pump set- 2 Nos (1 No<br>as
standby)above 100 HP and all allied works,like panel board, starter, cable, capacitor for pf above .95,
NRV, sluice<br>valve, earthing , pipe connections, foundations as per direction of departmental officers

1500Hp motor pump

2 1500.0 3000.000
set with stand by

Total Quantity 3000.000 Hp

Total Deducted Quantity 0.000 Hp

Net Total Quantity 3000.000 Hp

Say 3000.000 Hp @ Rs 15047.65 / Hp Rs 45142950.00

Sl No Description No L B D CF Quantity Remark

7Gantry System (Cost Index:35.59 %)

1 od393142/2021_2022
Providing gantry system of suitable capacity (5 tonne)

Kerala
1 Water Authority 1.000

PRICE Total Quantity 1.000 L.S

Total Deducted Quantity 0.000 L.S

Net Total Quantity 1.000 L.S

Say 1.000 L.S @ Rs 2500000.00 / L.S Rs 2500000.00

Sl No Description No L B D CF Quantity Remark

8Road Restoration (Cost Index:35.59 %)

1 100.59.2
Refilling the trenches with a wet mix of close graded granular materials (Stone aggregate - 25mm
nominal size - 17.5%, Stone aggregate - 10mm nominal size - 17.5%, Crushed Stone - 2.36mm to
12.5mm - 25%, Stone chippings / screenings - 4.75mm nominal size - 20%, Stone chippings / screenings
- 150 micron nominal size - 20%), mixing properly after adding sufficient quantity of water, refilling in
layers not exceeding 150mm, compacting properly at Optimum Moisture Content with Surface Plate
Vibrator and disposing the excavated material etc. complete, including traffic control, providing caution
boards and as per direction of Engineer-in-charge for road restoration works in pipeline leak sites.

1 650.000 4.000 2600.000

Total Quantity 2600.000 cum

Total Deducted Quantity 0.000 cum

printed on 05-03-2022 18:07:25 page 37

PRICE EST NO:2019/8605

Net Total Quantity 2600.000 cum

Say 2600.000 cum @ Rs 7444.64 / cum Rs 19356064.00

2 100.59.3
Restoring the road surfaces by providing and laying factory made cold bitumen-aggregate pot-hole rapair
mix in twolayers of 25mm thick (total 50mm thick), by cleaning the surface with brooms etc. to remove
dust/bebris/water etc, placing the premix, compacting properly with hand-rammer etc. complete, including
traffic control, providing caution boards and as perdirection of Engineer-in-charge for road restoration
works in pipeline leak sites.

1 650.000 8.000 5200.000

Total Quantity 5200.000 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 5200.000 sqm

Say 5200.000 sqm @ Rs 2374.46 / sqm Rs 12347192.00

Total 199837803.15

Centage @ 0.0%

Centage Amount 0.00

Provision for GST payments (in %) @ 18.0%

Amount reserved for GST payments 35970804.57

Total & Centage 235808607.72

Kerala Water Authority
Lumpsum for round off 191392.28

PRICE GRAND TOTAL Rs 236000000.00

Rounded Grand Total Rs 23,60,00,000

Rupees Twenty Three Crore Sixty Lakh Only

printed on 05-03-2022 18:07:25 page 38

PRICE EST NO:2022/3854

AS Approved

General Abstract
State Plan-Augmentation of WSS to Kochi and adjoining areas - Proposed WTP at
Aluva-Aerator and raw water channels

(Dsor year: 2018)

Sl No Heading Description Amount

1 Aerator 17.10m Dia 11532008.37

2 Raw water channels- 9876978.83

3 3D miniature model of WTP with all components 501660.00

Total 21910647.20

Centage @ 0.0%

Centage Amount 0.00

Provision for GST payments (in %) @ 18.0%

Amount reserved for GST payments 3943916.50

Total & Centage 25854563.70

Lumpsum for round off 45436.30

GRAND TOTAL Rs 25900000.00

Kerala Water AuthorityRounded Grand Total Rs 2,59,00,000

PRICE Rupees Two Crore Fifty Nine Lakh Only

printed on 05-03-2022 17:54:08 page 1

PRICE EST NO:2022/3854

AS Approved

Detailed Estimate

State Plan-Augmentation of WSS to Kochi and adjoining areas - Proposed WTP at

Aluva-Aerator and raw water channels

(Dsor year: 2018)

Sl No Description No L B D CF Quantity Remark

1Aerator 17.10m Dia (Cost Index:35.59 %)

1 2.6.1
Earth work in excavation by mechanical means (Hydraulic excavator)/manual means over areas
(exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan) including disposal of excavated
earth, lead up to 50 m and lift up to 1.5 m, disposed earth to be levelled and neatly dressed.All kinds of
soil

First depth up to 1.50 m depth

Foundation- Centre
1 4.550 4.550 1.500 31.054
shaft

Colum footings 12 2.700 2.700 1.200 104.977

Kerala Water Authority Total Quantity 136.031 cum

Total Deducted Quantity 0.000 cum

2 2.7.1
PRICE Net Total Quantity 136.031 cum

Say 136.031 cum @ Rs 214.03 / cum Rs 29114.71

Earth work in excavation by mechanical means (Hydraulic excavator )/ manual means over areas
(exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan) including disposal of excavated
earth, lead up to 50 m and lift up to 1.5 m, disposed earth to be levelled and neatly dressed.Ordinary rock

Second depth

Central shaft 1 4.550 4.550 1.500 31.054

Coloums 12 2.700 2.700 0.300 26.245

third depth

Central shaft 1 4.550 4.550 1.500 31.054

fourth

1 2.700 2.700 0.500 3.646

Total Quantity 91.999 cum

Total Deducted Quantity 0.000 cum

printed on 05-03-2022 17:54:56 page 1

PRICE EST NO:2022/3854

Net Total Quantity 91.999 cum

Say 91.999 cum @ Rs 414.84 / cum Rs 38164.87

3 2.26.2
Extra for every additional lift 1.5 m or part there of in excavation / banking excavated or stacked
materials.Ordinary or hard rock

Second depth

Central shaft 1 4.550 4.550 1.500 31.054

Coloums 12 2.700 2.700 0.300 26.245

third depth

Central shaft 1 4.550 4.550 1.500 31.054

fourth

1 2.700 2.700 0.500 3.646

Total Quantity 91.999 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 91.999 cum

Say 91.999 cum @ Rs 190.78 / cum Rs 17551.57

4 4.1.5
Providing and laying in position cement concrete of specified grade excluding the cost of centering and
Kerala Water Authority
shuttering - All work up to plinth level:1:3:6 (1 cement : 3 coarse sand : 6 graded stone aggregate 20 mm
nominal size)

Central shaft

Coloum footings
PRICE 1

12
4.550

2.700
Second depth

4.550

2.700
0.100

0.100
2.071

8.749

Total Quantity 10.820 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 10.820 cum

Say 10.820 cum @ Rs 7367.55 / cum Rs 79716.89

5 5.37.1
Providing and laying in position ready mixed M-25 grade concrete for reinforced cement concrete work,
using cement content as per approved design mix, manufactured in fully automatic batching plant and
transported to site of work in transit mixer for all leads, having continuous agitated mixer, manufactured
as per mix design of specified grade for reinforced cement concrete work including pumping of R.M.C.
from transit mixer to site of laying, excluding the cost of centering, shuttering finishing and reinforcement
including cost of admixtures in recommended proportions as per IS: 9103 to accelerate/ retard setting of
concrete, improve workability without impairing strength and durability as per direction of the Engineer - in
-charge. Note:- Cement content considered in this item is @330 kg/cum. Excess /less cement used as
per design mix is payable/recoverable separately.All wiork upto plinth level

printed on 05-03-2022 17:54:56 page 2

PRICE EST NO:2022/3854

Foundation- Centre
1 4.250 4.250 0.450 8.129
shaft

(4.25*4.25
Foundation- Centre
1 )+(3.35*3. 0.500 0.450 6.590
shaft - beams
35)

3.14*2.25*
Central shaft casing 1 2.6*2.6 3.140 4.810 0.25 25.525 2.25/4=3.9
7

Outer coloums footing 12 2.500 2.500 0.450 33.750

(0.6*0.6)+(
Columns- Footing (2.5*2.5)+(
12 1.000 0.300 35.496 2.5*2.5)/2
sloped 1.9*1.9)
=2.99

3.14*1.63*
Deduction for pipe
1 1.65*1.65 3.140 4.500 0.25 -9.617 1.63/4=2.0
portion
8

Total Quantity 109.490 cum

Total Deducted Quantity -9.617 cum

Net Total Quantity 99.873 cum

Say 99.873 cum @ Rs 9886.00 / cum Rs 987344.48

6 5.37.2
Kerala Water Authority
Providing and laying in position ready mixed M-25 grade concrete for reinforced cement concrete work,

PRICE
using cement content as per approved design mix, manufactured in fully automatic batching plant and
transported to site of work in transit mixer for all leads, having continuous agitated mixer, manufactured
as per mix design of specified grade for reinforced cement concrete work including pumping of R.M.C.
from transit mixer to site of laying, excluding the cost of centering, shuttering finishing and reinforcement
including cost of admixtures in recommended proportions as per IS: 9103 to accelerate/ retard setting of
concrete, improve workability without impairing strength and durability as per direction of the Engineer - in
-charge. Note:- Cement content considered in this item is @330 kg/cum. Excess /less cement used as
per design mix is payable/recoverable separately.All work above plinth level upto floor V level

3.97-
Centre shaft 1 (2.6*2.6)/4 3.140 5.050 3.14 84.147
2.68=1.29

Columns- Outer 12 .45*.45 3.140 1.550 0.25 2.957

Channel support
1 13.300 0.350 0.800 3.14 11.694
beams

Channel extension
2*2 5.175 0.350 0.800 5.796
beams

Bottom collection
1 13.300 2.550 0.200 3.14 21.299
channel

Slab-1 1 10.525 0.775 0.300 3.14 7.684

printed on 05-03-2022 17:54:56 page 3

PRICE EST NO:2022/3854

Slab-2 1 8.975 0.775 0.300 3.14 6.553

Slab-3 1 7.425 0.775 0.300 3.14 5.421

Slab-4 1 5.875 0.775 0.300 3.14 4.290

Slab 5 1 4.325 0.775 0.300 3.14 3.158

Slab-6 1 2.775 0.775 0.300 0.646

rise 1 1 9.450 0.200 1.500 2.835

rise 2 1 8.675 0.200 1.500 2.603

rise 3 1 6.350 0.200 1.500 1.905

rise 4 1 5.575 0.200 1.500 1.673

rise 5 1 402.500 0.200 1.500 120.750

Bottom tray side wall

1 15.500 0.200 1.500 4.650
outer

Bottom tray side wall

4 10.950 0.350 1.200 18.396
inner

deduction for pipe portion

(1.65*1.65
1 3.140 4.950 -10.578
)/4

Total Quantity 306.457 cum

Kerala Water Authority
Total Deducted Quantity -10.578 cum

7 5.9.1
PRICE Net Total Quantity 295.879 cum

Say 295.879 cum @ Rs 11538.10 / cum Rs 3413881.49

Centering and shuttering including strutting, etc. and removal of form for:Foundations, footings, bases of
columns, etc for mass concrete

Foundation- Centre
4 4.550 0.450 8.190
shaft

Footing-outer 12 2.700 0.450 14.581

Coloumn-outer 12 0.950 1.000 3.14 35.796

Tie beams outer side 2*2*2 5.175 0.800 33.120

Total Quantity 91.687 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 91.687 sqm

Say 91.687 sqm @ Rs 335.31 / sqm Rs 30743.57

8 5.9.2
Centering and shuttering including strutting, etc. and removal of form for:Walls (any thickness) including

printed on 05-03-2022 17:54:56 page 4

PRICE EST NO:2022/3854

attached pilasters, butteresses, plinth and string courses etc.

Cetre shaft inside 1 2.000 3.140 9.260 58.153

Cetre shaft outside 1 2.600 3.140 9.260 75.599

Bottom tray side wall

1 15.700 3.140 1.700 83.807
outer

do inner 1 15.300 3.140 1.500 72.063

Total Quantity 289.622 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 289.622 sqm

Say 289.622 sqm @ Rs 717.20 / sqm Rs 207716.90

9 5.9.3
Centering and shuttering including strutting, etc. and removal of form for:Suspended floors, roofs,
landings, balconies and access platform

Centre shaft 1 2.300 0.200 5.050 3.14 7.295

Columns- Outer 12 .45*.45 3.140 1.550 0.25 2.957

Channel support
1 13.300 0.350 0.800 3.14 11.694
beams

Channel extension
2*2 5.175 0.350 0.800 5.796
beams
Kerala Water Authority
Bottom collection

PRICE
1 13.300 2.550 3.14 106.494
channel

Slab-1 1 10.525 0.775 3.14 25.613

Slab-2 1 8.975 0.775 3.14 21.841

Slab-3 1 7.425 0.775 3.14 18.069

Slab-4 1 5.875 0.775 3.14 14.297

Slab 5 1 4.325 0.775 3.14 10.525

Slab-6 1 2.775 0.775 3.14 6.753

rise 1 inner 1 9.150 0.300 3.14 8.620

do outer 1 9.750 0.300 3.14 9.185

rise 2 inner 1 8.375 0.300 3.14 7.890

outer 1 8.975 0.300 3.14 8.455

rise 3 inner 1 6.050 0.300 3.14 5.700

outer 1 6.650 0.300 3.14 6.265

rise 4 inner 1 5.275 0.300 3.14 4.970

outer 1 5.875 0.300 3.14 5.535

printed on 05-03-2022 17:54:56 page 5

PRICE EST NO:2022/3854

rise 5 inner 1 4.825 0.300 3.14 4.546

outer 1 5.125 1.500 3.14 24.139

Bottom tray side wall

1 15.500 1.500 3.14 73.006
outer

inner 1 15.300 1.200 3.14 57.651

Bottom tray side wall

1 10.775 1.200 3.14 40.601
inner

outer 1 11.125 1.5000 16.688

Total Quantity 504.585 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 504.585 sqm

Say 504.585 sqm @ Rs 815.78 / sqm Rs 411630.35

10 5.9.6
Centering and shuttering including strutting, etc. and removal of form for:Columns, Pillars, Piers,
Abutments, Posts and Struts

Coloum-side 12 0.450 0.950 3.14 16.109

Total Quantity 16.109 sqm

Total Deducted Quantity 0.000 sqm

Kerala Water Authority

Net Total Quantity 16.109 sqm

PRICE
Say 16.109 sqm @ Rs 863.64 / sqm Rs 13912.38

11 5.9.5
Centering and shuttering including strutting, etc. and removal of form for:Lintels, beams, plinth beams,
girders bressumers and cantilevers

Ring beam bootom 1 13.300 0.450 5.985

do inside side 1 12.850 0.600 7.710

do outside 1 13.750 0.600 8.250

extension tie beams

2*2 5.175 0.350 7.245
bottom

do inside side & out

2*2*2 5.175 0.600 24.840
sides

Total Quantity 54.030 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 54.030 sqm

Say 54.030 sqm @ Rs 649.82 / sqm Rs 35109.77

12 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing in position and

printed on 05-03-2022 17:54:56 page 6

PRICE EST NO:2022/3854

binding all complete upto plinth levelThermo - Mechanically Treated bars of grade Fe-500D or more

R . C . C Q t y -
124.836m3@130kg/m 1 95.360 130.0 12396.800
3

R . C . C Q t y -
1 227.594 130.0 29587.220
283.12m3@130kg/m3

Total Quantity 41984.020 kilogram

Total Deducted Quantity 0.000 kilogram

Net Total Quantity 41984.020 kilogram

Say 41984.020 kilogram @ Rs 98.30 / kilogram Rs 4127029.17

13 13.7.1
12 mm cement plaster finished with a floating coat of neat cement of mix:1:3 ( 1 cement : 3 fine sand)

GF-long walls 2*2 15.280 3.200 195.584

GF-short walls 4*2 10.350 3.200 264.960

GF-partition 2*2 4.730 3.200 60.545

FF-long walls 4*2 15.280 3.200 391.168

FF-short 3*2 15.040 3.200 288.768

FF-partition 2*2 4.730 3.200 60.545

Slab-1 top&bottom Kerala

2 Water10.350
15.680 Authority 324.576

PRICE
Slab-2 top&bottom 2 15.680 15.680 491.725

beams 24*2 4.500 0.350 75.600

Shaft 2 7.050 10.450 147.345

Doors 5 1.000 0.200 2.100 -2.100

Windows 17 1.500 0.200 1.500 -7.650

Opnings 4 2.000 0.200 2.100 -3.360

Total Quantity 2300.816 sqm

Total Deducted Quantity -13.110 sqm

Net Total Quantity 2287.706 sqm

Say 2287.706 sqm @ Rs 401.21 / sqm Rs 917850.52

14 10.28
Providing and fixing stainless steel (Grade 304) railing made of Hollow tubes, channels, plates etc.,
including welding, grinding, buffing, polishing and making curvature (wherever required) and fitting the
same with necessary stainless steel nuts and bolts complete, i/c fixing the railing with necessary
accessories & stainless steel dash fasteners, stainless steel bolts etc., of required size on the top of the
floor or the side of waist slab with suitable arrangement as per approval of Engineer-in-charge, (for
payment purpose only weight of stainless steel members shall be considered excluding fixing

printed on 05-03-2022 17:54:56 page 7

PRICE EST NO:2022/3854

accessories such as nuts, bolts, fasteners etc.)

GF-40 sh 1 12.000 4.05 48.600

25 sh 3 12.000 2.5 90.000

FF 40 sh 1 15.000 4.05 60.750

25sh 3 15.000 2.5 112.500

Total Quantity 311.850 kg

Total Deducted Quantity 0.000 kg

Net Total Quantity 311.850 kg

Say 311.850 kg @ Rs 677.34 / kg Rs 211228.48

15 13.48.1
Finishing with Deluxe Multi surface paint system for interiors and exteriors using primer as per
manufacturers specifications:Two or more coats applied on walls @ 1.25 ltr/10 sqm over and including
one coat of special primer applied @ 0.75 ltr /10 sqm

Same as Item No.14 1 2287.706 2287.706

Total Quantity 2287.706 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 2287.706 sqm

Say 2287.706 sqm @ Rs 167.39 / sqm Rs 382939.11

16 od376301/2021_2022 Kerala Water Authority

PRICE
Fabricating, supplying and providing 1626mm MS pipe made out of 16mm thick MS plate with internal
and external surface CC coating as per IS3589/2001

Raw water pumping

main at the bottom of 1 12.000 12.000
aerator

Total Quantity 12.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 12.000 metre

Say 12.000 metre @ Rs 52339.51 / metre Rs 628074.12

Sl No Description No L B D CF Quantity Remark

2Raw water channels- (Cost Index:35.59 %)

1 2.6.1
Earth work in excavation by mechanical means (Hydraulic excavator)/manual means over areas
(exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan) including disposal of excavated
earth, lead up to 50 m and lift up to 1.5 m, disposed earth to be levelled and neatly dressed.All kinds of
soil

Footing for raw water

5 2.700 2.700 1.000 36.450
channel

printed on 05-03-2022 17:54:56 page 8

PRICE EST NO:2022/3854

Total Quantity 36.450 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 36.450 cum

Say 36.450 cum @ Rs 214.03 / cum Rs 7801.39

2 2.7.1
Earth work in excavation by mechanical means (Hydraulic excavator )/ manual means over areas
(exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan) including disposal of excavated
earth, lead up to 50 m and lift up to 1.5 m, disposed earth to be levelled and neatly dressed.Ordinary rock

Footing for raw water

5 2.700 2.700 0.600 21.871
channel

Total Quantity 21.871 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 21.871 cum

Say 21.871 cum @ Rs 414.84 / cum Rs 9072.97

3 4.1.5
Providing and laying in position cement concrete of specified grade excluding the cost of centering and
shuttering - All work up to plinth level:1:3:6 (1 cement : 3 coarse sand : 6 graded stone aggregate 20 mm
nominal size)

Footing for raw water

5 2.700 2.700 0.100 3.646
channel
Kerala Water Authority
Total Quantity 3.646 cum

PRICE Total Deducted Quantity 0.000 cum

Net Total Quantity 3.646 cum

Say 3.646 cum @ Rs 7367.55 / cum Rs 26862.09

4 5.33.1
Providing and laying in position machine batched and machine mixed design mix M-25 grade cement
concrete for reinforced cement concrete work, using cement content as per approved design mix,
including pumping of concrete to site of laying but excluding the cost of centering, shuttering, finishing
and reinforcement, including admixtures in recommended proportions as per IS: 9103 to accelerate,
retard setting of concrete, improve workability without impairing strength and durability as per direction of
Engineer - in-charge. Note:- Cement content considered in this item is @ 330 kg/ cum. Excess or less
cement used as per design mix is payable or recoverable separately.All work upto plinth level

Footing for raw water

5 2.500 2.500 0.350 10.938
channel

Footing for raw water

((2.5*2.5)+
channel tappered 5 0.400 10.251
(2*2))/2
portion

Total Quantity 21.189 cum

printed on 05-03-2022 17:54:56 page 9

PRICE EST NO:2022/3854

Total Deducted Quantity 0.000 cum

Net Total Quantity 21.189 cum

Say 21.189 cum @ Rs 9413.54 / cum Rs 199463.50

5 5.33.2
Providing and laying in position machine batched and machine mixed design mix M-25 grade cement
concrete for reinforced cement concrete work, using cement content as per approved design mix,
including pumping of concrete to site of laying but excluding the cost of centering, shuttering, finishing
and reinforcement, including admixtures in recommended proportions as per IS: 9103 to accelerate,
retard setting of concrete, improve workability without impairing strength and durability as per direction of
Engineer - in-charge. Note:- Cement content considered in this item is @ 330 kg/ cum. Excess or less
cement used as per design mix is payable or recoverable separately.All work above plinth level upto floor
V level

circular column for raw

(7.55+3.7)
water channel above 5 3.140 (.6*.6)/4 5.630 7.956
/2=5.63
GL

pier cap beam at top

5 3.400 0.930 0.800 12.649
of circular column

Longitudinal beams 2*22 3.800 0.500 0.300 25.080

floor slab 22 4.600 3.400 0.2300 79.139

side wall 2*22 4.600 0.200 1.500 60.720

top slab longitudenal Kerala4.600

2*22 Water1.100
Authority
0.150 33.396

PRICE
Total Quantity 218.940 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 218.940 cum

Say 218.940 cum @ Rs 11065.64 / cum Rs 2422711.22

6 5.9.1
Centering and shuttering including strutting, etc. and removal of form for:Foundations, footings, bases of
columns, etc for mass concrete

Shuttering works

Columns footings pcc 5 10.800 0.100 5.400

Footings 5 10.000 0.350 17.500

3.14*.6=1.
Coloum up to GL 5 1.880 0.750 7.050
884

Total Quantity 29.950 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 29.950 sqm

Say 29.950 sqm @ Rs 335.31 / sqm Rs 10042.53

printed on 05-03-2022 17:54:56 page 10

PRICE EST NO:2022/3854

7 5.9.2
Centering and shuttering including strutting, etc. and removal of form for:Walls (any thickness) including
attached pilasters, butteresses, plinth and string courses etc.

Shuttering works wall

Channel side walls-out

22*2 4.600 1.500 303.600
side

in side 22*2 4.600 1.270 257.048

Beam top of column-

22 8.400 0.930 171.865
side

Longitudinal beam-
22*2*2 3.800 0.500 167.200
side

Beam top of column-

22 3.400 3.400 254.320
bottom

Longitudinal beam-
22*2*2 3.800 0.300 100.320
bottom

Total Quantity 1254.353 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 1254.353 sqm

Say 1254.353 sqm @ Rs 717.20 / sqm Rs 899621.97

8 5.9.6 Kerala Water Authority

Centering and shuttering including strutting, etc. and removal of form for:Columns, Pillars, Piers,

Coloums
PRICE
Abutments, Posts and Struts

5 1.884
Shuttering columns

7.110 66.977

Total Quantity 66.977 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 66.977 sqm

Say 66.977 sqm @ Rs 863.64 / sqm Rs 57844.02

9 5.9.3
Centering and shuttering including strutting, etc. and removal of form for:Suspended floors, roofs,
landings, balconies and access platform

shuttering Works above plinth level

Bottom slab 22 4.600 3.400 344.080

Top slab 22*2 4.600 1.100 222.640

Total Quantity 566.720 sqm

Total Deducted Quantity 0.000 sqm

printed on 05-03-2022 17:54:56 page 11

PRICE EST NO:2022/3854

Net Total Quantity 566.720 sqm

Say 566.720 sqm @ Rs 815.78 / sqm Rs 462318.84

10 13.7.1
12 mm cement plaster finished with a floating coat of neat cement of mix:1:3 ( 1 cement : 3 fine sand)

Column 5 1.880 6.680 62.792

Beam top & bottom of

5 3.400 3.400 57.800
column-bottom

Beam top of column-

5 8.400 0.930 39.060
sides

Beam longitudnal 22*2 3.800 1.600 267.520

Slab top & bottom 22*2 4.600 4.000 809.600

Side walls 22*2 4.600 3.000 607.200

Chanel inside 22 4.600 3.000 303.600

Total Quantity 2147.572 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 2147.572 sqm

Say 2147.572 sqm @ Rs 401.21 / sqm Rs 861627.36

11 5.22.6
Kerala Water Authority
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing in position and
binding all complete upto plinth levelThermo - Mechanically Treated bars of grade Fe-500D or more

R.C.C

3
Works-
351.122m3@130kg/m PRICE 1 21.189 130.0 2754.570

Total Quantity 2754.570 kilogram

Total Deducted Quantity 0.000 kilogram

Net Total Quantity 2754.570 kilogram

Say 2754.570 kilogram @ Rs 98.30 / kilogram Rs 270774.23

12 5.22A.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing in position and
binding all complete above plinth level.Thermo - Mechanically Treated bars of grade Fe-500D or more

1 218.940 130.0 28462.200

Total Quantity 28462.200 kg

Total Deducted Quantity 0.000 kg

Net Total Quantity 28462.200 kg

Say 28462.200 kg @ Rs 98.30 / kg Rs 2797834.26

13 13.48.2

printed on 05-03-2022 17:54:56 page 12

PRICE EST NO:2022/3854

Finishing with Deluxe Multi surface paint system for interiors and exteriors using primer as per
manufacturers specifications:Painting wood work with Deluxe Multi Surface Paint of required shade. Two
or more coat applied @ 0.90 ltr/10 sqm over an under coat of primer applied @ 0.75 ltr/10 sqm of
approved brand and manufacture

Column 5 1.880 6.680 62.792

Beam top & bottom of

5 3.400 3.400 57.800
column-bottom

Beam top of column-

5 8.400 0.930 39.060
sides

Beam longitudnal 5*2 3.800 1.600 60.800

Slab top & bottom 5*2 4.600 4.000 184.000

Side walls 5*2 4.600 3.000 138.000

Total Quantity 542.452 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 542.452 sqm

Say 542.452 sqm @ Rs 153.28 / sqm Rs 83147.04

14 10.28
Providing and fixing stainless steel (Grade 304) railing made of Hollow tubes, channels, plates etc.,
including welding, grinding, buffing, polishing and making curvature (wherever required) and fitting the
same with necessary stainless steel nuts and bolts complete, i/c fixing the railing with necessary
Kerala Water Authority
accessories & stainless steel dash fasteners, stainless steel bolts etc., of required size on the top of the

40 mm ss
PRICE
floor or the side of waist slab with suitable arrangement as per approval of Engineer-in-charge, (for
payment purpose only weight of stainless steel members shall be considered excluding fixing
accessories such as nuts, bolts, fasteners etc.)

2 100.000 4.05 810.000

25mm ss 3*2 100.000 2.5 1500.000

Ladder 3 100.000 300.000

Total Quantity 2610.000 kg

Total Deducted Quantity 0.000 kg

Net Total Quantity 2610.000 kg

Say 2610.000 kg @ Rs 677.34 / kg Rs 1767857.40

Sl No Description No L B D CF Quantity Remark

33D miniature model of WTP with all components (Cost Index:35.59 %)

1 od373446/2021_2022
3D miniature model of WTP with all components

180x150 cm size 1 180.000 150.000 27000.000

Total Quantity 27000.000 sqcm

printed on 05-03-2022 17:54:56 page 13

PRICE EST NO:2022/3854

Total Deducted Quantity 0.000 sqcm

Net Total Quantity 27000.000 sqcm

Say 27000.000 sqcm @ Rs 18.58 / sqcm Rs 501660.00

Total 21910647.20

Centage @ 0.0%

Centage Amount 0.00

Provision for GST payments (in %) @ 18.0%

Amount reserved for GST payments 3943916.50

Total & Centage 25854563.70

Lumpsum for round off 45436.30

GRAND TOTAL Rs 25900000.00

Rounded Grand Total Rs 2,59,00,000

Rupees Two Crore Fifty Nine Lakh Only

Kerala Water Authority

PRICE

printed on 05-03-2022 17:54:56 page 14

PRICE EST NO:2022/4983

General Abstract
STATE PLAN-INTERIM AUGMENTATION OF KOCHI CITY AND ADJOINING
AREAS-PHASE -1-PROPOSED WTP AT ALUVA AND ALLIED WORKS-
CONSTRUCTION OF CHEMICAL STORE & CHLORINE ROOM

(Dsor year: 2018)

Sl No Heading Description Amount

1 Chlorine Room 3437213.24

2 CHEMICAL HOUSE 23063446.39

3 Chorinator 2400000.00

Total 28900659.63

Centage @ 0.0%

Centage Amount 0.00

Provision for GST payments (in %) @ 18.0%

Amount reserved for GST payments 5202118.73

Total & Centage 34102778.37

Lumpsum for round off 97221.63

GRAND TOTAL Rs 34200000.00

Rounded Grand Total Rs 3,42,00,000

Kerala Water Authority
Rupees Three Crore Forty Two Lakh Only

PRICE

printed on 05-03-2022 17:34:56 page 1

PRICE EST NO:2022/4983

Detailed Estimate

STATE PLAN-INTERIM AUGMENTATION OF KOCHI CITY AND ADJOINING

AREAS-PHASE -1-PROPOSED WTP AT ALUVA AND ALLIED WORKS-
CONSTRUCTION OF CHEMICAL STORE & CHLORINE ROOM

(Dsor year: 2018)

Sl No Description No L B D CF Quantity Remark

1Chlorine Room (Cost Index:35.59 %)

1 2.6.1
Earth work in excavation by mechanical means (Hydraulic excavator)/manual means over areas
(exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan) including disposal of excavated
earth, lead up to 50 m and lift up to 1.5 m, disposed earth to be levelled and neatly dressed.All kinds of
soil

Footing 14 2.500 2.300 2.000 0.4 64.401

Total Quantity 64.401 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 64.401 cum

Say 64.401 cum @ Rs 214.03 / cum Rs 13783.75

2 2.7.1 Kerala Water Authority

PRICE
Earth work in excavation by mechanical means (Hydraulic excavator )/ manual means over areas
(exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan) including disposal of excavated
earth, lead up to 50 m and lift up to 1.5 m, disposed earth to be levelled and neatly dressed.Ordinary rock

Footing 14 2.500 2.300 2.000 0.4 64.401

Total Quantity 64.401 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 64.401 cum

Say 64.401 cum @ Rs 414.84 / cum Rs 26716.11

3 2.26.2
Extra for every additional lift 1.5 m or part there of in excavation / banking excavated or stacked
materials.Ordinary or hard rock

Footing 14 2.500 2.300 2.000 0.4 64.401

Total Quantity 64.401 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 64.401 cum

Say 64.401 cum @ Rs 190.78 / cum Rs 12286.42

printed on 05-03-2022 17:35:50 page 1

PRICE EST NO:2022/4983

4 2.25
Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundations etc. in layers
not exceeding 20 cm in depth, consolidating each deposited layer by ramming and watering, lead up to
50 m and lift up to 1.5 m.

Main hall 1 14.650 5.800 0.450 38.237

Other rooms 2 2.850 2.200 0.450 5.644

Total Quantity 43.881 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 43.881 cum

Say 43.881 cum @ Rs 258.57 / cum Rs 11346.31

5 4.1.6
Providing and laying in position cement concrete of specified grade excluding the cost of centering and
shuttering - All work up to plinth level:1:3:6 ( 1 cement : 3 coarse sand : 6 graded stone aggregate 40 mm
nominal size)

Main hall 1 14.650 5.800 0.100 8.497

Other rooms 2 2.850 2.200 0.100 1.255

footing 14 2.500 2.300 0.100 8.051

plinth beam 10 2.650 0.350 0.100 0.928

do 2 5.600 0.350 0.100 0.392

do Kerala
1 Water0.350
5.200 Authority
0.100 0.182

do

do PRICE 3

1
2.100

14.650
0.350

0.350
0.100

0.100
0.221

0.513

Total Quantity 20.039 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 20.039 cum

Say 20.039 cum @ Rs 7211.15 / cum Rs 144504.23

6 5.33.1
Providing and laying in position machine batched and machine mixed design mix M-25 grade cement
concrete for reinforced cement concrete work, using cement content as per approved design mix,
including pumping of concrete to site of laying but excluding the cost of centering, shuttering, finishing
and reinforcement, including admixtures in recommended proportions as per IS: 9103 to accelerate,
retard setting of concrete, improve workability without impairing strength and durability as per direction of
Engineer - in-charge. Note:- Cement content considered in this item is @ 330 kg/ cum. Excess or less
cement used as per design mix is payable or recoverable separately.All work upto plinth level

Footing 14 2.300 2.200 0.300 21.252

do 14 (2.3*2.2) (1*.8) 0.400 0.5 11.335

printed on 05-03-2022 17:35:50 page 2

PRICE EST NO:2022/4983

Column upto plinth

14 0.300 0.500 1.200 2.520
beam

plinth beam 10 2.650 0.250 0.400 2.651

do 2 5.600 0.250 0.400 1.120

do 1 5.200 0.250 0.400 0.520

do 3 2.100 0.250 0.400 0.631

do 1 14.650 0.250 0.400 1.465

Total Quantity 41.494 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 41.494 cum

Say 41.494 cum @ Rs 9413.54 / cum Rs 390605.43

7 5.33.2
Providing and laying in position machine batched and machine mixed design mix M-25 grade cement
concrete for reinforced cement concrete work, using cement content as per approved design mix,
including pumping of concrete to site of laying but excluding the cost of centering, shuttering, finishing
and reinforcement, including admixtures in recommended proportions as per IS: 9103 to accelerate,
retard setting of concrete, improve workability without impairing strength and durability as per direction of
Engineer - in-charge. Note:- Cement content considered in this item is @ 330 kg/ cum. Excess or less
cement used as per design mix is payable or recoverable separately.All work above plinth level upto floor
V level
Kerala Water Authority
Ground floor

Column - ground floor

roof beam short

roof beam long

PRICE 14

2*5

6
0.500

2.650

5.600
0.300

0.200

0.200
5.450

0.180

0.380
11.445

0.954

2.554

do 1 5.200 0.200 0.3880 0.404

long 3 2.100 0.200 0.180 0.227

Roof slab 1 17.050 8.000 0.120 16.368

long 1 8.200 2.400 0.120 2.362

Lintel 2 5.600 0.200 0.150 0.336

do 1 5.200 0.200 0.150 0.156

do 5*2 2.650 0.200 0.150 0.795

do 3 2.100 0.200 0.150 0.189

Total Quantity 35.790 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 35.790 cum

Say 35.790 cum @ Rs 11065.64 / cum Rs 396039.26

printed on 05-03-2022 17:35:50 page 3

PRICE EST NO:2022/4983

8 5.3
Reinforced cement concrete work in beams, suspended floors, roofs, having slope up to 150 landings,
balconies, shelves, chajjas, lintels, bands, plain window sills, staircases and spiral stair cases up to floor
five level excluding the cost of centering, shuttering, finishing and reinforcement, with1:1.5:3 (1 cement :
1.5 coarse sand (Zone III) : 3 graded stone aggregate 20 mm nominal size).

Drop 2 16.950 0.050 0.500 0.848

do 2 10.400 0.050 0.500 0.520

Total Quantity 1.368 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 1.368 cum

Say 1.368 cum @ Rs 11492.88 / cum Rs 15722.26

9 5.9.1
Centering and shuttering including strutting, etc. and removal of form for:Foundations, footings, bases of
columns, etc for mass concrete

14 (2.3+2.2) 0.300 2.0 37.800

Total Quantity 37.800 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 37.800 sqm

Say 37.800 sqm @ Rs 335.31 / sqm Rs 12674.72

10 5.9.6
Kerala Water Authority

PRICE
Centering and shuttering including strutting, etc. and removal of form for:Columns, Pillars, Piers,
Abutments, Posts and Struts

Columns 14 2.000 (.5+.3) 1.200 26.880

do 14 2.000 (.5+.3) 5.450 122.081

Total Quantity 148.961 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 148.961 sqm

Say 148.961 sqm @ Rs 863.64 / sqm Rs 128648.68

11 5.9.3
Centering and shuttering including strutting, etc. and removal of form for:Suspended floors, roofs,
landings, balconies and access platform

Ground floor

Roof slab 1 14.600 5.600 81.760

do 1 2.850 2.100 5.985

Projection 2 17.050 1.000 34.100

do 21 8.400 1.000 176.400

printed on 05-03-2022 17:35:50 page 4

PRICE EST NO:2022/4983

Total Quantity 298.245 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 298.245 sqm

Say 298.245 sqm @ Rs 815.78 / sqm Rs 243302.31

12 5.9.5
Centering and shuttering including strutting, etc. and removal of form for:Lintels, beams, plinth beams,
girders bressumers and cantilevers

Ground floor

roof beam short 2*5 2.650 .2+.18+.18 14.840

0.200+.38
roof beam long 6 5.600 32.256
+.38

0.200+.38
do 1 5.200 4.993
+.38

long 3 2.100 .2+.18+.18 3.529

Lintel 2*2 5.600 0.150 3.360

do 2*2 5.200 0.150 3.120

do 5*2 2.650 0.150 3.975

do 3 2.100 0.150 0.946

plinth beam Kerala2.650

10*2 Water Authority
0.400 21.201

PRICE
do 2*2 5.600 0.400 8.960

do 1*2 5.200 0.400 4.160

do 3*2 2.100 0.400 5.041

do 1*2 14.650 0.400 11.720

Total Quantity 118.101 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 118.101 sqm

Say 118.101 sqm @ Rs 649.82 / sqm Rs 76744.39

13 5.9.16.1
Centering and shuttering including strutting, etc. and removal of form for:Edges of slabs and breaks in
floors and wallsUnder 20 cm wide

Roof slab 2 16.950 33.900

do 2 10.400 20.800

Total Quantity 54.700 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 54.700 metre

printed on 05-03-2022 17:35:50 page 5

PRICE EST NO:2022/4983

Say 54.700 metre @ Rs 203.93 / metre Rs 11154.97

14 5.9.20
Centering and shuttering including strutting, etc. and removal of form for:Suspended floors, roofs,
landings, balconies and access platform with water proof ply 12 mm thick

Drop 2 16.950 0.500 16.950

do 2 10.400 0.500 10.400

Total Quantity 27.350 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 27.350 sqm

Say 27.350 sqm @ Rs 917.27 / sqm Rs 25087.33

15 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing in position and
binding all complete upto plinth levelThermo - Mechanically Treated bars of grade Fe-500D or more

qty same as 7 1 41.494 100.0 4149.400

Total Quantity 4149.400 kilogram

Total Deducted Quantity 0.000 kilogram

Net Total Quantity 4149.400 kilogram

Say 4149.400 kilogram @ Rs 98.30 / kilogram Rs 407886.02

16 5.22A.6 Kerala Water Authority

Steel reinforcement for R.C.C work including straightening, cutting, bending, placing in position and

Qty same as no 8 &9 PRICE

binding all complete above plinth level.Thermo - Mechanically Treated bars of grade Fe-500D or more

1
35.790+1.
368
120.0 4458.960

Total Quantity 4458.960 kg

Total Deducted Quantity 0.000 kg

Net Total Quantity 4458.960 kg

Say 4458.960 kg @ Rs 98.30 / kg Rs 438315.77

17 50.6.1.5
Solid block masonry using pre cast solid blocks ( Factory made) of size 30x20x20cm or nearest available
size confirming to IS 2185 Part I of 1979 for super structure up to floor two level thickness 20cm and
above in: CM 1:6 ( 1 cement : 6 coarse sand) etc complete

solid block masonry

plinth beam 10 2.650 0.200 5.070 26.872

do 2 5.600 0.200 5.070 11.357

do 1 5.200 0.200 5.070 5.273

do 3 2.100 0.200 5.070 6.389

printed on 05-03-2022 17:35:50 page 6

PRICE EST NO:2022/4983

do 1 14.650 0.200 5.070 14.856

half wall 1 14.650 0.300 1.400 6.153

For glazed openings 11 2.650 0.200 1.550 -9.036

Shutter 1 2.650 0.200 3.400 -1.802

Doors 2 0.900 0.200 2.100 -0.756

Total Quantity 70.900 cum

Total Deducted Quantity -11.594 cum

Net Total Quantity 59.306 cum

Say 59.306 cum @ Rs 6644.12 / cum Rs 394036.18

18 13.1.1
12 mm cement plaster of mix:1:4 ( 1 cement : 4 fine sand)

Outside wall plastering 2 15.05+8.4 5.450 255.606

Inside plastering main

2 14.65+5.6 5.000 202.500
hall

do control room 2*2 2.95+2.2 5.000 103.000

half wall 1 14.650 2.200 32.231

Deductions

For shutter opening 1 2.650 3.400 -9.010

GW openings
Kerala2.650
11
Water Authority
1.550 -45.182

Doors

PRICE2 0.900 2.100 -3.780

Total Quantity 593.337 sqm

Total Deducted Quantity -57.972 sqm

Net Total Quantity 535.365 sqm

Say 535.365 sqm @ Rs 314.09 / sqm Rs 168152.79

19 13.16.1
6 mm cement plaster of mix:1:3 ( 1 cement : 3 fine sand)

ground

Ceiling 1 14.650 5.600 82.040

Controll room 2 2.850 2.200 12.541

Extra roof rojection 2 8.400 1.000 16.800

do 2 17.050 1.000 34.100

Total Quantity 145.481 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 145.481 sqm

printed on 05-03-2022 17:35:50 page 7

PRICE EST NO:2022/4983

Say 145.481 sqm @ Rs 267.59 / sqm Rs 38929.26

20 13.9.1
Cement plaster 1:3 ( 1 cement : 3 coarse sand) finished with a floating coat of neat cement.12 mm
cement plaster

Roof slab top 1 17.050 8.000 136.400

do 1 8.200 2.400 19.680

(17.05+10.
Edges 2 0.150 8.236
40)

Total Quantity 164.316 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 164.316 sqm

Say 164.316 sqm @ Rs 412.13 / sqm Rs 67719.55

21 10.6.2
Supplying and fixing rolling shutters of approved make, made of required size M.S. laths, interlocked
together through their entire length and jointed together at the end by end locks, mounted on specially
designed pipe shaft with brackets, side guides and arrangements for inside and outside locking with push
and pull operation complete, including the cost of providing and fixing necessary 27.5 cm long wire
springs manufactured from high tensile steel wire of adequate strength conforming to IS: 4454 - part 1
and M.S. top cover of required thickness for rolling shutters.80x1.20 mm M.S. laths with 1.20 mm thick
top cover
Kerala Water Authority
Rolling shutter

PRICE 1 2.650 3.400 9.010

Total Quantity 9.010 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 9.010 sqm

Say 9.010 sqm @ Rs 3300.13 / sqm Rs 29734.17

22 10.7
Providing and fixing ball bearing for rolling shutters.

3 3.000

Total Quantity 3.000 Nos

Total Deducted Quantity 0.000 Nos

Net Total Quantity 3.000 Nos

Say 3.000 Nos @ Rs 494.23 / Nos Rs 1482.69

23 10.8.1
Extra for providing mechanical device chain and crank operation for operating rolling shuttersExceeding
10.00 sqm and upto 16.80 sqm in the area

1 2.650 3.400 9.010

printed on 05-03-2022 17:35:50 page 8

PRICE EST NO:2022/4983

Total Quantity 9.010 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 9.010 sqm

Say 9.010 sqm @ Rs 1302.48 / sqm Rs 11735.34

24 10.11.1
Providing and fixing factory made ISI marked steel glazed doors, windows and ventilators, side/top/centre
hung, with beading and all members such as F7D, F4B, K11B and K 12 B etc. complete of standard
rolled steel sections, joints mitred and flash butt welded and sash bars tenoned and riveted, including
providing and fixing of hinges, pivots, including priming coat of approved steel primer, but excluding the
cost of other fittings, complete all as per approved design, (sectional weight of only steel members shall
be measured for payment).Fixing with 15x3 mm lugs 10 cm long embedded in cement concrete block
15x10x10 cm of C.C. 1:3:6 ( 1 Cement : 3 coarse sand: 6 graded stone aggregate 20 mm nominal size)

2*(2.65+1.
11 1.000 1.000 1.8 166.321 Kg
55)

Total Quantity 166.321 kg

Total Deducted Quantity 0.000 kg

Net Total Quantity 166.321 kg

Say 166.321 kg @ Rs 196.00 / kg Rs 32598.92

25 10.14.1.1
Providing and fixing pressed steel door frames conforming to IS: 4351, manufactured from commercial
Kerala Water Authority
mild steel sheet 1.60 mm thickness, including hinges, jamb, lock jamb, bead and if required angle

PRICE
threshold of mild steel angle of section 50x25 mm, or base ties of 1.60 mm pressed, mild steel welded or
rigidly fixed together by mechanical means, including M.S. pressed butt hinges 2.5 mm thick with mortar
guards, lock strike-plate and shock absorbers as specified and applying a coat of approved steel primer
after pre-treatment of the surface as directed by Engineer-in-charge:Profile BFixing with adjustable lugs
with split end tail to each jamb

(2.1+2.1+.
2 10.201
9)

Total Quantity 10.201 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 10.201 metre

Say 10.201 metre @ Rs 491.51 / metre Rs 5013.89

26 10.5.2
Providing and fixing 1 mm thick M.S. sheet door with frame of 40x40x6 mm angle iron and 3 mm M.S.
gusset plates at the junctions and corners, all necessary fittings complete, including applying a priming
coat of approved steel primer.Using flats 30x6 mm for diagonal braces and central cross piece

2 0.850 2.050 3.485

Total Quantity 3.485 sqm

printed on 05-03-2022 17:35:50 page 9

PRICE EST NO:2022/4983

Total Deducted Quantity 0.000 sqm

Net Total Quantity 3.485 sqm

Say 3.485 sqm @ Rs 5035.74 / sqm Rs 17549.55

27 10.2
Structural steel work riveted, bolted or welded in built up sections, trusses and framed work, including
cutting, hoisting, fixing in position and applying a priming coat of approved steel primer all complete.

Providig gang rails-MB 250

4 5.600 37.3 835.520

Total Quantity 835.520 kg

Total Deducted Quantity 0.000 kg

Net Total Quantity 835.520 kg

Say 835.520 kg @ Rs 119.79 / kg Rs 100086.94

28 21.1.1.2
Providing and fixing aluminium work for doors, windows, ventilators and partitions with extruded built up
standard tubular sections/ appropriate Z sections and other sections of approved make conforming to IS :
733 and IS: 1285, fixing with dash fasteners of required dia and size, including necessary filling up the
gaps at junctions, i.e. at top, bottom and sides with required EPDM rubber/ neoprene gasket etc.
Aluminium sections shall be smooth, rust free, straight, mitred and jointed mechanically wherever
required including cleat angle, Aluminnium snap beading for glazing /paneling, C.P. brass/ stainless steel
screws, all complete as per architectural drawings and the directions of Engineer-in-charge.(Glazing,
Kerala Water Authority
paneling and dash fasteners to be paid for separately):For fixed portionPowder coated aluminium

PRICE
(minimum thickness of powder coating 50 micron)

2*(2.65+1.
4 0.5 17.600
75)

2-
2 0.5 -1.250
(1.5+1.75)

Total Quantity 16.350 kg

Total Deducted Quantity 0.000 kg

Net Total Quantity 16.350 kg

Say 16.350 kg @ Rs 537.07 / kg Rs 8781.09

29 21.3.2
Providing and fixing glazing in aluminium door, window, ventilator shutters and partitions etc. with EPDM
rubber / neoprene gasket etc. complete as per the architectural drawings and the directions of Engineer -
in -Charge. ( Cost of aluminium snap beading shall be paid in basic item):With float glass panes of 5.50
mm thickness

FIXED WINDOWS

4 2.650 1.750 18.550

2 1.500 1.750 5.250

printed on 05-03-2022 17:35:50 page 10

PRICE EST NO:2022/4983

Total Quantity 23.800 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 23.800 sqm

Say 23.800 sqm @ Rs 1526.00 / sqm Rs 36318.80

30 13.43.1
Applying one coat of water thinnable cement primer of approved brand and manufacture on wall
surface:Water thinnable cement primer

Qty same as above (

1 682.846 682.846
19+20))

Total Quantity 682.846 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 682.846 sqm

Say 682.846 sqm @ Rs 70.64 / sqm Rs 48236.24

31 13.48.1
Finishing with Deluxe Multi surface paint system for interiors and exteriors using primer as per
manufacturers specifications:Two or more coats applied on walls @ 1.25 ltr/10 sqm over and including
one coat of special primer applied @ 0.75 ltr /10 sqm

Qty same as above 1 682.846 682.846

Total Quantity 682.846 sqm

Kerala Water Authority
Total Deducted Quantity 0.000 sqm

32 13.50.3
PRICE Net Total Quantity 682.846 sqm

Say 682.846 sqm @ Rs 167.39 / sqm Rs 114301.59

Applying priming coat:With ready mixed red oxide zinc chromate primer of approved brand and
manufacture on steel galvanised iron /steel works

For Rolling shutter 1 2.250 2.650 3.400 20.273

Doors 2 2.2500 0.900 2.100 8.505

Total Quantity 28.778 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 28.778 sqm

Say 28.778 sqm @ Rs 59.66 / sqm Rs 1716.90

33 13.62.1
Painting with synthetic enamel paint of approved brand and manufacture of required colour to give an
even shade:Two or more coats on new work over an under coat of suitable shade with ordinary paint of
approved brand and manufacture .

For Rolling shutter 1 2.250 2.650 3.400 20.273

printed on 05-03-2022 17:35:50 page 11

PRICE EST NO:2022/4983

Doors 2 2.2500 0.900 2.100 8.505

Total Quantity 28.778 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 28.778 sqm

Say 28.778 sqm @ Rs 208.54 / sqm Rs 6001.36

Sl No Description No L B D CF Quantity Remark

2CHEMICAL HOUSE (Cost Index:35.59 %)

1 2.6.1
Earth work in excavation by mechanical means (Hydraulic excavator)/manual means over areas
(exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan) including disposal of excavated
earth, lead up to 50 m and lift up to 1.5 m, disposed earth to be levelled and neatly dressed.All kinds of
soil

Footing Block 1 24 3.000 3.000 2.650 0.4 228.960

Combined 8 3.500 3.000 2.650 0.4 89.040

do porch 4 2.000 2.000 2.650 0.4 16.960

Block 2 4 3.000 3.000 2.650 0.4 38.160

do combined 2 7.520 3.000 2.650 0.4 47.828

block 3 16 2.000 2.000 2.650 0.4 67.840

Total Quantity 488.788 cum

Kerala Water Authority
Total Deducted Quantity 0.000 cum

2 2.7.1
PRICE Net Total Quantity 488.788 cum

Say 488.788 cum @ Rs 214.03 / cum Rs 104615.30

Earth work in excavation by mechanical means (Hydraulic excavator )/ manual means over areas
(exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan) including disposal of excavated
earth, lead up to 50 m and lift up to 1.5 m, disposed earth to be levelled and neatly dressed.Ordinary rock

Footing Block 1 24 3.000 3.000 2.650 0.6 343.440

Combined 8 3.500 3.000 2.650 0.6 133.560

do porch 4 2.000 2.000 2.650 0.6 25.440

Block 2 4 3.000 3.000 2.650 0.6 57.240

do combined 2 7.520 3.000 2.650 0.6 71.741

block 3 16 2.000 2.000 2.650 0.6 101.760

Total Quantity 733.181 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 733.181 cum

printed on 05-03-2022 17:35:50 page 12

PRICE EST NO:2022/4983

Say 733.181 cum @ Rs 414.84 / cum Rs 304152.81

3 2.26.2
Extra for every additional lift 1.5 m or part there of in excavation / banking excavated or stacked
materials.Ordinary or hard rock

Footing Block 1 24 3.000 3.000 2.650 0.6 343.440

Combined 8 3.500 3.000 2.650 0.6 133.560

do porch 4 2.000 2.000 2.650 0.6 25.440

Block 2 4 3.000 3.000 2.650 0.6 57.240

do combined 2 7.520 3.000 2.650 0.6 71.741

block 3 16 2.000 2.000 2.650 0.6 101.760

Total Quantity 733.181 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 733.181 cum

Say 733.181 cum @ Rs 190.78 / cum Rs 139876.27

4 4.1.6
Providing and laying in position cement concrete of specified grade excluding the cost of centering and
shuttering - All work up to plinth level:1:3:6 ( 1 cement : 3 coarse sand : 6 graded stone aggregate 40 mm
nominal size)

For grade beams 13*3 4.070 0.450 0.100 7.143

Kerala Water Authority
do 8*3 3.350 0.450 0.100 3.619

do

Porch

Footing Block 1
PRICE 6*4

24
3.710

6.350

3.000
0.450

0.450

3.000
0.100

0.100

0.100
4.007

0.572

21.600

Combined 8 3.500 3.000 0.100 8.400

do porch 4 2.000 2.000 0.100 1.600

Block 2 4 3.000 3.000 0.100 3.600

do combined 2 7.520 3.000 0.100 4.512

block 3 16 2.000 2.000 0.100 6.400

Total Quantity 61.453 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 61.453 cum

Say 61.453 cum @ Rs 7211.15 / cum Rs 443146.80

5 5.33.1
Providing and laying in position machine batched and machine mixed design mix M-25 grade cement
concrete for reinforced cement concrete work, using cement content as per approved design mix,

printed on 05-03-2022 17:35:50 page 13

PRICE EST NO:2022/4983

including pumping of concrete to site of laying but excluding the cost of centering, shuttering, finishing
and reinforcement, including admixtures in recommended proportions as per IS: 9103 to accelerate,
retard setting of concrete, improve workability without impairing strength and durability as per direction of
Engineer - in-charge. Note:- Cement content considered in this item is @ 330 kg/ cum. Excess or less
cement used as per design mix is payable or recoverable separately.All work upto plinth level

Footing Block 1 24 3.000 3.000 0.300 64.800

(3*3)+(1.1
do 26 0.450 0.5 60.387
5*1.15)

Combined 8 3.500 3.000 0.300 25.200

(3.5*3)+(1.
do 8 0.450 0.5 22.316
65*1.15)

do porch 4 2.000 2.000 0.300 4.800

(2*2)+(1.0
do 4 0.350 0.5 3.572
5*1.05)

Block 2 4 3.000 3.000 0.300 10.800

(3*3)+(1.1
do 4 0.450 0.5 9.291
5*1.15)

do combined 2 7.520 3.000 0.300 13.536

(7.52-
do 2 3)+(7*1.15 5.670 0.450 0.5 32.073
Kerala Water Authority
)

block 3

do

For grade beams

PRICE 16

16

13*3
2.000

(2*2)+(1.0
5*1.05)

4.070
2.000

0.350
0.300

0.350

0.600
0.5
19.200

14.287

33.334

do 8*3 3.350 0.350 0.600 16.884

do 6*4 3.710 0.350 0.600 18.699

Porch 2 6.350 0.350 0.600 2.667

ALUM TANKS

FLOOR SLAB 2 8.520 2.350 0.200 8.009

SIDE WALL 2 8.520 0.200 1.500 5.112

DO 4 3.710 0.200 1.500 4.452

CROSS WALLS 4 2.150 0.200 1.500 2.580

DO 4 1.900 0.200 1.500 2.281

Total Quantity 374.280 cum

Total Deducted Quantity 0.000 cum

printed on 05-03-2022 17:35:50 page 14

PRICE EST NO:2022/4983

Net Total Quantity 374.280 cum

Say 374.280 cum @ Rs 9413.54 / cum Rs 3523299.75

6 5.33.2
Providing and laying in position machine batched and machine mixed design mix M-25 grade cement
concrete for reinforced cement concrete work, using cement content as per approved design mix,
including pumping of concrete to site of laying but excluding the cost of centering, shuttering, finishing
and reinforcement, including admixtures in recommended proportions as per IS: 9103 to accelerate,
retard setting of concrete, improve workability without impairing strength and durability as per direction of
Engineer - in-charge. Note:- Cement content considered in this item is @ 330 kg/ cum. Excess or less
cement used as per design mix is payable or recoverable separately.All work above plinth level upto floor
V level

GF

Columns for porch 8 0.450 0.450 4.080 6.610

Storage area for

2*32 0.450 0.450 4.080 52.877
ground and first floors

Alumn mixing area

14 0.450 0.450 5.730 16.245
upto GF

do upto FF 12 0.450 0.450 4.380 10.644

do upto SF 2 0.450 0.450 7.500 3.038

do upto GF rear side 14 0.450 0.450 4.080 11.567

Beams porch CDEF Kerala Water Authority

3*2*.35 4.070 0.350 0.570 1.706

PRICE
&C1D1E1F1

B E A M S
4 6.350 0.350 0.570 5.068
CC1DD1EE1FF1

B E A M S
A1B1C1F1G1H1 TO 4*2 4.300 0.350 0.570 6.863
A6B6C6F6G6H6

BEAMS C8D8F8F8
2*4 3.710 0.350 0.570 5.922
TO C9D9E9F9

BEAMS C7D7E7F7
3*3 4.070 0.350 0.570 7.308
TO C9D9E9F9

BEAMS C9D9E9F9
4*3 4.070 0.350 0.450 7.693
TO C13D13E13F13

DO 4*4 3.710 0.350 0.450 9.350

tie beams 4 3.710 0.350 0.600 3.117

do 3*3 4.070 0.350 0.600 7.693

Porch slab 1 15.200 7.300 0.150 16.644

GF floor slab 1 35.330 14.200 0.180 90.304

printed on 05-03-2022 17:35:50 page 15

PRICE EST NO:2022/4983

Bblock 2 floor slab 1 14.400 12.680 0.180 32.867

Block 3 roof slab 1 14.400 9.270 0.150 20.024

1 4.070 0.350 0.750 1.069

STAIR BEAM 1 4.070 0.350 0.750 1.069

FF

Beams store & silo

C2D2E2F2 to 3*7 4.070 0.350 0.570 17.052
C9D9E9F9

B E A M S
A1B1C1F1G1H1 TO 4*2*2 4.300 0.350 0.570 13.726
A6B6C6F6G6H6

BEAMS C7D7E7F7
2*6 3.710 0.350 0.570 8.882
TO C9D9E9F9

BEAMS C7D7E7F7
8*3 3.350 0.350 0.570 16.040
TO C9D9E9F9

BEAMS D10E10 1 4.070 0.350 0.450 0.642

BEAMS D9E9
2 3.710 0.350 0.450 1.169
&D10E10

Roof slab 1 34.590 13.450 0.150 69.786

do OPERAING SLAB Kerala

1 Water4.870
8.270 Authority
0.200 8.055

PRICE
STAIR BEAM 3 4.070 0.350 0.750 3.206

SF

Roof Beams silo 4*2 3.710 0.350 0.450 4.675

do 3*3 4.070 0.350 0.450 5.770

stair area 2 3.710 0.350 0.450 1.169

do 1 4.070 0.350 0.450 0.642

Floor slab 1 14.400 9.000 0.150 19.440

stair roof 1 5.400 4.200 0.150 3.403

LINTELS

STORE 8 4.300 0.200 0.150 1.032

DO 6 3.800 0.200 0.150 0.684

Total Quantity 493.051 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 493.051 cum

Say 493.051 cum @ Rs 11065.64 / cum Rs 5455924.87

printed on 05-03-2022 17:35:50 page 16

PRICE EST NO:2022/4983

7 5.3
Reinforced cement concrete work in beams, suspended floors, roofs, having slope up to 150 landings,
balconies, shelves, chajjas, lintels, bands, plain window sills, staircases and spiral stair cases up to floor
five level excluding the cost of centering, shuttering, finishing and reinforcement, with1:1.5:3 (1 cement :
1.5 coarse sand (Zone III) : 3 graded stone aggregate 20 mm nominal size).

DROP SLAB

GF 1 95.780 0.060 0.570 3.276

FF 1 81.870 0.080 0.570 3.734

STAIR

GF STAIR 1- WAIST
1 1.000 1.200 0.180 0.216
SLAB

DO RISER 39 1.200 0.280 0.150 0.5 0.983

LANDING 3 1.200 1.200 0.180 0.778

GF STAIR 2- WAIST
1 1.000 1.200 0.180 0.216
SLAB

DO RAISER 28 1.200 0.280 0.150 0.5 0.706

LANDING 1 3.070 1.200 0.180 0.664

FF STAIR - WAIST
4 2.600 1.200 0.180 2.247
SLAB

RISER Kerala1.200
30 Water0.280
Authority
0.150 0.5 0.756

PRICE
LANDING 1 4.070 1.200 0.180 0.880

Total Quantity 14.456 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 14.456 cum

Say 14.456 cum @ Rs 11492.88 / cum Rs 166141.07

8 5.9.1
Centering and shuttering including strutting, etc. and removal of form for:Foundations, footings, bases of
columns, etc for mass concrete

GROUND FLOOR

F O O T I N G
4*28 3.000 0.300 100.800
300X300X750

COMBINED 4*2 (3.5+3)*2 0.300 31.200

F O O T I N G
4*20 2.000 0.300 48.000
200X200X650

COMBINED 2 (7.52+3)*2 0.300 12.624

Total Quantity 192.624 sqm

printed on 05-03-2022 17:35:50 page 17

PRICE EST NO:2022/4983

Total Deducted Quantity 0.000 sqm

Net Total Quantity 192.624 sqm

Say 192.624 sqm @ Rs 335.31 / sqm Rs 64588.75

9 5.9.6
Centering and shuttering including strutting, etc. and removal of form for:Columns, Pillars, Piers,
Abutments, Posts and Struts

COLUMNS GF

PORCH 4*2 4*0.450 6.080 87.552

STORE 4*8 4*.45 6.080 350.208

MIXING AREA 7*4 4*.45 6.670 336.168

FF

STORE 8*4 4*.45 4.080 235.008

ALUM AREA 4*3 4*.45 5.670 122.472

STAIR AREA 2 4*.45 5.670 20.412

SF COLUMNS

SILO PORTION 4*3 4*.45 2.970 64.152

STAIR AREA 2 4*.45 2.970 10.692

Total Quantity 1226.664 sqm

Kerala Water Authority
Total Deducted Quantity 0.000 sqm

10 5.9.2
PRICE Net Total Quantity 1226.664 sqm

Say 1226.664 sqm @ Rs 863.64 / sqm Rs 1059396.10

Centering and shuttering including strutting, etc. and removal of form for:Walls (any thickness) including
attached pilasters, butteresses, plinth and string courses etc.

ALUM AND CHLORINE TANKS

SIDE WALLS OUTER 2 8.590 1.700 29.206

DO 4 3.710 1.700 25.228

DO 4 2.100 1.700 14.280

INSIDE 8 8.060 1.500 96.720

Total Quantity 165.434 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 165.434 sqm

Say 165.434 sqm @ Rs 717.20 / sqm Rs 118649.26

11
5.9.3

printed on 05-03-2022 17:35:50 page 18

PRICE EST NO:2022/4983

Centering and shuttering including strutting, etc. and removal of form for:Suspended floors, roofs,
landings, balconies and access platform

PORCH SLAB 3 6.450 4.170 80.690

DO 2 7.300 0.750 10.950

DO 1 15.500 0.750 11.625

DO 2 9.550 0.750 14.326

DO 2 12.420 0.750 18.630

DO 2 9.500 0.750 14.250

STORE 20 3.720 3.450 256.680

SILO 2 4.170 3.360 28.023

REAR 11 3.810 4.170 174.765

PROJECTION REAR 2 25.050 0.200 10.021

DO 1 14.400 0.200 2.881

DROP SLAB SIDE 2 95.780 0.570 109.190

D R O P S L A B
1 95.780 0.570 54.595
B O T T O M

FF

PROJECTIONS 2 9.550 0.750 14.326

DO
Kerala
2
Water0.750
12.420
Authority 18.630

DO

STORE ROOF

DROP SLAB SIDE

PRICE 2

20

2
9.500

3.720

81.870
0.750

3.450

0.570
14.250

256.680

93.332

D R O P S L A B
1 81.870 0.570 46.666
B O T T O M

SF

SILO 7 4.170 3.360 98.079

PROJECTION REAR 2 13.120 0.200 5.248

DO 1 14.400 0.200 2.881

Total Quantity 1336.718 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 1336.718 sqm

Say 1336.718 sqm @ Rs 815.78 / sqm Rs 1090467.81

12 5.9.5
Centering and shuttering including strutting, etc. and removal of form for:Lintels, beams, plinth beams,

printed on 05-03-2022 17:35:50 page 19

PRICE EST NO:2022/4983

girders bressumers and cantilevers

BEAMS & LINTELS-GF

PORCH 4 6.350 1.550 39.370

DO 2*3 4.070 1.550 37.851

STORE 8 3.350 1.520 40.737

STAIR 1 3.350 1.550 5.193

BEAMS 4*4 4.300 1.520 104.576

DO 11*3 4.070 1.520 204.152

DO 6*4 3.710 1.520 135.341

BEAM STAIR CASE

1 .75+.63 4.070 5.617
SIDE

DO SIDE 1 0.350 4.070 1.425

LINTELS

8*2 4.300 0.150 10.320

2*2*3 3.550 0.150 6.390

S F BEAMS & LINTELS-GF

STORE ROOF
8 3.350 1.550 41.540
BEAMS

BEAMS
Kerala4.300
4*4
Water1.520
Authority 104.576

DO

DO

DO
PRICE 7*3

4*2

2
4.070

3.710

3.710
1.520

1.520

1.520
129.915

45.114

11.279

STAIR BEAM SIDE 3 .75+.63 4.070 16.850

DO BOTTOM 3 0.350 4.070 4.274

DROP SLAB SIDE 2 81.870 0.570 93.332

D R O P S L A B
1 81.870 0.570 46.666
B O T T O M

Total Quantity 1084.518 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 1084.518 sqm

Say 1084.518 sqm @ Rs 649.82 / sqm Rs 704741.49

13 5.9.7
Centering and shuttering including strutting, etc. and removal of form for:Stairs, (excluding landings )
except spiral - staircases)

printed on 05-03-2022 17:35:50 page 20

PRICE EST NO:2022/4983

ground floor

3.95+1.65
waist slab bottom
1 +2.27+2.8 1.200 16.380
flight 1,2,3,4
6+2.92

2.92+1.65
sides 2 +2.27+2.8 0.310 7.825
6+2.92

landing 1 slab bottom

1 0.710 1.440 1.023
stair

landing 2 bottom 1 0.770 1.440 1.109

do landing 3 1 0.820 0.930 0.763

do landing 4 1 0.910 0.930 0.847

riser side 39 1.200 0.150 7.020

stair 2 - waist slab - 3.56+1.03

1 1.200 9.948
bottom +3.26+.44

3.56+1.03
side 2 0.150 2.487
+3.26+.44

do landing bottom 2 0.760 1.200 1.824

riser 27 1.200 0.150 4.860

Kerala WaterfirstAuthority
floor

PRICE
2.62+2.56
waist slab flight
1 +2.66+3.2 1.200 13.308
1,2,3,4
5

2.62+2.56
sides 1 +2.66+3.2 0.310 3.438
5

landing 1,3 2 0.820 1.460 2.395

side 1 1.800 0.180 0.324

landing 2 1 0.580 0.940 0.546

riser side 30 1.200 0.150 5.400

Total Quantity 79.497 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 79.497 sqm

Say 79.497 sqm @ Rs 732.52 / sqm Rs 58233.14

14 5.9.16.1
Centering and shuttering including strutting, etc. and removal of form for:Edges of slabs and breaks in
floors and wallsUnder 20 cm wide

printed on 05-03-2022 17:35:50 page 21

PRICE EST NO:2022/4983

GF

Block 1 and porch 1 95.780 -95.780

FF

Block 1 1 81.870 81.870

Total Quantity 81.870 metre

Total Deducted Quantity -95.780 metre

Net Total Quantity -13.910 metre

Say -13.910 metre @ Rs 203.93 / metre Rs -2836.67

15 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing in position and
binding all complete upto plinth levelThermo - Mechanically Treated bars of grade Fe-500D or more

Steel reinforcement for R.C.C

1 374.280 120.0 44913.600

Total Quantity 44913.600 kilogram

Total Deducted Quantity 0.000 kilogram

Net Total Quantity 44913.600 kilogram

Say 44913.600 kilogram @ Rs 98.30 / kilogram Rs 4415006.88

16 5.22A.6
Kerala Water Authority
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing in position and

PRICE
binding all complete above plinth level.Thermo - Mechanically Treated bars of grade Fe-500D or more

1 490.713 490.713

Total Quantity 490.713 kg

Total Deducted Quantity 0.000 kg

Net Total Quantity 490.713 kg

Say 490.713 kg @ Rs 98.30 / kg Rs 48237.09

17 50.6.1.5
Solid block masonry using pre cast solid blocks ( Factory made) of size 30x20x20cm or nearest available
size confirming to IS 2185 Part I of 1979 for super structure up to floor two level thickness 20cm and
above in: CM 1:6 ( 1 cement : 6 coarse sand) etc complete

FF

store 8 4.300 0.200 3.300 22.704

do 6 3.350 0.200 3.300 13.266

rear block 4*2 3.710 0.200 3.300 19.589

do 3 4.070 0.200 3.300 8.059

do 3 4.070 0.200 3.300 8.059

printed on 05-03-2022 17:35:50 page 22

PRICE EST NO:2022/4983

do alum tank 2*2 3.710 0.200 1.800 5.343

for openings

Windows 14 1.000 0.200 1.500 -4.200

ventilator 22 0.600 0.200 0.500 -1.319

Parappett

GF roof 1 95.780 0.200 0.800 15.325

FF 1 96.000 0.200 0.800 15.361

SF over silo roof 1 54.000 0.200 0.800 8.640

Total Quantity 116.346 cum

Total Deducted Quantity -5.519 cum

Net Total Quantity 110.827 cum

Say 110.827 cum @ Rs 6644.12 / cum Rs 736347.89

18 13.1.1
12 mm cement plaster of mix:1:4 ( 1 cement : 4 fine sand)

GF

OUTER WALL B1 2 31.330 4.550 285.103

INNER WALL B1 2 33.630 4.300 289.218

OUTER WALL B2 1 49.310 4.450 219.430

Kerala Water Authority
INNER WALL B2 1 50.670 4.200 212.815

OUTER WALL B3

INNER WALL B3

ALUM TANK
PRICE 2

8
9.030

9.240

5.980
5.850

5.850

1.500
105.651

108.108

71.760

COLUMN B1 12*4 0.450 4.200 90.720

C O L U M N B 1 .45+.45+.4
4 4.050 21.870
C O M B I N E D 5

COLUMN B2 8*4 0.450 5.670 81.648

COLUMN B3 4*4 0.450 4.050 29.160

BEAM BOTTOM B1
8 4.300 0.350 12.040
LONGITUDE

BEAM SIDE B1
8*2 4.300 0.750 51.600
LONGITUDE

BEAM BOTTOM B1
18 3.350 0.750 45.225
LONGITUDE

BEAM SIDE B1
18*2 3.350 0.350 42.210
LONGITUDE

printed on 05-03-2022 17:35:50 page 23

PRICE EST NO:2022/4983

BEAM BOTTOM B1
18 3.350 0.350 21.105
TRANSVERSE

BEAM SIDE B1
18*2 3.350 0.750 90.450
TRANSVERSE

BEAM BOTTOM B2
6 4.070 0.350 8.547
LONGITUDE

BEAM SIDE B2
6*2 4.070 0.750 36.630
LOGITUDE

BEAM BOTTOM B2
4 3.710 0.350 5.194
TRANSVERSE

BEAM SIDE B2
4*2 3.710 0.750 22.260
TRANSVERSE

BEAM BOTTOM B3 10 4.070 0.350 14.246

BEAM SIDE B3 10*2 4.070 0.750 61.051

BEAM BOTTOM B3
6 3.710 0.350 7.791
TANSVERSE

BEAM SIDE B3
6*2 3.710 0.750 33.390
TANSVERSE

BEAM B3 4 1.730 0.350 2.422

DO SIDE B3 4*2
Kerala1.730 0.750
Water Authority 10.380

3.95+1.65
STAIR 1 WAIST SLAB
BOTTOM

SIDE RECTANGLE
PRICE1

2
+2.27+2.8
8+2.92

3.95+1.65
+2.27+2.8
1.200

0.180
16.404

4.922
8+2.92

SIDE TRIANGLE 39*2 0.280 0.150 0.5 1.639

RISER 139 1.200 0.150 25.020

STAIR 2 WAIST SLAB 3.58+1.03

1 1.200 9.972
BOTTOM +3.26+.44

3.58+1.03
SIDE RECTANGLE 2 0.180 2.992
+3.26+.44

SIDE TRIANGLE 27 0.280 0.150 0.5 0.568

RISER 27 1.200 0.150 4.860

DROP SLAB SIDE 2 95.780 0.570 109.190

D R O P S L A B
1 95.780 0.050 4.790
B O T T O M

printed on 05-03-2022 17:35:50 page 24

PRICE EST NO:2022/4983

LANDING 1 STAIR 1 1 .71+1.2 1.200 2.292

DO LANDING 2 1 .77+1.2 1.200 2.364

LANDING 3 1 .82+1.2 1.200 2.424

LANDING 4 1 .91+1.2 1.200 2.532

STAIR 2 LANDING
2 .82+1.2 1.200 4.848
1,3

DO LANDING 2 1 .58+1.2 1.200 2.136

PARAPET SIDE
1 69.550 0.800 55.640
OUTER

DO INNER 1 68.850 0.800 55.080

TOP 1 68.950 0.800 55.161

FF

9.5+11.85
OUTSIDE WALL 1 4.700 147.017
+9.93

INSIDE WALL UP TO
1 34.230 3.600 123.228
BEAM BOTTOM

COLUMN BLOCK 1 18*4 0.350 3.600 90.720

COLUMN COMBINED
4*2 .35+.95 3.600 37.440
BLOCK 1
Kerala Water Authority
COLUMN 3*2 0.350 3.600 7.561

COLUMN BLOCK 3

BEAM 4.3 BOTTOM

B1
PRICE
14*4

16
0.350

4.300
4.380

0.350
85.848

24.080

BEAM 4.3 SIDE B1 16*2 4.300 0.750 103.200

BEAM BOTTOM B1 12 4.070 0.350 17.094

BEAM SIDE B1 18 4.070 0.750 54.946

BEAM BOTTOM B3 9 4.070 0.350 12.821

BEAM SIDE B3 15 4.070 0.750 45.788

DO BEAM BOTTOM
10 3.710 0.350 12.985
B3

BEAM SIDE B3 10*2 3.710 0.750 55.650

STAIR WAIST SLAB

4 2.600 1.200 12.480
BOTTOM

STAIR WAIST SLAB

4*2 2.600 0.180 3.744
SIDE

printed on 05-03-2022 17:35:50 page 25

PRICE EST NO:2022/4983

DO 30*2 0.300 0.150 0.5 1.350

RAISER 30 1.200 0.150 5.400

DROP SLAB SIDE 2 81.870 0.570 93.332

D R O P S L A B
1 81.870 0.050 4.094
B O T T O M

LANDING 1,3 2 .82+1.2 1.200 4.848

LANDING 2 1 1.58+1.2 1.200 3.337

PARAPET OUTER 1 82.070 0.800 65.656

DO INNER 1 81.270 0.800 65.017

DO TOP 1 81.670 0.800 65.336

SF

COLUMN 12*4 0.450 3.000 64.801

BEAM BOTTOM
10 3.710 0.350 12.985
TRANSVERSE

B E A M S I D E
10*2 3.710 0.750 55.650
TRANSVERSE

BEAM BOTTOM
10 4.070 0.350 14.246
LONGITUDE

B E A M S I D E Kerala4.070
10*2 Water Authority
0.750 61.051
L O N G I T U D E

PARAPET OUTER

DO INNER

DO TOP
PRICE 1

1
56.160

54.060

55.060
0.800

0.800

0.800
44.928

43.249

44.048

GF

WINDOW 7 1.000 1.500 -10.500

VENTILATION 22 -22.000

FF

WINDOW 7 1.000 1.500 -10.500

Total Quantity 3826.788 sqm

Total Deducted Quantity -43.000 sqm

Net Total Quantity 3783.788 sqm

Say 3783.788 sqm @ Rs 314.09 / sqm Rs 1188449.97

19 13.7.1
12 mm cement plaster finished with a floating coat of neat cement of mix:1:3 ( 1 cement : 3 fine sand)

GF

printed on 05-03-2022 17:35:50 page 26

PRICE EST NO:2022/4983

ROOF TOP 1 14.400 12.680 182.592

DO 1 7.300 15.200 110.960

roof projection 1 92.480 0.600 55.488

FF

ROOF TOP 1 82.070 14.000 1148.980

DO 2 4.520 4.220 38.149

ROOF PROJECTION 1 78.870 0.800 63.096

SF

TOP ROOF 1 14.400 13.300 191.520

Total Quantity 1790.785 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 1790.785 sqm

Say 1790.785 sqm @ Rs 401.21 / sqm Rs 718480.85

20 13.16.1
6 mm cement plaster of mix:1:3 ( 1 cement : 3 fine sand)

GF

CIELING B1 12 3.400 4.350 177.480

CIELING B1 9 3.400
Kerala Water4.120
Authority 126.072

CIELING B2 9 3.770 4.120 139.792

CIELING B3

CIELING B1
PRICE 9

11
3.400

4.350
4.350

FF

3.400
133.110

162.690

DO 9 4.120 3.400 126.072

CIELING B2 6 4.710 3.810 107.671

SF

CIELING 7 4.120 3.760 108.439

Total Quantity 1081.326 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 1081.326 sqm

Say 1081.326 sqm @ Rs 267.59 / sqm Rs 289352.02

21 13.9.1
Cement plaster 1:3 ( 1 cement : 3 coarse sand) finished with a floating coat of neat cement.12 mm
cement plaster

FOR ALUM TANKS

printed on 05-03-2022 17:35:50 page 27

PRICE EST NO:2022/4983

2*(1.88+2.
iNSIDE 8 1.500 96.720
15)

Total Quantity 96.720 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 96.720 sqm

Say 96.720 sqm @ Rs 412.13 / sqm Rs 39861.21

22 10.6.2
Supplying and fixing rolling shutters of approved make, made of required size M.S. laths, interlocked
together through their entire length and jointed together at the end by end locks, mounted on specially
designed pipe shaft with brackets, side guides and arrangements for inside and outside locking with push
and pull operation complete, including the cost of providing and fixing necessary 27.5 cm long wire
springs manufactured from high tensile steel wire of adequate strength conforming to IS: 4454 - part 1
and M.S. top cover of required thickness for rolling shutters.80x1.20 mm M.S. laths with 1.20 mm thick
top cover

3 4.060 3.450 42.021

Total Quantity 42.021 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 42.021 sqm

Say 42.021 sqm @ Rs 3300.13 / sqm Rs 138674.76

23 10.7
Kerala Water Authority
Providing and fixing ball bearing for rolling shutters.

PRICE 3*3 9.000

Total Quantity 9.000 Nos

Total Deducted Quantity 0.000 Nos

Net Total Quantity 9.000 Nos

Say 9.000 Nos @ Rs 494.23 / Nos Rs 4448.07

24 10.8.1
Extra for providing mechanical device chain and crank operation for operating rolling shuttersExceeding
10.00 sqm and upto 16.80 sqm in the area

3 4.060 3.450 42.021

Total Quantity 42.021 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 42.021 sqm

Say 42.021 sqm @ Rs 1302.48 / sqm Rs 54731.51

25 21.1.1.2
Providing and fixing aluminium work for doors, windows, ventilators and partitions with extruded built up
standard tubular sections/ appropriate Z sections and other sections of approved make conforming to IS :

printed on 05-03-2022 17:35:50 page 28

PRICE EST NO:2022/4983

733 and IS: 1285, fixing with dash fasteners of required dia and size, including necessary filling up the
gaps at junctions, i.e. at top, bottom and sides with required EPDM rubber/ neoprene gasket etc.
Aluminium sections shall be smooth, rust free, straight, mitred and jointed mechanically wherever
required including cleat angle, Aluminnium snap beading for glazing /paneling, C.P. brass/ stainless steel
screws, all complete as per architectural drawings and the directions of Engineer-in-charge.(Glazing,
paneling and dash fasteners to be paid for separately):For fixed portionPowder coated aluminium
(minimum thickness of powder coating 50 micron)

ALUMINIUM SECTIONS FOR FRAMES

FOR WINDOWS
14 2*(1.5+1) 0.47 32.900
32X25/0.8

VENTILATORS
29 2*(.6+.5) 0.47 29.986
32X25/0.8

Total Quantity 62.886 kg

Total Deducted Quantity 0.000 kg

Net Total Quantity 62.886 kg

Say 62.886 kg @ Rs 537.07 / kg Rs 33774.18

26 21.3.2
Providing and fixing glazing in aluminium door, window, ventilator shutters and partitions etc. with EPDM
rubber / neoprene gasket etc. complete as per the architectural drawings and the directions of Engineer -
in -Charge. ( Cost of aluminium snap beading shall be paid in basic item):With float glass panes of 5.50
mm thickness
Kerala Water Authority
WINDOW & VENTILATOR SHUTTERS

WINDOWS

VENTILATORS PRICE 14

29
1.000

0.600
1.500

0.500
21.000

8.700

Total Quantity 29.700 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 29.700 sqm

Say 29.700 sqm @ Rs 1526.00 / sqm Rs 45322.20

27 10.1
Structural steel work in single section, fixed with or without connecting plate, including cutting, hoisting,
fixing in position and applying a priming coat of approved steel primer all complete.

For alum mixing cone

ISMB FOR SILO 8 37.300 298.400

Total Quantity 298.400 kilogram

Total Deducted Quantity 0.000 kilogram

Net Total Quantity 298.400 kilogram

Say 298.400 kilogram @ Rs 101.29 / kilogram Rs 30224.94

printed on 05-03-2022 17:35:50 page 29

PRICE EST NO:2022/4983

28 10.25.1
Item Shifted to Sub head 14 as item 14.73Item Shifted to head 14 as item 14.74Steel work welded in built
up sections/framed work, including cutting, hoisting, fixing in position and applying a priming coat of
approved steel primer using structural steel etc. as required.In stringers, treads,landings etc. of stair
cases, including use of chequered plate wherever required, all complete

SECTIONS 50X25X2 4*2 1.200 2.15 20.640

DO 4*4 0.600 2.15 20.640

CHEQURED 4 1.200 0.500 0.010 7850.0 188.400

Total Quantity 229.680 kg

Total Deducted Quantity 0.000 kg

Net Total Quantity 229.680 kg

Say 229.680 kg @ Rs 110.23 / kg Rs 25317.63

29 od376069/2021_2022
Providing and fixing Silos make by 12 mm thick S S. sheet cutting bending and jointing the sheets into
form a cone

Silos

4 4.000

Total Quantity 4.000 No

Total Deducted Quantity 0.000 No

Kerala Water Authority
Net Total Quantity 4.000 No

30 od376086/2021_2022 PRICE Say 4.000 No @ Rs 170132.27 / No Rs 680529.08

Providing and fixing cylindrical vessle for stirring mechanism inside the silo using10 mm thick S S. sheet
cutting bending and jointing the sheets into forma funnel

4 4.000

Total Quantity 4.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 4.000 No

Say 4.000 No @ Rs 22046.51 / No Rs 88186.04

31 10.26.3
Providing and fixing hand rail of approved size by welding etc. to steel ladder railing, balcony railing,
staircase railing and similar works, including applying priming coat of approves steel primer.G.I. pipes

LADDER RECTANGULAR SECTIONS 50X2.5X2

STEPS 2*26 0.800 2.15 89.440

DO 2*2 5.100 2.15 43.860

HAND RAILS 2*3 5.200 2.15 67.080

printed on 05-03-2022 17:35:50 page 30

PRICE EST NO:2022/4983

VERTICALS 2*2*26 0.800 2.15 178.880

Total Quantity 379.260 kg

Total Deducted Quantity 0.000 kg

Net Total Quantity 379.260 kg

Say 379.260 kg @ Rs 186.03 / kg Rs 70553.74

32 10.28
Providing and fixing stainless steel (Grade 304) railing made of Hollow tubes, channels, plates etc.,
including welding, grinding, buffing, polishing and making curvature (wherever required) and fitting the
same with necessary stainless steel nuts and bolts complete, i/c fixing the railing with necessary
accessories & stainless steel dash fasteners, stainless steel bolts etc., of required size on the top of the
floor or the side of waist slab with suitable arrangement as per approval of Engineer-in-charge, (for
payment purpose only weight of stainless steel members shall be considered excluding fixing
accessories such as nuts, bolts, fasteners etc.)

HAND RAIL 50mm dia

GF STAIR 1 2 7.010 2.54 35.611

LANDING 1 13.440 2.54 34.138

GF STAIR 2 1 13.440 2.54 34.138

LANDING 1 16.820 2.54 42.723

FF STAIR 1 8.750 2.54 22.225

DO LANDING Kerala
2 Water Authority
8.420 2.54 42.774

PRICE
DO LANDING 1 3.600 2.54 9.144

BALUSTRADE 40mm

GF STAIR 1 39 1.180 3.23 148.645

DO STAIR 2 28 1.180 3.23 106.720

FF STAIR 1 30 1.180 3.23 114.342

Total Quantity 590.460 kg

Total Deducted Quantity 0.000 kg

Net Total Quantity 590.460 kg

Say 590.460 kg @ Rs 677.34 / kg Rs 399942.18

33 13.43.1
Applying one coat of water thinnable cement primer of approved brand and manufacture on wall
surface:Water thinnable cement primer

GF

OUTER WALL B1 2 31.330 4.550 285.103

INNER WALL B1 2 33.630 4.300 289.218

printed on 05-03-2022 17:35:50 page 31

PRICE EST NO:2022/4983

OUTER WALL B2 1 49.310 4.450 219.430

INNER WALL B2 1 50.670 4.200 212.815

OUTER WALL B3 2 9.030 5.850 105.651

INNER WALL B3 2 9.240 5.850 108.108

ALUM TANK 8 5.980 1.500 71.760

COLUMN B1 12*4 0.450 4.200 90.720

C O L U M N B 1 .45+.45+.4
4 4.050 21.870
C O M B I N E D 5

COLUMN B2 8*4 0.450 5.670 81.648

COLUMN B3 4*4 0.450 4.050 29.160

BEAM BOTTOM B1
8 4.300 0.350 12.040
LONGITUDE

BEAM SIDE B1
8*2 4.300 0.750 51.600
LONGITUDE

BEAM BOTTOM B1
18 3.350 0.750 45.225
LONGITUDE

BEAM SIDE B1
18*2 3.350 0.350 42.210
LONGITUDE

BEAM BOTTOM B1
TRANSVERSE Kerala3.350
18 Water Authority
0.350 21.105

BEAM SIDE B1
TRANSVERSE

BEAM BOTTOM B2
LONGITUDE
PRICE
18*2

6
3.350

4.070
0.750

0.350
90.450

8.547

BEAM SIDE B2
6*2 4.070 0.750 36.630
LOGITUDE

BEAM BOTTOM B2
4 3.710 0.350 5.194
TRANSVERSE

BEAM SIDE B2
4*2 3.710 0.750 22.260
TRANSVERSE

BEAM BOTTOM B3 10 4.070 0.350 14.246

BEAM SIDE B3 10*2 4.070 0.750 61.051

BEAM BOTTOM B3
6 3.710 0.350 7.791
TANSVERSE

BEAM SIDE B3
6*2 3.710 0.750 33.390
TANSVERSE

BEAM B3 4 1.730 0.350 2.422

printed on 05-03-2022 17:35:50 page 32

PRICE EST NO:2022/4983

DO SIDE B3 4*2 1.730 0.750 10.380

3.95+1.65
STAIR 1 WAIST SLAB
1 +2.27+2.8 1.200 16.404
BOTTOM
8+2.92

3.95+1.65
SIDE RECTANGLE 2 +2.27+2.8 0.180 4.922
8+2.92

SIDE TRIANGLE 39*2 0.280 0.150 0.5 1.639

RISER 139 1.200 0.150 25.020

STAIR 2 WAIST SLAB 3.58+1.03

1 1.200 9.972
BOTTOM +3.26+.44

3.58+1.03
SIDE RECTANGLE 2 0.180 2.992
+3.26+.44

SIDE TRIANGLE 27 0.280 0.150 0.5 0.568

RISER 27 1.200 0.150 4.860

DROP SLAB SIDE 2 95.780 0.570 109.190

D R O P S L A B
1 95.780 0.050 4.790
B O T T O M

LANDING 1 STAIR 1 1 .71+1.2 1.200 2.292

DO LANDING 2 Kerala
1 Water1.200
.77+1.2 Authority 2.364

PRICE
LANDING 3 1 .82+1.2 1.200 2.424

LANDING 4 1 .91+1.2 1.200 2.532

STAIR 2 LANDING
2 .82+1.2 1.200 4.848
1,3

DO LANDING 2 1 .58+1.2 1.200 2.136

PARAPET SIDE
1 69.550 0.500 34.775
OUTER

DO INNER 1 68.850 0.500 34.425

TOP 1 68.950 0.500 34.475

GF

CIELING B1 12 3.400 4.350 177.480

CIELING B1 9 3.400 4.120 126.072

CIELING B2 9 3.770 4.120 139.792

CIELING B3 9 3.400 4.350 133.110

FF

printed on 05-03-2022 17:35:50 page 33

PRICE EST NO:2022/4983

CIELING B1 11 4.350 3.400 162.690

DO 9 4.120 3.400 126.072

CIELING B2 6 4.710 3.810 107.671

SF

CIELING 7 4.120 3.760 108.439

Total Quantity 3361.978 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 3361.978 sqm

Say 3361.978 sqm @ Rs 70.64 / sqm Rs 237490.13

34 13.48.1
Finishing with Deluxe Multi surface paint system for interiors and exteriors using primer as per
manufacturers specifications:Two or more coats applied on walls @ 1.25 ltr/10 sqm over and including
one coat of special primer applied @ 0.75 ltr /10 sqm

GF

OUTER WALL B1 2 31.330 4.550 285.103

INNER WALL B1 2 33.630 4.300 289.218

OUTER WALL B2 1 49.310 4.450 219.430

INNER WALL B2 1 50.670 4.200 212.815

OUTER WALL B3 Kerala

2 Water Authority
9.030 5.850 105.651

INNER WALL B3

ALUM TANK

COLUMN B1
PRICE2

12*4
9.240

5.980

0.450
5.850

1.500

4.200
108.108

71.760

90.720

C O L U M N B 1 .45+.45+.4
4 4.050 21.870
C O M B I N E D 5

COLUMN B2 8*4 0.450 5.670 81.648

COLUMN B3 4*4 0.450 4.050 29.160

BEAM BOTTOM B1
8 4.300 0.350 12.040
LONGITUDE

BEAM SIDE B1
8*2 4.300 0.750 51.600
LONGITUDE

BEAM BOTTOM B1
18 3.350 0.750 45.225
LONGITUDE

BEAM SIDE B1
18*2 3.350 0.350 42.210
LONGITUDE

printed on 05-03-2022 17:35:50 page 34

PRICE EST NO:2022/4983

BEAM BOTTOM B1
18 3.350 0.350 21.105
TRANSVERSE

BEAM SIDE B1
18*2 3.350 0.750 90.450
TRANSVERSE

BEAM BOTTOM B2
6 4.070 0.350 8.547
LONGITUDE

BEAM SIDE B2
6*2 4.070 0.750 36.630
LOGITUDE

BEAM BOTTOM B2
4 3.710 0.350 5.194
TRANSVERSE

BEAM SIDE B2
4*2 3.710 0.750 22.260
TRANSVERSE

BEAM BOTTOM B3 10 4.070 0.350 14.246

BEAM SIDE B3 10*2 4.070 0.750 61.051

BEAM BOTTOM B3
6 3.710 0.350 7.791
TANSVERSE

BEAM SIDE B3
6*2 3.710 0.750 33.390
TANSVERSE

BEAM B3 4 1.730 0.350 2.422

DO SIDE B3 4*2
Kerala1.730 0.750
Water Authority 10.380

3.95+1.65
STAIR 1 WAIST SLAB
BOTTOM

SIDE RECTANGLE
PRICE1

2
+2.27+2.8
8+2.92

3.95+1.65
+2.27+2.8
1.200

0.180
16.404

4.922
8+2.92

SIDE TRIANGLE 39*2 0.280 0.150 0.5 1.639

RISER 139 1.200 0.150 25.020

STAIR 2 WAIST SLAB 3.58+1.03

1 1.200 9.972
BOTTOM +3.26+.44

3.58+1.03
SIDE RECTANGLE 2 0.180 2.992
+3.26+.44

SIDE TRIANGLE 27 0.280 0.150 0.5 0.568

RISER 27 1.200 0.150 4.860

DROP SLAB SIDE 2 95.780 0.570 109.190

D R O P S L A B
1 95.780 0.050 4.790
B O T T O M

printed on 05-03-2022 17:35:50 page 35

PRICE EST NO:2022/4983

LANDING 1 STAIR 1 1 .71+1.2 1.200 2.292

DO LANDING 2 1 .77+1.2 1.200 2.364

LANDING 3 1 .82+1.2 1.200 2.424

LANDING 4 1 .91+1.2 1.200 2.532

STAIR 2 LANDING
2 .82+1.2 1.200 4.848
1,3

DO LANDING 2 1 .58+1.2 1.200 2.136

PARAPET SIDE
1 69.550 0.500 34.775
OUTER

DO INNER 1 68.850 0.500 34.425

TOP 1 68.950 0.500 34.475

GF

CIELING B1 12 3.400 4.350 177.480

CIELING B1 9 3.400 4.120 126.072

CIELING B2 9 3.770 4.120 139.792

CIELING B3 9 3.400 4.350 133.110

FF

CIELING B1 11 4.350 3.400 162.690

DO
Kerala
9
Water3.400
4.120
Authority 126.072

CIELING B2

CIELING
PRICE
6

7
4.710

4.120
3.810

SF

3.760
107.671

108.439

Total Quantity 3361.978 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 3361.978 sqm

Say 3361.978 sqm @ Rs 167.39 / sqm Rs 562761.50

35 13.50.3
Applying priming coat:With ready mixed red oxide zinc chromate primer of approved brand and
manufacture on steel galvanised iron /steel works

3 4.060 3.450 2.25 94.548

Total Quantity 94.548 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 94.548 sqm

Say 94.548 sqm @ Rs 59.66 / sqm Rs 5640.73

printed on 05-03-2022 17:35:50 page 36

PRICE EST NO:2022/4983

36 13.62.1
Painting with synthetic enamel paint of approved brand and manufacture of required colour to give an
even shade:Two or more coats on new work over an under coat of suitable shade with ordinary paint of
approved brand and manufacture .

3 4.060 3.450 2.25 94.548

Total Quantity 94.548 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 94.548 sqm

Say 94.548 sqm @ Rs 208.54 / sqm Rs 19717.04

Sl No Description No L B D CF Quantity Remark

3Chorinator (Cost Index:35.59 %)

1 od379653/2021_2022
Supply , erection , testing & commissioning of floor mounted Cabinet vacuum type gas chlorinator ,
capacity 0 to 30 kg /Hr . The system should consist of primary chlorine gas filter , auto vacuum regulator
assembly , flow meter ,control valve assembly , chlorine pressure gauge with isolated assembly , chlorine
vacuum gauge , with isolated assembly, water , pressure gauge are made by WIKA , stainless steel –
316, 4 “ dial , 0 to 16 kg / cm2 , duly oil filled ejector assembly with drain valve assembly. The above
parts are mounted with fiber glass cabinet 1 no. The chlorine solution outlet should be connected with
sump, liquid trap assembly fitted with chlorine stop valve – 2 nos , header line ¾ : carbon steel ,
seamless pipe schedule 80 with 3 nos chlorine stop valve , both side elbow connection 1 set, copper coil
connecting pipe 1 mm thick, PVC coated , chlorine tonner clamps 2 nos, brass adapter for header line 3
nos , etc. complete. <br> Kerala Water Authority

PRICE 2 2.000

Total Quantity 2.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 2.000 No

Say 2.000 No @ Rs 1200000.00 / No Rs 2400000.00

Total 28900659.63

Centage @ 0.0%

Centage Amount 0.00

Provision for GST payments (in %) @ 18.0%

Amount reserved for GST payments 5202118.73

Total & Centage 34102778.37

Lumpsum for round off 97221.63

GRAND TOTAL Rs 34200000.00

Rounded Grand Total Rs 3,42,00,000

Rupees Three Crore Forty Two Lakh Only

printed on 05-03-2022 17:35:50 page 37

PRICE EST NO:2022/5070

AS Approved

General Abstract
state plan -interim augmentation of kochi city and adjoinig areas- phase 1 -
Proposed WTP at Aluva - construction of flocculator and clarifier units.

(Dsor year: 2018)

Sl No Heading Description Amount

1 Horizontal flow baffled floculator cum Carifier & channels 183176535.16

2 Sludge pit 6m Dia 2093169.27

Total 185269704.43

Centage @ 0.0%

Centage Amount 0.00

Provision for GST payments (in %) @ 18.0%

Amount reserved for GST payments 33348546.80

Total & Centage 218618251.23

Lumpsum for round off 81748.77

GRAND TOTAL Rs 218700000.00

Rounded Grand Total Rs 21,87,00,000

Kerala Water Authority
Rupees Twenty One Crore Eighty Seven Lakh Only

PRICE

printed on 05-03-2022 17:49:44 page 1

PRICE EST NO:2022/5070

AS Approved

Detailed Estimate

state plan -interim augmentation of kochi city and adjoinig areas- phase 1 -
Proposed WTP at Aluva - construction of flocculator and clarifier units.

(Dsor year: 2018)

Sl No Description No L B D CF Quantity Remark

1Horizontal flow baffled floculator cum Carifier & channels (Cost Index:35.59 %)

1 2.31
Clearing jungle including uprooting of rank vegetation, grass, brush wood, trees and saplings of girth up
to 30 cm measured at a height of 1 m above ground level and removal of rubbish up to a distance of 50
m outside the periphery of the area cleared

Area for flocculator

1 60.000 60.000 3600.000
cum clarifier

Total Quantity 3600.000 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 3600.000 sqm

Kerala Water Authority

Say 3600.000 sqm @ Rs 14.78 / sqm Rs 53208.00

2 2.6.1

PRICE
Earth work in excavation by mechanical means (Hydraulic excavator)/manual means over areas
(exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan) including disposal of excavated
earth, lead up to 50 m and lift up to 1.5 m, disposed earth to be levelled and neatly dressed.All kinds of
soil

Clarifier 1 0.0 0.000

center portions 6 16.700 16.700 1.100 0.3 552.203

6 14.770 14.770 1.350 0.25 441.760

6 13.410 13.410 1.400 0.2 302.112

6 10.440 10.440 1.650 0.2 215.808

6 9.690 9.690 0.550 0.2 61.972

ground raft beams 3*2*6 9.370 0.650 0.550 0.2 24.119

for inlet pipe of

6 21.000 1.200 1.800 0.35 95.256
800mm dia

sludge pipe outlet 6*2 21.000 0.600 1.300 0.35 68.796

Raft slab 2 38.100 8.000 1.100 0.3 201.168

printed on 05-03-2022 17:50:38 page 1

PRICE EST NO:2022/5070

2 11.600 6.650 1.100 0.3 50.913

2 34.300 2.350 1.100 0.3 53.200

2*3 38.100 0.650 0.550 0.2 16.345

2*2 11.600 0.650 0.550 0.2 3.318

2*1 34.300 0.650 0.550 0.2 4.905

2*10 8.000 0.650 0.550 0.2 11.441

2*3 6.650 0.650 0.550 0.2 2.853

2*10 2.350 0.650 0.550 0.2 3.361

Total Quantity 2109.530 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 2109.530 cum

Say 2109.530 cum @ Rs 214.03 / cum Rs 451502.71

3 2.7.1
Earth work in excavation by mechanical means (Hydraulic excavator )/ manual means over areas
(exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan) including disposal of excavated
earth, lead up to 50 m and lift up to 1.5 m, disposed earth to be levelled and neatly dressed.Ordinary rock

Clarifier 1 0.0 0.000

center portions 6 16.700 16.700 1.100 0.7 1288.472

Kerala
6 Water14.770
14.770 Authority
1.350 0.75 1325.279

PRICE 6

6
13.410

10.440

9.690
13.410

10.440

9.690
1.400

1.650

0.550
0.8

0.8

0.8
1208.445

863.230

247.886

ground raft beams 3*2*6 9.370 0.650 0.550 0.8 96.474

for inlet pipe of

6 21.000 1.200 1.800 0.65 176.904
800mm dia

sludge pipe outlet 6*2 21.000 0.600 1.300 0.35 68.796

Flocculator 1 0.0 0.000

Raft slab 2 38.100 8.000 1.100 0.7 469.392

2 11.600 6.650 1.100 0.7 118.796

2 34.300 2.350 1.100 0.7 124.132

2*3 38.100 0.650 0.550 0.8 65.380

2*2 11.600 0.650 0.550 0.8 13.271

2*1 34.300 0.650 0.550 0.8 19.620

2*10 8.000 0.650 0.550 0.8 45.761

printed on 05-03-2022 17:50:38 page 2

PRICE EST NO:2022/5070

2*3 6.650 0.650 0.550 0.8 11.412

2*10 2.350 0.650 0.550 0.8 13.443

Total Quantity 6156.693 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 6156.693 cum

Say 6156.693 cum @ Rs 414.84 / cum Rs 2554042.52

4 2.26.2
Extra for every additional lift 1.5 m or part there of in excavation / banking excavated or stacked
materials.Ordinary or hard rock

6*1 14.770 14.770 1.500 1963.377

6*2 13.410 13.410 1.500 3236.906

6*3 10.440 10.440 1.500 2942.828

ground raft beams 3*2*6*3 9.370 0.650 1.500 986.661

for inlet pipe of

6*3 21.000 1.200 1.500 680.400
800mm dia

sludge pipe outlet 6*2*3 21.000 0.600 1.500 680.400

2*3 11.600 6.650 1.100 509.125

2*3 34.300 2.350 1.100 531.993

Kerala Water Authority Total Quantity 11531.690 cum

PRICE Total Deducted Quantity 0.000 cum

Net Total Quantity 11531.690 cum

Say 11531.690 cum @ Rs 190.78 / cum Rs 2200015.82

5 2.25
Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundations etc. in layers
not exceeding 20 cm in depth, consolidating each deposited layer by ramming and watering, lead up to
50 m and lift up to 1.5 m.

Clarifier 1 0.0 0.000

center portions 6 16.700 16.700 0.500 836.670

6 14.770 14.770 0.500 654.459

6 13.410 13.410 0.500 539.485

6 10.440 10.440 0.500 326.981

ground raft beams 3*2*6 9.370 0.650 0.700 153.481

for inlet pipe of

6 21.000 1.200 1.500 226.800
800mm dia

sludge pipe outlet 6*2 21.000 0.600 1.000 151.200

printed on 05-03-2022 17:50:38 page 3

PRICE EST NO:2022/5070

2 11.600 6.650 1.100 169.709

2 34.300 2.350 1.100 177.331

Total Quantity 3236.116 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 3236.116 cum

Say 3236.116 cum @ Rs 258.57 / cum Rs 836762.51

6 4.1.6
Providing and laying in position cement concrete of specified grade excluding the cost of centering and
shuttering - All work up to plinth level:1:3:6 ( 1 cement : 3 coarse sand : 6 graded stone aggregate 40 mm
nominal size)

Pcc below raft beams

under bottom slab of 6*3*3 9.370 0.650 0.150 49.334
clarifier

Pcc below bottom slab

6*4 3.910 3.910 0.150 55.038
of clarifier

Pcc below raft beams

under hopper slab of 6 12.530*4 0.960 0.150 43.304
clarifier

Do 6 15.680 1.200 0.150 16.935

2 15.680
Kerala Water2.820 0.150
Authority 13.266

4 15.680 1.900 0.150 17.876

Flocculator
PRICE 2

1
38.000

12.890

50.500
8.400

6.600

3.630
0.150

0.150

0.150
95.760

25.523

27.498

PCC below hopper

6*4 10.550 2.660 0.150 101.027
slab

6*4 14.120 1.910 0.150 97.090

pcc for clarifier hopper

6*4*3 4.830 0.650 0.150 33.907
grid beam

Total Quantity 576.558 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 576.558 cum

Say 576.558 cum @ Rs 7211.15 / cum Rs 4157646.22

7 5.33.1
Providing and laying in position machine batched and machine mixed design mix M-25 grade cement
concrete for reinforced cement concrete work, using cement content as per approved design mix,
including pumping of concrete to site of laying but excluding the cost of centering, shuttering, finishing

printed on 05-03-2022 17:50:38 page 4

PRICE EST NO:2022/5070

and reinforcement, including admixtures in recommended proportions as per IS: 9103 to accelerate,
retard setting of concrete, improve workability without impairing strength and durability as per direction of
Engineer - in-charge. Note:- Cement content considered in this item is @ 330 kg/ cum. Excess or less
cement used as per design mix is payable or recoverable separately.All work upto plinth level

Floor beam of clarifier 6*3*2 8.720 0.450 0.550 77.696

Floor slab 6 9.170 9.170 0.450 227.041

hopper slab middle

6 12.530*4 0.75/2 1.300 146.601
beam

hopper corner beam 6*4 5.200 0.450 0.550 30.889

(15+8.65)/
hopper slab 6*4 6.350 0.450 810.959
2

ground level beam 6 5*15.58 0.750 0.900 315.495

vertical wall 6 15.45*4 0.450 4.220 704.150

haunch 6 16.2*4 .3/2 0.900 52.488

Top beam at
2 46.800 0.750 1.900 133.380
flocculator side

walk way slab-clarifier-

1 184.000 1.000 0.120 22.080
flocculator all around

wings of clarifier 4 46.350 1.000 0.120 22.248

Kerala
2 Water1.000
45.650 Authority
0.120 10.956

PRICE
channel cross 2 2.000 1.000 0.120 0.480

Flocculator raft beam 2*3 48.050 0.450 0.450 58.381

Flocculator raft slab 2*1 48.050 6.750 0.450 291.904

Flocculator cross
2*13 6.600 0.450 0.450 34.749
beam

Flocculator pedestal 2*26 0.450 0.450 1.100 11.584

Flocculator floor beam 2*2 48.050 0.450 0.500 43.245

Flocculator floor slab 2 48.050 6.100 0.350 205.174

Flocculator outer wall 2 57.700 0.350 4.220 170.446

Flocculator cross wall 4 5.500 0.350 4.220 32.494

Baffle wall 6*3 4.000 0.350 0.350 8.820

Connection beams for

6*3 1.500 0.350 0.600 5.670
baffle wall

Flocculator haunch 2 56.500 0.3/2 0.900 15.255

Raft for channel

1 34.300 2.450 0.450 37.816
columns

printed on 05-03-2022 17:50:38 page 5

PRICE EST NO:2022/5070

columns for channels 36 0.200 0.350 4.550 11.466

Channel floor slab 1 120.000 1.700 0.200 40.801

Channel side wall 1 120.000 0.200 1.300 31.201

Clarified collecting
water channel-bottom 1 46.800 2.500 0.350 40.950
slab

Duct floor below

flocculator water 1 46.800 1.900 0.150 13.338
channel

Internal components
of flocculator- Inlet 6 2.2*4 0.200 1.500 15.841
box wall

Internal components
of flocculator- Inlet 6*4 2.20/2 1.400 0.200 7.393
box cover

Clarifier channel side

6*14 15.000 0.200 2.000 504.000
wall come beam

clarifier channel-
16*8 15.000 0.500 0.200 192.000
bottom slab

(8.65+2.40
RCC with mesh 6*4 3.125 0.150 62.157
Kerala Water Authority
)/2

PRICE
clarifier hopper grid
6*4*3 4.830 0.450 0.550 86.071
beam

Deduction for wall

6 15.45*4 0.450 0.120 -20.023
thickness at walkway

2 57.700 0.350 0.120 -4.846

4 5.680 0.350 0.120 -0.954

Total Quantity 4475.219 cum

Total Deducted Quantity -25.823 cum

Net Total Quantity 4449.396 cum

Say 4449.396 cum @ Rs 9413.54 / cum Rs 41884567.22

8 5.34.1
Extra for providing richer mixes at all floor levels. Note:- Excess/less cement over the specified cement
content used is payable/ recoverable separately.Providing M-30 grade concrete instead of M-25 grade
BMC/RMC. (Note:- Cement content considered in M-30 is @ 340 kg/cum).

Qty same as item 10

1 4449.396 4449.396
above

Total Quantity 4449.396 cum

printed on 05-03-2022 17:50:38 page 6

PRICE EST NO:2022/5070

Total Deducted Quantity 0.000 cum

Net Total Quantity 4449.396 cum

Say 4449.396 cum @ Rs 82.10 / cum Rs 365295.41

9 5.9.1
Centering and shuttering including strutting, etc. and removal of form for:Foundations, footings, bases of
columns, etc for mass concrete

foundation side
2 30.900 0.300 18.540
alround

2 18.400 0.300 11.040

pedestal 2*26*4 0.450 1.100 102.961

Clarifier-Bottom slab 6 9.170 0.450 24.759

Flocculator floor slab 2 48.050 0.350 33.635

Clarified collecting
water channel bottom 1 46.800 0.350 16.380
slab

Raft for channel

2 34.300 0.450 30.870
columns

Total Quantity 238.185 sqm

Total Deducted Quantity 0.000 sqm

Kerala Water Authority
Net Total Quantity 238.185 sqm

10 5.9.2 PRICE Say 238.185 sqm @ Rs 335.31 / sqm Rs 79865.81

Centering and shuttering including strutting, etc. and removal of form for:Walls (any thickness) including
attached pilasters, butteresses, plinth and string courses etc.

(8.65+15)/
Hopper slab 6*4 6.350 1802.130
2

vertical wall 6*2 15.45*4 4.220 3129.552

Flocculator outer wall 2*2 57.700 4.220 973.976

Flocculator cross wall 2*2 5.500 4.220 92.840

Baffle wall 6*3*2 4.000 3.500 504.000

channel side wall 2 120.000 1.300 312.000

flocculator- inlet box

6*2 2.20*4 1.500 158.400
wall

clarifier channel side

6*14 15.000 2.000 2520.000
wall cum beam

6*14 15.000 0.200 252.000

printed on 05-03-2022 17:50:38 page 7

PRICE EST NO:2022/5070

Total Quantity 9744.898 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 9744.898 sqm

Say 9744.898 sqm @ Rs 717.20 / sqm Rs 6989040.85

11 5.9.5
Centering and shuttering including strutting, etc. and removal of form for:Lintels, beams, plinth beams,
girders bressumers and cantilevers

Clarifier floor beams 6*3*2*2 8.720 0.550 345.313

Ground level beam 6*2 4*15.58 0.900 673.056

Flocculator raft beam 2*3*2 48.050 0.450 259.470

Flocculator cross
2*13*2 6.600 0.450 154.440
beam

2*13 6.600 0.450 77.220

Flocculator floor beam 2*2*2 48.050 0.500 192.200

2*2 48.050 0.450 86.490

connection beams for

6*3*2 1.500 0.600 32.400
baffle wall

6*3 1.500 0.350 9.450

clarifier channel side Kerala15.000

6*14 Water Authority
2.000 2520.000
wall come beam

beam bottom

top and bottom of

PRICE
6*14

14
15.000

15.000 0.200
1.800 2268.000

42.000

16*6 15.000 0.500 720.000

clarifier channel

Total Quantity 7380.039 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 7380.039 sqm

Say 7380.039 sqm @ Rs 649.82 / sqm Rs 4795696.94

12 5.9.6
Centering and shuttering including strutting, etc. and removal of form for:Columns, Pillars, Piers,
Abutments, Posts and Struts

(.20+.40)*
channel columns 36 4.550 196.561
2

Total Quantity 196.561 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 196.561 sqm

printed on 05-03-2022 17:50:38 page 8

PRICE EST NO:2022/5070

Say 196.561 sqm @ Rs 863.64 / sqm Rs 169757.94

13 5.9.3
Centering and shuttering including strutting, etc. and removal of form for:Suspended floors, roofs,
landings, balconies and access platform

walkway slab clarifier-

1 184.000 1.000 184.000
flocculator

flocculator floor slab 2 48.050 6.100 586.210

channel floor slab 1 120.000 1.700 204.000

channel cross 2 2.000 1.000 4.000

wings of clarifier 4 46.350 1.000 185.400

2 45.650 1.000 91.300

inlet box cover 6*4 2.200 1.400 0.5 36.960

clarifier channel
6*8 15.000 0.150 108.000
bottom slab

Deduction for wall

6 15.45*4 0.450 -166.859
thickness at walkway

2 57.700 0.350 -40.390

4 5.680 0.350 -7.951

Kerala Water Authority Total Quantity 1399.870 sqm

Total Deducted Quantity -215.200 sqm

14 5.9.16.1
PRICE Net Total Quantity 1184.670 sqm

Say 1184.670 sqm @ Rs 815.78 / sqm Rs 966430.09

Centering and shuttering including strutting, etc. and removal of form for:Edges of slabs and breaks in
floors and wallsUnder 20 cm wide

walkway slab clarifier-

1 184.000 0.120 22.080
flocculator

channel floor slab 1 120.000 0.200 24.000

channel cross 2 2.000 0.120 0.480

wings of clarifier 4 46.350 0.120 22.248

2 45.650 0.120 10.956

Total Quantity 79.764 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 79.764 metre

Say 79.764 metre @ Rs 203.93 / metre Rs 16266.27

printed on 05-03-2022 17:50:38 page 9

PRICE EST NO:2022/5070

15 13.7.1
12 mm cement plaster finished with a floating coat of neat cement of mix:1:3 ( 1 cement : 3 fine sand)

Hopper- bottom 6 8.650 8.650 448.936

(8.65+15)/
Hopper-inside 6*4 6.350 1802.130
2

inlet box - outside 6*4 2.400 1.500 86.400

6*4 2.40/2 1.400 40.320

Flocculator wall -
12*2 3.460 4.220 350.429
inside

6*2 7.270 4.220 368.153

baffle wall 9*2 8.350 3.500 526.050

6*2 5.500 3.500 231.000

2 5.500 0.350 3.850

Baffle wall top 9*2 3.990 0.350 25.137

baffle wall connection

9*2*2 1.500 0.350 18.900
beam

9*2*2 1.500 0.600 32.400

flocculator floor 12*2 5.500 3.460 456.720

channel column Kerala0.350

36 Water Authority
3.500 44.100

PRICE
36 0.200 3.500 25.201

channel floor slab- top

2 120.000 1.500 360.000
and bottom

channel side wall-

1 124.930 1.500 187.395
inner

outer 1 126.530 1.700 215.101

top 1 125.730 0.200 25.146

flocculator wall outside 2 46.800 4.100 383.760

clarifier side wall 2 45.900 4.100 376.380

4 45.900 4.000 734.400

2 46.000 5.000 460.000

2 33.400 5.000 334.000

4 15.000 4.000 240.000

flocculator ceiling 2 45.900 5.500 504.900

flocculator roof top 2 46.80+.60 6.900 654.120

printed on 05-03-2022 17:50:38 page 10

PRICE EST NO:2022/5070

clarified water channel

2 45.900 2.500 229.500
bottom

clarifier roof ceiling 1 33.400 45.900 1533.060

clarifier roof top 1 33.40+.60 45.90+.60 1581.000

passage under
2 1.900 45.900 174.420
clarified water channel

Inlet box 6 2.400 2.400 -34.560

pipe deduction for 3.142*.30*

6*5*4 1/4 -8.483
inlet box .30

column deduction 36 0.200 0.350 -2.519

Total Quantity 12452.908 sqm

Total Deducted Quantity -45.562 sqm

Net Total Quantity 12407.346 sqm

Say 12407.346 sqm @ Rs 401.21 / sqm Rs 4977951.29

16 13.18
Neat cement punning

Hopper- bottom 6 8.650 8.650 448.936

(8.65+15)/
Hopper-inside 6*4 6.350 1802.130
2
Kerala Water Authority
inlet box - outside 6*4 2.400 1.500 86.400

Flocculator wall -
inside
PRICE
6*4

12*2
2.40/2

3.460
1.400

4.220
40.320

350.429

6*2 7.270 4.220 368.153

baffle wall 9*2 8.350 3.500 526.050

6*2 5.500 3.500 231.000

2 5.500 0.350 3.850

Baffle wall top 9*2 3.990 0.350 25.137

baffle wall connection

9*2*2 1.500 0.350 18.900
beam

9*2*2 1.500 0.600 32.400

flocculator floor 12*2 5.500 3.460 456.720

channel floor slab- top

1 120.000 1.500 180.000
and bottom

printed on 05-03-2022 17:50:38 page 11

PRICE EST NO:2022/5070

channel side wall-

1 124.930 1.500 187.395
inner

clarifier side wall 2 45.900 4.000 367.200

4 45.900 4.000 734.400

2 46.000 5.000 460.000

2 33.400 5.000 334.000

4 15.000 4.000 240.000

clarified water channel

1 45.900 2.500 114.750
bottom

clarifier roof top 1 33.40+.60 45.90+.60 1581.000

clarifier channel 6*14 15.000 2.000 2520.000

6*14 15.000 1.800 2268.000

beam bottom 14 15.000 0.200 42.000

clarifier channel top

16*6 15.000 0.500 720.000
and bottom

Inlet box 6 2.400 2.400 -34.560

pipe deduction for 3.142*.30*

6*5*4 1/4 -8.483
inlet box .30

Kerala Water Authority Total Quantity 14139.170 sqm

PRICE
Total Deducted Quantity -43.043 sqm

Net Total Quantity 14096.127 sqm

Say 14096.127 sqm @ Rs 73.83 / sqm Rs 1040717.06

17 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing in position and
binding all complete upto plinth levelThermo - Mechanically Treated bars of grade Fe-500D or more

444939.60
R.C.C Qty- 1 4449.396 100.0
0

Total Quantity 444939.600 kilogram

Total Deducted Quantity 0.000 kilogram

Net Total Quantity 444939.600 kilogram

Say 444939.600 kilogram @ Rs 98.30 / kilogram Rs 43737562.68

18 13.46.1
Finishing walls with Acrylic Smooth exterior paint of required shade:New work (Two or more coat applied
@ 1.67 ltr/10 sqm over and including priming coat of exterior primer applied @ 2.20 kg/10 sqm)

channel column 36 0.350 3.500 44.100

printed on 05-03-2022 17:50:38 page 12

PRICE EST NO:2022/5070

36 0.200 3.500 25.201

channel floor slab-

1 120.000 1.500 180.000
bottom

channel side wall-

1 126.530 1.700 215.101
outer

top 1 125.730 0.200 25.146

flocculator wall outside 2 46.800 4.100 383.760

flocculator ceiling 2 45.900 5.500 504.900

flocculator roof top 2 46.80+.60 6.900 654.120

clarified water channel

1 45.900 2.500 114.750
bottom

clarifier roof ceiling 1 33.400 45.900 1533.060

clarifier roof top 1 33.40+.60 45.90+.60 1581.000

passage under
2 1.900 45.900 174.420
clarified water channel

column deduction 36 0.200 0.350 -2.519

Total Quantity 5435.558 sqm

Total Deducted Quantity -2.519 sqm

Kerala Water Authority

Net Total Quantity 5433.039 sqm

PRICE
Say 5433.039 sqm @ Rs 193.89 / sqm Rs 1053411.93

19 13.44.1
Finishing walls with water proofing cement paint of required shade:New work (Two or more coats applied
@ 3.84 kg/10 sqm)

Hopper- bottom 6 8.650 8.650 448.936

(8.65+15)/
Hopper-inside 6*4 6.350 1802.130
2

inlet box - outside 6*4 2.400 1.500 86.400

6*4 2.40/2 1.400 40.320

Flocculator wall -
12*2 3.460 4.220 350.429
inside

6*2 7.270 4.220 368.153

baffle wall 9*2 8.350 3.500 526.050

6*2 5.500 3.500 231.000

2 5.500 0.350 3.850

Baffle wall top 9*2 3.990 0.350 25.137

printed on 05-03-2022 17:50:38 page 13

PRICE EST NO:2022/5070

baffle wall connection

9*2*2 1.500 0.350 18.900
beam

9*2*2 1.500 0.600 32.400

flocculator floor 12*2 5.500 3.460 456.720

channel floor slab- top

1 120.000 1.500 180.000
and bottom

channel side wall-

1 124.930 1.500 187.395
inner

clarifier side wall 2 45.900 4.000 367.200

4 45.900 4.000 734.400

2 46.000 5.000 460.000

2 33.400 5.000 334.000

4 15.000 4.000 240.000

clarified water channel

1 45.900 2.500 114.750
bottom

clarifier roof top 1 33.40+.60 45.90+.60 1581.000

clarifier channel 6*14 15.000 2.000 2520.000

6*14 15.000 1.800 2268.000

beam bottom Kerala15.000

14 Water0.200
Authority 42.000

PRICE
clarifier channel top
16*6 15.000 0.500 720.000
and bottom

Inlet box 6 2.400 2.400 -34.560

pipe deduction for 3.142*.30*

6*5*4 1/4 -8.483
inlet box .30

column deduction 36 0.200 0.350 -2.519

Total Quantity 14139.170 sqm

Total Deducted Quantity -45.562 sqm

Net Total Quantity 14093.608 sqm

Say 14093.608 sqm @ Rs 107.39 / sqm Rs 1513512.56

20 10.28
Providing and fixing stainless steel (Grade 304) railing made of Hollow tubes, channels, plates etc.,
including welding, grinding, buffing, polishing and making curvature (wherever required) and fitting the
same with necessary stainless steel nuts and bolts complete, i/c fixing the railing with necessary
accessories & stainless steel dash fasteners, stainless steel bolts etc., of required size on the top of the
floor or the side of waist slab with suitable arrangement as per approval of Engineer-in-charge, (for
payment purpose only weight of stainless steel members shall be considered excluding fixing
accessories such as nuts, bolts, fasteners etc.)

printed on 05-03-2022 17:50:38 page 14

PRICE EST NO:2022/5070

hand rail 6*2 46.800 561.600

4*2 46.000 368.000

Total Quantity 929.600 kg

Total Deducted Quantity 0.000 kg

Net Total Quantity 929.600 kg

Say 929.600 kg @ Rs 677.34 / kg Rs 629655.26

21 od378273/2021_2022
Providing and fixing 316 stainless steel plates and support structures for water treatment, Inclined Chanel
support including fabrication, welding etc.. complete suitable for use in the water and waste treatment
plants to improve the quantity and quality of water production. With all required accessories (effective
size of plate length- 1.8m,width-1.2m,thichness-2mm ) as per the direction of Engineer in-charge.

For 6 Nos.units 6*7 90.000 3780.000

Total Quantity 3780.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 3780.000 No

Say 3780.000 No @ Rs 13043.64 / No Rs 49304959.20

22 od378385/2021_2022
Providing 800mm dia 8mm thick company made MS pipe with cement mortar lining to inside and out side
surface including required specials for inlet arrangements from flocculator unit to clarifier unit including
Kerala Water Authority
cutting, fabricating, welding, grainting, lining, conveying, loading & unloading, placing, laying in line and
levels jointing etc..complete

800mm Dia MS pipe

for inlets PRICE 6 25.000 150.000

Total Quantity 150.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 150.000 metre

Say 150.000 metre @ Rs 40451.52 / metre Rs 6067728.00

23 od378420/2021_2022
Providing 800mm CI D/F Sluice valve including supplying, conveying, loading, unloading, fitting in
position including necessary specials etc.. complete for inlet pipes

800mm Dia CI sluice

6 6.000
valve for inlet

Total Quantity 6.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 6.000 No

Say 6.000 No @ Rs 230001.27 / No Rs 1380007.62

printed on 05-03-2022 17:50:38 page 15

PRICE EST NO:2022/5070

24 od378476/2021_2022
Providing 300mm class 10kg/cm2 pvc pipe with specials for making Inlet grid in clarifier unit including
cost, conveyance, providing suitable supports etc complete

inlet pipe grid 6 6.000

Total Quantity 6.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 6.000 No

Say 6.000 No @ Rs 281686.98 / No Rs 1690121.88

25 100.98.119
Supply of DI K9 Pipe Conforming to IS 8329/2000, 300mm Dia.

sludge outlet pipe

6*2 25.000 300.000
from bed level

sludge outlet pipe

6*2 20.000 240.000
from blanket level

Total Quantity 540.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 540.000 metre

Say 540.000 metre @ Rs 3537.65 / metre Rs 1910331.00

26 100.98.487
Kerala Water Authority
Supply of CI Double Flanged Sluice Valve Conforming to IS 14846 - 2000, Sluice Valve with Hand Wheel

PRICE
PN 1.6, Size 300mm.

sludge outlet 2*6 12.000

Total Quantity 12.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 12.000 No

Say 12.000 No @ Rs 22275.80 / No Rs 267309.60

27 100.98.124
Supply of DI K9 Pipe Conforming to IS 8329/2000, 600mm Dia.

600mm DI pipe for

1 150.000 150.000
sludge collection

Total Quantity 150.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 150.000 metre

Say 150.000 metre @ Rs 9835.35 / metre Rs 1475302.50

28 100.1.1
Excavating trenches of required width for pipes, cables, etc including excavation for sockets, and

printed on 05-03-2022 17:50:38 page 16

PRICE EST NO:2022/5070

dressing of sides, ramming of bottoms, depth up to 1.5 m, including getting out the excavated soil, and
then returning the soil as required, in layers not exceeding 20 cm in depth, including consolidatingeach
deposited layer by ramming, watering, etc. and disposing of surplus excavated soil as directed, within a
lead of 50 m :
All kinds of soil
(Ref. Item No. 2.10.1 of DSR)

sludge collecting
1 150.000 2.000 1.500 0.5 225.000
pipeline

Total Quantity 225.000 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 225.000 cum

Say 225.000 cum @ Rs 555.51 / cum Rs 124989.75

29 100.1.5
Excavating trenches of required width for pipes, cables, etc including excavation for sockets, and
dressing of sides, ramming of bottoms, depth up to 1.5 m, including getting out the excavated soil, and
then returning the soil as required, in layers not exceeding 20 cm in depth, including consolidatingeach
deposited layer by ramming, watering, etc. and disposing of surplus excavated soil as directed, within a
lead of 50 m :"
Ordinary Rock.
(Ref. Item No. 2.13.1 of DSR)

sludge collecting
1 150.000 2.000 1.500 0.5 225.000
pipeline Kerala Water Authority

PRICE
Total Quantity 225.000 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 225.000 cum

Say 225.000 cum @ Rs 806.76 / cum Rs 181521.00

30 100.1.6
Excavating trenches of required width for pipes, cables, etc including excavation for sockets, and
dressing of sides, ramming of bottoms, depth exceeding 1.5m but not exceeding 3 m, including getting
out the excavated soil, and then returning the soil as required, in layers not exceeding 20 cm in depth,
including consolidating each deposited layer by ramming, watering, etc. and disposing of surplus
excavated soil as directed, within a lead of 50 m : 1.50m to 3.0m.
Ordinary Rock.
(Ref. Item No. 2.14 of DSR)

sludge collecting
1 150.000 2.000 1.500 450.000
pipeline

Total Quantity 450.000 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 450.000 cum

printed on 05-03-2022 17:50:38 page 17

PRICE EST NO:2022/5070

Say 450.000 cum @ Rs 997.54 / cum Rs 448893.00

31 100.1.7
Excavating trenches of required width for pipes, cables, etc including excavation for sockets, and
dressing of sides, ramming of bottoms, depth exceeding 3m in depth but not exceeding 4.5 m, including
getting out the excavated soil, and then returning the soil as required, in layers not exceeding 20 cm in
depth, including consolidating each deposited layer by ramming, watering, etc. and disposing of surplus
excavated soil as directed, within a lead of 50 m : 3.0m to 4.50m.
Ordinary Rock.
(Ref. Item No. 2.15 of DSR)

sludge collecting
1 150.000 2.000 1.500 450.000
pipeline

Total Quantity 450.000 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 450.000 cum

Say 450.000 cum @ Rs 1188.31 / cum Rs 534739.50

32 100.1.8
Excavating trenches of required width for pipes, cables, etc including excavation for sockets, and
dressing of sides, ramming of bottoms, depth exceeding 4.5 m in depth but not exceeding 6.0 m,
including getting out the excavated soil, and then returning the soil as required, in layers not exceeding
20 cm in depth, including consolidating each deposited layer by ramming, watering, etc. and disposing of
surplus excavated soil as directed, within a lead of 50 m : 4.5m to 6.0m.
Ordinary Rock. Kerala Water Authority
(Ref. Item No. 2.15 of DSR)

sludge collecting
pipeline PRICE 1

1
150.000

150.000
2.000

2.000
1.500

1.000
450.000

300.000

Total Quantity 750.000 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 750.000 cum

Say 750.000 cum @ Rs 1379.09 / cum Rs 1034317.50

33 100.14.5
Conveying and laying S&S Centrifugally Cast (Spun) / Ductile Iron Pipes conforming to IS: 8329
excluding cost of pipes and specials :
300 mm dia Ductile Iron Class K-9 Pipes
Data derived from 18.72.19 in DAR

1 540.000 540.000

Total Quantity 540.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 540.000 metre

printed on 05-03-2022 17:50:38 page 18

PRICE EST NO:2022/5070

Say 540.000 metre @ Rs 205.15 / metre Rs 110781.00

34 100.14.10
Conveying and laying S&S Centrifugally Cast (Spun) / Ductile Iron Pipes conforming to IS: 8329
excluding cost of pipes and specials :
600 mm dia Ductile Iron Class K-9 Pipes
Data derived from 18.72.24 in DAR

1 150.000 150.000

Total Quantity 150.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 150.000 metre

Say 150.000 metre @ Rs 584.19 / metre Rs 87628.50

35 18.70.5
Providing push - on-joints to Centrifugally (Spun) Cast Iron Pipes or Ductile Iron Pipes including testing of
joints and including the cost of rubber gasket:300 mm dia pipe

100 100.000

Total Quantity 100.000 joint

Total Deducted Quantity 0.000 joint

Net Total Quantity 100.000 joint

Say 100.000 joint @ Rs 412.60 / joint Rs 41260.00

36 18.70.10 Kerala Water Authority

PRICE
Providing push - on-joints to Centrifugally (Spun) Cast Iron Pipes or Ductile Iron Pipes including testing of
joints and including the cost of rubber gasket:600 mm dia pipes

40 40.000

Total Quantity 40.000 joint

Total Deducted Quantity 0.000 joint

Net Total Quantity 40.000 joint

Say 40.000 joint @ Rs 1093.40 / joint Rs 43736.00

Sl No Description No L B D CF Quantity Remark

2Sludge pit 6m Dia (Cost Index:35.59 %)

1 100.3.7.1
Earthwork open well excavation (above water) for wells of dia. above 6.0m and upto 9.0 m in all kinds of
soil and conveying and depositing the spoil within initial lead of 50m and lift up to 1.5 m including neat
banking.
NEW DATA

6*6/4*3.14
EW 1st lift 1 1.500 0.35 14.846
2

Total Quantity 14.846 cum

printed on 05-03-2022 17:50:38 page 19

PRICE EST NO:2022/5070

Total Deducted Quantity 0.000 cum

Net Total Quantity 14.846 cum

Say 14.846 cum @ Rs 451.72 / cum Rs 6706.24

2 100.3.7.2
Earthwork open well excavation (above water) for wells of dia. above 6.0m and upto 9.0 m in all kinds of
soil and conveying and depositing the spoil within initial lead of 50m and lift from 1.50m to 3.0 m including
neat banking.
NEW DATA

6*6/4*3.14
EW 2nd lift 1 1.500 0.15 6.363
2

Total Quantity 6.363 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 6.363 cum

Say 6.363 cum @ Rs 496.87 / cum Rs 3161.58

3 100.3.7.3
Earthwork open well excavation (above water) for wells of dia. above 6.0m and upto 9.0 m in all kinds of
soil and conveying and depositing the spoil within initial lead of 50m and lift from 3.0m to 4.50 m including
neat banking.
NEW DATA

6*6/4*3.14
EW 3rd lift 1 1.500 0.1 4.242
Kerala Water
2 Authority

PRICE Total Quantity 4.242 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 4.242 cum

Say 4.242 cum @ Rs 542.09 / cum Rs 2299.55

4 100.3.7.4
Earthwork open well excavation (above water) for wells of dia. above 6.0m and upto 9.0 m in all kinds of
soil and conveying and depositing the spoil within initial lead of 50m and lift from 4.50m to 6.0 m including
neat banking.
NEW DATA

6*6/4*3.14
EW 4th lift 1 1.500 0.1 4.242
2

Total Quantity 4.242 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 4.242 cum

Say 4.242 cum @ Rs 587.25 / cum Rs 2491.11

5 100.3.7.5
Earthwork open well excavation (above water) for wells of dia. above 6.0m and upto 9.0 m in all kinds of

printed on 05-03-2022 17:50:38 page 20

PRICE EST NO:2022/5070

soil and conveying and depositing the spoil within initial lead of 50m and lift from 6.0m to 7.50 m including
neat banking.
NEW DATA

6*6/4*3.14
EW 5th lift 1 1.500 0.1 4.242
2

Total Quantity 4.242 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 4.242 cum

Say 4.242 cum @ Rs 632.39 / cum Rs 2682.60

6 100.3.7.6
Earthwork open well excavation (above water) for wells of dia. above 6.0m and upto 9.0 m in all kinds of
soil and conveying and depositing the spoil within initial lead of 50m and lift from 7.5m to 9.0 m including
neat banking.
NEW DATA

6*6/4*3.14
EW 6th lift 1 0.500 0.1 1.414
2

Total Quantity 1.414 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 1.414 cum

Say 1.414 cum @ Rs 677.56 / cum Rs 958.07

Kerala Water Authority
7 5.5

PRICE
Reinforced cement concrete work in arches, archribs, domes, vaults, shells, folded plate and roofs having
slope more than 15 up to floor five level excluding the cost of centering, shuttering, finishing and
reinforcement with 1:1.5:3 ( 1 cement :1.5 coarse sand(Zone III) : 3 graded stone aggregate 20 mm
nominal size)

Base 1 6.3*3.142 0.550 0.300 3.267

steining 1 6.3*3.142 0.300 7.750 46.023

wearing coat at 6*6*3.142/

1 0.100 2.828
bottom 4

6.9*6.9*3.
Floor slab 1 0.200 7.480
142/4

Floor beam 1 6.000 0.300 0.300 0.540

6.9*6.9*3.
Roof slab 1 0.120 4.488
142/4

Roof beam 1 6.160 0.300 0.300 0.555

sunshade 1 7.2*3.142 0.750 0.080 1.358

Lintel 1 6.3*3.142 0.200 0.200 0.792

printed on 05-03-2022 17:50:38 page 21

PRICE EST NO:2022/5070

Total Quantity 67.331 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 67.331 cum

Say 67.331 cum @ Rs 12111.10 / cum Rs 815452.47

8 5.34.1
Extra for providing richer mixes at all floor levels. Note:- Excess/less cement over the specified cement
content used is payable/ recoverable separately.Providing M-30 grade concrete instead of M-25 grade
BMC/RMC. (Note:- Cement content considered in M-30 is @ 340 kg/cum).

same as qty 7 1 67.331 67.331

Total Quantity 67.331 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 67.331 cum

Say 67.331 cum @ Rs 82.10 / cum Rs 5527.88

9 4.1.3
Providing and laying in position cement concrete of specified grade excluding the cost of centering and
shuttering - All work up to plinth level:1:2:4 (cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size)

6*6*3.142/
Bottom plugging 1 0.300 8.484
4

Kerala Water Authority Total Quantity 8.484 cum

PRICE
Total Deducted Quantity 0.000 cum

Net Total Quantity 8.484 cum

Say 8.484 cum @ Rs 7990.86 / cum Rs 67794.46

10 4.1.6
Providing and laying in position cement concrete of specified grade excluding the cost of centering and
shuttering - All work up to plinth level:1:3:6 ( 1 cement : 3 coarse sand : 6 graded stone aggregate 40 mm
nominal size)

PCC 1 6.3*3.142 0.750 0.150 2.227

6*6*3.142/
bottom 1 0.150 4.242
4

Total Quantity 6.469 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 6.469 cum

Say 6.469 cum @ Rs 7211.15 / cum Rs 46648.93

11 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing in position and
binding all complete upto plinth levelThermo - Mechanically Treated bars of grade Fe-500D or more

printed on 05-03-2022 17:50:38 page 22

PRICE EST NO:2022/5070

for well steing 1 67.331 100.0 6733.100

Total Quantity 6733.100 kilogram

Total Deducted Quantity 0.000 kilogram

Net Total Quantity 6733.100 kilogram

Say 6733.100 kilogram @ Rs 98.30 / kilogram Rs 661863.73

12 5.9.12
Centering and shuttering including strutting, etc. and removal of form for:Well steining

base of steining ... 6.85*3.14

1 0.300 6.457
outer face 2

5.75*3.14
inner face 1 0.300 5.420
2

steining out side 1 6.6*3.142 7.750 160.714

inside 1 6*3.142 7.750 146.103

Total Quantity 318.694 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 318.694 sqm

Say 318.694 sqm @ Rs 249.69 / sqm Rs 79574.70

13 5.9.3
Kerala Water Authority
Centering and shuttering including strutting, etc. and removal of form for:Suspended floors, roofs,
landings, balconies and access platform

Floor slab

Roof slab
PRICE 1

1
(6*6*3.142
)/4

(6.16*6.16
28.278

29.807
*3.142)/4

1 6.9*3.142 0.150 3.252

Floor slab beam

1 6.000 0.300 -1.799
bottom

Roof slab beam

1 6.160 0.300 -1.847
bottom

Total Quantity 61.337 sqm

Total Deducted Quantity -3.646 sqm

Net Total Quantity 57.691 sqm

Say 57.691 sqm @ Rs 815.78 / sqm Rs 47063.16

14 5.9.19
Centering and shuttering including strutting, etc. and removal of form for:Weather shade, Chajjas, corbels
etc., including edges

printed on 05-03-2022 17:50:38 page 23

PRICE EST NO:2022/5070

sunshade 1 7.2*3.142 0.750 16.967

Total Quantity 16.967 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 16.967 sqm

Say 16.967 sqm @ Rs 902.55 / sqm Rs 15313.57

15 5.9.5
Centering and shuttering including strutting, etc. and removal of form for:Lintels, beams, plinth beams,
girders bressumers and cantilevers

floor beam- side 2 6.000 0.300 3.600

floor beam- bottom 1 6.000 0.300 1.800

roof beam- side 2 6.160 0.300 3.696

roof beam- bottom 1 6.160 0.300 1.848

Lintel 2 6.3*3.142 0.200 7.918

Total Quantity 18.862 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 18.862 sqm

Say 18.862 sqm @ Rs 649.82 / sqm Rs 12256.90

16 5.9.16.1
Kerala Water Authority
Centering and shuttering including strutting, etc. and removal of form for:Edges of slabs and breaks in

PRICE
floors and wallsUnder 20 cm wide

6.90*3.14
Roof slab edge 1 0.120 2.602
2

Total Quantity 2.602 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 2.602 metre

Say 2.602 metre @ Rs 203.93 / metre Rs 530.63

17 6.3.2
Brick work with common burnt clay machine moulded perforated bricks of classdesignation 12.5
conforming to IS: 2222 in superstructure above plinth level up tofloor five level in cement mortar 1:6 (1
cement : 6 coarse sand):With Modular bricks(from floor 2 level up to floor 5 level)

wall 1 6.3*3.142 0.200 3.400 13.461

6.78*3.14
parapet 1 0.120 0.600 1.534
2

Door 1 0.900 0.200 2.400 -0.432

window 4 1.500 0.200 1.200 -1.440

printed on 05-03-2022 17:50:38 page 24

PRICE EST NO:2022/5070

Ventilator 4 1.200 0.200 0.450 -0.432

Total Quantity 14.995 cum

Total Deducted Quantity -2.304 cum

Net Total Quantity 12.691 cum

Say 12.691 cum @ Rs 8829.96 / cum Rs 112061.02

18 13.1.1
12 mm cement plaster of mix:1:4 ( 1 cement : 4 fine sand)

wall-outside 1 6.6*3.142 3.400 70.507

6.16*3.14
wall-inside 1 3.600 69.677
2

(6.16*6.16
Floor slab 1 119.226
*3.142)

(6.16*6.16
Roof slab ceiling 1 29.807
*3.142)/4

(6.66*6.66
Roof slab top 1 34.842
*3.142)/4

Roof slab projection-

2 6.9*3.142 0.150 6.504
top and bottom

Roof slab projection-

1 6.9*3.142 0.120 2.602
side Kerala Water Authority

PRICE
6.90*3.14
Parapet - outside 1 0.600 13.008
2

6.60*3.14
Parapet - inside 1 0.600 12.443
2

6.78*3.14
Parapet - top 1 0.120 2.557
2

Sunshade 2 7.2*3.142 0.750 33.934

Door 1 0.900 2.400 -2.160

window 4 1.500 1.200 -7.199

Ventilator 4 1.200 0.450 -2.160

Total Quantity 395.107 sqm

Total Deducted Quantity -11.519 sqm

Net Total Quantity 383.588 sqm

Say 383.588 sqm @ Rs 314.09 / sqm Rs 120481.15

19
13.46.1
Finishing walls with Acrylic Smooth exterior paint of required shade:New work (Two or more coat applied

printed on 05-03-2022 17:50:38 page 25

PRICE EST NO:2022/5070

@ 1.67 ltr/10 sqm over and including priming coat of exterior primer applied @ 2.20 kg/10 sqm)

wall-outside 1 6.6*3.142 3.400 70.507

6.16*3.14
wall-inside 1 3.600 69.677
2

(6.16*6.16
Roof slab ceiling 1 29.807
*3.142)/4

Roof slab projection-

2 6.9*3.142 0.150 6.504
top and bottom

Roof slab projection-

1 6.9*3.142 0.120 2.602
side

6.90*3.14
Parapet - outside 1 0.600 13.008
2

6.60*3.14
Parapet - inside 1 0.600 12.443
2

6.78*3.14
Parapet - top 1 0.120 2.557
2

Sunshade 2 7.2*3.142 0.750 33.934

Door 1 0.900 2.400 -2.160

window 4 1.500 1.200 -7.199

Ventilator Kerala
4 Water Authority
1.200 0.450 -2.160

PRICE
Total Quantity 241.039 sqm

Total Deducted Quantity -11.519 sqm

Net Total Quantity 229.520 sqm

Say 229.520 sqm @ Rs 193.89 / sqm Rs 44501.63

20 21.3.2
Providing and fixing glazing in aluminium door, window, ventilator shutters and partitions etc. with EPDM
rubber / neoprene gasket etc. complete as per the architectural drawings and the directions of Engineer -
in -Charge. ( Cost of aluminium snap beading shall be paid in basic item):With float glass panes of 5.50
mm thickness

Windows 4 1.500 1.200 7.200

Ventilators 4 1.200 0.450 2.160

Total Quantity 9.360 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 9.360 sqm

Say 9.360 sqm @ Rs 1526.00 / sqm Rs 14283.36

21
10.1

printed on 05-03-2022 17:50:38 page 26

PRICE EST NO:2022/5070

Structural steel work in single section, fixed with or without connecting plate, including cutting, hoisting,
fixing in position and applying a priming coat of approved steel primer all complete.

Grills for windows 4 30.0 120.000

ventilators 4 20.0 80.000

Total Quantity 200.000 kilogram

Total Deducted Quantity 0.000 kilogram

Net Total Quantity 200.000 kilogram

Say 200.000 kilogram @ Rs 101.29 / kilogram Rs 20258.00

22 10.5.1
Providing and fixing 1 mm thick M.S. sheet door with frame of 40x40x6 mm angle iron and 3 mm M.S.
gusset plates at the junctions and corners, all necessary fittings complete, including applying a priming
coat of approved steel primer.Using M.S. angels 40x40x6 mm for diagonal braces

Door 1 0.900 2.400 2.160

Total Quantity 2.160 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 2.160 sqm

Say 2.160 sqm @ Rs 5212.28 / sqm Rs 11258.52

Total 185269704.43

Kerala Water Authority Centage @ 0.0%

PRICE
Centage Amount 0.00

Provision for GST payments (in %) @ 18.0%

Amount reserved for GST payments 33348546.80

Total & Centage 218618251.23

Lumpsum for round off 81748.77

GRAND TOTAL Rs 218700000.00

Rounded Grand Total Rs 21,87,00,000

Rupees Twenty One Crore Eighty Seven Lakh Only

printed on 05-03-2022 17:50:38 page 27

PRICE EST NO:2022/5642

AS Approved

General Abstract
STATE PLAN -AUGMENTATION OF WSS TO KOCHI CITY AND ADJOINING
AREAS-PHASE-1-PROPOSED WTP AT ALUVA- ELECTRICAL, MECHANICAL
AND O&M CHARGES.

(Dsor year: 2018)

Sl No Heading Description Amount

1 Supply and Fixing of pipes and fittings 27380316.58

2 Pumps and motors for the Treatment plant 11875674.88

3 Electrial items for 143 MLD WTP 18290261.09

Ten year maintenance of the 143 MLD plant and other connected
4 components.(Only the electrical energy charges payable to KSEB during 252495099.20
the maintenance period shall be borne by KWA.).

Total 310041351.75

Centage @ 0.0%

Centage Amount 0.00

Provision for GST payments (in %) @ 18.0%

Amount reserved for GST payments 55807443.32

Kerala Water Authority
Total & Centage 365848795.07

PRICE Lumpsum for round off

GRAND TOTAL Rs
0.00

365848795.07

Rounded Grand Total Rs 36,58,48,795

Rupees Thirty Six Crore Fifty Eight Lakh Forty Eight Thousand Seven Hundred and Ninety Five Only

printed on 05-03-2022 17:40:36 page 1

PRICE EST NO:2022/5642

AS Approved

Detailed Estimate

STATE PLAN -AUGMENTATION OF WSS TO KOCHI CITY AND ADJOINING

AREAS-PHASE-1-PROPOSED WTP AT ALUVA- ELECTRICAL, MECHANICAL
AND O&M CHARGES.

(Dsor year: 2018)

Sl No Description No L B D CF Quantity Remark

1Supply and Fixing of pipes and fittings (Cost Index:35.59 %)

1 od368472/2021_2022
Supplying 80mm GI heavy duty pipe with specials

from 300mm DI to
24 27.000 648.000
filter box-Air flow

Total Quantity 648.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 648.000 metre

Say 648.000 metre @ Rs 807.43 / metre Rs 523214.64

2 od368475/2021_2022
Kerala Water Authority

PRICE
Conveying and fixing G.I. pipes complete with G.I. fittings and clamps, including cutting and making good
the walls etc. but excluding cost of pipes and fittings - Internal work - Exposed on Wall. r|n<br>80 mm dia
nominal bore r|n(heavy duty pipe )<br>Observed Data derived from item no.18.10 of DARr|n<br>Details
of Cost For 10 m

Filter box 24 27.000 648.000

Total Quantity 648.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 648.000 metre

Say 648.000 metre @ Rs 635.16 / metre Rs 411583.68

3 18.73.1
Providing and laying Double Flanged ( Screwed / Welded ) Centrifugally (Spun) Ductile Iron Pipes of
Class K - 9 conforming to IS: 8329 :100 mm dia Ductile Iron Double Flanged

24 12.000 288.000

Total Quantity 288.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 288.000 metre

printed on 05-03-2022 17:42:19 page 1

PRICE EST NO:2022/5642

Say 288.000 metre @ Rs 1803.75 / metre Rs 519480.00

4 18.73.2
Providing and laying Double Flanged ( Screwed / Welded ) Centrifugally (Spun) Ductile Iron Pipes of
Class K - 9 conforming to IS: 8329 :150 mm dia Ductile Iron Double Flanged

24 12.000 288.000

Total Quantity 288.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 288.000 metre

Say 288.000 metre @ Rs 2705.90 / metre Rs 779299.20

5 18.73.3
Providing and laying Double Flanged ( Screwed / Welded ) Centrifugally (Spun) Ductile Iron Pipes of
Class K - 9 conforming to IS: 8329 :200 mm dia Ductile Iron Double Flanged

1 330.000 330.000

Total Quantity 330.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 330.000 metre

Say 330.000 metre @ Rs 3415.04 / metre Rs 1126963.20

6 18.73.4
Providing and laying Double Flanged ( Screwed / Welded ) Centrifugally (Spun) Ductile Iron Pipes of
Kerala Water Authority
Class K - 9 conforming to IS: 8329 :250 mm dia Ductile Iron Double Flanged

PRICE
1 240.000 240.000

Total Quantity 240.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 240.000 metre

Say 240.000 metre @ Rs 4844.43 / metre Rs 1162663.20

7 18.73.5
Providing and laying Double Flanged ( Screwed / Welded ) Centrifugally (Spun) Ductile Iron Pipes of
Class K - 9 conforming to IS: 8329 :300 mm dia Ductile Iron Double Flanged

Blower inlet to bed top 24 9.000 216.000

Total Quantity 216.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 216.000 metre

Say 216.000 metre @ Rs 6223.45 / metre Rs 1344265.20

8 18.73.9
Providing and laying Double Flanged ( Screwed / Welded ) Centrifugally (Spun) Ductile Iron Pipes of
Class K - 9 conforming to IS: 8329 :500 mm dia Ductile Iron Double Flanged

printed on 05-03-2022 17:42:19 page 2

PRICE EST NO:2022/5642

Inlet wash water tank 24 12.000 288.000

Back wash out let 2 120.000 240.000

Total Quantity 528.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 528.000 metre

Say 528.000 metre @ Rs 14957.41 / metre Rs 7897512.48

9 18.73.11
Providing and laying Double Flanged ( Screwed / Welded ) Centrifugally (Spun) Ductile Iron Pipes of
Class K - 9 conforming to IS: 8329 :700 mm dia Ductile Iron Double flanged

Filter bed out let 24 12.000 288.000

Total Quantity 288.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 288.000 metre

Say 288.000 metre @ Rs 23463.85 / metre Rs 6757588.80

10 18.72.27
Providing and laying S & S Centrifugally Cast (Spun) / Ductile Iron Pipes conforming to IS : 8329:800 mm
dia Ductile Iron Class K- 9 pipes

24 3.000 72.000

Kerala Water Authority Total Quantity 72.000 metre

PRICE
Total Deducted Quantity 0.000 metre

Net Total Quantity 72.000 metre

Say 72.000 metre @ Rs 18982.19 / metre Rs 1366717.68

11 18.68.1
Providing and laying D.I specials of class K - 12 suitable for push - on jointing as per IS : 9523 :Upt 600
mm dia

1 15.000 15.000

Total Quantity 15.000 quintal

Total Deducted Quantity 0.000 quintal

Net Total Quantity 15.000 quintal

Say 15.000 quintal @ Rs 20121.56 / quintal Rs 301823.40

12 18.69.1
Providing and laying D.I Specials of Class K - 12 suitable for mechanical jointing as per IS : 9523 :Upto
600 mm dia

25 25.000

Total Quantity 25.000 quintal

printed on 05-03-2022 17:42:19 page 3

PRICE EST NO:2022/5642

Total Deducted Quantity 0.000 quintal

Net Total Quantity 25.000 quintal

Say 25.000 quintal @ Rs 21145.26 / quintal Rs 528631.50

13 100.19.1
"Providing flanged joints to double flanged CI/DI pipes and specials, including testing of joints :
700mm Diameter Pipe
(Ref. Data: 18.30 in DAR 2014)

24 24.000

Total Quantity 24.000 joint

Total Deducted Quantity 0.000 joint

Net Total Quantity 24.000 joint

Say 24.000 joint @ Rs 2363.31 / joint Rs 56719.44

14 100.19.3
"Providing flanged joints to double flanged CI/DI pipes and specials, including testing of joints :
800mm Diameter Pipe
(Ref. Data: 18.30 in DAR 2014)

20 20.000

Total Quantity 20.000 joint

Total Deducted Quantity 0.000 joint

Kerala Water Authority
Net Total Quantity 20.000 joint

15 100.14.3 PRICE Say 20.000 joint @ Rs 3035.18 / joint Rs 60703.60

Conveying and laying S&S Centrifugally Cast (Spun) / Ductile Iron Pipes conforming to IS: 8329
excluding cost of pipes and specials :
200 mm dia Ductile Iron Class K-9 Pipes
Data derived from 18.72.17 in DAR

175 175.000

Total Quantity 175.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 175.000 metre

Say 175.000 metre @ Rs 122.10 / metre Rs 21367.50

16 100.14.4
Conveying and laying S&S Centrifugally Cast (Spun) / Ductile Iron Pipes conforming to IS: 8329
excluding cost of pipes and specials :
250 mm dia Ductile Iron Class K-9 Pipes
Data derived from 18.72.18 in DAR

75 75.000

printed on 05-03-2022 17:42:19 page 4

PRICE EST NO:2022/5642

Total Quantity 75.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 75.000 metre

Say 75.000 metre @ Rs 163.05 / metre Rs 12228.75

17 18.70.3
Providing push - on-joints to Centrifugally (Spun) Cast Iron Pipes or Ductile Iron Pipes including testing of
joints and including the cost of rubber gasket:200 mm dia pipes

24 12.000 288.000

Total Quantity 288.000 joint

Total Deducted Quantity 0.000 joint

Net Total Quantity 288.000 joint

Say 288.000 joint @ Rs 258.77 / joint Rs 74525.76

18 18.70.4
Providing push - on-joints to Centrifugally (Spun) Cast Iron Pipes or Ductile Iron Pipes including testing of
joints and including the cost of rubber gasket:250 mm dia pipes

24 12.000 288.000

Total Quantity 288.000 joint

Total Deducted Quantity 0.000 joint

Kerala Water Authority

Net Total Quantity 288.000 joint

PRICE
Say 288.000 joint @ Rs 315.99 / joint Rs 91005.12

19 od368523/2021_2022
Labour for cutting Ductile Iron pipe with steel saw.<br>150 mm diameter Ductile Iron. pipe

1 8.000 8.000

Total Quantity 8.000 Each Cut

Total Deducted Quantity 0.000 Each Cut

Net Total Quantity 8.000 Each Cut

Say 8.000 Each Cut @ Rs 322.95 / Each Cut Rs 2583.60

20 od368524/2021_2022
Labour for cutting Ductile Iron pipe with steel saw.<br>200 mm diameter Ductile Iron. pipe

1 12.000 12.000

Total Quantity 12.000 Each Cut

Total Deducted Quantity 0.000 Each Cut

Net Total Quantity 12.000 Each Cut

Say 12.000 Each Cut @ Rs 430.73 / Each Cut Rs 5168.76

21 od368527/2021_2022

printed on 05-03-2022 17:42:19 page 5

PRICE EST NO:2022/5642

Labour for cutting Ductile Iron pipe with steel saw.<br>250 mm diameter Ductile Iron. pipe

1 15.000 15.000

Total Quantity 15.000 Each Cut

Total Deducted Quantity 0.000 Each Cut

Net Total Quantity 15.000 Each Cut

Say 15.000 Each Cut @ Rs 535.65 / Each Cut Rs 8034.75

22 od368529/2021_2022
Labour for cutting Ductile Iron pipe with steel saw.<br>300 mm diameter Ductile Iron. pipe

1 8.000 8.000

Total Quantity 8.000 Each Cut

Total Deducted Quantity 0.000 Each Cut

Net Total Quantity 8.000 Each Cut

Say 8.000 Each Cut @ Rs 748.35 / Each Cut Rs 5986.80

23 od368530/2021_2022
Labour for cutting Ductile Iron pipe with steel saw.<br>500 mm diameter Ductile Iron. pipe

1 10.000 10.000

Total Quantity 10.000 Each Cut

Total Deducted Quantity 0.000 Each Cut

Kerala Water Authority
Net Total Quantity 10.000 Each Cut

24 100.22.1 PRICE Say 10.000 Each Cut @ Rs 855.72 / Each Cut

"Labour for cutting C.I. pipe with steel saw:700 mm diameter C.I. pipe"
Rs 8557.20

Observed Data derived from item no.18.83.of DAR

12 12.000

Total Quantity 12.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 12.000 No

Say 12.000 No @ Rs 1513.32 / No Rs 18159.84

25 100.22.3
"Labour for cutting C.I. pipe with steel saw:
800 mm diameter C.I. pipe"
Observed Data derived from item no.18.83.of DAR

6 6.000

Total Quantity 6.000 No

Total Deducted Quantity 0.000 No

printed on 05-03-2022 17:42:19 page 6

PRICE EST NO:2022/5642

Net Total Quantity 6.000 No

Say 6.000 No @ Rs 1726.20 / No Rs 10357.20

26 18.30.1
Providing flanged joints to double flanged C.I./ D.I pipes and specials, including testing of joints:80 mm
diameter pipe

1 70.000 70.000

Total Quantity 70.000 Nos

Total Deducted Quantity 0.000 Nos

Net Total Quantity 70.000 Nos

Say 70.000 Nos @ Rs 199.11 / Nos Rs 13937.70

27 18.30.2
Providing flanged joints to double flanged C.I./ D.I pipes and specials, including testing of joints:100 mm
diameter pipe

1 60.000 60.000

Total Quantity 60.000 Nos

Total Deducted Quantity 0.000 Nos

Net Total Quantity 60.000 Nos

Say 60.000 Nos @ Rs 311.92 / Nos Rs 18715.20

28 18.30.4 Kerala Water Authority

Providing flanged joints to double flanged C.I./ D.I pipes and specials, including testing of joints:150 mm
diameter pipe

PRICE 1 30.000 30.000

Total Quantity 30.000 Nos

Total Deducted Quantity 0.000 Nos

Net Total Quantity 30.000 Nos

Say 30.000 Nos @ Rs 385.41 / Nos Rs 11562.30

29 18.30.5
Providing flanged joints to double flanged C.I./ D.I pipes and specials, including testing of joints:200 mm
diameter pipe

1 34.000 34.000

Total Quantity 34.000 Nos

Total Deducted Quantity 0.000 Nos

Net Total Quantity 34.000 Nos

Say 34.000 Nos @ Rs 418.50 / Nos Rs 14229.00

30 18.30.6
Providing flanged joints to double flanged C.I./ D.I pipes and specials, including testing of joints:250 mm

printed on 05-03-2022 17:42:19 page 7

PRICE EST NO:2022/5642

diameter pipe

1 24.000 24.000

Total Quantity 24.000 Nos

Total Deducted Quantity 0.000 Nos

Net Total Quantity 24.000 Nos

Say 24.000 Nos @ Rs 570.56 / Nos Rs 13693.44

31 18.30.7
Providing flanged joints to double flanged C.I./ D.I pipes and specials, including testing of joints:300 mm
diameter pipe

24 24.000

Total Quantity 24.000 Nos

Total Deducted Quantity 0.000 Nos

Net Total Quantity 24.000 Nos

Say 24.000 Nos @ Rs 578.43 / Nos Rs 13882.32

32 18.30.12
Providing flanged joints to double flanged C.I./ D.I pipes and specials, including testing of joints:600 mm
diameter pipe

20 20.000

Kerala Water Authority Total Quantity 20.000 Nos

PRICE
Total Deducted Quantity 0.000 Nos

Net Total Quantity 20.000 Nos

Say 20.000 Nos @ Rs 1739.89 / Nos Rs 34797.80

33 100.98.481
Supply of CI Double Flanged Sluice Valve Conforming to IS 14846 - 2000, Sluice Valve with Hand Wheel
PN 1.6, Size 80mm.

6 6.000

Total Quantity 6.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 6.000 No

Say 6.000 No @ Rs 3275.90 / No Rs 19655.40

34 100.98.484
Supply of CI Double Flanged Sluice Valve Conforming to IS 14846 - 2000, Sluice Valve with Hand Wheel
PN 1.6, Size 150mm.

6 6.000

Total Quantity 6.000 No

printed on 05-03-2022 17:42:19 page 8

PRICE EST NO:2022/5642

Total Deducted Quantity 0.000 No

Net Total Quantity 6.000 No

Say 6.000 No @ Rs 6829.10 / No Rs 40974.60

35 100.98.485
Supply of CI Double Flanged Sluice Valve Conforming to IS 14846 - 2000, Sluice Valve with Hand Wheel
PN 1.6, Size 200mm.

4 4.000

Total Quantity 4.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 4.000 No

Say 4.000 No @ Rs 11938.60 / No Rs 47754.40

36 100.98.482
Supply of CI Double Flanged Sluice Valve Conforming to IS 14846 - 2000, Sluice Valve with Hand Wheel
PN 1.6, Size 100mm.

24 24.000

Total Quantity 24.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 24.000 No

Kerala Water
SayAuthority
24.000 No @ Rs 4368.05 / No Rs 104833.20

PRICE
37 100.98.486
Supply of CI Double Flanged Sluice Valve Conforming to IS 14846 - 2000, Sluice Valve with Hand Wheel
PN 1.6, Size 250mm.

12 12.000

Total Quantity 12.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 12.000 No

Say 12.000 No @ Rs 18564.25 / No Rs 222771.00

38 100.98.487
Supply of CI Double Flanged Sluice Valve Conforming to IS 14846 - 2000, Sluice Valve with Hand Wheel
PN 1.6, Size 300mm.

12 12.000

Total Quantity 12.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 12.000 No

Say 12.000 No @ Rs 22275.80 / No Rs 267309.60

printed on 05-03-2022 17:42:19 page 9

PRICE EST NO:2022/5642

39 100.98.491
Supply of CI Double Flanged Sluice Valve Conforming to IS 14846 - 2000, Sluice Valve with Hand Wheel
PN 1.6, Size 500mm.

4 4.000

Total Quantity 4.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 4.000 No

Say 4.000 No @ Rs 78620.20 / No Rs 314480.80

40 100.98.492
Supply of CI Double Flanged Sluice Valve Conforming to IS 14846 - 2000, Sluice Valve with Hand Wheel
PN 1.6, Size 600mm.

4 4.000

Total Quantity 4.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 4.000 No

Say 4.000 No @ Rs 101913.70 / No Rs 407654.80

41 100.31.2.2
Conveying and fixing C.I. sluice valves (with cap) by providing complete with bolts, nuts, rubber insertions
etc. excluding the cost of valve (the tail pieces if required will be paid separately) :
100 mm diameter. Class II" Kerala Water Authority
Data derived from item no.18.31.1.2of DAR

PRICE 24 24.000

Total Quantity 24.000 Nos

Total Deducted Quantity 0.000 Nos

Net Total Quantity 24.000 Nos

Say 24.000 Nos @ Rs 957.74 / Nos Rs 22985.76

42 100.31.2.6
Conveying and fixing C.I. sluice valves (with cap) by providing complete with bolts, nuts, rubber insertions
etc. excluding the cost of valve (the tail pieces if required will be paid separately) :
250 mm diameter. Class II"
Data derived from item no.18.31.5.2of DAR

12 12.000

Total Quantity 12.000 Nos

Total Deducted Quantity 0.000 Nos

Net Total Quantity 12.000 Nos

Say 12.000 Nos @ Rs 2504.62 / Nos Rs 30055.44

printed on 05-03-2022 17:42:19 page 10

PRICE EST NO:2022/5642

43 100.31.2.7
Conveying and fixing C.I. sluice valves (with cap) by providing complete with bolts, nuts, rubber insertions
etc. excluding the cost of valve (the tail pieces if required will be paid separately) :
300 mm diameter. Class II"
Data derived from item no.18.31.6.2of DAR

12 12.000

Total Quantity 12.000 Nos

Total Deducted Quantity 0.000 Nos

Net Total Quantity 12.000 Nos

Say 12.000 Nos @ Rs 2956.27 / Nos Rs 35475.24

44 100.31.2.11
Conveying and fixing C.I. sluice valves (with cap) by providing complete with bolts, nuts, rubber insertions
etc. excluding the cost of valve (the tail pieces if required will be paid separately) :
500 mm diameter. Class II"
Observed Data derived from item no.18.31.of DAR

4 4.000

Total Quantity 4.000 Nos

Total Deducted Quantity 0.000 Nos

Net Total Quantity 4.000 Nos

Say 4.000 Nos @ Rs 7693.72 / Nos Rs 30774.88

Kerala Water Authority
45 100.31.2.12

PRICE
Conveying and fixing C.I. sluice valves (with cap) by providing complete with bolts, nuts, rubber insertions
etc. excluding the cost of valve (the tail pieces if required will be paid separately) :
600 mm diameter. Class II"
Observed Data derived from item no.18.31.of DAR

4 4.000

Total Quantity 4.000 Nos

Total Deducted Quantity 0.000 Nos

Net Total Quantity 4.000 Nos

Say 4.000 Nos @ Rs 10163.35 / Nos Rs 40653.40

46 100.31.2.1
"Conveying and fixing C.I. sluice valves (with cap) by providing complete with bolts, nuts, rubber
insertions etc. excluding the cost of valve (the tail pieces if required will be paid separately) :
80 mm diameter. Class II"
Observed Data derived from item no.18.31.of DAR

6 6.000

Total Quantity 6.000 Nos

printed on 05-03-2022 17:42:19 page 11

PRICE EST NO:2022/5642

Total Deducted Quantity 0.000 Nos

Net Total Quantity 6.000 Nos

Say 6.000 Nos @ Rs 625.34 / Nos Rs 3752.04

47 100.31.2.4
Conveying and fixing C.I. sluice valves (with cap) by providing complete with bolts, nuts, rubber insertions
etc. excluding the cost of valve (the tail pieces if required will be paid separately) :
150 mm diameter. Class II"
Data derived from item no.18.31.3.2of DAR

6 6.000

Total Quantity 6.000 Nos

Total Deducted Quantity 0.000 Nos

Net Total Quantity 6.000 Nos

Say 6.000 Nos @ Rs 1283.83 / Nos Rs 7702.98

48 100.31.2.5
Conveying and fixing C.I. sluice valves (with cap) by providing complete with bolts, nuts, rubber insertions
etc. excluding the cost of valve (the tail pieces if required will be paid separately) :
200 mm diameter. Class II"
Data derived from item no.18.31.4.2of DAR

4 4.000

Kerala Water Authority Total Quantity 4.000 Nos

Total Deducted Quantity 0.000 Nos

49 100.98.232
PRICE Net Total Quantity 4.000 Nos

Say 4.000 Nos @ Rs 1729.52 / Nos Rs 6918.08

Supply of uPVC Pipe, IS 4985: 2000 , 10kg/cm2, 40mm Dia.

Alum lime mixing

1 120.000 120.000
water line

Pressure line for

1 120.000 120.000
cleaning

Total Quantity 240.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 240.000 metre

Say 240.000 metre @ Rs 63.20 / metre Rs 15168.00

50 100.98.236
Supply of uPVC Pipe, IS 4985: 2000 , 10kg/cm2, 90mm Dia.

Land scaping watering 1 180.000 180.000

printed on 05-03-2022 17:42:19 page 12

PRICE EST NO:2022/5642

Total Quantity 180.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 180.000 metre

Say 180.000 metre @ Rs 324.25 / metre Rs 58365.00

51 100.98.237
Supply of uPVC Pipe, IS 4985: 2000 , 10kg/cm2, 110mm Dia.

Alum lime out 80 80.000

alumn lime scour 165 165.000

Total Quantity 245.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 245.000 metre

Say 245.000 metre @ Rs 488.80 / metre Rs 119756.00

52 100.98.239
Supply of uPVC Pipe, IS 4985: 2000 , 10kg/cm2, 160mm Dia.

1 180.000 180.000

Total Quantity 180.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 180.000 metre

Kerala Water Authority
Say 180.000 metre @ Rs 1025.50 / metre Rs 184590.00

53 od368550/2021_2022

PRICE
Supply, erection, testing and commissioning of 75mm PVC pipe 10kg/cm2 for lateral pipes in the filter
bed by drilling holes and laying filter bed as per drawings. As per the direction of departmental officers.

75mm PVC pipe

10kg/cm2 for lateral 16 2.000 24.000 6.000 4608.000
pipes

Total Quantity 4608.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 4608.000 metre

Say 4608.000 metre @ Rs 343.08 / metre Rs 1580912.64

54 od368552/2021_2022
Supply and fixing PVC special heavy duty suitable for recomented pipe.(Tee,bends.Tail piece,End
cap,coupling Reducer etc as per the direction of departmental officers.)-3% cost of pipe.

1528000.0 1528000.0
1
00 00

Total Quantity 1528000.000 L.S

printed on 05-03-2022 17:42:19 page 13

PRICE EST NO:2022/5642

Total Deducted Quantity 0.000 L.S

Net Total Quantity 1528000.000 L.S

Say 1528000.000 L.S @ Rs 0.03 / L.S Rs 45840.00

55 100.9.4
Laying UPVC pipes of class 2 to class 6 and specials, lowering to the trenches already made, placing in
position aligning the pipe line to the lines and levels and jointing the pipes and specials with solvent
cement and testing the pipe line with water to the required test pressure (excluding cost of pipes and
specials).
40 mm nominal outer dia pipes.

Alum lime mixing

1 120.000 120.000
water line

Pressure line for

1 120.000 120.000
cleaning

Total Quantity 240.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 240.000 metre

Say 240.000 metre @ Rs 47.59 / metre Rs 11421.60

56 100.9.8
Laying UPVC pipes of class 2 to class 6 and specials, lowering to the trenches already made, placing in
position aligning the pipe line to the lines and levels and jointing the pipes and specials with solvent
Kerala Water Authority
cement and testing the pipe line with water to the required test pressure (excluding cost of pipes and

PRICE
specials).
90 mm nominal outer dia pipes."

Land scaping watering 1 180.000 180.000

Total Quantity 180.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 180.000 metre

Say 180.000 metre @ Rs 87.05 / metre Rs 15669.00

57 100.9.9
Laying UPVC pipes of class 2 to class 6 and specials, lowering to the trenches already made, placing in
position aligning the pipe line to the lines and levels and jointing the pipes and specials with solvent
cement and testing the pipe line with water to the required test pressure (excluding cost of pipes and
specials).
110 mm nominal outer dia pipes.

Alum lime out 80 80.000

alumn lime scour 165 165.000

Total Quantity 245.000 metre

Total Deducted Quantity 0.000 metre

printed on 05-03-2022 17:42:19 page 14

PRICE EST NO:2022/5642

Net Total Quantity 245.000 metre

Say 245.000 metre @ Rs 128.27 / metre Rs 31426.15

58 100.9.11
Laying UPVC pipes of class 2 to class 6 and specials, lowering to the trenches already made, placing in
position aligning the pipe line to the lines and levels and jointing the pipes and specials with solvent
cement and testing the pipe line with water to the required test pressure (excluding cost of pipes and
specials).160 mm nominal outer dia pipes.

1 180.000 180.000

Total Quantity 180.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 180.000 metre

Say 180.000 metre @ Rs 202.77 / metre Rs 36498.60

59 od368556/2021_2022
Providing Float arrangements to the Inspection chamber.with brass ball float including al accessories .

8 8.000

Total Quantity 8.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 8.000 No

Say 8.000 No @ Rs 21197.38 / No Rs 169579.04

Kerala Water Authority
60 100.1.1

PRICE
Excavating trenches of required width for pipes, cables, etc including excavation for sockets, and
dressing of sides, ramming of bottoms, depth up to 1.5 m, including getting out the excavated soil, and
then returning the soil as required, in layers not exceeding 20 cm in depth, including consolidatingeach
deposited layer by ramming, watering, etc. and disposing of surplus excavated soil as directed, within a
lead of 50 m :
All kinds of soil
(Ref. Item No. 2.10.1 of DSR)

DI and
other
pipes with
Excavation for trench
1 350.000 0.800 1.400 0.7 274.400
different types of pipe width as
per
specificati
on

Total Quantity 274.400 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 274.400 cum

printed on 05-03-2022 17:42:19 page 15

PRICE EST NO:2022/5642

Say 274.400 cum @ Rs 555.51 / cum Rs 152431.94

61 100.1.5
Excavating trenches of required width for pipes, cables, etc including excavation for sockets, and
dressing of sides, ramming of bottoms, depth up to 1.5 m, including getting out the excavated soil, and
then returning the soil as required, in layers not exceeding 20 cm in depth, including consolidatingeach
deposited layer by ramming, watering, etc. and disposing of surplus excavated soil as directed, within a
lead of 50 m :"
Ordinary Rock.
(Ref. Item No. 2.13.1 of DSR)

Excavation for
1 350.000 0.800 1.400 0.15 58.800
different types of pipe

Total Quantity 58.800 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 58.800 cum

Say 58.800 cum @ Rs 806.76 / cum Rs 47437.49

62 100.1.13
"Excavating trenches of required width for pipes, cables, etc including excavation for sockets, and
dressing of sides, ramming of bottoms, depth up to 1.5 m, including getting out the excavated soil, and
then returning the soil as required, in layers not exceeding 20 cm in depth, including consolidatingeach
deposited layer by ramming, watering, etc. and disposing of surplus excavated soil as directed, within a
lead of 50 m :
Kerala Water Authority
Hard Rock(Blasting Prohibited)
(Ref. Item No. 2.13.3 0f DSR)

Excavation for
PRICE
different types of pipe
1 350.000 0.800 1.400 0.15 58.800

Total Quantity 58.800 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 58.800 cum

Say 58.800 cum @ Rs 1556.30 / cum Rs 91510.44

Sl No Description No L B D CF Quantity Remark

2Pumps and motors for the Treatment plant (Cost Index:35.59 %)

1 od368464/2021_2022
Supply, erection, testing and commissioning of Alum, lime agitator motor with reduction gear of best
quality make brand new 5 HP or nearest suitable squirrel cage induction motor with suitable specification
for works in manually,electrically and SCADA systems( reduction gear box with suitable ratio ) , etc.
complete as per the direction of departmental officers.

Alum and lime 4+4 8.000

Total Quantity 8.000 No

Total Deducted Quantity 0.000 No

printed on 05-03-2022 17:42:19 page 16

PRICE EST NO:2022/5642

Net Total Quantity 8.000 No

Say 8.000 No @ Rs 90597.00 / No Rs 724776.00

2 od368468/2021_2022
Supply, providing testing and commissioning of Alum and lime solution out let valves-100mm(PN 1.6) or
nearest.Valves with suitable specification for works in manually,electrically and SCADA systems with
connecting specials

8 8.000

Total Quantity 8.000 set

Total Deducted Quantity 0.000 set

Net Total Quantity 8.000 set

Say 8.000 set @ Rs 5459.57 / set Rs 43676.56

3 od368476/2021_2022
Supply, erection, testing and commissioning of floculator unit agitator motor with reduction gear of best
quality make brand new 2.5 HP or nearest suitable squirrel cage induction motor ( reduction gear box
with suitable ratio ) , etc. complete as per the direction of departmental officers.<br><br><br>

8 8.000

Total Quantity 8.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 8.000 No

Kerala Water
SayAuthority
8.000 No @ Rs 83628.00 / No Rs 669024.00

4 od368479/2021_2022

PRICE
:Supply, providing testing and commissioning of Floculator scour valve with suitable operating
mechanism 200mm (PN 1.6) or<br>nearest size including gear system and spindles with suitable
specification with connecting specials as per the direction of depart mental officers.<br>

6*2 12.000

Total Quantity 12.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 12.000 No

Say 12.000 No @ Rs 13523.52 / No Rs 162282.24

5 od368486/2021_2022
Supply, providing testing and commissioning of lamella scour valve with suitable operating mechanism
250mm (PN 1.6) or<br>nearest size including gear system and spindles with suitable specification with
connecting specials as per the direction of departmental officers.<br>

6*2 12.000

Total Quantity 12.000 No

Total Deducted Quantity 0.000 No

printed on 05-03-2022 17:42:19 page 17

PRICE EST NO:2022/5642

Net Total Quantity 12.000 No

Say 12.000 No @ Rs 20849.82 / No Rs 250197.84

6 od368488/2021_2022
supply,providing ,.testing and commissioning Suitable type pump with sufficient pressure (pressure type
)for washing lamella sheet and bed with hose connecting arrangements. -As per the direction of
departmental officers

6 6.000

Total Quantity 6.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 6.000 No

Say 6.000 No @ Rs 63882.50 / No Rs 383295.00

7 od368489/2021_2022
:Supply, providing testing and commissioning of bypass gate valves at raw water Chanel -750
mmx750mm square type (PN 1.6) or<br>nearest IS specification of IS-3042 including gear system and
spindles with suitable specification for works with connecting specials as per the direction of depart
mental officers.<br>

2 2.000

Total Quantity 2.000 No

Total Deducted Quantity 0.000 No

Kerala Water Authority

Net Total Quantity 2.000 No

PRICE
Say 2.000 No @ Rs 189324.50 / No Rs 378649.00

8 od368492/2021_2022
Supply, providing testing and commissioning of Filter bed inlet gate valves -750 mm square type (PN 1.6)
or<br>nearest IS specification of IS-3042 including gear system and spindles with suitable specification
for works in manually,electrically and SCADA<br>systems with connecting specials as per the direction
of depart mental officers.

8 8.000

Total Quantity 8.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 8.000 No

Say 8.000 No @ Rs 109181.00 / No Rs 873448.00

9 od368496/2021_2022
Supply, providing testing and commissioning of filter bed out let valves clear water -700mm(PN 1.6)
or<br>nearest size .Valves with suitable specification for works in manually,electrically and SCADA
systems with connecting<br>specials<br>

24 24.000

Total Quantity 24.000 No

printed on 05-03-2022 17:42:19 page 18

PRICE EST NO:2022/5642

Total Deducted Quantity 0.000 No

Net Total Quantity 24.000 No

Say 24.000 No @ Rs 156403.08 / No Rs 3753673.92

10 od368497/2021_2022
Supply, providing testing and commissioning of Filter bed scour valves and back wash inlet to filter bed-
500 mm(PN 1.6) or<br>nearest including gear system and spindles with suitable specification for works
in manually,electrically and SCADA<br>systems with connecting specials as per the direction of depart
mental officers.

scour and back wash 24 24.000

Total Quantity 24.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 24.000 No

Say 24.000 No @ Rs 79566.45 / No Rs 1909594.80

11 od368500/2021_2022
Supply, providing testing and commissioning of NRV-PN-16 for blower unit .300mm size .

6 6.000

Total Quantity 6.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 6.000 No

Kerala Water Authority
Say 6.000 No @ Rs 24610.22 / No Rs 147661.32

12 od368503/2021_2022
PRICE
Supply, providing testing and commissioning of - Blower line to filter bed -300mm Ductile iron D/F
Butterfly Valves with GGG 40 or equivalent grade as<br>per IS 3896 (part 2) 1985 and subsequent
revisions double ecentrically disc with<br>renevable soft seal on the disc and body seat face of stainless
steel / nickel weld<br>overlay microfinished with powder or liquid epoxy coating with minimum
thickness<br>of 250 microns applied on both body and disc inside and outside face to
face<br>dimensions as per AWWA C 504 or BS 5155 or IS 13095 for works in manually,electrically and
SCADA systems with connecting<br>specials<b

24 24.000

Total Quantity 24.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 24.000 No

Say 24.000 No @ Rs 21544.19 / No Rs 517060.56

13 od368507/2021_2022
:Supply, providing testing and commissioning of blower units for filter bed(27.72m3/minute at 0.4kg/cm2)
. works in manually,electrically and SCADA<br>systems with connecting specials as per the direction of
depart mental officers.

printed on 05-03-2022 17:42:19 page 19

PRICE EST NO:2022/5642

4 4.000 3 stand by

Total Quantity 4.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 4.000 No

Say 4.000 No @ Rs 26133.75 / No Rs 104535.00

14 od368511/2021_2022
Supply, providing testing and commissioning of inlet pump for back wash tank(0.013 cumec and total
head 13m) suitable for the treatment plant . . works in manually,electrically and SCADA<br>systems with
connecting specials as per the direction of depart mental officers.-As per KWA circular latest.

2+2 4.000 2 stand by

Total Quantity 4.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 4.000 No

Say 4.000 No @ Rs 102797.92 / No Rs 411191.68

15 od368512/2021_2022
:Supply, providing testing and commissioning of sump scour valve with suitable operating<br>mechanism
250mm (PN 1.6) or<br>nearest size including gear system and spindles with suitable specification
with<br>connecting specials as per the direction of depart mental officers.<br

3 3.000
Kerala Water Authority Total Quantity 3.000 No

PRICE Total Deducted Quantity 0.000 No

Net Total Quantity 3.000 No

Say 3.000 No @ Rs 20849.82 / No Rs 62549.46

16 od368518/2021_2022
Over flow line from sump-Fabricating MS pipes,flanges, bends etc special cutting, jointing ,grinding ,
welding etc (Including wall casting pipe ) of size 1000 mm (ID) using 10 mm thick MS plate including
cost<br>and conveyance charges of MS plate, all fabrication charges, charges of painting the<br>steel
work with two or more coat deluxe multi surface paint to give an even shade over<br>an under coat of
primer etc. complete: For pipes fabricated with 10mm thick MS plates

50 50.000

Total Quantity 50.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 50.000 metre

Say 50.000 metre @ Rs 29681.19 / metre Rs 1484059.50

Sl No Description No L B D CF Quantity Remark

3Electrial items for 143 MLD WTP (Cost Index:35.59 %)

printed on 05-03-2022 17:42:19 page 20

PRICE EST NO:2022/5642

1 od368510/2021_2022
Supply, laying, testing and commissioning of the following size/ suitable size PVC/XLPE<br>insulated,
sheathed armoured Aluminium conductor UG cable (12 kv grade) clamped on wall/ceiling with clamps
and<br>saddle clips partly laid in cable tray/partly laid in trench, 3 core 300 Sq.mm, XLPE AL Cable.
laying Proposed DP structure to RMU, RMU to Transformer incommer panel(HV)

250 250.000

Total Quantity 250.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 250.000 metre

Say 250.000 metre @ Rs 2582.01 / metre Rs 645502.50

2 od368513/2021_2022
Supply of all meterials and providing end termination kit (Out door type) of the fallowing size<br>heat
shrinkable 3x 300sq.mm PVC/XLPE armoured Alluminium conducor cable(11kv grade) for receiving
power<br>connection from KSEB 11 KV structure<br>

2 2.000

Total Quantity 2.000 set

Total Deducted Quantity 0.000 set

Net Total Quantity 2.000 set

Say 2.000 set @ Rs 20759.00 / set Rs 41518.00

3 od368520/2021_2022 Kerala Water Authority

Supply of all materials and providing end termination of the following size/suitable size<br>PVC/XLPE

PRICE
insulated, sheathed armoured Aluminium conductor cable(11kv grade Indoor) for giving
power<br>connections to HT Breaker, Transformers, Panel boards etc. complete as per standards.3core
300 Sq.mm.XLPE<br>ALconducter heat shrnkable type XLPE Cable.kit<br>

4 4.000

Total Quantity 4.000 set

Total Deducted Quantity 0.000 set

Net Total Quantity 4.000 set

Say 4.000 set @ Rs 16188.26 / set Rs 64753.04

4 od368521/2021_2022
Cabling, Supply, laying, testing and commissioning of the following size/suitable size<br>PVC/XLPE
insulated, sheathed armoured Aluminium conductor cable (12 Kv grade) clamped on wall/ceiling
with<br>clamps and saddle clips partly laid in cable tray/partly laid in trench, 3 core 150 Sq.mm.11kv,
XLPE AL UG<br>Cable/suitable size in between 11 KV transformer control DB to 1000 KVA and 500
KVA transformers

100 100.000

Total Quantity 100.000 metre

printed on 05-03-2022 17:42:19 page 21

PRICE EST NO:2022/5642

Total Deducted Quantity 0.000 metre

Net Total Quantity 100.000 metre

Say 100.000 metre @ Rs 1957.13 / metre Rs 195713.00

5 od368522/2021_2022
Supply and laying,testing and commissioning of fallowing size/suitable size XLPE insulated<br>PVC
sheathed Armoured Alluminium conductor cable(3.3kv grade) clamped on wall/ceiling with clamps partly
laid in<br>trench and partly in cable tray,3core,2run 240sq.mm,3.3kv grade XLPE Alluminium UG cable
laying from transformer(2500kva) LV<br>side to 3.3kv pannel (incomming side)

250 250.000

Total Quantity 250.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 250.000 metre

Say 250.000 metre @ Rs 2117.41 / metre Rs 529352.50

6 od368525/2021_2022
Supply and laying 110mm HDPE pipe 8 kg/cm2 foe the mechanical protection of cable from starter panel
to pump including clamping and connected works as per the direction of dept. officers

9 175.000 1575.000

Total Quantity 1575.000 metre

Total Deducted Quantity 0.000 metre

Kerala Water Authority
Net Total Quantity 1575.000 metre

7 od368526/2021_2022 PRICE Say 1575.000 metre @ Rs 479.75 / metre Rs 755606.25

SSB1<br>Fabrication supply,conveyance,installation testing and commissioning of floor/wall mounting

dust and vermin proof cubicle type MV panel board confirming of the fallowinf components/devicess and
complying to IS 8623<br>Fabrication of fully partitioned ,dust and vermin proof enclosure for panel
assemby as per form 4 of IS 8623 using 2mm CRCA sheet as per approved design and requirement, with
front and rear accessfacility,bus bar chembers,hinged doors for all switch gear components ,earthing the
door using 4sq.mm braided copper conductor, providing necessary cut-outs for mounting
meters,relays,indication lamps,bus bar inter connections etc,detachable covers for busbar chember and
cable alley,power coating the assembly after subjecting to 7 tank process etc as required. CRCA sheet
alone be used for the fabrication.Angles/flats/slotted angles etc shall not be used forthe fabrication of
panel assembly. The panel shaii be provided with base frame from ISMS 75.Necessary barriers and
shrouding with 2mm/3mm SMC Sheets shall be provided.Heavy duty neoprene beeding of apropriate
sizes shall be used to make the panel dust and vermin proof,.Flush mounted electronic volt meter with
3line display suitable to show the voltages on 3 phases-1Nos.<br><br>BUS BAR SYSTEM<br>SITC of
main bus bar system and inter connections with electrolytic grade copper strips/rigi conductors confirming
to IS 1867 supported on finger type bus bar support of adequate size,spacing between support not
exceeding 50 cm and ovr hang not exceeding 5cm including bending to shape,drilling holes,tinning the
points of contacts,fixing heat shrinkable PVC sleeves,plated bolts and nuts with plate washers and spring
washers,copper sockets for round conductors etc as required.<br>(ii)250A TPN ISOLATOR-1No. 63 A

printed on 05-03-2022 17:42:19 page 22

PRICE EST NO:2022/5642

,current limiting TP MCCB with thermal magnetic release having adjustable OL-5No.(iv)100A,35KA,3pole
with thermal magnetic release having adjustable OL-1No.(v)<br>The panel shall be fabricated
incorporating all the above items,necessary control wiring to be done as per requirement,metalic danger
board to be fixed and legend plte made from 1mm Al sheet with inscriptions as required to be fixed on all
compartments, conveyed to site and installed as directed at site as required.

1 1.000

Total Quantity 1.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 1.000 No

Say 1.000 No @ Rs 200000.00 / No Rs 200000.00

8 od368528/2021_2022
<br> SSB1<br>Fabrication supply,conveyance,installation testing and commissioning of floor/wall
mounting dust and vermin proof cubicle type MV panel board confirming of the fallowinf
components/devicess and complying to IS 8623<br>Fabrication of fully partitioned ,dust and vermin proof
enclosure for panel assemby as per form 4 of IS 8623 using 2mm CRCA sheet as per approved design
and requirement, with front and rear accessfacility,bus bar chembers,hinged doors for all switch gear
components ,earthing the door using 4sq.mm braided copper conductor, providing necessary cut-outs for
mounting meters,relays,indication lamps,bus bar inter connections etc,detachable covers for busbar
chember and cable alley,power coating the assembly after subjecting to 7 tank process etc as required.
CRCA sheet alone be used for the fabrication.Angles/flats/slotted angles etc shall not be used forthe
fabrication of panel assembly. The panel shaii be provided with base frame from ISMS 75.Necessary
barriers and shrouding with 2mm/3mm SMC Sheets shall be provided.Heavy duty neoprene beeding of
Kerala Water Authority
apropriate sizes shall be used to make the panel dust and vermin proof,.Flush mounted electronic volt

PRICE
meter with 3line display suitable to show the voltages on 3 phases-1Nos.<br><br>BUS BAR
SYSTEM<br>SITC of main bus bar system and inter connections with electrolytic grade copper strips/rigi
conductors confirming to IS 1867 supported on finger type bus bar support of adequate size,spacing
between support not exceeding 50 cm and ovr hang not exceeding 5cm including bending to
shape,drilling holes,tinning the points of contacts,fixing heat shrinkable PVC sleeves,plated bolts and
nuts with plate washers and spring washers,copper sockets for round conductors etc as
required.<br>(ii)160A TPN ISOLATOR-1No. 100A ,current limiting TP MCCB with thermal magnetic
release having adjustabOL 6No.(iv)63,35KA,3poleMCCB with thermal magnetic release having
adjustable OL-1No.(v)<br>The panel shall be fabricated incorporating all the above items,necessary
control wiring to be done as per requirement,metalic danger board to be fixed and legend plte made from
1mm Al sheet with inscriptions as required to be fixed on all compartments, conveyed to site and installed
as directed at site as required<br>

1 1.000 1.000

Total Quantity 1.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 1.000 No

Say 1.000 No @ Rs 140000.00 / No Rs 140000.00

9
od368532/2021_2022

printed on 05-03-2022 17:42:19 page 23

PRICE EST NO:2022/5642

MSB<br>Fabrication supply,conveyance,installation testing and commissioning of floor/wall mounting

dust and vermin proof cubicle type MV panel board confirming of the fallowinf components/devicess and
complying to IS 8623<br>Fabrication of fully partitioned ,dust and vermin proof enclosure for panel
assemby as per form 4 of IS 8623 using 2mm CRCA sheet as per approved design and requirement, with
front and rear accessfacility,bus bar chembers,hinged doors for all switch gear components ,earthing the
door using 4sq.mm braided copper conductor, providing necessary cut-outs for mounting
meters,relays,indication lamps,bus bar inter connections etc,detachable covers for busbar chember and
cable alley,power coating the assembly after subjecting to 7 tank process etc as required. CRCA sheet
alone be used for the fabrication.Angles/flats/slotted angles etc shall not be used forthe fabrication of
panel assembly. The panel shaii be provided with base frame from ISMS 75.Necessary barriers and
shrouding with 2mm/3mm SMC Sheets shall be provided.Heavy duty neoprene beeding of apropriate
sizes shall be used to make the panel dust and vermin proof.<br>INCOMER<br>630A,50KA,4 pole
MCCB with 3 OC+1EF-1No.Flush mounted electronic volt meter with 3line display suitable to show the
voltages on 3 phases-1Nos.<br>Flush mounted electronic ammeter with 3line display suitable to show
the current on 3 phases with 900/5A CT-1SET<br>PF meter with required accessories<br>Low set earth
fault relay with all required accessories-1No.<br>LED type phase indication lamp with protective fuses-1
set<br>900/5A CT class 1 for APFC relay<br>BUS BAR SYSTEM<br>SITC of main bus bar system and
inter connections with electrolytic grade copper strips/rigi conductors confirming to IS 1867 supported on
finger type bus bar support of adequate size,spacing between support not exceeding 50 cm and ovr hang
not exceeding 5cm including bending to shape,drilling holes,tinning the points of contacts,fixing heat
shrinkable PVC sleeves,plated bolts and nuts with plate washers and spring washers,copper sockets for
round conductors etc as required.<br>1.630A,35KA 3pole current limiting type MCCB having adjustable
OL-1No.(ii)250A35KA,3 pole current limiting type MCCB having adjustable OL-
2Nos.(III)200A,35KA,3pole with thermal magnetic release having adjustable OL-
Kerala Water Authority
1No.(iv)160A,35KA,3pole with thermal magnetic release having adjustable OL-1No.(v)40A,35
KA,3pole,with thermal magnetic release having adjustable OL-1No.<br>The panel shall be fabricated

PRICE
incorporating all the above items,necessary control wiring to be done as per requirement,metalic danger
board to be fixed and legend plte made from 1mm Al sheet with inscriptions as required to be fixed on all
compartments, conveyed to site and installed as directed at site as required.

1 2.000 2.000

Total Quantity 2.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 2.000 No

Say 2.000 No @ Rs 450000.00 / No Rs 900000.00

10 od368535/2021_2022
Supply and laying ,testing and commissioning of fallowing size PVC/XLPE insulated armoured cable with
alluminium conductor for working voltage up to and including 1100 volt cnfirming IS 1584 PART I/1988 for
PVC IS 7098 PART I/1988 for XLPE<br>3.5x400 sq.mm 2 run

200 200.000

Total Quantity 200.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 200.000 metre

printed on 05-03-2022 17:42:19 page 24

PRICE EST NO:2022/5642

Say 200.000 metre @ Rs 3720.73 / metre Rs 744146.00

11 od368536/2021_2022
Supplying and making end termination with brass compression<br>gland and aluminium lugs for
following size of PVC insulated<br>and PVC sheathed / XLPE aluminium conductor cable of 1.1<br>kV
grade as required.<br>3.5X400 Sq.mm 2 run

4 4.000

Total Quantity 4.000 set

Total Deducted Quantity 0.000 set

Net Total Quantity 4.000 set

Say 4.000 set @ Rs 1639.28 / set Rs 6557.12

12 od368537/2021_2022
Supply of all materials and providing end termination of the following size/suitable size
heat<br>shrinkable PVC/XLPE insulated, sheathed armoured Aluminium conductor cable 11kv grade )
for giving power<br>connections to HT Breaker, Transformers, Panel boards etc. complete as per
standards. 3 core 150Sq.mm.11kv,XLPE AL conductor shrinking type Cable kit (Indoor)

4 4.000

Total Quantity 4.000 set

Total Deducted Quantity 0.000 set

Net Total Quantity 4.000 set

Kerala Water
Say Authority
4.000 set @ Rs 14748.39 / set Rs 58993.56

PRICE
13 od368538/2021_2022
Supply of all meterials and providing end termination kit (Indoor type) of fallowing size/suitable<br>size
heat shrinkable PVC/XLPE,Sheathed,armoured Alluminium conductor cable(3.3kv grade, 3x240sq.mm
size) for<br>giving power connection to 3.3kv pannel from the transformer LV side

2 2.000

Total Quantity 2.000 set

Total Deducted Quantity 0.000 set

Net Total Quantity 2.000 set

Say 2.000 set @ Rs 13887.12 / set Rs 27774.24

14 od368539/2021_2022
Supply, laying, testing and commissioning of the following size/suitable size PVC/XLPE<br>insulated,
sheathed armoured Aluminium conductor cable (1100 volts&3.3/11kv grade) clamped on wall/ceiling
with<br>clamps and saddle clips partly laid in cable tray/partly laid in trench, 3.5 core 95Sq.mm. AYFY
Cable<br>

250 250.000

Total Quantity 250.000 metre

Total Deducted Quantity 0.000 metre

printed on 05-03-2022 17:42:19 page 25

PRICE EST NO:2022/5642

Net Total Quantity 250.000 metre

Say 250.000 metre @ Rs 485.51 / metre Rs 121377.50

15 od368540/2021_2022
Supply of all materials and providing end termination of the following size/suitable size<br>PVC/XLPE
insulated, sheathed armoured Aluminium conductor cable ( 1100 volts & 3.3/11kv grade ) for
giving<br>power connections to HT Breaker, Transformers, Panel boards etc. complete as per
standards. 3.5 core 95Sq.mm.<br>AYFY Cable<br>PRICE EST NO:2019/5819<br>

12 12.000

Total Quantity 12.000 set

Total Deducted Quantity 0.000 set

Net Total Quantity 12.000 set

Say 12.000 set @ Rs 364.71 / set Rs 4376.52

16 od368541/2021_2022
Supply and laying 150 sqmm 3.5 core PVC/XLPE insulated armoured cable with
aluminium<br>conductors for working voltages up to and including 1100 volts<br>conforming IS
1584/part I/1988 for PVC IS 7098 part I for XLPE including required quantities of cable end termination
with all accessories

250 250.000

Total Quantity 250.000 metre

Total Deducted Quantity 0.000 metre

Kerala Water Authority
Net Total Quantity 250.000 metre

17 od368542/2021_2022
PRICE Say 250.000 metre @ Rs 915.16 / metre

Supply and laying 70 sqmm 3.5 core PVC/XLPE insulated armoured cable with
Rs 228790.00

aluminium<br>conductors for working voltages up to and including 1100 volts<br>conforming IS

1584/part I/1988 for PVC IS 7098 part I for XLPE including required quantities of cable end termination
with all accessories

300 300.000

Total Quantity 300.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 300.000 metre

Say 300.000 metre @ Rs 559.61 / metre Rs 167883.00

18 od368543/2021_2022
Supy and laying 50 sqmm 3.5 core PVC/XLPE insulated armoured cable with aluminium<br>conductors
for working voltages up to and including 1100 volts<br>conforming IS 1584/part I/1988 for PVC IS 7098
part I for XLPE including required quantities of cable end termination with all accessoriespl

1 1100.000 1100.000

printed on 05-03-2022 17:42:19 page 26

PRICE EST NO:2022/5642

Total Quantity 1100.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 1100.000 metre

Say 1100.000 metre @ Rs 451.33 / metre Rs 496463.00

19 od368544/2021_2022
Supy and laying 25 sqmm 3.5 core PVC/XLPE insulated armoured cable with aluminium<br>conductors
for working voltages up to and including 1100 volts<br>conforming IS 1584/part I/1988 for PVC IS 7098
part I for XLPE including required quantities of cable end termination with all accessoriesp

1 1200.000 1200.000

Total Quantity 1200.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 1200.000 metre

Say 1200.000 metre @ Rs 325.66 / metre Rs 390792.00

20 od368545/2021_2022
Supy and laying(Laying partly trough ground,cable tray and HDPE pipe) 150 sqmm 3 core PVC/XLPE
insulated armoured cable with aluminium<br>conductors for working voltages up to and including
3300volts<br>conforming IS 1584/part I/1988 for PVC IS 7098 part I for XLPE including required
quantities of cable end termination with all accessories

3000 3000.000

Kerala Water Authority Total Quantity 3000.000 metre

PRICE
Total Deducted Quantity 0.000 metre

Net Total Quantity 3000.000 metre

Say 3000.000 metre @ Rs 1050.00 / metre Rs 3150000.00

21 od368546/2021_2022
Supplying and installing following size of perforated painted with powder coating<br>M.S. cable trays with
perforation not more than 17.5%, in convenient sections, joined<br>with connectors, suspended from the
ceiling with M.S. suspenders including bolts<br>& nuts, painting suspenders etc. as required.<br>600
mm width X 50 mm depth X 2.0 mm thickness

150 150.000

Total Quantity 150.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 150.000 metre

Say 150.000 metre @ Rs 1310.33 / metre Rs 196549.50

22 od368547/2021_2022
Earthing with copper earth plate 600 mm X 600 mm X 3 mm<br>thick including accessories, and
providing masonry enclosure<br>with cover plate having locking arrangement and watering pipe<br>of
2.7 meter long etc. with charcoal/ coke and salt as required

printed on 05-03-2022 17:42:19 page 27

PRICE EST NO:2022/5642

10 10.000

Total Quantity 10.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 10.000 No

Say 10.000 No @ Rs 14021.36 / No Rs 140213.60

23 od368548/2021_2022
Earthing with G.I. earth plate 600 mm X 600 mm X 6 mm thick<br>including accessories, and providing
masonry enclosure with<br>cover plate having locking arrangement and watering pipe of<br>2.7 meter
long etc. with charcoal/ coke and salt as required.

16 16.000

Total Quantity 16.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 16.000 No

Say 16.000 No @ Rs 9189.65 / No Rs 147034.40

24 od368549/2021_2022
Supply, laying and termination of the following sizes of copper strip/wires for earthing of<br>substation,
transformers, HTpanel boards,LT panel boards, equipments and inter connection of earth pits
etc.<br>25x6mm copper strips.<br>

50 50.000
Kerala Water Authority Total Quantity 50.000 metre

PRICE Total Deducted Quantity 0.000 metre

Net Total Quantity 50.000 metre

Say 50.000 metre @ Rs 1225.61 / metre Rs 61280.50

25 od368551/2021_2022
Supply, laying and termination of the following sizes of copper strip/wires for earthing of<br>substation,
transformers, HTpanel boards,LT panel boards, equipments and inter connection of earth pits
etc.<br>25x3mm copper strips.<br>

75 75.000

1 0.000

Total Quantity 75.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 75.000 metre

Say 75.000 metre @ Rs 1041.21 / metre Rs 78090.75

26
od368553/2021_2022
Supply, laying and termination of the following sizes of copper strip/wires for earthing of<br>substation,
transformers, HTpanel boards,LT panel boards, equipments and inter connection of earth pits

printed on 05-03-2022 17:42:19 page 28

PRICE EST NO:2022/5642

etc.,<br>25X6mm GI strips

200 200.000

Total Quantity 200.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 200.000 metre

Say 200.000 metre @ Rs 276.41 / metre Rs 55282.00

27 od368554/2021_2022
Supply, laying and termination of the following sizes of copper strip/wires for earthing of<br>substation,
transformers, HTpanel boards,LT panel boards, equipments and inter connection of earth
pits<br>etc.32x6mm GI strips.

150 150.000

Total Quantity 150.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 150.000 metre

Say 150.000 metre @ Rs 348.00 / metre Rs 52200.00

28 od368555/2021_2022
Supply and fixing of 6mm thick checkered plate with required M.S. angle/plate supports over<br>the
masonry cable trench at substation and electrical control room. Angle and plate should be painted one
coat of<br>primer and two coats of enamel paint as required
Kerala
1 Water Authority 1.000

PRICE Total Quantity 1.000 tonne

Total Deducted Quantity 0.000 tonne

Net Total Quantity 1.000 tonne

Say 1.000 tonne @ Rs 89118.41 / tonne Rs 89118.41

29 od368557/2021_2022
Supply and fixing of M.S. angle cable tray for clamping the various sizes of cables in
trenches,<br>through walls, & trusses etc. as per KEI standards

1 1.000

Total Quantity 1.000 tonne

Total Deducted Quantity 0.000 tonne

Net Total Quantity 1.000 tonne

Say 1.000 tonne @ Rs 73275.55 / tonne Rs 73275.55

30
od368558/2021_2022
Battery& Battery Charger., Supplying, fixing, testing and commissioning of Lead acid cellbattery 24V,<br>
200AH capacity at 10hrs rate of discharge assembled with plante positive and pasted negative
plates<br>with inter cell, inter raw, interior connectiors etc. stand and cell insulators, sealed floats, nuts,

printed on 05-03-2022 17:42:19 page 29

PRICE EST NO:2022/5642

bolt, washersetc with<br>electrolyte of specific gravity 1.190 and accessories such as voltmeter,
Thermometer, Hydrometer, spaners etc with<br>teak wood stand with 3 coats of antiacid paint to
accomodate battery<br><br>

1 1.000

Total Quantity 1.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 1.000 No

Say 1.000 No @ Rs 58075.00 / No Rs 58075.00

31 od368559/2021_2022
Erection, Testing & commissioning charges-Battery& Battery Charger

1 1.000

Total Quantity 1.000 set

Total Deducted Quantity 0.000 set

Net Total Quantity 1.000 set

Say 1.000 set @ Rs 580.75 / set Rs 580.75

32 od368560/2021_2022
Supplying, fixing, testing and commissioning of automatic twin battery charger with distribution<br>board
with all instruments and protective devices etc. complete as per standards.

1 1.000
Kerala Water Authority
Total Quantity 1.000 No

PRICE Total Deducted Quantity 0.000 No

Net Total Quantity 1.000 No

Say 1.000 No @ Rs 46460.00 / No Rs 46460.00

33 od368561/2021_2022
Erection, Testing & commissioning charges -Automatic Twin Type Battery charger with DB

1 1.000

Total Quantity 1.000 set

Total Deducted Quantity 0.000 set

Net Total Quantity 1.000 set

Say 1.000 set @ Rs 580.75 / set Rs 580.75

34 od368562/2021_2022
Supply and providing the following safety items approved by Kerala Electrical Inspectorate<br>and
relevant standards.<br><br>11kv rubber mat=8set<br>11kv rubber gloves=2 pair<br>11kv danger
board=10Nos<br>9lttre capacity fire bucket=3Nos<br>First aid box=2Nos.<br>shock treatment
chart=4set<br>5kg fire estingusher=12 Nos

1 1.000

printed on 05-03-2022 17:42:19 page 30

PRICE EST NO:2022/5642

Total Quantity 1.000 set

Total Deducted Quantity 0.000 set

Net Total Quantity 1.000 set

Say 1.000 set @ Rs 101631.25 / set Rs 101631.25

35 od368563/2021_2022
Wiring for light point/ fan point/ exhaust fan point/ call bell point with 1.5 sq. mm<br>FRLS PVC insulated
copper conductor single core cable in surface I recessed PVC<br>conduit, with piano type switch,
phenolic laminated sheet, suitable size MS box and<br>earthing the point with 1.5 sq. mm FRLS PVC
insulated copper conductor single<br>core cable etc. as required.<br>Group B

484 484.000

Total Quantity 484.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 484.000 No

Say 484.000 No @ Rs 1149.80 / No Rs 556503.20

36 od368564/2021_2022
Wiring for circuit/ submain wiring alongwith earth wire with the<br>following sizes of FRLS PVC insulated
copper conductor, single<br>core cable in surface/ recessed medium class PVC conduit
as<br>required.<br>2 X 1.5 sq. mm + 1 X 1.5 sq. mm earth wire

282 282.000

Kerala Water Authority Total Quantity 282.000 metre

PRICE
Total Deducted Quantity 0.000 metre

Net Total Quantity 282.000 metre

Say 282.000 metre @ Rs 173.55 / metre Rs 48941.10

37 od368565/2021_2022
Wiring for circuit/ submain wiring alongwith earth wire with the<br>following sizes of FRLS PVC insulated
copper conductor, single<br>core cable in surface/ recessed medium class PVC conduit
as<br>required.<br>2 X 2.5 sq. mm + 1 X 2.5 sq. mm earth wire

2000 2000.000

Total Quantity 2000.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 2000.000 metre

Say 2000.000 metre @ Rs 307.01 / metre Rs 614020.00

38 od368566/2021_2022
Supplying and fixing of following sizes of medium class PVC conduit along with<br>accessories in
surface/recess including cutting the wall and making good the same<br>in case of recessed conduit as
required.<br>20mm

900 900.000

printed on 05-03-2022 17:42:19 page 31

PRICE EST NO:2022/5642

Total Quantity 900.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 900.000 metre

Say 900.000 metre @ Rs 154.42 / metre Rs 138978.00

39 od368567/2021_2022
Wiring for circuit/ submain wiring alongwith earth wire with the<br>following sizes of FRLS PVC insulated
copper conductor, single<br>core cable in surface/ recessed medium class PVC conduit
as<br>required.<br>2 X 4 sq. mm + 1 X 4 sq. mm earth wire

1190 1190.000

Total Quantity 1190.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 1190.000 metre

Say 1190.000 metre @ Rs 367.69 / metre Rs 437551.10

40 od368568/2021_2022
Wiring for circuit/ submain wiring alongwith earth wire with the<br>following sizes of FRLS PVC insulated
copper conductor, single<br>core cable in surface/ recessed medium class PVC conduit
as<br>required.<br>4 X 2.5 sq. mm + 2 X 2.5 sq. mm earth wire

980 980.000

Total Quantity 980.000 metre

Kerala Water Authority
Total Deducted Quantity 0.000 metre

41 od368569/2021_2022
PRICE Net Total Quantity 980.000 metre

Say 980.000 metre @ Rs 315.92 / metre Rs 309601.60

Wiring for circuit/ submain wiring alongwith earth wire with the<br>following sizes of FRLS PVC insulated
copper conductor, single<br>core cable in surface/ recessed medium class PVC conduit
as<br>required.<br>4 X 4 sq. mm + 2 X 4 sq. mm earth wire

798 798.000

Total Quantity 798.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 798.000 metre

Say 798.000 metre @ Rs 417.61 / metre Rs 333252.78

42 od368570/2021_2022
Wiring for circuit/ submain wiring alongwith earth wire with the<br>following sizes of FRLS PVC insulated
copper conductor, single<br>core cable in surface/ recessed medium class PVC conduit
as<br>required.<br>4 X 6 sq. mm + 2 X 6 sq. mm earth wire

998 998.000

printed on 05-03-2022 17:42:19 page 32

PRICE EST NO:2022/5642

Total Quantity 998.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 998.000 metre

Say 998.000 metre @ Rs 534.22 / metre Rs 533151.56

43 od368571/2021_2022
Supplying and fixing two module stepped type electronic fan regulator on the existing<br>modular plate
switch box including connections but excluding modular plate etc.<br>as required.

1 30.000 30.000

Total Quantity 30.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 30.000 No

Say 30.000 No @ Rs 463.71 / No Rs 13911.30

44 od368572/2021_2022
roviding and fixing fallowing rating and breking capacity MCCB with thermodynamic release and terminal
spreders in existing cubicle PANEL / vertical DB including drilling holes in cubicle panel,making
connections etc as required<br>150KA, 16KA

1 4.000 4.000

Total Quantity 4.000 No

Total Deducted Quantity 0.000 No

Kerala Water Authority
Net Total Quantity 4.000 No

45 od368573/2021_2022 PRICE Say 4.000 No @ Rs 6356.45 / No Rs 25425.80

roviding and fixing fallowing rating and breking capacity MCCB with thermodynamic release and terminal
spreders in existing cubicle PANEL / vertical DB including drilling holes in cubicle panel,making
connections etc as required<br>125A, 16KA

1 8.000 8.000

Total Quantity 8.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 8.000 No

Say 8.000 No @ Rs 5620.20 / No Rs 44961.60

46 od368574/2021_2022
Providing and fixing fallowing rating and breking capacity MCCB with thermodynamic release and
terminal spreders in existing cubicle PANEL / vertical DB including drilling holes in cubicle panel,making
connections etc as required<br>100A, 16KA

1 18.000 18.000

Total Quantity 18.000 No

printed on 05-03-2022 17:42:19 page 33

PRICE EST NO:2022/5642

Total Deducted Quantity 0.000 No

Net Total Quantity 18.000 No

Say 18.000 No @ Rs 5052.08 / No Rs 90937.44

47 od368575/2021_2022
Supply and installation of sheet steel, phosphatised and painted, dust and vermin proof enclosure of
MCB DB including copper /brass bus bar, neutral link, earth bus and DIN rail suitable for fixing MCB/
isolator etc. fixed on wall using suitable anchor bolts or fixed in recess including cutting hole on the wall ,
making good the damages, colour washing etc. as required<br>12 way (8+36) - three phase double
cover (IP 42/43)

1 20.000 20.000

Total Quantity 20.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 20.000 No

Say 20.000 No @ Rs 13325.78 / No Rs 266515.60

48 od368576/2021_2022
90.11.1.12 Supply and installation of sheet steel, phosphatised and painted, dust and vermin proof
enclosure of MCB DB including copper /brass bus bar, neutral link, earth bus and DIN rail suitable for
fixing MCB/ isolator etc. fixed on wall using suitable anchor bolts or fixed in recess including cutting hole
on the wall , making good the damages, colour washing etc. as required<br>8 way (8+24) - three phase
double cover (IP 42/43
Kerala
1 Water Authority
24.000 24.000

PRICE Total Quantity 24.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 24.000 No

Say 24.000 No @ Rs 10500.08 / No Rs 252001.92

49 od368577/2021_2022
Providing and fixing following capacity TP&N disconnector fuse switch unit inside<br>the existing panel
board with lSI marked HRC fuses including drilling holes in cubicle<br>panel, making connections, etc.
as required.<br>200A TP&N

1 2.000 2.000

Total Quantity 2.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 2.000 No

Say 2.000 No @ Rs 12346.82 / No Rs 24693.64

50 od368578/2021_2022
Providing and fixing following capacity TP&N disconnector fuse switch unit inside<br>the existing panel
board with lSI marked HRC fuses including drilling holes in cubicle<br>panel, making connections, etc.
as required.<br>160A TP &N

printed on 05-03-2022 17:42:19 page 34

PRICE EST NO:2022/5642

1 2.000 2.000

Total Quantity 2.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 2.000 No

Say 2.000 No @ Rs 10786.18 / No Rs 21572.36

51 od368579/2021_2022
Providing and fixing following capacity TP&N disconnector fuse switch unit inside<br>the existing panel
board with lSI marked HRC fuses including drilling holes in cubicle<br>panel, making connections, etc.
as required.<br>100A TP&N

1 10.000 10.000

Total Quantity 10.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 10.000 No

Say 10.000 No @ Rs 8167.94 / No Rs 81679.40

52 od368580/2021_2022
Providing and fixing following capacity TP&N disconnector fuse switch unit inside<br>the existing panel
board with lSI marked HRC fuses including drilling holes in cubicle<br>panel, making connections, etc.
as required.<br>125A TP&N

1 4.000 4.000
Kerala Water Authority Total Quantity 4.000 No

PRICE Total Deducted Quantity 0.000 No

Net Total Quantity 4.000 No

Say 4.000 No @ Rs 9079.10 / No Rs 36316.40

53 od368581/2021_2022
Providing and fixing following capacity TP&N disconnector fuse switch unit inside<br>the existing panel
board with lSI marked HRC fuses including drilling holes in cubicle<br>panel, making connections, etc.
as required<br>63 A TP&N

1 24.000 24.000

Total Quantity 24.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 24.000 No

Say 24.000 No @ Rs 3963.29 / No Rs 95118.96

54
od368582/2021_2022
Supply, conveyance and fixing the following types & current rated control gears & switchgears
conforming to IS 13947 suitable for 440 V, 50 Hz, AC supply in the existing panel assembly as
required.<br>125A, 35/36 kA (Ics=100%Icu), 3 pole, current limiting type MCCB with microprocessor

printed on 05-03-2022 17:42:19 page 35

PRICE EST NO:2022/5642

based release with overload setting of 50 - 100% having adjustable OL & SC

1 2.000 2.000

Total Quantity 2.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 2.000 No

Say 2.000 No @ Rs 13077.00 / No Rs 26154.00

55 od368583/2021_2022
Supplying and fixing 5 A to 32 A rating, 240/415 V, 10 kA, “C”<br>curve, miniature circuit breaker suitable
for inductive load of<br>following poles in the existing MCB DB complete with<br>connections, testing
and commissioning etc. as required.<br>Triple pole

1 165.000 165.000

Total Quantity 165.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 165.000 No

Say 165.000 No @ Rs 1119.97 / No Rs 184795.05

56 od368584/2021_2022
Supplying and fixing following rating, four pole, 415 volts, isolator in the existing MCB DB complete with
connections, testing and commissioning etc. as required.<br>40 amps

1 16.000 16.000
Kerala Water Authority
Total Quantity 16.000 No

PRICE Total Deducted Quantity 0.000 No

Net Total Quantity 16.000 No

Say 16.000 No @ Rs 1128.10 / No Rs 18049.60

57 od368585/2021_2022
Supplying and fixing following rating, four pole, 415 volts, isolator in the existing MCB DB complete with
connections, testing and commissioning etc. as required.<br>63 amps

1 12.000 12.000

Total Quantity 12.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 12.000 No

Say 12.000 No @ Rs 1137.60 / No Rs 13651.20

58 od368586/2021_2022
Supply, conveyance and fixing the following types & current rated control gears & switchgears
conforming to IS 13947 suitable for 440 V, 50 Hz, AC supply in the existing panel assembly as
required.<br>16 A-100A, 16 kA (Ics=100%Icu), 3 pole, current limiting type MCCB having thermal setting
range of 80 - 100% with thermal magnetic release having adjustable OL

printed on 05-03-2022 17:42:19 page 36

PRICE EST NO:2022/5642

1 5.000 5.000

Total Quantity 5.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 5.000 No

Say 5.000 No @ Rs 3763.00 / No Rs 18815.00

59 od368587/2021_2022
Wiring for circuit/ submain wiring alongwith earth wire with the<br>following sizes of FRLS PVC insulated
copper conductor, single<br>core cable in surface/ recessed medium class PVC conduit a<br>4 X 10 sq.
mm + 2 X 6 sq. mm earth wire<br>required.

694 694.000

Total Quantity 694.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 694.000 metre

Say 694.000 metre @ Rs 908.45 / metre Rs 630464.30

60 od368588/2021_2022
Wiring for circuit/ submain wiring alongwith earth wire with the<br>following sizes of FRLS PVC insulated
copper conductor, single<br>core cable in surface/ recessed medium class PVC conduit
as<br>required.<br>4 X 16 sq. mm + 2 X 6 sq. mm earth wire

780 780.000
Kerala Water Authority Total Quantity 780.000 metre

PRICE Total Deducted Quantity 0.000 metre

Net Total Quantity 780.000 metre

Say 780.000 metre @ Rs 1282.68 / metre Rs 1000490.40

61 od368589/2021_2022
Supplying and fixing suitable size Gl box with modular plate and cover in front on<br>surface or in
recess, including providing and fixing 3 pin 5/6 A modular socket outlet<br>and 5/6 A modular switch,
connections etc. as required.

410 410.000

Total Quantity 410.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 410.000 No

Say 410.000 No @ Rs 477.27 / No Rs 195680.70

62 od368590/2021_2022
Supplying and fixing suitable size GI box with modular plate<br>and cover in front on surface or in
recess, including providing<br>and fixing 6 pin 5/6 A & 15/16 A modular socket outlet and<br>15/16 A
modular switch, connections etc. as required.

printed on 05-03-2022 17:42:19 page 37

PRICE EST NO:2022/5642

62 62.000

Total Quantity 62.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 62.000 No

Say 62.000 No @ Rs 671.17 / No Rs 41612.54

63 od368591/2021_2022
Supplying and fixing call bell/ buzzer suitable for single phase,<br>230 V, complete as required.

15 15.000

Total Quantity 15.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 15.000 No

Say 15.000 No @ Rs 108.47 / No Rs 1627.05

64 od368592/2021_2022
Installation, testing and commissioning of pre-wired, fluorescent<br>fitting / compact fluorescent fitting of
all types, complete with all<br>accessories and tube/lamp etc. directly on ceiling/ wall,
including<br>connections with 1.5 sq. mm FRLS PVC insulated, copper<br>conductor, single core cable
and earthing etc. as required.

362 362.000

Total Quantity 362.000 No

Kerala Water Authority
Total Deducted Quantity 0.000 No

65 od368593/2021_2022
PRICE Net Total Quantity 362.000 No

Say 362.000 No @ Rs 199.31 / No Rs 72150.22

Installation, testing and commissioning of ceiling fan, including<br>wiring the down rods of standard
length (upto 30 cm) with 1.5<br>sq. mm FRLS PVC insulated, copper conductor, single core<br>cable
etc. as required.

1 30.000 30.000

Total Quantity 30.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 30.000 No

Say 30.000 No @ Rs 203.38 / No Rs 6101.40

66 od368594/2021_2022
Installation of exhaust fan in the existing opening, including<br>making good the damage, connection,
testing, commissioning<br>etc. as required.<br>510 mm sweep

30 30.000

Total Quantity 30.000 No

printed on 05-03-2022 17:42:19 page 38

PRICE EST NO:2022/5642

Total Deducted Quantity 0.000 No

Net Total Quantity 30.000 No

Say 30.000 No @ Rs 622.35 / No Rs 18670.50

67 od368595/2021_2022
Supplying and drawing of UTP 4 pair CAT 6 LAN Cable in the<br>existing surface/ recessed Steel/ PVC
conduit as required.<br>3 run of cable

980 980.000

Total Quantity 980.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 980.000 No

Say 980.000 No @ Rs 135.59 / No Rs 132878.20

68 od368596/2021_2022
Providing and fixing following rating and breaking capacity and<br>pole MCCB with thermomagnetic
release and terminal<br>spreaders in existing cubicle panel board including drilling holes<br>in cubicle
panel, making connections, etc. as required.<br>100 A, 30kA, FPMCCB

3 3.000

Total Quantity 3.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 3.000 No

Kerala Water Authority
Say 3.000 No @ Rs 10002.47 / No Rs 30007.41

69 od368597/2021_2022
PRICE
Supplying and fixing following way, single pole and neutral, sheet<br>steel, MCB distribution board, 240
V, on surface/ recess,<br>complete with tinned copper bus bar, neutral bus bar, earth bar,<br>din bar,
interconnections, powder painted including earthing etc.<br>as required. (But without
MCB/RCCB/Isolator)<br>12 way double door =2Nos

2 2.000

Total Quantity 2.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 2.000 No

Say 2.000 No @ Rs 2440.62 / No Rs 4881.24

70 od368598/2021_2022
Supplying and fixing following way, single pole and neutral, sheet<br>steel, MCB distribution board, 240
V, on surface/ recess,<br>complete with tinned copper bus bar, neutral bus bar, earth bar,<br>din bar,
interconnections, powder painted including earthing etc.<br>as required. (But without
MCB/RCCB/Isolator)<br>8 way double door

2 2.000

Total Quantity 2.000 No

printed on 05-03-2022 17:42:19 page 39

PRICE EST NO:2022/5642

Total Deducted Quantity 0.000 No

Net Total Quantity 2.000 No

Say 2.000 No @ Rs 2092.15 / No Rs 4184.30

71 od368599/2021_2022
Supplying and fixing following way, horizontal type three pole<br>and neutral, sheet steel, MCB
distribution board, 415 V, on<br>surface/ recess, complete with tinned copper bus bar, neutral<br>bus
bar, earth bar, din bar, interconnections, powder painted<br>including earthing etc. as required. (But
without MCB/RCCB/<br>Isolator)<br>8 way (4 + 24), Double door=3

Average
of the
3 3.000
above
spec

Total Quantity 3.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 3.000 No

Say 3.000 No @ Rs 5469.70 / No Rs 16409.10

72 od368600/2021_2022
Supplying and fixing following way, horizontal type three pole<br>and neutral, sheet steel, MCB
distribution board, 415 V, on<br>surface/ recess, complete with tinned copper bus bar, neutral<br>bus
bar, earth bar, din bar, interconnections, powder painted<br>including earthing etc. as required. (But
Kerala Water Authority
without MCB/RCCB/<br>Isolator)<br>6 way (4 + 18), Double door

PRICE
8 8.000

Total Quantity 8.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 8.000 No

Say 8.000 No @ Rs 4390.40 / No Rs 35123.20

73 od368601/2021_2022
Supplying and fixing of following ways surface/ recess mounting,<br>vertical type, 415 V, TPN MCB
distribution board of sheet steel,<br>dust protected, duly powder painted, inclusive of 200 A,
tinned<br>copper bus bar, common neutral link, earth bar, din bar for<br>mounting MCBs (but without
MCBs and incomer) as required.<br>(Note : Vertical type MCB TPDB is normally used where 3
phase<br>outle4 way <br>8 way (4 + 24), Double door=2<br>

Average
of the
2 2.000
above
spec

Total Quantity 2.000 No

Total Deducted Quantity 0.000 No

printed on 05-03-2022 17:42:19 page 40

PRICE EST NO:2022/5642

Net Total Quantity 2.000 No

Say 2.000 No @ Rs 9206.56 / No Rs 18413.12

74 od368602/2021_2022
Supplying and fixing of following ways surface/ recess mounting,<br>vertical type, 415 V, TPN MCB
distribution board of sheet steel,<br>dust protected, duly powder painted, inclusive of 200 A,
tinned<br>copper bus bar, common neutral link, earth bar, din bar for<br>mounting MCBs (but without
MCBs and incomer) as required.<br>(Note : Vertical type MCB TPDB is normally used where 3
phase<br>outlets are required.)<br>4 way (4 + 12), Double door

2 2.000

Total Quantity 2.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 2.000 No

Say 2.000 No @ Rs 6718.48 / No Rs 13436.96

75 od368603/2021_2022
Supplying and fixing 5 A to 32 A rating, 240/415 V, 10 kA, “C”<br>curve, miniature circuit breaker suitable
for inductive load of<br>following poles in the existing MCB DB complete with<br>connections, testing
and commissioning etc. as required.<br>Triple pole=24Nos.

24 24.000

Total Quantity 24.000 No

Total Deducted Quantity 0.000 No

Kerala Water Authority
Net Total Quantity 24.000 No

76 od368604/2021_2022
PRICE Say 24.000 No @ Rs 981.67 / No Rs 23560.08

Supplying and fixing 5 A to 32 A rating, 240/415 V, 10 kA, “C”<br>curve, miniature circuit breaker suitable
for inductive load of<br>following poles in the existing MCB DB complete with<br>connections, testing
and commissioning etc. as required.<br>single pole

248 248.000

Total Quantity 248.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 248.000 No

Say 248.000 No @ Rs 269.82 / No Rs 66915.36

77 od368605/2021_2022
Supplying and fixing following rating, double pole, 240 V, isolator<br>in the existing MCB DB complete
with connections, testing and<br>commissioning etc. as required.<br>40A

4 4.000

Total Quantity 4.000 No

Total Deducted Quantity 0.000 No

printed on 05-03-2022 17:42:19 page 41

PRICE EST NO:2022/5642

Net Total Quantity 4.000 No

Say 4.000 No @ Rs 459.65 / No Rs 1838.60

78 od368606/2021_2022
Supplying and fixing following rating, double pole, (single phase<br>and neutral), 240 V, residual current
circuit breaker (RCCB),<br>having a sensitivity current 30 mA in the existing MCB DB<br>complete with
connections, testing and commissioning etc. as<br>required.<br>63A

11 11.000

Total Quantity 11.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 11.000 No

Say 11.000 No @ Rs 3138.90 / No Rs 34527.90

79 od368607/2021_2022
Supplying and fixing following rating, four pole, (three phase<br>and neutral), 415 V, residual current
circuit breaker (RCCB),<br>having a sensitivity current 30 mA in the existing MCB DB<br>complete with
connections, testing and commissioning etc. as<br>required.<br>63A

11 11.000

Total Quantity 11.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 11.000 No

Kerala Water
SayAuthority
11.000 No @ Rs 3301.61 / No Rs 36317.71

80 od368608/2021_2022

PRICE
Laying of one number additional PVC insulated and PVC<br>sheathed / XLPE power cable of 1.1 kV
grade of following size<br>direct in ground in the same trench in one tier horizontal
formation<br>including excavation, sand cushioning, protective covering and<br>refilling the trench etc.
as required.<br>Above 35 sq. mm and upto 95 sq. mm

700 700.000

Total Quantity 700.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 700.000 metre

Say 700.000 metre @ Rs 280.67 / metre Rs 196469.00

81 od368609/2021_2022
Laying of one number additional PVC insulated and PVC<br>sheathed / XLPE power cable of 1.1 kV
grade of following size<br>direct in ground in the same trench in one tier horizontal
formation<br>including excavation and refilling the trench etc. as required,<br>but excluding sand
cushioning and protective covering.<br>Up to 35 sq.mm=150metre

150 150.000

Total Quantity 150.000 metre

printed on 05-03-2022 17:42:19 page 42

PRICE EST NO:2022/5642

Total Deducted Quantity 0.000 metre

Net Total Quantity 150.000 metre

Say 150.000 metre @ Rs 263.04 / metre Rs 39456.00

82 od368610/2021_2022
Laying of one number additional PVC insulated and PVC<br>sheathed / XLPE power cable of 1.1 kV
grade of following size<br>direct in ground in the same trench in one tier horizontal
formation<br>including excavation and refilling the trench etc. as required,<br>but excluding sand
cushioning and protective covering.<br>Above 35 sq. mm and upto 95 sq. mm

150 150.000

Total Quantity 150.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 150.000 metre

Say 150.000 metre @ Rs 215.58 / metre Rs 32337.00

83 od368611/2021_2022
Erection of metallic pole of following length in cement concrete<br>1:3:6 (1 cement : 3 coarse sand : 6
graded stone aggregate 40<br>mm nominal size) foundation including excavation and refilling<br>etc. as
required.<br>Above 6.5 meter and upto 8.0 meter

50 50.000

Total Quantity 50.000 No

Kerala Water Authority

Total Deducted Quantity 0.000 No

PRICE
Net Total Quantity 50.000 No

Say 50.000 No @ Rs 4582.03 / No Rs 229101.50

84 od368612/2021_2022
Supplying and embedding following dia G.I. pipe (medium class)<br>in pole collar/ foundation (during
casting) for cable entry including<br>bending the pipe to the required shape complete as required.<br>32
mm dia

50 50.000

Total Quantity 50.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 50.000 metre

Say 50.000 metre @ Rs 335.16 / metre Rs 16758.00

85 od368613/2021_2022
Supply and providing imported vertical air terminal with 12 needdled nickel coated spike
receiver,supporting rod and stand icluding all accessories as required with possitive absorber(45 metre
receiving capacity),supply and laying required quantity of 25x3mm GI strip through eppoxy resin cast
support,down conductor through wall,vertical run/through parapet,supply and installation of test joint box
fabricated out of 16 SWG CRCA sheets,supply and laying required quantity of 32x6mm GI strip through
ground including earth work excavation back filling and jointing etc complete.

printed on 05-03-2022 17:42:19 page 43

PRICE EST NO:2022/5642

1 1.000

Total Quantity 1.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 1.000 No

Say 1.000 No @ Rs 58000.00 / No Rs 58000.00

86 od368614/2021_2022
Supply and fitting 1200mm sweep ceiling fan with all accessories as required

1 30.000 30.000

Total Quantity 30.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 30.000 No

Say 30.000 No @ Rs 1800.00 / No Rs 54000.00

87 od368615/2021_2022
Supply and fitting exhaust fan with all accessories as required(Heavy duty)

30 30.000

Total Quantity 30.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 30.000 No

Kerala Water Authority
Say 30.000 No @ Rs 2300.00 / No Rs 69000.00

88 od368616/2021_2022
PRICE
Supply and fitting 20 W LED Tube fittings with all accessories as required

362 362.000

Total Quantity 362.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 362.000 No

Say 362.000 No @ Rs 500.00 / No Rs 181000.00

89 od368617/2021_2022
Supply and laying 2x4 sq.mm alluminium UG cable including excavation of trench and back filling pit

480 480.000

Total Quantity 480.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 480.000 metre

Say 480.000 metre @ Rs 91.00 / metre Rs 43680.00

90 od368618/2021_2022

printed on 05-03-2022 17:42:19 page 44

PRICE EST NO:2022/5642

Supply and laying 3.5x35sq.mm PVC Al UG cable including excavation of trench and back filling pit

280 280.000

Total Quantity 280.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 280.000 metre

Say 280.000 metre @ Rs 390.00 / metre Rs 109200.00

91 od368619/2021_2022
Supply conveyance ,installation testing and commissioning of36/40 W LED street/Yard light out put
greater than105 lumen/watts 4000-6000K with IP66 protection with LED chip make cree/Lumilled/Nichea
with powerfactor greater than 0.95 at full load ,internal surge protection up to 8 kv and alluminium
preasure die cast powder coated housing acryliccover complete with THD less than 10% power factor
greater than 0.98 R0HS compliant duly wired up for use on 230v AC supply.Driver compartment should
be separately accessible for maintanance(LM 79&80 Certificate from NABL acredited third party lab
produced mentioning chip manufacturer)

50 50.000

Total Quantity 50.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 50.000 No

Say 50.000 No @ Rs 4476.00 / No Rs 223800.00

92 od368620/2021_2022 Kerala Water Authority

Supply and laying 4x16sq.mm alluminium UG cable including excavation of trench and back filling pit

PRICE190 190.000

Total Quantity 190.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 190.000 metre

Say 190.000 metre @ Rs 240.00 / metre Rs 45600.00

93 od368621/2021_2022
Supply installation testing and commissioning of 120Kw grid connected solar pannel with all accessories
as required<br>Rs.60000/Kw

1 1.000

Total Quantity 1.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 1.000 No

Say 1.000 No @ Rs 300000.00 / No Rs 300000.00

94
od368622/2021_2022
Preparation of all drawings submitting and getting approval from electrical inspectorate,submitting of

printed on 05-03-2022 17:42:19 page 45

PRICE EST NO:2022/5642

completion certificates and arranging inspection ,getting sanction and energisation certificates from
electrical inspectorate &KSEB Ltd,obtaining power feasibility etc for commissioning of the whole
installation in the premises.All statutory payments wiil be reimbursed on production of original receipt.

1 1.000

Total Quantity 1.000 L.S

Total Deducted Quantity 0.000 L.S

Net Total Quantity 1.000 L.S

Say 1.000 L.S @ Rs 150000.00 / L.S Rs 150000.00

Sl No Description No L B D CF Quantity Remark

4Ten year maintenance of the 143 MLD plant and other connected components.(Only the electrical energy
charges payable to KSEB during the maintenance period shall be borne by KWA.). (Cost Index:35.59 %)

1 od368471/2021_2022
SCADA operator (l No. each in 3 shifts/day)degree/Diploma Holder in concerned filed..

3 10.000 365.000 10950.000

Total Quantity 10950.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 10950.000 No

Say 10950.000 No @ Rs 929.20 / No Rs 10174740.00

2 od368474/2021_2022
Kerala Water Authority
Pump operator (2 Nos. in each 3 shifts/day)-Diploma / ITI holder in concerned field .

PRICE2*3 10.000 365.000 21900.000

Total Quantity 21900.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 21900.000 No

Say 21900.000 No @ Rs 929.20 / No Rs 20349480.00

3 od369693/2021_2022
Chemist 1 No. in a day

1 10.000 365.000 3650.000

Total Quantity 3650.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 3650.000 No

Say 3650.000 No @ Rs 929.20 / No Rs 3391580.00

4 od368478/2021_2022
Gardener (General shift-1 Nos )

1 10.000 365.000 3650.000

printed on 05-03-2022 17:42:19 page 46

PRICE EST NO:2022/5642

Total Quantity 3650.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 3650.000 No

Say 3650.000 No @ Rs 878.79 / No Rs 3207583.50

5 od368480/2021_2022
Security Guards (1 No. each in 3 shifts/day)

3 10.000 365.000 10950.000

Total Quantity 10950.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 10950.000 No

Say 10950.000 No @ Rs 971.71 / No Rs 10640224.50

6 od368483/2021_2022
Sweeper/Cleaner (General shift-1 Nos )

1 10.000 365.000 3650.000

Total Quantity 3650.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 3650.000 No

Say 3650.000 No @ Rs 878.79 / No Rs 3207583.50

7 od368485/2021_2022
Kerala Water Authority

PRICE
Shift Assistant (5 No. each in 3 shifts/day)

5 10.000 3.000 365.000 54750.000

Total Quantity 54750.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 54750.000 No

Say 54750.000 No @ Rs 878.79 / No Rs 48113752.50

8 od368487/2021_2022
Mechanic (l No. each in general shift/day)- ( ITI holder)

1 10.000 365.000 3650.000

Total Quantity 3650.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 3650.000 No

Say 3650.000 No @ Rs 813.05 / No Rs 2967632.50

9 od368491/2021_2022
Electrician (l No. each in day)- ( ITI holder)

printed on 05-03-2022 17:42:19 page 47

PRICE EST NO:2022/5642

1 10.000 365.000 3650.000

Total Quantity 3650.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 3650.000 No

Say 3650.000 No @ Rs 813.05 / No Rs 2967632.50

10 od369697/2021_2022
Overseer for overall supervision 1No. per day

1 10.000 365.000 3650.000

Total Quantity 3650.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 3650.000 No

Say 3650.000 No @ Rs 929.20 / No Rs 3391580.00

11 od368498/2021_2022
Labour and material (all costs towards labour, spares, consumables, chemicals, repairs and renewals
shall be on to the account of the contractor) cost for replacement of any parts and spares in the
aerator,floculator, clarifier,f ilter electrical, mechanical , SCADA, aboratory equipment,plumping
items,furniture items,landscaping items,valves. hand rails, gate, all components in the 143 MLD WTP
.building and connected stretchers during maintenance period ,If any equipment/machinery/tools,All
components connected with the 143 MLD WTP etc ( If anything found to be defective either due to
manufacture or due to unsatisfactory maintenance, the same should be replaced by the contractor at his
cost per year
Kerala Water Authority
First year

PRICE 10 10.000

Total Quantity 10.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 10.000 No

Say 10.000 No @ Rs 250000.00 / No Rs 2500000.00

12 od368502/2021_2022
Supply and delivery of Hydrated lime as per specification at dosage(or as per condition)

10 365.000 0.700 2555.000

Total Quantity 2555.000 MT

Total Deducted Quantity 0.000 MT

Net Total Quantity 2555.000 MT

Say 2555.000 MT @ Rs 12980.00 / MT Rs 33163900.00

13 od368504/2021_2022
Supply and delivery of Alum (or as per condition)

10 365.000 1.1300 4124.500

printed on 05-03-2022 17:42:19 page 48

PRICE EST NO:2022/5642

Total Quantity 4124.500 MT

Total Deducted Quantity 0.000 MT

Net Total Quantity 4124.500 MT

Say 4124.500 MT @ Rs 22240.00 / MT Rs 91728880.00

14 od368508/2021_2022
Supply of liquid chlorine filled in Tonner Cylinders (or as per condition)

Five year 10 365.000 0.384 1401.600

Total Quantity 1401.600 MT

Total Deducted Quantity 0.000 MT

Net Total Quantity 1401.600 MT

Say 1401.600 MT @ Rs 11152.00 / MT Rs 15630643.20

15 od369715/2021_2022
Chemicals and materials required for lab for a day

10 365.000 3650.000

Total Quantity 3650.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 3650.000 No

Say 3650.000 No @ Rs 290.38 / No Rs 1059887.00

Kerala Water Authority Total 310041351.75

PRICE Centage @

Centage Amount

Provision for GST payments (in %) @

0.0%

0.00

18.0%

Amount reserved for GST payments 55807443.32

Total & Centage 365848795.07

Lumpsum for round off 0.00

GRAND TOTAL Rs 365848795.07

Rounded Grand Total Rs 36,58,48,795

Rupees Thirty Six Crore Fifty Eight Lakh Forty Eight Thousand Seven Hundred and Ninety Five Only

printed on 05-03-2022 17:42:19 page 49

PRICE EST NO:2022/5056

General Abstract
Interim Augmentation of Kochi City and adjoining areas- phase-1- Proposed WTP at
Aluva-Filter house No.1,2&3,Clear water sump, OHSR, Wash Water tank.

(Dsor year: 2018)

Sl No Heading Description Amount

CLEAR WATER SUMP-32.50LL, FILTER HOUSE, WASH WATER TANK-
1 349108340.40
2.10 LL And OHSR-15LL

2 FILTER SHELL 45319603.92

3 Water supply and sanitary works 633206.02

4 Supply and fixing of lab equipments 1016585.00

Total 396077735.34

Centage @ 0.0%

Centage Amount 0.00

Provision for GST payments (in %) @ 18.0%

Amount reserved for GST payments 71293992.36

Total & Centage 467371727.70

Lumpsum for round off 28272.30

GRAND TOTAL Rs 467400000.00

Kerala Water AuthorityRounded Grand Total Rs 46,74,00,000

PRICE Rupees Forty Six Crore Seventy Four Lakh Only

printed on 05-03-2022 17:52:11 page 1

PRICE EST NO:2022/5056

Detailed Estimate

Interim Augmentation of Kochi City and adjoining areas- phase-1- Proposed WTP at
Aluva-Filter house No.1,2&3,Clear water sump, OHSR, Wash Water tank.

(Dsor year: 2018)

Sl No Description No L B D CF Quantity Remark

1CLEAR WATER SUMP-32.50LL, FILTER HOUSE, WASH WATER TANK-2.10 LL And OHSR-15LL (Cost
Index:35.59 %)

1 20.2A.1
Boring, providing and installation bored cast-in-situ reinforced cement concrete piles of garde M-25
ofspecified diameter and length below pile cap, to carry a safe working load not less than
specified,excluding the cost of steel reinforcement but including the cost of boring with bentonite solution
andtemporary casing of appropriate length for setting out and removal of same and the length of the pile
tobe embedded in the pile cap etc. by Crawler mounted, telescopic boom hydraulic pilling Rig all
complete,including removal of excavated earth with all its lifts and leads (length of pile for payment shall
bemeasured up to bottom of pile cap).Note: Truck Mounted rotary/TMR/Tube well boring machine shall
not be used.600 mm dia piles

PC2 600 mm dia piles 2*28 11.950 669.200

PC3 600 mm dia piles 2*24 11.950 573.600

Kerala Water Authority Total Quantity 1242.800 metre

PRICE
Total Deducted Quantity 0.000 metre

Net Total Quantity 1242.800 metre

Say 1242.800 metre @ Rs 4973.92 / metre Rs 6181587.78

2 20.2A.2
750 mm dia piles

PC1 750mm dia piles 50*2 11.950 1195.000

PC4 750 mm dia piles 28 11.950 334.600

Total Quantity 1529.600 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 1529.600 metre

Say 1529.600 metre @ Rs 7201.66 / metre Rs 11015659.14

3 20.6.2.1
Vertical load testing of piles in accordance with IS 2911( Part IV) including installation of loading platform
and preparation of pile head or construction of test cap and dismantling of test cap after test etc.
complete as per specification & the direction of engineer -in-Charge.Single pile above 50 tonne and upto
100 tonne capacityInitial test

printed on 05-03-2022 17:53:15 page 1

PRICE EST NO:2022/5056

750 mm 4 4.000

600 mm 2 2.000

Total Quantity 6.000 per test

Total Deducted Quantity 0.000 per test

Net Total Quantity 6.000 per test

Say 6.000 per test @ Rs 70869.50 / per test Rs 425217.00

4 2.6.1
Earth work in excavation by mechanical means (Hydraulic excavator)/manual means over areas
(exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan) including disposal of excavated
earth, lead up to 50 m and lift up to 1.5 m, disposed earth to be levelled and neatly dressed.All kinds of
soil

First lift up to 1.50 m

Comp. 1 and 2 2 32.350 28.100 1.500 2727.106

Additional filter Units

1 26.850 21.000 1.500 845.776
Comp.1 Sump

Total Quantity 3572.882 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 3572.882 cum

Say 3572.882 cum @ Rs 214.03 / cum Rs 764703.93

Kerala Water Authority
5 2.7.1

PRICE
Earth work in excavation by mechanical means (Hydraulic excavator )/ manual means over areas
(exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan) including disposal of excavated
earth, lead up to 50 m and lift up to 1.5 m, disposed earth to be levelled and neatly dressed.Ordinary rock

Second Lift and Additional filter Units

Sump comp 1 and 2 2 32.350 28.100 1.500 2727.106

for pile caps- pc-1 50 3.725 1.850 1.500 516.844

" PC-2 28 3.200 1.700 0.170 25.895

" PC3 24 3.200 1.700 0.170 22.196

" PC4 1 1.400 1.400 0.170 0.334

Additional Filter units

1 26.850 21.000 0.620 349.587
comp 1 Sump

Additional Filter units

1*2*5 1.950 1.950 0.750 28.519
comp 1 Sump x-x

" 1*5*2 3.240 0.900 0.750 21.871

" 1*5*2 3.010 0.600 0.750 13.545

" 1*5*2 2.780 0.600 0.750 12.510

printed on 05-03-2022 17:53:15 page 2

PRICE EST NO:2022/5056

Additional Filter units

1*2*2*9 4.230 0.900 0.750 102.790
comp 1 Sump y-y

" 1*2*2*9 4.420 0.900 0.750 107.406

Juctions

Additional Filter Units 1*5*9 0.900 0.900 0.750 -27.337

Total Quantity 3928.603 cum

Total Deducted Quantity -27.337 cum

Net Total Quantity 3901.266 cum

Say 3901.266 cum @ Rs 414.84 / cum Rs 1618401.19

6 2.7.3
Earth work in excavation by mechanical means (Hydraulic excavator )/ manual means over areas
(exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan) including disposal of excavated
earth, lead up to 50 m and lift up to 1.5 m, disposed earth to be levelled and neatly dressed.Hard rock
(blasting prohibited

Third lift 3.0m to 4.50m

Sump bottom 2 32.350 28.100 0.070 127.265

PC-1 50 3.725 1.850 0.750 258.422

PC-2 28 3.200 1.700 0.750 114.241

PC-3 24 3.200 1.700 0.750 97.920

Kerala Water Authority
PC-4 28 1.400 1.400 0.750 41.160

Additional Filter Units

Sump bottom

Tie beams x-x

PRICE
1

2*4
26.850

2.850
21.000

0.600
0.070

0.750
39.470

10.260

" 2.*4 2.760 0.600 0.750 9.936

" 2*4 2.530 0.600 0.750 9.108

" 2*10 1.910 0.600 0.750 17.190

" 2*10 1.820 0.600 0.750 16.381

" 2*10 2.530 0.600 0.750 22.770

Y-Y 2*4 4.020 0.600 0.750 14.472

" 2*8 4.220 0.600 0.750 30.384

" 2*4 .75+.55 0.600 0.750 4.680

" 2*8 0.77+0.75 0.600 0.750 10.944

" 2*6 2.880 0.600 0.750 15.552

" 2*12 2.140 0.600 0.750 23.113

Total Quantity 863.268 cum

printed on 05-03-2022 17:53:15 page 3

PRICE EST NO:2022/5056

Total Deducted Quantity 0.000 cum

Net Total Quantity 863.268 cum

Say 863.268 cum @ Rs 1196.17 / cum Rs 1032615.28

7 2.26.2
Extra for every additional lift 1.5 m or part there of in excavation / banking excavated or stacked
materials.Ordinary or hard rock

Qty same as item-5 1 3292.375 3292.375

Qty same as item -6 1 823.798 2.0 1647.596

Total Quantity 4939.971 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 4939.971 cum

Say 4939.971 cum @ Rs 190.78 / cum Rs 942447.67

8 2.16.3
Close timbering in trenches including strutting, shoring and packing cavities (wherever required) complete
(Measurements to be taken of the face area timbered).Depth exceeding 3 m but not exceeding 4.5 m

Shoring

(32.350+2
Comp. 1 and 2 2 3.820 461.838
8.1)

(26.15+20.
Additional Filter Units Kerala
1 Water Authority
30)
2.120 98.475

PRICE Total Quantity 560.313 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 560.313 sqm

Say 560.313 sqm @ Rs 196.06 / sqm Rs 109854.97

9 100.7.3
Bailing out water with engine and pumpset above 10 HP upto 20 HP including conveyance to the site,
errection, dismantling and taking back of engine and pump, cost of fuel lubricating oil and other stores
pay of staff etc. complete.
NEW DATA (Prepared based on PHED SDB - Item No.1070

1 42000.000 42000.000

Total Quantity 42000.000 Kwh

Total Deducted Quantity 0.000 Kwh

Net Total Quantity 42000.000 Kwh

Say 42000.000 Kwh @ Rs 9.22 / Kwh Rs 387240.00

10
15.2.1
Demolishing cement concrete manually / by mechanical means including disposal of material within 50

printed on 05-03-2022 17:53:15 page 4

PRICE EST NO:2022/5056

metres lead as per direction of Engineer - in-Charge.Nominal concrete 1:3:6 or richer mix (i/c equivalent
design mix)

Pile chipping

PC1 750mm dia piles 50*2 0.750 0.750 1.000 0.79 44.438 pi/4 =.79

PC2 600mm dia piles 28*2 0.600 0.600 1.000 0.79 15.927

PC3 600mm dia piles 24*2 0.600 0.600 1.000 0.79 13.652

PC4 750 mm dia piles 28*1 0.750 0.750 1.000 0.79 12.443

Total Quantity 86.460 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 86.460 cum

Say 86.460 cum @ Rs 2045.12 / cum Rs 176821.08

11 4.1.5
Providing and laying in position cement concrete of specified grade excluding the cost of centering and
shuttering - All work up to plinth level:1:3:6 (1 cement : 3 coarse sand : 6 graded stone aggregate 20 mm
nominal size)

PCC for pile cap, Tie beam and Raft bottom

Full Raft area 2 31.200 27.100 0.100 169.104

Additional Filter Units

1 26.150 20.300 0.150 79.627
Sump Raft area
Kerala Water Authority
" 5*9 0.750 0.150 0.150 0.760

PC1 750mm dia piles

PC2 600mm dia piles

PRICE 50*2

28*2
PCC Deduction for pile area

0.750

0.600
0.750

0.600
0.100

0.100
0.79

0.79
-4.443

-1.592

PC3 600mm dia piles 24*2 0.600 0.600 0.100 0.79 -1.365

PC4 750 mm dia piles 28 0.750 0.750 0.100 0.79 -1.244

Additional filter units

Additional Filter units

1 26.850 21.000 0.150 84.578
comp 1 Sump

Additional Filter units

1*2*5 1.950 1.950 0.150 5.704
comp 1 Sump x-x

" 1*5*2 3.240 0.900 0.150 4.375

" 1*5*2 3.010 0.600 0.150 2.709

" 1*5*2 2.780 0.600 0.150 2.502

Additional Filter units

1*2*2*9 4.230 0.900 0.150 20.558
comp 1 Sump y-y

printed on 05-03-2022 17:53:15 page 5

PRICE EST NO:2022/5056

" 1*2*2*9 4.420 0.900 0.150 21.482

Juctions

Additional Filter Units 1*5*9 0.900 0.900 0.150 -5.467

Total Quantity 391.399 cum

Total Deducted Quantity -14.111 cum

Net Total Quantity 377.288 cum

Say 377.288 cum @ Rs 7367.55 / cum Rs 2779688.20

12 5.33.1
Providing and laying in position machine batched and machine mixed design mix M-25 grade cement
concrete for reinforced cement concrete work, using cement content as per approved design mix,
including pumping of concrete to site of laying but excluding the cost of centering, shuttering, finishing
and reinforcement, including admixtures in recommended proportions as per IS: 9103 to accelerate,
retard setting of concrete, improve workability without impairing strength and durability as per direction of
Engineer - in-charge. Note:- Cement content considered in this item is @ 330 kg/ cum. Excess or less
cement used as per design mix is payable or recoverable separately.All work upto plinth level

Pile cap tie beams and Sump floor

PC1 50 3.525 1.650 0.750 218.110

PC2 28 3.000 1.500 0.750 94.500

PC3 24 3.000 1.500 0.750 81.000

PC4 Kerala1.200
28 Water1.200
Authority
0.750 30.241

PRICE
Tie beams x-x 2*4 2.850 0.600 0.750 10.260

" 2.*4 2.760 0.600 0.750 9.936

" 2*4 2.530 0.600 0.750 9.108

" 2*10 1.910 0.600 0.750 17.190

" 2*10 1.820 0.600 0.750 16.381

" 2*10 2.530 0.600 0.750 22.770

Y-Y 2*4 4.020 0.600 0.750 14.472

" 2*8 4.220 0.600 0.750 30.384

" 2*4 .75+.55 0.600 0.750 4.680

" 2*8 0.77+0.75 0.600 0.750 10.944

" 2*6 2.880 0.600 0.750 15.552

" 2*12 2.140 0.600 0.750 23.113

FOR satair area 2 1.050 0.600 0.750 0.946

" 3 1.800 0.600 0.750 2.430

2 5.300 0.600 0.750 4.770

printed on 05-03-2022 17:53:15 page 6

PRICE EST NO:2022/5056

2 2.760 0.600 0.750 2.484

Raft 2 31.200 27.100 0.450 760.968

R.C.C WORKS UPTO PLINTH LEVEL (FILTER HOUSE FLOOR LEVEL)

SUMP WALLS -
comp.1 and -2 Long 2*2 30.600 0.350 3.300 141.372
walls

" SHORT WALL 2*2 26.500 0.350 3.300 122.430

Columns C1 75X35cm 2*23 0.750 0.350 3.300 39.848

Columns c2 - 75x60
2*35 0.750 0.600 3.300 103.950
cm

Column c3 -45x45 cm 2*24 0.450 0.450 3.300 32.076

Column c4 40x30 cm 8 0.400 0.300 3.300 3.168

SUMP Roof slab

2 31.300 26.500 0.350 580.615
comp.1 and.2

Beams xx 2*2*5 1.000 0.350 1.000 7.000

" 2*2*5 3.140 0.350 1.000 21.980

" 2*2*5 3.360 0.350 1.000 23.520

Beams yy 2*7*6 4.800 0.350 1.000 141.120

Kerala Water Authority

DEDUCTIONS

PRICE
COLUMNS FROM
2*22 0.750 0.350 4.450 -51.397
WALL C1 ,C4

" C1 ,C4 2*6 0.350 0.350 4.450 -6.541

Additional filter units

Additional Filter units

1 26.850 21.000 0.450 253.733
comp 1 Sump Raft

Additional Filter units

1*2*5 1.950 1.950 0.750 28.519
comp 1 Sump x-x

" 1*5*2 3.240 0.900 0.750 21.871

" 1*5*2 3.010 0.600 0.750 13.545

" 1*5*2 2.780 0.600 0.750 12.510

Additional Filter units

1*2*2*9 4.230 0.900 0.750 102.790
comp 1 Sump y-y

" 1*2*2*9 4.420 0.900 0.750 107.406

Additional Filter units

comp 1 Sump Long 1*2 26.150 0.350 2.600 47.593
wall

printed on 05-03-2022 17:53:15 page 7

PRICE EST NO:2022/5056

Short Wall 1*2 19.450 0.350 2.600 35.399

Columns c2 - 75x60
1*21 0.600 0.750 2.600 24.570
cm

Columns c3 - 45x45
1*16 0.450 0.450 2.600 8.425
cm

columns c4 - 35x75
1*24 0.350 0.750 2.600 16.380
cm

Juctions

Additional Filter Units 1*5*9 0.900 0.900 0.750 -27.337

Columns in sump wall 1*20 0.350 0.750 2.600 -13.649

" 1*4 0.350 0.350 2.600 -1.273

R.C.C WORKS UPTO PLINTH LEVEL ( ADDITIONAL FILTER HOUSE FLOOR LEVEL)

SUMP Roof slab

1 26.150 20.300 0.350 185.796
comp.1

Beams xx 2*5 1.000 0.350 1.000 3.500

" 2*5 3.140 0.350 1.000 10.990

" 2*5 3.360 0.350 1.000 11.760

2*5 3.120 0.350 1.000 10.920

Beams yy Kerala4.250
2*2*7 Water0.350
Authority
1.000 41.650

PRICE
" 2*2*7 4.420 0.350 1.000 43.316

Total Quantity 3577.991 cum

Total Deducted Quantity -100.197 cum

Net Total Quantity 3477.794 cum

Say 3477.794 cum @ Rs 9413.54 / cum Rs 32738352.93

13 5.33.2
Providing and laying in position machine batched and machine mixed design mix M-25 grade cement
concrete for reinforced cement concrete work, using cement content as per approved design mix,
including pumping of concrete to site of laying but excluding the cost of centering, shuttering, finishing
and reinforcement, including admixtures in recommended proportions as per IS: 9103 to accelerate,
retard setting of concrete, improve workability without impairing strength and durability as per direction of
Engineer - in-charge. Note:- Cement content considered in this item is @ 330 kg/ cum. Excess or less
cement used as per design mix is payable or recoverable separately.All work above plinth level upto floor
V level

RCC WORKS ABOVE PLINTH LEVEL UPTO floor V Level

Up to working platform
2*23 0.750 0.350 5.350 64.602
Columns - C1

" C2 2*35 0.750 0.350 5.350 98.307

printed on 05-03-2022 17:53:15 page 8

PRICE EST NO:2022/5056

" C4 8 0.400 0.300 5.350 5.136

FILTER HOUSE
2*2*5 1.000 0.350 5.350 37.450
beams XX

" XX 2*2*5 3.140 0.350 5.350 117.593

" XX 2*2*5 3.360 0.350 5.350 125.832

" YY 2*2*7*6 4.800 0.350 5.350 1509.984

for trough 2*24 8.400 1.800 0.120 87.092

Up to floor v level-C1 2*23 0.750 0.350 10.400 125.580

" C2 2*35 0.750 0.350 10.400 191.100

" C4 8 0.750 0.350 10.400 21.840

Beams Working Plat

2*2*2*7 4.940 0.350 0.600 58.095
form & Office Floor xx

" xx 2*2*7 3.360 0.350 0.600 19.757

" xx 2*2*7 3.320 0.350 0.600 19.522

" yy 2*2*9*6 4.800 0.350 0.600 217.728

Roof Slabs Working

2*1 26.500 31.300 0.125 207.363
Plat form

office floor 2 31.300 26.500 0.150 248.835

Lintels with Sunshade Kerala Water Authority

PRICE
Working plat form &
2*2 31.300 0.200 0.200 5.009
Office Room Long
side

Lintels with Sunshade

Working plat form &
2*2 26.500 0.600 0.100 6.360
Office Room Short
side

Sunshade Shorter
2*2 27.100 0.600 0.100 6.505
side

" Sunshade Longer

2*2 31.900 0.600 0.100 7.656
side

Above Floor V Level

Compartment-1&2,
Column upto tank 42*2 0.350 0.750 3.400 74.970
bottom

Compartment 1
Column additional 42*1 0.350 0.750 2.800 30.870
height

printed on 05-03-2022 17:53:15 page 9

PRICE EST NO:2022/5056

Bracing beam
12 4.800 0.350 0.450 9.072
compartement

Bracing beam Honge

12*2 0.350 0.300 0.300 0.5 0.378
compartement

Office level balance -

Compartment-1&2, 12*2 4.800 0.350 0.450 18.144
beam1

Office level balance -

Compartment-1&2, 20*2 4.420 0.350 0.450 27.846
beam2

Office level balance -

Compartment-1&2, 10*2 4.220 0.350 0.450 13.293
beam3

Office level balance -

Compartment-1&2, 7*2*2 4.940 0.350 0.450 21.786
beam4

Office level balance -

Compartment-1&2, 7*2*2 3.360 0.350 0.450 14.818
beam5

Office level balance -

Compartment-1&2, 7*2*2 3.330 0.350 0.450 14.686
beam6 Kerala Water Authority

PRICE
Office level balance -
Compartment-1&2, 1*2 31.350 26.500 0.150 249.233
Floor Slab

Upto tank bottom -

Compartment-1&2, 12*2 4.800 0.350 0.600 24.192
beam1

Upto tank bottom -

Compartment-1&2, 20*2 4.420 0.350 0.600 37.128
beam2

Upto tank bottom -

Compartment-1&2, 10*2 4.220 0.350 0.600 17.724
beam3

Upto tank bottom -

Compartment-1&2, 7*2*2 4.940 0.350 0.600 29.048
beam3

Upto tank bottom -

Compartment-1&2, 7*2*2 3.360 0.350 0.600 19.757
beam4

printed on 05-03-2022 17:53:15 page 10

PRICE EST NO:2022/5056

Upto tank bottom -

Compartment-1&2, 7*2*2 3.330 0.350 0.600 19.581
beam5

tank floor slab clear

1 31.350 26.500 0.300 249.233
water

tank floor wash water 1 23.200 10.540 0.275 67.246

Inner column
5 0.300 0.300 1.800 0.810
Compartment 2

Tank Side wall - 26.500+31

2 0.300 2.500 86.775
Compartment 2 .35

Tank Top -
1 31.350 26.500 0.150 124.617
Compartment 2

Inner column -
20 0.300 0.300 2.200 3.960
Compartment 1

Tank Side wall -

2 23+10.34 0.200 1.800 24.005
Compartment 1

Tank Top -
1 23.200 10.540 0.150 36.680
Compartment 1

Walkway lintel 42*2 0.600 0.200 0.200 2.016

Walkway slab 2 31.950 27.100 0.100 173.169

Deduction floor slab

Kerala Water Authority
Working plat form
openings

Manholes
PRICE
2*12

12*2
7.000

1.500
2.800

1.500

R.C.C Stair
0.125

0.125
-58.800

-6.750

Beams 4*2 2.500 0.300 0.300 1.800

" 4*2 1.400 0.300 0.300 1.008

" 4*4 3.300 0.300 0.400 6.336

" 4*2 3.300 0.300 0.400 3.168

" 4*2 2.500 0.300 0.300 1.800

Landing slabs 5 3.300 2.500 0.150 6.188

" 2 4.700 2.200 0.150 3.103

passage 4 10.900 1.200 0.150 7.848

walk way 9 10.700 1.200 0.150 17.334

waste slabs 18 5.020 1.500 0.150 20.331

ro OHSR top 1 4.370 1.200 0.150 0.787

printed on 05-03-2022 17:53:15 page 11

PRICE EST NO:2022/5056

STEPS 2*13*8 1.500 0.300 0.15/2 7.020

To OHSR top 1*15 1.200 0.250 0.2/2 0.450

Additional Filter Units RCC WORKS ABOVE PLINTH LEVEL

Up to working platform
1*41 0.750 0.350 4.050 43.589
Columns - C1

" C2 1*16 0.450 0.450 4.050 13.122

FILTER HOUSE
2*5 1.000 0.350 1.000 3.500
beams XX

" XX 2*5 3.140 0.350 1.000 10.990

" XX 2*5 3.360 0.350 1.000 11.760

" XX 2*7 3.120 0.350 1.000 15.288

" YY 2*7 4.800 0.350 1.000 23.520

for trough 2*6 8.400 1.800 0.120 21.773

Up Filter Roof slab

1*41 0.750 0.350 4.150 44.665
bottom to f-C1

" C2 1*16 0.450 0.450 4.150 13.447

Beams Working Plat

2*5 1.950 0.350 0.600 4.095
form & Office Floor xx

" xx Kerala3.140
2*5 Water0.350
Authority
0.600 6.594

PRICE
" xx 2*5 3.360 0.350 0.600 7.056

" xx 2*5 3.120 0.350 0.600 6.552

" yy 2*9 4.230 0.350 0.600 15.990

" yy 2*9 4.420 0.350 0.600 16.708

Roof Slabs Working

1 26.150 20.300 0.150 79.627
Plat form

Working Plat form

1 26.150 20.300 0.150 79.627
floor

Lintels with Working

2*1 26.150 0.200 0.150 1.570
plat form Long side

Lintels with Working

2*1 20.300 0.200 0.150 1.219
plat form Short side

Sunshade Working
2*2 27.350 0.600 0.100 6.564
plat form Long side

Sunshade Shorter
2*2 21.500 0.600 0.100 5.160
side

printed on 05-03-2022 17:53:15 page 12

PRICE EST NO:2022/5056

Wash water through

1*8 8.400 0.800 0.450 24.193
wall

Filter Media side walls

1*2 26.150 0.350 4.150 75.966
Longer side

" Shorter side 1*2 20.300 0.350 4.150 58.972

Channel 1*2 20.000 1.500 0.200 12.000

Total Quantity 5253.103 cum

Total Deducted Quantity -65.550 cum

Net Total Quantity 5187.553 cum

Say 5187.553 cum @ Rs 11065.64 / cum Rs 57403593.98

14 5.38
Extra for R.C.C. /B.M.C/R.M.C. work above floor V level for each four floors or part thereof.

Above Floor V Level

Compartment-1&2,
Column upto tank 42*2 0.350 0.750 3.400 74.970
bottom

Office level balance -

Compartment-1&2, 12*2 4.800 0.350 0.450 18.144
beam1

Office level balance - Kerala Water Authority

Compartment-1&2, 20*2 4.420 0.350 0.450 27.846
beam2

beam3
PRICE
Office level balance -
Compartment-1&2, 10*2 4.220 0.350 0.450 13.293

Office level balance -

Compartment-1&2, 7*2*2 4.940 0.350 0.450 21.786
beam4

Office level balance -

Compartment-1&2, 7*2*2 3.360 0.350 0.450 14.818
beam5

Office level balance -

Compartment-1&2, 7*2*2 3.330 0.350 0.450 14.686
beam6

Office level balance -

Compartment-1&2, 1*2 31.350 26.500 0.150 249.233
Floor Slab

printed on 05-03-2022 17:53:15 page 13

PRICE EST NO:2022/5056

Upto tank bottom -

Compartment-1&2, 12*2 4.800 0.350 0.600 24.192
beam1

Upto tank bottom -

Compartment-1&2, 20*2 4.420 0.350 0.600 37.128
beam2

Upto tank bottom -

Compartment-1&2, 10*2 4.220 0.350 0.600 17.724
beam3

Upto tank bottom -

Compartment-1&2, 7*2*2 4.940 0.350 0.600 29.048
beam3

Upto tank bottom -

Compartment-1&2, 7*2*2 3.360 0.350 0.600 19.757
beam4

Upto tank bottom -

Compartment-1&2, 7*2*2 3.330 0.350 0.600 19.581
beam5

tank floor slab 1*2 31.350 26.500 0.300 498.466

Inner column
20 0.300 0.300 2.500 4.500
Compartment 2

Tank Side wall - Kerala Water Authority

26.500+31
2 0.300 2.500 86.775

PRICE
Compartment 2 .35

Tank Top -
1 31.350 26.500 0.150 124.617
Compartment 2

Inner column -
20 0.300 0.300 2.200 3.960
Compartment 1

Tank Side wall - 26.500+31

2 0.300 2.200 76.363
Compartment 1 .35

Tank Top -
1 31.350 26.500 0.150 124.617
Compartment 1

Sunshade lintle 42*2 0.600 0.200 0.200 2.016

Sunshade slab 2 31.950 27.100 0.100 173.169

Total Quantity 1676.689 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 1676.689 cum

Say 1676.689 cum @ Rs 330.70 / cum Rs 554481.05

15
5.34.1

printed on 05-03-2022 17:53:15 page 14

PRICE EST NO:2022/5056

Extra for providing richer mixes at all floor levels. Note:- Excess/less cement over the specified cement
content used is payable/ recoverable separately.Providing M-30 grade concrete instead of M-25 grade
BMC/RMC. (Note:- Cement content considered in M-30 is @ 340 kg/cum).

Above Floor V Level

Compartment-1&2,
Column upto tank 42*2 0.350 0.750 3.400 74.970
bottom

Compartment-1
Column additional 42*1 0.350 0.450 2.800 18.522
Column height

Bracing beam
12 4.800 0.350 0.450 9.072
Compartment 1

Bracing beam Honge

12*2 0.350 0.300 0.300 0.756
Compartment1

Upto tank bottom -

Compartment-1&2, 12*2 4.800 0.350 0.600 24.192
beam1

Upto tank bottom -

Compartment-1&2, 20*2 4.420 0.350 0.600 37.128
beam2

Upto tank bottom -

Compartment-1&2, Kerala4.220
10*2 Water0.350
Authority
0.600 17.724

PRICE
beam3

Upto tank bottom -

Compartment-1&2, 7*2*2 4.940 0.350 0.600 29.048
beam4

Upto tank bottom -

Compartment-1&2, 7*2*2 3.360 0.350 0.600 19.757
beam5

Upto tank bottom -

Compartment-1&2, 7*2*2 3.330 0.350 0.600 19.581
beam6

tank floor slab 2 31.350 26.500 0.300 498.466

Inner column
20 0.300 0.300 2.500 4.500
Compartment 2

Tank Side wall - 26.500+31

2 0.300 2.500 86.775
Compartment 2 .35

Tank Top -
1 31.350 26.500 0.150 124.617
Compartment 2

printed on 05-03-2022 17:53:15 page 15

PRICE EST NO:2022/5056

Inner column -
20 0.300 0.300 2.200 3.960
Compartment 1

Tank Side wall - 26.500+31

2 0.300 2.200 76.363
Compartment 1 .35

Tank Top -
2 31.350 26.500 0.150 249.233
Compartment 1

Walkway lintel 42*2 0.600 0.200 0.200 2.016

Walkway slab 2 31.950 27.100 0.100 173.169

Qty same as item-12 3477.794+

1 8665.347
and 13 5187.553

1560x3.14
600 mm dia piles qty 1 440.850 440.850 x(0.6x0.60
)/4=440.85

1920x3.14
x(0.75x0.7
750 mm dia piles 1 688.830 688.830
5)/4=688.8
3=

Total Quantity 11264.876 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 11264.876 cum

Kerala Water Authority
Say 11264.876 cum @ Rs 82.10 / cum Rs 924846.32

16 5.9.1

PRICE
Centering and shuttering including strutting, etc. and removal of form for:Foundations, footings, bases of
columns, etc for mass concrete

Shuttering works plinth level

3.525+1.6
PC1 50*2 0.750 388.125
5

PC2 28*2 3+1.5 0.750 189.000

PC3 24*2 3+1.5 0.750 162.000

PC4 18*2*2 1.200 0.750 64.800

(0.750+0.3
column C1 2*23 3.300 333.960
5)*2

(0.75+0.35
" C2 2*35 3.300 508.200
)*2

(0.45+0.45
" C3 2*24 3.300 285.120
)*2

printed on 05-03-2022 17:53:15 page 16

PRICE EST NO:2022/5056

(0.4+0.30)
" C4 8 3.300 36.960
*2

Pile cap tie beams and Sump floor

Tie beams x-x 2*2*4 2.850 0.750 34.200

" 2*2.*4 2.760 0.750 33.120

" 2*2*4 2.530 0.750 30.360

" 2*2*10 1.910 0.750 57.300

" 2*2*10 1.820 0.750 54.600

" 2*2*10 2.530 0.750 75.900

Y-Y 2*2*4 4.020 0.750 48.240

" 2*2*8 4.220 0.750 101.280

" 2*2*4 .75+.55 0.750 15.601

" 2*2*8 0.77+0.75 0.750 36.481

Additional filter units

Additional Filter units (26.850+2

1*2 0.450 43.066
comp 1 Sump Raft 1)

Additional Filter units

1*2*2*5 1.950 0.750 29.250
comp 1 Sump x-x

" Kerala3.240
1*5*2*2 Water Authority
0.750 48.600

"

"
PRICE
Additional Filter units
1*5*2*2

1*5*2*2

1*2*2*2*9
3.010

2.780

4.230
0.750

0.750

0.750
45.150

41.700

228.421
comp 1 Sump y-y

" 1*2*2*2*9 4.420 0.750 238.680

Columns c2 - 75x60
1*21 2.700 2.600 147.421
cm

Columns c3 - 45x45
1*16 1.800 2.600 74.881
cm

columns c4 - 35x75
1*24 2.200 2.600 137.281
cm

Total Quantity 3489.697 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 3489.697 sqm

Say 3489.697 sqm @ Rs 335.31 / sqm Rs 1170130.30

17 5.9.5

printed on 05-03-2022 17:53:15 page 17

PRICE EST NO:2022/5056

Centering and shuttering including strutting, etc. and removal of form for:Lintels, beams, plinth beams,
girders bressumers and cantilevers

Above Floor V Level

Office level balance -

Compartment-1&2, 12*2*2 4.800 0.450 103.680
beam1

Bracing beam bottom

12 4.800 0.350 20.160
Compartment 1

Bracing beam bottom

12*2 4.800 0.450 51.840
Compartment 1

Office level balance -

Compartment-1&2, 20*2*2 4.420 0.450 159.120
beam2

20*2 4.420 0.350 61.880

Office level balance -

Compartment-1&2, 10*2*2 4.220 0.450 75.961
beam3

10*2 4.220 0.350 29.540

Office level balance -

Compartment-1&2, 7*2*2*2 4.940 0.450 124.489
beam4 Kerala Water Authority

PRICE
7*2*2 4.940 0.350 48.413

Office level balance -

Compartment-1&2, 7*2*2*2 3.360 0.450 84.672
beam5

7*2*2 3.360 0.350 32.928

Office level balance -

Compartment-1&2, 7*2*2*2 3.330 0.450 83.917
beam6

7*2*2 3.330 0.350 32.634

Office level balance -

Compartment-1&2, 1*2 30.650 25.800 1581.540
Floor Slab

Upto tank bottom -

Compartment-1&2, 12*2*2 4.800 0.600 138.240
beam1

12*2 4.800 0.350 40.320

printed on 05-03-2022 17:53:15 page 18

PRICE EST NO:2022/5056

Upto tank bottom -

Compartment-1&2, 20*2*2 4.420 0.600 212.160
beam2

20*2 4.420 0.350 61.880

Upto tank bottom -

Compartment-1&2, 10*2*2 4.220 0.600 101.280
beam3

10*2 4.220 0.350 29.540

Upto tank bottom -

Compartment-1&2, 7*2*2*2 4.940 0.600 165.984
beam3

7*2*2 4.940 0.350 48.413

Upto tank bottom -

Compartment-1&2, 7*2*2*2 3.360 0.600 112.896
beam4

7*2*2 3.360 0.350 32.928

Upto tank bottom -

Compartment-1&2, 7*2*2*2 3.330 0.600 111.888
beam5

7*2*2 3.330 0.350 32.634

tank floor slab Kerala

2 Water25.800
30.650 Authority
0.300 474.462

Tank

Tank
Top
Compartment

Top
Compartment
PRICE
-
2

-
1
1

1
30.650

30.650
25.800

25.800
0.150

0.150
118.616

118.616

Walkway lintel 42*2*2 0.600 0.200 20.160

42*2 0.600 0.200 10.080

Walkway slab 2 23.550 18.700 0.100 88.077

SHUTTERING WORKS UPTO PLINTH LEVEL

Beams xx SIDES 2*2*2*5 1.000+.35 1.000 54.000

" 2*2*2*5 3.140+.35 1.000 139.601

" 2*2*2*5 3.360+.35 1.000 148.400

Beams yy 2*2*7*6 4.800+.35 1.000 865.200

Beams xx BOTTOM 2*2*5 1.000 0.350 7.000

2*2*5 3.140 0.350 21.980

2*2*5 3.360 0.350 23.520

printed on 05-03-2022 17:53:15 page 19

PRICE EST NO:2022/5056

Beams YY BOTTOM 2*2*7*6 4.800 0.350 282.240

RCC WORKS ABOVE PLINTH LEVEL UPTO floor V Level

Beams Working Plat

form & Office Floor xx 2*2*2*2*7 4.940 0.600 331.968
beam side

Beams Working Plat

form & Office Floor xx 2*2*2*7 4.940 0.350 96.825
beam bottom

Beams Working Plat

form & Office Floor xx 2*2*2*7 3.360 0.600 112.896
beam side

Beams Working Plat

form & Office Floor xx 2*2*7 3.360 0.350 32.928
beam bottom

Beams Working Plat

form & Office Floor xx 2*2*2*7 3.320 0.600 111.552
beam side

Beams Working Plat

form & Office Floor xx 2*2*7 3.320 0.350 32.536
beam bottom

Beams Working Plat

Kerala4.800
form & Office Floor yy 2*2*2*9*6 Water Authority
0.600 1244.160

PRICE
beam side

Beams Working Plat

form & Office Floor xx 2*2*9*6 4.800 0.350 362.880
beam bottom

Lintels Working plat

form & Office Room 2*2*2 31.300 0.200 50.081
Long side

Lintels Working plat

form & Office Room 2*2*2 26.500 0.200 42.401
Shorter side

Sunshade Shorter
2*2 27.100 0.600 65.041
side Bottom

Sunshade Longer side

2*2 31.900 0.600 76.560
Bottom

WindowS Top
Working plat form & 2*2*23 2.000 0.350 64.400
Office Room

Additional Filter Units Form works

printed on 05-03-2022 17:53:15 page 20

PRICE EST NO:2022/5056

FILTER HOUSE
2*5 1.000 1.000 10.000
beams Sides XX

" beam bottom 2*5 1.000 0.350 3.500

" beams Side XX 2*5 3.140 1.000 31.401

" beams bottom XX 2*5 3.140 0.350 10.990

" beams Side 2*5 3.360 1.000 33.600

" beam bottom 2*5 3.360 0.350 11.760

" beams Side 2*5 3.120 1.000 31.201

" beams bottom 2*5 3.080 0.350 10.780

" beams Side yy 2*2*7 4.230 1.000 118.441

" beams bottom yy 2*2*7 4.230 0.350 41.455

" beams Side YY 2*2*7 4.420 1.000 123.760

" beams bottom yy 2*2*7 4.420 0.350 43.316

Up Filter Roof slab

1*41 2.200 4.150 374.331
bottom to f-C1

" C2 1*16 1.800 4.150 119.521

Beams Working Plat

2*5 1.000 0.600 6.000
form Sides xx

" bottom Kerala1.000

2*5 Water0.350
Authority 3.500

" beam sides xx

beam bottom

" beam sides xx

PRICE
2*5

2*5

2*5
3.140

3.140

3.360
0.350
0.600

0.600
18.840

10.990

20.160

beam bottom 2*5 3.360 0.350 11.760

" beam sides xx 2*5 3.120 0.600 18.720

" beam sides 2*5 3.120 0.350 10.920

" beam sides yy 2*9 4.230 0.600 45.685

" beam sides yy 2*9 4.420 0.600 47.736

" beam bottom yy 2*9 4.420 0.350 27.846

Lintels with Working

2*2 26.150 0.150 15.690
plat form Long side

Lintels with Working

2*2 20.300 0.150 12.180
plat form Short side

Lintel windows
1*18 1.500 0.200 5.400
openings

Total Quantity 9794.600 sqm

printed on 05-03-2022 17:53:15 page 21

PRICE EST NO:2022/5056

Total Deducted Quantity 0.000 sqm

Net Total Quantity 9794.600 sqm

Say 9794.600 sqm @ Rs 649.82 / sqm Rs 6364726.97

18 5.9.6
Centering and shuttering including strutting, etc. and removal of form for:Columns, Pillars, Piers,
Abutments, Posts and Struts

Above Floor V Level

Compartment-1&2,
Column upto tank 42*2*2 1.100 3.400 628.320
bottom

Compartment-1
42*1 1.600 2.800 188.160
Additional columns

Inner column
20*2 0.600 2.500 60.000
Compartment 2

Inner column -
20*2 0.600 2.200 52.801
Compartment 1

SHUTTERING WORKS UPTO PLINTH LEVEL

0.750+0.3
Columns C1 50*2 4.450 489.501
5

0.750+0.3
Columns c2 Kerala
56*2 Water
5
Authority
4.450 548.240

Column c3

Column c4
PRICE 48*2

28*2
0.450+0.4
5

0.750+.35
4.450

4.450
384.480

274.120

RCC WORKS ABOVE PLINTH LEVEL UPTO floor V Level

Up to working platform 0.750+0.3

50*2 4.950 544.500
Columns - C1 5

" C2 56*2 0.750+.35 4.950 609.840

0.750+0.3
" C4 28*2 4.950 304.920
5

Up to working
50*2 0.750+.35 7.360 809.601
platform-C1

" C2 56*2 0.750+.35 7.360 906.753

" C4 28*2 0.750+.35 7.360 453.377

Total Quantity 6254.613 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 6254.613 sqm

printed on 05-03-2022 17:53:15 page 22

PRICE EST NO:2022/5056

Say 6254.613 sqm @ Rs 863.64 / sqm Rs 5401733.97

19 5.9.7
Centering and shuttering including strutting, etc. and removal of form for:Stairs, (excluding landings )
except spiral - staircases)

Form work Stair

Beams side 4*2*2 2.500 0.300 12.000

Beam bottom 4*2 2.500 0.300 6.000

Beams side 4*2*2 1.400 0.300 6.720

Beam bottom 4*2 1.400 0.300 3.360

Beams side 4*4*2 3.300 0.400 42.240

Beam bottom 4*4 3.300 0.300 15.840

Beams side 4*2*2 3.300 0.400 21.120

Beam bottom 4*2 3.300 0.300 7.920

Beams side 4*2*2 2.500 0.300 12.000

Beam bottom 4*2 2.500 0.300 6.000

Landing slab bottom 5 3.300 2.500 41.250

Landing slab bottom 2 4.700 2.200 20.681

Landing slab bottom 2 4.700 2.200 20.681

passage bottom
Kerala
4
Water1.200
10.900
Authority 52.320

sides

"

walk way
PRICE 4

9
10.900

1.200

10.700 1.200
0.150

0.150
6.540

0.720

115.560

sides 9 10.700 0.150 14.445

waste slabs 18 5.020 1.500 135.540

sides 18*2 5.020 0.350 63.252

to OHSR top 1*2 4.370 0.350 3.059

STEPS 2*13*8 1.500 0.150 46.800

To OHSR top 1*15 1.200 0.200 3.600

Total Quantity 657.648 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 657.648 sqm

Say 657.648 sqm @ Rs 732.52 / sqm Rs 481740.31

20 5.9.2
Centering and shuttering including strutting, etc. and removal of form for:Walls (any thickness) including

printed on 05-03-2022 17:53:15 page 23

PRICE EST NO:2022/5056

attached pilasters, butteresses, plinth and string courses etc.

SHUTTERING OF SUMP WALL & FILTER

SHORT SIDE OUTER 2*2 26.500 3.600 381.600

SHORTSIDE INNER 2*2 26.000 3.600 374.401

LONG SIDE OUTER 2*2 30.600 3.600 440.641

LONG SIDE INNER 2*2 29.930 3.600 430.992

SHORT SIDE FILTER

2*2*5 1.000 4.150 83.000
OUTER XX

" XX 2*2*5 3.140 4.150 260.621

" XX 2*2*5 3.360 4.150 278.880

SHORT SIDE FILTER

2*2*5 0.300 4.150 24.901
INNER XX

" XX 2*2*5 2.440 4.150 202.521

" XX 2*2*5 2.660 4.150 220.781

LONGER SIDE
2*2*7*6 4.800 4.150 3346.561
OUTER YY

" INSIDE YY 2*2*7*6 4.100 4.150 2858.520

COLUMN CENTERING DEDUCTION FOR SUMP WALL

COLUMN C1 Kerala0.750
2*24*2 Water Authority
3.600 -259.200

COLUMN C2

Sump wall Longer Out

PRICE2*4*2

1*2 26.150
0.350 3.600

Additional filter units

2.600
-20.160

135.980
side

" Shorter Out side 1*2 20.300 2.600 105.560

Sump wall Longer

1*2 25.450 2.600 132.340
Inside

" Shorter Inside 1*2 19.600 4.150 162.681

Filter media Longer

1*2 26.150 4.150 217.046
out side

" Shorter Out side 1*2 20.300 4.150 168.490

Filter media Longer

1*2 25.450 4.150 211.235
Inside

" Shorter Inside 1*2 19.600 4.150 162.681

Additional filter Units Deduction

Columns in Sump 1*20 1.500 2.600 -78.000

printed on 05-03-2022 17:53:15 page 24

PRICE EST NO:2022/5056

" 1*4 0.700 2.600 -7.279

Columns in Filter
1*20 1.500 4.150 -124.500
media

" 1*4 0.700 4.150 -11.620

Total Quantity 10199.432 sqm

Total Deducted Quantity -500.759 sqm

Net Total Quantity 9698.673 sqm

Say 9698.673 sqm @ Rs 717.20 / sqm Rs 6955888.28

21 5.9.3
Centering and shuttering including strutting, etc. and removal of form for:Suspended floors, roofs,
landings, balconies and access platform

SLABS Form Work

Sump comp1,2 2 26.500 31.300 1658.900

Working plat form &

Office room,Terrace 4*2*2 26.500 31.300 13271.200
floor,OHSR floor

Additional Filter Units SLABS Form Work

Sump comp1 1 25.450 19.600 498.821

Working plat form &

Filter media Kerala25.450
1*2 Water19.600
Authority 997.641

Channel

"

"
PRICE1*2

1*2

1*2
1.350 0.350

0.350

0.350
1.150

0.800
0.945

0.805

0.560

Filter media channels 1*2 20.000 1.500 60.000

Total Quantity 16488.872 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 16488.872 sqm

Say 16488.872 sqm @ Rs 815.78 / sqm Rs 13451292.00

22 5.9.16.1
Centering and shuttering including strutting, etc. and removal of form for:Edges of slabs and breaks in
floors and wallsUnder 20 cm wide

Edges

Roof slab working

platform & office floor 2*2 26.500 106.000
Shorter side

printed on 05-03-2022 17:53:15 page 25

PRICE EST NO:2022/5056

Roof slab working

platform & office floor 2*2 31.300 125.200
Longer side

Sunshade working
platform & office floor 2*2 27.100 108.400
Shorter side

Sunshade working
platform & office floor 1 31.900 31.900
Longer side

Additional Filter Units Edges

Roof slab working

platform & Filter media 3*2 20.300 121.801
& Sump Shorter side

Roof slab working

platform & Filter media 3*2 26.150 156.900
& Sump Longer side

Sunshade working
2*2 27.350 109.400
platform Longer side

Sunshade working
1*2 21.500 43.000
platform Shorter side

Total Quantity 802.601 metre

Kerala Water Authority
Total Deducted Quantity 0.000 metre

23 5.11.1
PRICE Net Total Quantity 802.601 metre

Say 802.601 metre @ Rs 203.93 / metre Rs 163674.42

Extra additional height in centering, shuttering where ever required with adequate bracing, propping etc.
including cost of de-shuttering and decentering at all levels, over a height of 3.5m, for every additional
height of 1 metre or part thereof (Plan area to be measured).Suspended floors, roofs, landing, beams and
balconies (Plan area to be measured)

5*2 31.350 26.500 8307.750

Total Quantity 8307.750 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 8307.750 sqm

Say 8307.750 sqm @ Rs 338.36 / sqm Rs 2811010.29

24 50.6.2.1
Solid block masonry using pre cast solid blocks (Factory made) of size 30x20x15 cm or nearest available
size confirming to IS 2185 part I of 1979 for foundation and plinth with thickness 15cm in: CM 1:6 ( 1
cement :6 coarse sand) etc complete

printed on 05-03-2022 17:53:15 page 26

PRICE EST NO:2022/5056

Solid Block

Working platform
2*2 26.500 0.200 3.450 73.141
Shorter side

Working platform
2*2 31.300 0.200 3.450 86.389
Longer side

Office floor Shorter

2*2 26.500 0.200 3.450 73.141
side

Office floor Longer

2*2 31.300 0.200 3.450 86.389
side

Inside wall 1 25.800 0.200 3.450 17.803

" 3 25.470 0.200 3.450 52.723

" 2 7.000 0.200 3.450 9.661

" 2 3.910 0.200 3.450 5.396

" 6 4.220 0.200 3.450 17.471

Deduction for openings

Windows 2*2*23 2.000 0.200 1.500 -55.200

Door 2*2*2 1.200 0.200 2.100 -4.032

Ventilator 2*2*2 0.900 0.200 0.450 -0.648

Kerala Water Authority

Additional filter unit

PRICE
(26.500+2
operating platform 1 0.200 3.600 67.896
0.65)*2

(26.95+21.
parapet 1 0.150 1.200 17.298
1)*2

Additional filter unit

window long wall 5*2 1.000 0.350 1.500 -5.249

window short wall 4*2 1.000 0.350 1.500 -4.199

Total Quantity 507.308 cum

Total Deducted Quantity -69.328 cum

Net Total Quantity 437.980 cum

Say 437.980 cum @ Rs 6237.61 / cum Rs 2731948.43

25 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing in position and
binding all complete upto plinth levelThermo - Mechanically Treated bars of grade Fe-500D or more

Qty same as item-12 3477.794+ 1213148.5

1 140.0
and 13 5187.553 80

printed on 05-03-2022 17:53:15 page 27

PRICE EST NO:2022/5056

1242.80x3
.14x(0.6x0
600 mm dia piles qty 1 351.215 130.0 45657.950
.60)/4=351
.215

1529.60x3
.14x(0.75x
750 mm dia piles 1 675.414 80.0 54033.120
0.75)/4=
675.414

1312839.650
Total Quantity
kilogram

Total Deducted Quantity 0.000 kilogram

Net Total Quantity 1312839.650 kilogram

Say 1312839.650 kilogram @ Rs 98.30 / kilogram Rs 129052137.59

26 13.16.1
6 mm cement plaster of mix:1:3 ( 1 cement : 3 fine sand)

CEILING PLASTERING

Basement floor -
2 30.640 25.800 1581.024
Sump

Ground floor- Filter

2*12 7.700 4.800 887.040
house

Working platform Kerala

2 Water25.800
30.640 Authority 1581.024

Office floor

Terrace floor
PRICE 2

2
30.640

30.640
25.800

25.800

Celing deduction
1581.024

1581.024

Deduction floor slab

working plat form 2*12 7.000 2.800 -470.400
opening

Manholes 12*2 1.500 1.500 -54.000

Additional filter unit

sump roof ceiling 1 26.150 20.300 530.845

filter media roof ceiling 1 26.150 20.300 530.845

operating platform
1 26.150 20.300 530.845
roof ceiling

Total Quantity 8803.671 sqm

Total Deducted Quantity -524.400 sqm

Net Total Quantity 8279.271 sqm

Say 8279.271 sqm @ Rs 267.59 / sqm Rs 2215450.13

printed on 05-03-2022 17:53:15 page 28

PRICE EST NO:2022/5056

27 13.7.1
12 mm cement plaster finished with a floating coat of neat cement of mix:1:3 ( 1 cement : 3 fine sand)

Plastering Walls &Columns

sump sidewall 2*2*2 25.800 3.600 743.041

2*2*2 30.590 3.600 880.992

Sump inside columns 35*2 2.700 3.600 680.401

Above Floor V Level

Office level balance -

Compartment-1&2, 12*2*2 4.800 0.450 103.680
beam1

Compartment 1
12 4.800 0.350 20.160
Bracing Beam Bottom

Compartment 1
12*2 4.800 0.450 51.840
Bracing Beam Sides

Office level balance -

Compartment-1&2, 20*2*2 4.420 0.450 159.120
beam2

20*2 4.420 0.350 61.880

Office level balance -

Compartment-1&2, 10*2*2
beam3
Kerala4.220 0.450
Water Authority 75.961

Compartment-1&2,
beam4
PRICE
Office level balance -
10*2

7*2*2*2
4.220

4.940
0.350

0.450
29.540

124.489

7*2*2 4.940 0.350 48.413

Office level balance -

Compartment-1&2, 7*2*2*2 3.360 0.450 84.672
beam5

7*2*2 3.360 0.350 32.928

Office level balance -

Compartment-1&2, 7*2*2*2 3.330 0.450 83.917
beam6

7*2*2 3.330 0.350 32.634

Office level balance -

Compartment-1&2, 1*2 30.650 25.800 1581.540
Floor Slab

printed on 05-03-2022 17:53:15 page 29

PRICE EST NO:2022/5056

Upto tank bottom -

Compartment-1&2, 12*2*2 4.800 0.600 138.240
beam1

12*2 4.800 0.350 40.320

Upto tank bottom -

Compartment-1&2, 20*2*2 4.420 0.600 212.160
beam2

20*2 4.420 0.350 61.880

Upto tank bottom -

Compartment-1&2, 10*2*2 4.220 0.600 101.280
beam3

10*2 4.220 0.350 29.540

Upto tank bottom -

Compartment-1&2, 7*2*2*2 4.940 0.600 165.984
beam3

7*2*2 4.940 0.350 48.413

Upto tank bottom -

Compartment-1&2, 7*2*2*2 3.360 0.600 112.896
beam4

7*2*2 3.360 0.350 32.928

Upto tank bottom - Kerala Water Authority

PRICE
Compartment-1&2, 7*2*2*2 3.330 0.600 111.888
beam5

7*2*2 3.330 0.350 32.634

tank floor slab 2 30.650 25.800 0.300 474.462

Tank Top -
1 30.650 25.800 0.150 118.616
Compartment 2

Tank Top -
1 30.650 25.800 0.150 118.616
Compartment 1

Walkway lintel 42*2*2 0.600 0.200 20.160

42*2 0.600 0.200 10.080

Walkway slab 2 23.550 18.700 0.100 88.077

Above Floor V Level

Compartment-1&2,
Column upto tank 42*2*2 1.100 3.400 628.320
bottom

Compartment-1
42 1.600 2.800 188.160
Additional Columns

printed on 05-03-2022 17:53:15 page 30

PRICE EST NO:2022/5056

Inner column
20*2 0.600 2.500 60.000
Compartment 2

Inner column -
20*2 0.600 2.200 52.801
Compartment 1

Above Floor V Level

Tank Side wall - 26.500+31

2*2*2 2.500 1157.000
Compartment 2 .35

Tank Side wall - 26.500+31

2*2*2 2.200 1018.161
Compartment 1 .35

Sunshade

Working Plat form Top

2*2*2 27.100 0.600 130.081
& bottom Shorter side

Working Plat form Top

2*2*2 31.900 0.600 153.120
& bottom Longer side

Office room Top &

2*2*2 27.100 0.600 130.081
bottom Shorter side

Office room Top &

2*2*2 31.900 0.600 153.120
bottom Longer side

Sunshade edges
Working Plat form &
2*2*2
Office room Longer Kerala31.900 0.100
Water Authority 25.520

PRICE
side

Sunshade edges
Working Plat form &
2*2*2 27.100 0.100 21.681
Office room Shorter
side

Plastering:-Working platform,Office floor

Working platform
2*2*2 26.500 3.450 731.401
Shorter side

Working platform
2*2*2 31.300 3.450 863.881
Longer side

Office floor Shorter

2*2*2 26.500 3.450 731.401
side

Office floor Longer

2*2*2 31.300 3.450 863.881
side

Inside wall 1*2 25.800 3.450 178.020

" 3*2 25.470 3.450 527.229

" 2*2 7.000 3.450 96.601

printed on 05-03-2022 17:53:15 page 31

PRICE EST NO:2022/5056

" 2*2 3.910 3.450 53.959

" 6*2 4.220 3.450 174.708

Inside wall

Inside wall 1*2 25.800 0.200 3.450 35.605

" 3*2 25.470 0.200 3.450 105.446

" 2*2 7.000 0.200 3.450 19.321

" 2*2 3.910 0.200 3.450 10.792

" 6*2 4.220 0.200 3.450 34.942

Stair Plastering

Beams side 4*2 2.500 0.300 6.000

Beam bottom 4*2 2.500 0.300 6.000

Beams side 4*2 1.400 0.300 3.360

Beam bottom 4*2 1.400 0.300 3.360

Beams side 4*4 3.300 0.400 21.120

Beam bottom 4*4 3.300 0.300 15.840

Beams side 4*2*2 3.300 0.400 21.120

Beam bottom 4*2 3.300 0.300 7.920

Beams side Kerala2.500

4*2 Water Authority
0.300 6.000

Beam bottom

Landing slab bottom

Landing slab bottom

PRICE
4*2

2
2.500

3.300

4.700
0.300

2.500

2.200
6.000

41.250

20.681

Landing slab bottom 2 4.700 2.200 20.681

passage bottom 4 10.900 1.200 52.320

sides 4 10.900 0.150 6.540

" 4 1.200 0.150 0.720

walk way 9 10.700 1.200 115.560

sides 9 10.700 0.150 14.445

waste slabs 18 5.020 1.500 135.540

sides 18 5.020 0.350 31.626

to OHSR top 1*2 4.370 0.350 3.059

STEPS Riser 2*13*8 1.500 0.150 46.800

Steps Tread 13*8 1.500 0.300 46.800

OHSR top Riser 2*15 1.200 0.200 7.200

printed on 05-03-2022 17:53:15 page 32

PRICE EST NO:2022/5056

OHSR top Tread 1*15 1.200 0.200 3.600

Additional filter unit

operating platform
1 21+26.85 3.600 2.0 344.521
outside

20.3+26.1
do inside 1 3.600 2.0 334.441
5

27.05+21.
parapet outside 1 1.200 2.0 115.800
2

20.3+26.1
do inside 1 1.200 2.0 111.480
5

do top 1 26.9+20.6 0.150 7.125

first floor outside 1 21+26.85 3.700 177.046

20.3+26.1
inside 1 3.700 171.865
5

filter wall 2*2 20.300 3.100 251.721

do top 2 20.300 0.350 14.210

ground floor outside 1 21+26.85 2.600 124.411

20.3+26.1
inside 1 2.600 120.771
5

beam side SUMP & Kerala Water Authority

(5+5)*2 3.140 1.000 62.801

PRICE
FM longitude

beam side SUMP &

(5+5)*2 3.360 1.000 67.200
FM longitude

beam side SUMP &

(5+5)*2 3.120 1.000 62.401
FM longitude

beam side SUMP &

(7+7)*2 4.230 1.000 118.441
FM trans

beam side SUMP &

(7+7)*2 4.420 1.000 123.760
FM trans

beam side Operating

(5+5)*2 3.140 0.450 28.260
platform Longitude

beam side Operating

(5+5)*2 3.360 0.450 30.241
platform Longitude

beam side Operating

(5+5)*2 3.120 0.450 28.081
platform Longitude

beam side Operating

(7+7)*2 4.230 0.450 53.298
platform transverse

printed on 05-03-2022 17:53:15 page 33

PRICE EST NO:2022/5056

beam side Operating

(7+7)*2 4.420 0.450 55.692
platform transverse

column SUMP 75x35 21*2 0.750 1.600 50.401

do 21*2 0.350 1.600 23.520

column 45x45 16*4 0.450+.45 3.150 2.0 362.880

do FM 75x35 21*2 0.750 3.150 99.225

do 21*2 0.350 3.150 46.305

column 45x45 16*4 0.450 3.150 90.720

do operating platform
21*2 0.750 3.600 113.400
75x35

21*2 0.350 3.600 52.920

column 45x45 16*4 0.450 3.600 103.680

Terrace area 1 20.300 26.150 530.845

Additional filter unit

window long wall 5*2 1.000 0.350 1.500 -5.249

window short wall 4*2 1.000 0.350 1.500 -4.199

Total Quantity 19379.618 sqm

Total Deducted Quantity -9.448 sqm

Kerala Water Authority
Net Total Quantity 19370.170 sqm

28 11.46.2 PRICE Say 19370.170 sqm @ Rs 401.21 / sqm Rs 7771505.91

Providing and laying Vitrified tiles indifferent sizes (thickness to be specified by manufacturer), with water
absorption less than 0.08 % and conforming to I.S. 15622, of approved make, in all colours & shade, in
skirting, riser of steps, over 12 mm thick bed of cement mortar 1:3 (1 cement : 3 coarse sand), including
grouting the joint with white cement & matching pigments etc. complete.Size of Tile 600x600 mm

Floor tiles

Sump Floor 2 29.900 25.800 1542.840

Filter House Floor 2 29.900 25.800 1542.840

Working Plat form 2 29.900 25.800 1542.840

Office room 2 29.900 25.800 1542.840

floor tiling

Bath rooms 2 7.000 5.170 72.380

" 2 3.910 4.950 38.709

Additional filter unit

operating platform 1 26.150 20.300 530.845

printed on 05-03-2022 17:53:15 page 34

PRICE EST NO:2022/5056

Filter media 1 26.150 20.300 530.845

Sump 1 26.150 20.300 530.845

Total Quantity 7874.984 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 7874.984 sqm

Say 7874.984 sqm @ Rs 1819.62 / sqm Rs 14329478.39

29 od371159/2021_2022
Providing and laying rectified Glazed Ceramic wall tiles of size 300x300 mm or more (thickness to be
specified by the manufacturer) of Ist quality conforming to IS: 15622 of approved make in all colours,
shades, except white, Ivory, Grey Fume Red Brown, laid on 20 mm thick cement mortar 1:4 (1 Cement :
4 Coarse sand) including pointing the joints with white cement and matching pigments etc., complete.

Wall tiles

Sump wall Longer

2*2 29.900 3.600 430.560
side

Sump wall Shorter

2*2 25.800 3.600 371.521
side

Columns 2*35 2.700 3.600 680.401

(7.7+4.8)*
Filter House side walls 2*12 4.150 2490.001
2

Toilet walls Kerala7.000

2*2 Water Authority
2.100 58.801

PRICE
" 2*2 3.910 2.100 32.844

" 6*2 4.220 2.100 106.344

Additional filter unit

(26.15+20.
filter media 1 4.150 385.536
3)*2

(26.15+20.
sump 1 2.600 241.541
3)*2

Total Quantity 4797.549 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 4797.549 sqm

Say 4797.549 sqm @ Rs 1356.93 / sqm Rs 6509938.16

30 11.49.2
Providing and laying Vitrified tiles in floor with different sizes (thickness to be specified by the
manufacturer), with water absorption less than 0.08% and conforming to IS : 15622, of approved brand &
manufacturer, in all colours and shade, laid with cement based high polymer modified quick set tile
adhesive (water based) conforming to IS : 15477, in average 6 mm thickness, including grouting of joints
(Payment for grouting of joints to be made separately).Size of Tiles 600x600 mm

printed on 05-03-2022 17:53:15 page 35

PRICE EST NO:2022/5056

Tile work

Landing slab Top 5 3.300 2.500 41.250

Landing slab Top 2 4.700 2.200 20.681

Landing slabTop 2 4.700 2.200 20.681

passage Top 4 10.900 1.200 52.320

walk way 9 10.700 1.200 115.560

waste slabs 18 5.020 1.500 135.540

to OHSR top 1*2 4.370 0.350 3.059

STEPS Riser 2*13*8 1.500 0.150 46.800

Steps Tread 13*8 1.500 0.300 46.800

OHSR top Riser 2*15 1.200 0.200 7.200

OHSR top Tread 1*15 1.200 0.200 3.600

Total Quantity 493.491 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 493.491 sqm

Say 493.491 sqm @ Rs 1895.07 / sqm Rs 935199.99

31 21.1.1.1
Providing and fixing aluminium work for doors, windows, ventilators and partitions with extruded built up
Kerala Water Authority
standard tubular sections/ appropriate Z sections and other sections of approved make conforming to IS :

PRICE
733 and IS: 1285, fixing with dash fasteners of required dia and size, including necessary filling up the
gaps at junctions, i.e. at top, bottom and sides with required EPDM rubber/ neoprene gasket etc.
Aluminium sections shall be smooth, rust free, straight, mitred and jointed mechanically wherever
required including cleat angle, Aluminnium snap beading for glazing /paneling, C.P. brass/ stainless steel
screws, all complete as per architectural drawings and the directions of Engineer-in-charge.(Glazing,
paneling and dash fasteners to be paid for separately):For fixed portionAnodised aluminium (anodised
transparent or dyed to required shade according to IS : 1868, Minimum anodic coating of grade AC 15)

Doors and Windows and Ventilators

Windows 3*2*23 6.000 828.000

Door 3*2*2 5.400 64.801

Ventilators 2*2*2 2.700 21.600

Additional Filter Units Doors and Windows and Ventilators

Windows 1*18 6.000 108.000

Door 1 5.400 5.400

Total Quantity 1027.801 kg

Total Deducted Quantity 0.000 kg

Net Total Quantity 1027.801 kg

printed on 05-03-2022 17:53:15 page 36

PRICE EST NO:2022/5056

Say 1027.801 kg @ Rs 499.04 / kg Rs 512913.81

32 21.3.2
Providing and fixing glazing in aluminium door, window, ventilator shutters and partitions etc. with EPDM
rubber / neoprene gasket etc. complete as per the architectural drawings and the directions of Engineer -
in -Charge. ( Cost of aluminium snap beading shall be paid in basic item):With float glass panes of 5.50
mm thickness

Doors and Windows

Windows 3*2*23 1.500 1.500 310.500

Door 3*2*2 1.200 2.100 30.241

Additional Filter Units Doors and Windows and Ventilators

Windows 1*18 1.500 1.500 40.500

Door 1 1.200 2.100 2.520

Total Quantity 383.761 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 383.761 sqm

Say 383.761 sqm @ Rs 1526.00 / sqm Rs 585619.29

33 10.28
Providing and fixing stainless steel (Grade 304) railing made of Hollow tubes, channels, plates etc.,
including welding, grinding, buffing, polishing and making curvature (wherever required) and fitting the
Kerala Water Authority
same with necessary stainless steel nuts and bolts complete, i/c fixing the railing with necessary

PRICE
accessories & stainless steel dash fasteners, stainless steel bolts etc., of required size on the top of the
floor or the side of waist slab with suitable arrangement as per approval of Engineer-in-charge, (for
payment purpose only weight of stainless steel members shall be considered excluding fixing
accessories such as nuts, bolts, fasteners etc.)

Walkway

Stair Hand rails 40mm 3*2 118.000 4.05 2867.400

Vertical 20mm 60*2 1.200 1.68 241.920

Tank top

Stair Hand rails 40mm 3*2 115.000 4.05 2794.500

Vertical 20mm 57*2 1.200 1.68 229.824

Working plat form

(7.05+2.8)
openings rail 2*12 4.05 1914.840
*2

verticals 2*12*132 1.200 1.68 6386.688

Total Quantity 14435.172 kg

Total Deducted Quantity 0.000 kg

printed on 05-03-2022 17:53:15 page 37

PRICE EST NO:2022/5056

Net Total Quantity 14435.172 kg

Say 14435.172 kg @ Rs 677.34 / kg Rs 9777519.40

34 10.6.2
Supplying and fixing rolling shutters of approved make, made of required size M.S. laths, interlocked
together through their entire length and jointed together at the end by end locks, mounted on specially
designed pipe shaft with brackets, side guides and arrangements for inside and outside locking with push
and pull operation complete, including the cost of providing and fixing necessary 27.5 cm long wire
springs manufactured from high tensile steel wire of adequate strength conforming to IS: 4454 - part 1
and M.S. top cover of required thickness for rolling shutters.80x1.20 mm M.S. laths with 1.20 mm thick
top cover

For filter house 2 3.300 3.450 22.770

Additional Filter units 1 3.000 3.450 10.351

Total Quantity 33.121 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 33.121 sqm

Say 33.121 sqm @ Rs 3300.13 / sqm Rs 109303.61

35 od362900/2021_2022
Providing and fixing Water Level Indicator with Aluminium channel so as to move the indicator pointer
gauge marked on Aluminium sheet 5mm thick, 160mm 4kg PVC pipe fixed with S.S Clamps to move
140mm Dia. PVC Float tied with plastic stay wire, etc complete as per directions including all cost
Kerala Water Authority
conveyance and labour charges.

PRICE
2 2.000

Total Quantity 2.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 2.000 No

Say 2.000 No @ Rs 12000.00 / No Rs 24000.00

36 od374375/2021_2022
Providing Lightening arrester earthing with coper strips 25 x5 mm size fixed with pvc clips as per the
standard specifications and approval from the electric inspectorate etc. complete as per the directions of
departmental officers

2 2.000

Total Quantity 2.000 set

Total Deducted Quantity 0.000 set

Net Total Quantity 2.000 set

Say 2.000 set @ Rs 60000.00 / set Rs 120000.00

37 9.141
Providing and fixing PVC Door Frame of size 50x47 mm with a wall thickness of 5 mm (±0.2mm), made
out of single piece extruded PVC profile, with mitred cut joints and with 2 nos of PVC bracket of size 190

printed on 05-03-2022 17:53:15 page 38

PRICE EST NO:2022/5056

mm x 100 mm long arms of cross section size 35 x 15 mm & self driven self taping screws, the vertical
door profiles to be reinforced with 40x20 mm M.S. rectangular tube of 0.8 mm, including providing EPDM
rubber gasket weather seal throughout the frame, including jointing 5 mm PVC frame strip with PVC
solvent cement on the back of the profile. The door frame to be fixed to the wall using 8x100 mm long
anchor fasteners complete, all as per manufacturer's specification and direction of Engineer-in--charge.

Toilet doors 3 5.800 17.400

Total Quantity 17.400 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 17.400 metre

Say 17.400 metre @ Rs 537.68 / metre Rs 9355.63

38 9.142.1
35 mm thick factory made Solid panel PVC Door shutter, made out of single piece extruded solid PVC (
±0.2 mm) thick, having styles & rails (except lock rail ) of size 95 mmx 35 mm x 5 mm, out of which 75
mm shall be flat and 20 mm shall be tapered (on both side), having one side thickness of 15 mm
integrally extruded on the hinges side of the profile for better screw holding power, including reinforcing
with MS tube of size 40 mm x 20 mm x 1 mm, joints of styles & rails to be mitered cut & joint with the help
of PVC solvent cement, self driven self tapping screws & M.S. rectangular pipes bracket of size 190 mm
x 100 mm of cross section size 35 mm x 17 mm s 1 mm at each corner. Single piece extruded 5 mm thick
solid PVC Lock rail of size 115 mm x 35 mm x 35 mm, out of which 95 mm to be flat and 20 mm to be
tapered at both ends, having 15 mm solid core in middle of rail section integrally extruded, fixing the
styles & rails with the help of solvent and self driven self tapping screws of 125 mm x 11 mm, including
providing 5 mm Single piece solid PVC extruded sheet inserted in the door as panel, all complete as per
Kerala Water Authority
manufacturer's specification and direction of Engineer-in-charge.Non decorative finish (matt finish)

Toilet door shutter

PRICE 3 0.750 2.000 4.500

Total Quantity 4.500 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 4.500 sqm

Say 4.500 sqm @ Rs 3814.69 / sqm Rs 17166.11

39 13.85.3
Applying priming coats with primer of approved brand and manufacture, having low VOC ( Volatile
Organic Compound) content.With water thinnable cement primer on walls surface having VOC content
less than 50 grams / litre

Cement primer

As per Qty item 26 & 8279.271+

1 27649.441
27 19370.170

Toilet walls 2*2 7.000 2.100 -58.800

" 2*2 3.910 2.100 -32.844

" 6*2 4.220 2.100 -106.344

Sump inside wall 2*2*2 25.800 3.600 -743.040

printed on 05-03-2022 17:53:15 page 39

PRICE EST NO:2022/5056

" 2*2*2 30.590 3.600 -880.992

Sump inside column 35*2 2.700 3.600 -680.400

Column offsets 26*2 0.200 3.600 -37.440

(7.7+4.8)*
Filter House side wall 2*12 4.150 -2490.000
2

Stair Plastering

walk way 9 10.700 1.200 -115.559

to OHSR top 1*2 4.370 0.350 -3.058

STEPS Riser 2*13*8 1.500 0.150 -46.800

Steps Tread 13*8 1.500 0.300 -46.800

OHSR top Riser 2*15 1.200 0.200 -7.199

OHSR top Tread 1*15 1.200 0.200 -3.599

Additional filter unit Wall tile deduction

(26.15+20.
filter media 1 4.150 -385.535
3)*2

(26.15+20.
sump 1 2.600 -241.540
3)*2

Total Quantity 27649.441 sqm

Kerala Water Authority
Total Deducted Quantity -5879.950 sqm

40 13.48.1
PRICE Net Total Quantity 21769.491 sqm

Say 21769.491 sqm @ Rs 70.64 / sqm Rs 1537796.84

Finishing with Deluxe Multi surface paint system for interiors and exteriors using primer as per
manufacturers specifications:Two or more coats applied on walls @ 1.25 ltr/10 sqm over and including
one coat of special primer applied @ 0.75 ltr /10 sqm

Painting

As per Qty item 39 1 21769.491 21769.491

Total Quantity 21769.491 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 21769.491 sqm

Say 21769.491 sqm @ Rs 167.39 / sqm Rs 3643995.10

41 13.71
Lettering with black Japan pint of approved brand and manufacture

500 20.000 10000.000

Total Quantity 10000.000 Letterxcm

printed on 05-03-2022 17:53:15 page 40

PRICE EST NO:2022/5056

ht

Total Deducted Quantity 0.000 Letterxcm ht

10000.000 Letterxcm
Net Total Quantity
ht

Say 10000.000 Letterxcm ht @ Rs 5.56 / Letterxcm ht Rs 55600.00

42 od394318/2021_2022
All charges for mechanical and electrical items in Filter house No.3 and all other required necessary
works for filter No.3

Filter No.3 48 48.000

Total Quantity 48.000 MLD

Total Deducted Quantity 0.000 MLD

Net Total Quantity 48.000 MLD

Say 48.000 MLD @ Rs 319035.52 / MLD Rs 15313704.96

Sl No Description No L B D CF Quantity Remark

2FILTER SHELL (Cost Index:35.59 %)

1 od373833/2021_2022
Supplying of 2 to 6 mm and 6 to 12 mm size fine Anthrasite ( shall be hard, clean, free from clay, dust
and other impurities), stacking in standard heaps for measurement including cost, conveyance up to 5 km
and labour charges for stacking, spreading, testing and as per the directions of the department officers
etc. complete as per CPHEEO specifications.
Kerala Water Authority
24 7.400 4.800 0.600 511.489

PRICE 8 7.400
Additional Filter Units

4.800 0.600 170.496

Total Quantity 681.985 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 681.985 cum

Say 681.985 cum @ Rs 51275.52 / cum Rs 34969135.51

2 100.55.1
Supplying of 2 to 6 mm and 6 to 12 mm size fine pebble (pebbles shall be hard, clean, free from clay,
dust and other impurities), stacking in standard heaps for measurement including cost, conveyance up to
5 km and labour charges for stacking, spreading, testing and as per the directions of the department
officers etc. complete as per CPHEEO specifications.

24 7.700 4.800 0.250 221.760

Additional Filter Units

8 7.400 4.800 0.250 71.040

Total Quantity 292.800 cum

printed on 05-03-2022 17:53:15 page 41

PRICE EST NO:2022/5056

Total Deducted Quantity 0.000 cum

Net Total Quantity 292.800 cum

Say 292.800 cum @ Rs 8525.22 / cum Rs 2496184.42

3 100.55.2
Supplying of 12 to 20mm size pebble (pebbles shall be hard, clean, free from clay, dust and other
impurities), stacking in standard heaps for measurement including cost, conveyance up to 5km and
labour charges for stacking, spreading, testing and as per the directions of the department officers etc
complete and as per CPHEEO specification.

24 7.700 4.800 0.300 266.112

Additional Filter Units

8 7.400 4.800 0.300 85.248

Total Quantity 351.360 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 351.360 cum

Say 351.360 cum @ Rs 8525.22 / cum Rs 2995421.30

4 100.55.3
Supplying of 20 to 40 mm pebble (pebbles shall be hard, clean, free from clay, dust and other impurities),
stacking in standard heaps for measurement including cost, conveyance up to 5 km and labour charges
for stacking, spreading, testing and as per directions of the department officers etc. complete and as per
CPHEEO specification.
Kerala Water Authority
24 7.700 4.800 0.300 266.112

PRICE 8
Additional Filter Units

7.700 4.800 0.300 88.704

Total Quantity 354.816 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 354.816 cum

Say 354.816 cum @ Rs 8525.22 / cum Rs 3024884.46

5 100.98.235
Supply of uPVC Pipe, IS 4985: 2000 , 10kg/cm2, 75mm Dia.

24*70 4.800 8064.000

Additional Filter Units

8 4.800 38.400

Total Quantity 8102.400 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 8102.400 metre

Say 8102.400 metre @ Rs 226.35 / metre Rs 1833978.24

printed on 05-03-2022 17:53:15 page 42

PRICE EST NO:2022/5056

Sl No Description No L B D CF Quantity Remark

3Water supply and sanitary works (Cost Index:35.59 %)

1 17.3.1
Providing and fixing white vitreous china pedestal type water closet (European type) with seat and lid, 10
litre low level white vitreous china flushing cistern & C.P. flush bend with fittings & C.I. brackets, 40 mm
flush bend, overflow arrangement with specials of standard make and mosquito proof coupling of
approved municipal design complete, including painting of fittings and brackets, cutting and making good
the walls and floors wherever required :W.C. pan with ISI marked white solid plastic seat and lid

Office 2,Lab 1, Pump

house 1,Aerator office 9 9.000
3,Aerator 2

Total Quantity 9.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 9.000 No

Say 9.000 No @ Rs 7868.90 / No Rs 70820.10

2 17.28.1.2
Providing and fixing P.V.C. waste pipe for sink or wash basin including PVC.waste fittings complete.Semi
rigid pipe40 mm dia

9 9.000

Total Quantity 9.000 No

Kerala Water Authority
Total Deducted Quantity 0.000 No

3 17.7.5
PRICE Net Total Quantity 9.000 No

Say 9.000 No @ Rs 115.86 / No Rs 1042.74

Providing and fixing wash basin with C.I. brackets, 15 mm C.P. brass pillar taps, 32 mm C.P. brass waste
of standard pattern, including painting of fittings and brackets, cutting and making good the walls
wherever require:White Vitreous China Angle back wash basin size 600x480 mm with single 15 mm C.P.
brass pillar tap

Bath room3, Lab

7 7.000
2,Pump house 2

Total Quantity 7.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 7.000 No

Say 7.000 No @ Rs 3238.50 / No Rs 22669.50

4 17.10.1.1
Providing and fixing Stainless Steel A ISI 304 (18/8) kitchen sink as per IS 13983 with C.I. brackets and
stainless steel plug 40 mm, including painting of fittings and brackets, cutting and making good the walls
wherever required:Kitchen sink with drain board510x1040 mm bowl depth 250 mm

printed on 05-03-2022 17:53:15 page 43

PRICE EST NO:2022/5056

Lab 2 2.000

Total Quantity 2.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 2.000 No

Say 2.000 No @ Rs 6069.08 / No Rs 12138.16

5 17.20.3
Providing and fixing solid plastic Seat with lid for pedestal type W.C. pan complete:Cloured (other than
black & white) solid plastic seat with lid

Office 2,Lab 1, Pump

house 1,Aerator office 9 9.000
3,Aerator 2

Total Quantity 9.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 9.000 No

Say 9.000 No @ Rs 656.39 / No Rs 5907.51

6 17.28.2.2
Flexible pipe40 mm dia

20 20.000

Total Quantity 20.000 No

Kerala Water Authority
Total Deducted Quantity 0.000 No

7 17.29
PRICE Net Total Quantity 20.000 No

Say 20.000 No @ Rs 118.98 / No Rs 2379.60

Providing and fixing 100 mm sand cast Iron grating for gully trap.

13 13.000

Total Quantity 13.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 13.000 No

Say 13.000 No @ Rs 52.47 / No Rs 682.11

8 17.32.2
Providing and fixing mirror of superior glass ( of approved quality) and of required shape and size with
plastic moulded frame of approved make and shade with 6 mm thick hard board backing :Rectangular
shape 453x357 mm

4 4.000

Total Quantity 4.000 No

printed on 05-03-2022 17:53:15 page 44

PRICE EST NO:2022/5056

Total Deducted Quantity 0.000 No

Net Total Quantity 4.000 No

Say 4.000 No @ Rs 1318.61 / No Rs 5274.44

9 17.35.1.2
Providing and fixing soil, waste and vent pipes:100 mm diaCentrifugally cast ( spun) iron socket & spigot
(S & S ) pipe as per IS : 3989

Filter house 1 50.000 50.000

Aerator 1 50.000 50.000

Pump house 1 25.000 25.000

Total Quantity 125.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 125.000 metre

Say 125.000 metre @ Rs 1285.66 / metre Rs 160707.50

10 17.60.1.1
Providing and fixing trap of self cleansing design with screwed down or hinged grating without vent arm
complete, including cost of cutting and making good the walls and floors:100 mm inlet and 100 mm
outletSand cast iron S & S as per IS : 3989

13 13.000

Total Quantity 13.000 No

Kerala Water Authority
Total Deducted Quantity 0.000 No

11 17.71
PRICE Net Total Quantity 13.000 No

Say 13.000 No @ Rs 1780.36 / No Rs 23144.68

Providing and fixing PTMT liquid soap container 109 mm wide, 125 mm high and 112 mm distance from
wall of standard shape with bracket of the same materials with snap fittings of approved quality and
colour, weighing not less than 105 gms

4 4.000

Total Quantity 4.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 4.000 No

Say 4.000 No @ Rs 186.64 / No Rs 746.56

12 17.73.2
Providing and fixing PTMT towel rail complete with brackets fixed to wooden cleats with CP brass screws
with concealed fitting arrangement of approved quality and colour600 mm long towel rail with total length
of 645 mm, width 78 mm and effective height of 88 mm, weighting not less than 190 gms

4 4.000

printed on 05-03-2022 17:53:15 page 45

PRICE EST NO:2022/5056

Total Quantity 4.000 Nos

Total Deducted Quantity 0.000 Nos

Net Total Quantity 4.000 Nos

Say 4.000 Nos @ Rs 701.00 / Nos Rs 2804.00

13 8.2.2.1
Providing and fixing 18 mm thick gang saw cut, mirror, polished, premoulded and prepolished, machine
cut for kitchen platforms, vanity counters, window sills, facias and similar locations, of required size,
approved shade, colour and texture laid over 20 mm thick base cement mortar 1:4 ( 1 cement : 4 coarse
sand), joints treated with white cement, mixed with matching pigment, epoxy touch ups, including
rubbing, curing, moulding and polishing to edges to give high gloss finish etc. complete at all
levels.Granite of any colour and shadeArea of slab upto 0.50 sqm

4 2.400 0.600 5.760

Total Quantity 5.760 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 5.760 sqm

Say 5.760 sqm @ Rs 4964.22 / sqm Rs 28593.91

14 12.41.2
Providing and fixing on wall face unplasticised Rigid PVC rain water pipes conforming to IS : 13592 Type
A, including jointing with seal ring conforming to IS : 5382, leaving 10 mm gap for thermal expansion, (i)
Single socketed pipes.110 mm diameter
Kerala
4
Water Authority
20.000 80.000

PRICE Total Quantity 80.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 80.000 metre

Say 80.000 metre @ Rs 359.11 / metre Rs 28728.80

15 50.18.7.1.1
Providing and fixing PVC pipes, fittings including fixing the pipe with clamps at 1.00 m spacing. This
includes jointing of pipes & fittings with one step PVC solvent cement and testing of joints complete as
per direction of Engineer-in-Charge 15mm dia 12kgf/cm2 -Internal work- Exposed on wall

1 180.000 180.000

Total Quantity 180.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 180.000 metre

Say 180.000 metre @ Rs 235.63 / metre Rs 42413.40

16 50.18.7.2.1
Providing and fixing PVC pipes, fittings including fixing the pipe with claps at 1.00 metre spacing. This
includes jointing of pipes & fittings with one step PVC solvent cement and testing of joints complete as

printed on 05-03-2022 17:53:15 page 46

PRICE EST NO:2022/5056

per direction of Engineer-in-Charge 20 mm dia 12Kgf/cm2 - Internal work - Exposed on wall

1 60.000 60.000

Total Quantity 60.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 60.000 metre

Say 60.000 metre @ Rs 256.13 / metre Rs 15367.80

17 50.18.7.3.1
Providing and fixing PVC pipes, fittings including fixing the pipe with clamps at 1.00 m spacing. This
includes jointing of pipes & fittings with one step PVC solvent cement and testing of joints complete as
per direction of Engineer- in- Charge 25 mm dia 12 Kgf/cm2 - Internal work - Exposed on wall

1 150.000 150.000

Total Quantity 150.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 150.000 metre

Say 150.000 metre @ Rs 283.48 / metre Rs 42522.00

18 50.18.7.4.1
Providing and fixing PVC pipes, fittings including fixing the pipe with clamps at 1.00 m spacing. This
includes jointing of pipes & fittings with one step PVC solvent cement and testing of joints complete as
per direction of Engineer-in-Charge 32 mm dia 10Kgf/cm2- Internal work - Exposed on wall
Kerala
1 Water Authority
150.000 150.000

PRICE Total Quantity 150.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 150.000 metre

Say 150.000 metre @ Rs 317.42 / metre Rs 47613.00

19 50.18.7.5.1
Providing and fixing PVC pipes, fittings including fixing the pipe with clamps at 1.00m spacing. This
includes jointing of pipes & fittings with one step PVC solvent cement and testing of joints complete as
per direction of Engineer-in-Charge 40 mm dia 10 Kgf/cm2- Internal work- exposed on wall

1 80.000 80.000

Total Quantity 80.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 80.000 metre

Say 80.000 metre @ Rs 407.45 / metre Rs 32596.00

20
50.18.7.6.1
Providing and fixing PVC pipes, fittings including fixing the pipe with clamps at 1.00 m spacing. This
includes jointing of pipes & fittings with one step PVC solvent cement and testing of joints complete as

printed on 05-03-2022 17:53:15 page 47

PRICE EST NO:2022/5056

per direction of Engineer-in-Charge 50 mm dia 10 Kfg/cm - Internal work- Exposed on wall

1 30.000 30.000

Total Quantity 30.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 30.000 metre

Say 30.000 metre @ Rs 415.45 / metre Rs 12463.50

21 50.18.8.1.1
Providing and fixing PVC pipes, fittings including fixing the pipe with clamps at 1.00 m spacing. This
includes jointing of pipes & fittings with one step PVC solvent cement and testing of joints complete as
per direction of Engineer- in- Charge. Concealed work, including cutting chases and making good the
wall etc. 15 mm pipe 12 Kgf/ cm2

1 30.000 30.000

Total Quantity 30.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 30.000 metre

Say 30.000 metre @ Rs 405.73 / metre Rs 12171.90

22 50.18.8.2.1
Providing and fixing PVC pipes, fittings including fixing the pipe with clamps at 1.00 m spacing. This
includes jointing of pipes & fittings with one step PVC solvent cement and testing of joints complete as
Kerala Water Authority
per direction of Engineer-in-Charge. Concealed work,including cutting chased and making good the wall
etc. 20 mm pipe 12 Kgf/cm2

PRICE 1 36.000 36.000

Total Quantity 36.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 36.000 metre

Say 36.000 metre @ Rs 409.48 / metre Rs 14741.28

23 50.18.8.3.1
Providing and fixing PVC pipes, fittings including fixing the pipe with clamps at 1.00 m spacing. This
includes jointing of pipes & fittings with one step PVC solvent cement and testing of joints complete as
per direction of Engineer-in-Charge. Concealed work, including cutting chases and making good the wall
etc. 25 mm pipe 12 kgf/cm2

1 30.000 30.000

Total Quantity 30.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 30.000 metre

Say 30.000 metre @ Rs 440.43 / metre Rs 13212.90

printed on 05-03-2022 17:53:15 page 48

PRICE EST NO:2022/5056

24 18.22.2
Providing and fixing C.P. brass shower rose with 15 or 20 mm inlet:150 mm diameter

4 4.000

Total Quantity 4.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 4.000 No

Say 4.000 No @ Rs 222.23 / No Rs 888.92

25 18.15.1
Providing and fixing brass bib cock of approved quality :15 mm nominal bore

12 12.000

Total Quantity 12.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 12.000 No

Say 12.000 No @ Rs 356.13 / No Rs 4273.56

26 18.16.1
Providing and fixing brass stop cock of approved quality :15 mm nominal bore

10 10.000

Total Quantity 10.000 No

Kerala Water Authority
Total Deducted Quantity 0.000 No

27 18.17.1
PRICE Net Total Quantity 10.000 No

Say 10.000 No @ Rs 356.13 / No Rs 3561.30

Providing and fixing gun metal gate valve with C.I. wheel of approved quality (screwed end) :25 mm
nominal bore

5 5.000

Total Quantity 5.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 5.000 No

Say 5.000 No @ Rs 585.21 / No Rs 2926.05

28 18.54.2
Providing and fixing PTMT bib cock of approved quality and colour.15 mm nominal bore, 122 mm long,
weighing not less than 99 gms

10 10.000

Total Quantity 10.000 No

Total Deducted Quantity 0.000 No

printed on 05-03-2022 17:53:15 page 49

PRICE EST NO:2022/5056

Net Total Quantity 10.000 No

Say 10.000 No @ Rs 190.78 / No Rs 1907.80

29 od376623/2021_2022
Providing and installing Ready made PVC Septic tank and Soak pit with standerd specifications including
cost of meterials,convence,earth work,installation charges etc complete as per direction of officers
incharge

1 1.000

Total Quantity 1.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 1.000 No

Say 1.000 No @ Rs 20907.00 / No Rs 20907.00

Sl No Description No L B D CF Quantity Remark

4Supply and fixing of lab equipments (Cost Index:35.59 %)

1 od379261/2021_2022
Supply, Installation and Commissioning of Digital Colony Counter lens having the following specification:-
<br><br>110 mm Dia Magnifying Glass, Auto Marker pen, Audible Confirmation of each count, 4 digit
Digital<br>display, Dish size 100mm and with 1 spare pen

1 1.000

Total Quantity 1.000 No

Kerala Water Authority

Total Deducted Quantity 0.000 No

2 od379271/2021_2022
PRICE Net Total Quantity 1.000 No

Say 1.000 No @ Rs 9000.00 / No

Supply, installation and commissioning of Visible Spectrophotometer of Micro Processor &

Rs 9000.00

Micro<br>Controller Based, having wavelength Range – 340 – 1000nm, Bandwidth – 5 nm, Absorbance
Range - ±<br>2 Abs, Readability – 1 nm, 0.01 %T &amp;amp; 0.0001 Abs, Detector – Silicon Photo
Diode, USB<br>interface for PC Connectivity, Printer Interface, Time Scan with minimum time interval of
1.0 sec, AutoZero<br>facility, self check and self diagnostic modes.

1 1.000

Total Quantity 1.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 1.000 No

Say 1.000 No @ Rs 110000.00 / No Rs 110000.00

3
od379272/2021_2022
Supply, Installation and setting up of Desktop computer system (Lenovo/Dell/HP) having Intel core i3-
<br>10th Gen (6MB Cache, 4Cores, 3.60 GHz up to 4.20 GHz), 8GB DDR4, 1TB HDD/500GB SSD,
DVDRW, Integrated graphics, Built-in WiFi, 22" (or nearest) FHD Display, Serial port, Bluetooth,

printed on 05-03-2022 17:53:15 page 50

PRICE EST NO:2022/5056

Windows10,<br>MS Office, USB Key board & Mouse, 3 year On site warranty. Inclusive of 600VA V-
Guard UPS & Canon<br>G3000 Multi function Color Printer

1 1.000

Total Quantity 1.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 1.000 No

Say 1.000 No @ Rs 49500.00 / No Rs 49500.00

4 od379360/2021_2022
Supply and installation of 2 ton inverter type split air conditioner ( 5 star) with stabilizer and other
connected items .

1 1.000

Total Quantity 1.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 1.000 No

Say 1.000 No @ Rs 60000.00 / No Rs 60000.00

5 od379361/2021_2022
A well equipped laboratory for physical, chemical . Test reagents required for three months use shall also
be supplied. At least following testing equipment are essential.<br>Necessey chemical for the lab with
minimum quantity for oner year as per the direction of departmental officers.<br>Lab equipment Jar test
Kerala Water Authority
apparatus (minimum of 4 jars)-2set,<br>Electronic balance (to weigh up to 1 mg and above )-1<br> <br>
<br> <br> <br>Chlorine test kit-5set<br>Gas mask-10set<br>PH kit 2<br> <br> <br> <br> <br>Magnetic

PRICE
stirrer -1<br>Gas Cylinder- 1<br>Fume Cupboard -1<br>Electronic weighing balance -1<br>Test tube-
20<br>Conical flask (standard size) -10<br>Standard flask -8<br>Pipette -10<br>100ml Standard bottle -
15<br>Glass rod -10<br>Spatula -5<br>Porcelain dish- 5<br>double drawer table- 7<br>steel armed
chairs- 8<br>steel Almarah of minimum size 135cm x 90cm x 50 cm 20 gauge or higher -
5,conductivity/TDS mete-1Nos,Conductivity meter-1Nos,Turbidity meter-3Nos,BOD incubator (2)-1Nos
,Bunsen burner-2Nos , Petri Can-10Nos ,microbiology media-6Nos ,screw cap bottles 100ml and 50ml-
Each 10Nos,filtration Assembly-5Nos,Isopropyl Alcohol-500ml(2Nos),Vaccum pump-1Nos, 0.45 and 0.22
filter papers-10 roll,Forceps-4Nos,NaOH-5kg/Lr. metalic rack for the laboratory(Size 2mx0.6mx2m)-3nos,

1 1.000

Total Quantity 1.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 1.000 No

Say 1.000 No @ Rs 375000.00 / No Rs 375000.00

6 od379362/2021_2022
Supply, installation and commissioning of Bacteriological Incubator of the following Specifications.
Bottom<br>heated type with digital temperature controller and indicator and with air circulation fan.
Dimensions<br>450x450x450mm (min) with capacity 95lit (approx) with 2 shelves. Outer body made of
Powder coated<br>MS sheet and inner Stainless steel 304 and with glass wool insulation and glass door.

printed on 05-03-2022 17:53:15 page 51

PRICE EST NO:2022/5056

ISO 9001:2015<br>Certified

1 1.000

Total Quantity 1.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 1.000 No

Say 1.000 No @ Rs 29760.00 / No Rs 29760.00

7 od379363/2021_2022
Supply, installation and commissioning of Autoclave Vertical type of capacity 75lit (min) with
Stainless<br>steel body inside and outside argon welded. The lid should be fitted with pressure gauge,
safety valve<br>and steam exhaust valve and silicon rubber gasket. Foot operated lifting mechanism for
lid opening and<br>with painted steel legs for the autoclave. The Autoclave should also be fitted with
Digital Temperature<br>control cum indicator, digital timer, auto water level cut-off and auto pressure cut-
off and auto purging<br>mechanism. ISO 9001:2015 Certified

1 1.000

Total Quantity 1.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 1.000 No

Say 1.000 No @ Rs 88485.00 / No Rs 88485.00

8 od379364/2021_2022
Kerala Water Authority
Supply, installation and commissioning of Serological Water Bath rectangular type, 1500W, 12 lit
capacity<br>double-walled with inner chamber made of SS 403 and outer wall of GI sheet powder

PRICE
coated. The SS<br>cover having 6 holes of size 7.Scm dia with lid. It shall have a built-in constant level
arrangement. Temp<br>range +5°C to 95°C with thermostatic control and supplied with thermometer.
ISO 9001:2015 Certified

1 1.000

Total Quantity 1.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 1.000 No

Say 1.000 No @ Rs 15500.00 / No Rs 15500.00

9 od379365/2021_2022
. Supply, installation and commissioning of Laminar Airflow Cabinet (Vertical flow) with working area
90<br>x60x60cm fitted with Magnahelic pressure gauge and all related accessories. ISO 9001:2015
Certified

1 1.000

Total Quantity 1.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 1.000 No

printed on 05-03-2022 17:53:15 page 52

PRICE EST NO:2022/5056

Say 1.000 No @ Rs 94640.00 / No Rs 94640.00

10 od379366/2021_2022
Supply, installation and commissioning of Hot Air Oven of 95 litre (min) capacity 1200W having 2
shelves,<br>Outer body made of MS sheet powder coated and inner chamber Aluminium/SS with glass
wool<br>insulation in between. Oven shall be equipped with Digital electronic temperature controller and
air<br>circulation fan. ISO 9001:2015 Certified.

1 1.000

Total Quantity 1.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 1.000 No

Say 1.000 No @ Rs 24190.00 / No Rs 24190.00

11 od379367/2021_2022
Supply, installation and commissioning of Centrifuge of 6000rpm (max) with a capacity of
400ml<br>equipped with brush-less induction motor with frequency drive, LED display of speed and time,
dynamic brake, imbalance detector, safety lid lock, rotor identification with Swing out rotor suitable for 8
tubes of<br>15ml (supplied with glass tubes), timer range of 0-99. ISO 9001:2015 Certified

1 1.000

Total Quantity 1.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 1.000 No

Kerala Water Authority
Say 1.000 No @ Rs 36310.00 / No Rs 36310.00

12 od379368/2021_2022
PRICE
9. supply, installation and commissioning of Hot Plate 1.6kW, 25 x 40 (or nearest) size having MS
powder<br>coated body and thick Stainless steel plate top. Temperature controlled by energy regulator.
ISO<br>9001:2015 Certified<br><br>

1 1.000

Total Quantity 1.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 1.000 No

Say 1.000 No @ Rs 8000.00 / No Rs 8000.00

13 od379369/2021_2022
Supply and delivery of the following items:-<br>Micro Pipette FAV Range 10-100µl - 1 No, Micro
Pipette<br>FAV Range 20-200µl - 1 No, Micro Pipette FAV Range 100-1000µl - 1 No & Fixed Micro
Volume Pipette<br>of FAV range 200µl - 1 No

1 1.000

Total Quantity 1.000 No

Total Deducted Quantity 0.000 No

printed on 05-03-2022 17:53:15 page 53

PRICE EST NO:2022/5056

Net Total Quantity 1.000 No

Say 1.000 No @ Rs 20000.00 / No Rs 20000.00

14 od379370/2021_2022
Supply,delivery,testing and commissioning of the following items:-<br>Test tube basket with cover
(110x120x150) - 4 Nos, Test<br>tube rack Aluminium 24H x 19mm - 1 No, Absorbent Cotton - 1 roll,
Petri Dish (80x17mm) - 10 Nos, Petri<br>Dish (100 x 17mm) - 6 Nos, Graduated Pipette (10ml) with
borosilicate glass - 2 Nos, Sampling glass<br>bottle with stop cock (125ml) - 10 Nos, Rubber bulb for up
to 100ml capacity pipette - 4 Nos, Non<br>Absorbent Cotton - 2 rolls, Test tube 5ml of borosilicate glass -
20Nos,

1 1.000

Total Quantity 1.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 1.000 No

Say 1.000 No @ Rs 12500.00 / No Rs 12500.00

15 od379371/2021_2022
Supply, installation and commissioning of Digital pH Meter (Range 0-14 pH, Resolution
0.01pH)with<br>standard glass and reference electrode with stand.<br>

1 1.000

Total Quantity 1.000 No

Total Deducted Quantity 0.000 No

Kerala Water Authority
Net Total Quantity 1.000 No

16 od379372/2021_2022
PRICE Say 1.000 No @ Rs 10200.00 / No Rs 10200.00

Supply, Installation and commissioning of horizontal type Double distillation unit of capacity l.5 lit/hr
with<br>Borosilicate boiler and condenser and quartz heater and with automatic cut- off system

1 1.000

Total Quantity 1.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 1.000 No

Say 1.000 No @ Rs 45000.00 / No Rs 45000.00

17 od379373/2021_2022
Supply of 245 Lit (or nearest) 5 star frost free Inverter Refrigerator with
stabilizer.(Samsung,LG,<br>Whirlpool, Godrej, Panasonic).<br>

1 1.000

Total Quantity 1.000 No

Total Deducted Quantity 0.000 No

printed on 05-03-2022 17:53:15 page 54

PRICE EST NO:2022/5056

Net Total Quantity 1.000 No

Say 1.000 No @ Rs 28500.00 / No Rs 28500.00

Total 396077735.34

Centage @ 0.0%

Centage Amount 0.00

Provision for GST payments (in %) @ 18.0%

Amount reserved for GST payments 71293992.36

Total & Centage 467371727.70

Lumpsum for round off 28272.30

GRAND TOTAL Rs 467400000.00

Rounded Grand Total Rs 46,74,00,000

Rupees Forty Six Crore Seventy Four Lakh Only

Kerala Water Authority

PRICE

printed on 05-03-2022 17:53:15 page 55

PRICE EST NO:2022/5143

General Abstract
State plan - Interim Augmentation of Kochi city and adjoining areas - phase-1-
Proposed WTP at Aluva -Clear water Pump house, Clear water channel from sump
to pump house and building for transformers & substation.

(Dsor year: 2018)

Sl No Heading Description Amount

1 Clear Water Pump house 24724233.04

2 Clear water Channel 8904652.95

3 Building for Substation and transformer 4395859.22

Total 38024745.21

Centage @ 0.0%

Centage Amount 0.00

Provision for GST payments (in %) @ 18.0%

Amount reserved for GST payments 6844454.14

Total & Centage 44869199.35

Lumpsum for round off 800.65

GRAND TOTAL Rs 44870000.00

Rounded Grand Total Rs 4,48,70,000

Kerala Water Authority
Rupees Four Crore Forty Eight Lakh Seventy Thousand Only

PRICE

printed on 05-03-2022 17:47:57 page 1

PRICE EST NO:2022/5143

Detailed Estimate

State plan - Interim Augmentation of Kochi city and adjoining areas - phase-1-
Proposed WTP at Aluva -Clear water Pump house, Clear water channel from sump
to pump house and building for transformers & substation.

(Dsor year: 2018)

Sl No Description No L B D CF Quantity Remark

1Clear Water Pump house (Cost Index:35.59 %)

1 2.6.1
Earth work in excavation by mechanical means (Hydraulic excavator)/manual means over areas
(exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan) including disposal of excavated
earth, lead up to 50 m and lift up to 1.5 m, disposed earth to be levelled and neatly dressed.All kinds of
soil

1 20.150 17.850 3.000 1079.033

Total Quantity 1079.033 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 1079.033 cum

Say 1079.033 cum @ Rs 214.03 / cum Rs 230945.43

2 2.26.1 Kerala Water Authority

PRICE
Extra for every additional lift 1.5 m or part there of in excavation / banking excavated or stacked
materials.All kinds of soil

1 20.150 17.850 1.500 539.517

Total Quantity 539.517 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 539.517 cum

Say 539.517 cum @ Rs 106.37 / cum Rs 57388.42

3 2.7.1
Earth work in excavation by mechanical means (Hydraulic excavator )/ manual means over areas
(exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan) including disposal of excavated
earth, lead up to 50 m and lift up to 1.5 m, disposed earth to be levelled and neatly dressed.Ordinary rock

1 20.150 17.850 1.950 701.372

Foundation Long 6 19.350 0.700 0.800 65.017

Foundation Short 5 17.050 0.700 0.800 47.740

Total Quantity 814.129 cum

Total Deducted Quantity 0.000 cum

printed on 05-03-2022 17:48:39 page 1

PRICE EST NO:2022/5143

Net Total Quantity 814.129 cum

Say 814.129 cum @ Rs 414.84 / cum Rs 337733.27

4 2.26.2
Extra for every additional lift 1.5 m or part there of in excavation / banking excavated or stacked
materials.Ordinary or hard rock

3 20.150 17.850 1.500 1618.549

Total Quantity 1618.549 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 1618.549 cum

Say 1618.549 cum @ Rs 190.78 / cum Rs 308786.78

5 2.25
Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundations etc. in layers
not exceeding 20 cm in depth, consolidating each deposited layer by ramming and watering, lead up to
50 m and lift up to 1.5 m.

2 20.150 17.850 0.500 359.678

Total Quantity 359.678 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 359.678 cum

Say 359.678 cum @ Rs 258.57 / cum Rs 93001.94

Kerala Water Authority
6 4.1.4

PRICE
Providing and laying in position cement concrete of specified grade excluding the cost of centering and
shuttering - All work up to plinth level:1:2:4 )1 cement : 2 coarse sand : 4 graded stone aggregate 40 mm
nominal size)

Foundation Long 6 19.350 2.150 0.150 37.443

Foundation Short 5 17.050 2.150 0.150 27.494

Total Quantity 64.937 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 64.937 cum

Say 64.937 cum @ Rs 7863.27 / cum Rs 510617.16

7 5.33.1
Providing and laying in position machine batched and machine mixed design mix M-25 grade cement
concrete for reinforced cement concrete work, using cement content as per approved design mix,
including pumping of concrete to site of laying but excluding the cost of centering, shuttering, finishing
and reinforcement, including admixtures in recommended proportions as per IS: 9103 to accelerate,
retard setting of concrete, improve workability without impairing strength and durability as per direction of
Engineer - in-charge. Note:- Cement content considered in this item is @ 330 kg/ cum. Excess or less
cement used as per design mix is payable or recoverable separately.All work upto plinth level

printed on 05-03-2022 17:48:39 page 2

PRICE EST NO:2022/5143

Foundation Long 6 19.3500 0.450 1.150 60.082

Foundation Short 5 17.050 0.450 1.150 44.117

30 0.450 0.450 1.150 -6.986

Sump side wall Long 4 18.150 0.450 5.050 164.984

Sump side wall Short 2 15.850 0.450 5.050 72.039

Sump Floor Slab 1 18.150 15.850 0.150 43.152

Column 6 0.450 0.450 5.050 6.136

Beam long 8 3.970 0.450 0.450 6.432

Beam short 1 6 3.500 0.450 0.450 4.253

Beam short 2 3 3.100 0.450 0.450 1.884

Beam Short 3 6 2.550 0.450 0.450 3.099

Duct 1 18.150 3.100 0.500 28.133

Floor Slab opening 7 3.550 2.920 0.150 -10.884

Manhole 2 3.500 0.800 0.150 -0.840

20 0.450 0.450 5.050 -20.452

Total Quantity 434.311 cum

Total Deducted Quantity -39.162 cum

Kerala Water Authority

Net Total Quantity 395.149 cum

8 5.33.2
PRICE Say 395.149 cum @ Rs 9413.54 / cum Rs 3719750.92

Providing and laying in position machine batched and machine mixed design mix M-25 grade cement
concrete for reinforced cement concrete work, using cement content as per approved design mix,
including pumping of concrete to site of laying but excluding the cost of centering, shuttering, finishing
and reinforcement, including admixtures in recommended proportions as per IS: 9103 to accelerate,
retard setting of concrete, improve workability without impairing strength and durability as per direction of
Engineer - in-charge. Note:- Cement content considered in this item is @ 330 kg/ cum. Excess or less
cement used as per design mix is payable or recoverable separately.All work above plinth level upto floor
V level

Columns 30 0.450 0.450 6.030 36.633

Top Slab 1 18.450 16.150 0.120 35.757

Beam long 24 3.970 0.450 0.450 19.295

Beam Short 1 2*5 2.550 0.450 0.450 5.164

Beam Short 2 2*5 3.500 0.450 0.450 7.088

Beam Short 3 5 3.100 0.450 0.450 3.139

printed on 05-03-2022 17:48:39 page 3

PRICE EST NO:2022/5143

18.750+16
Sunshade 2 0.600 0.085 3.591
.450

Lintle 22 0.600 0.200 0.150 0.396

Kerb 4 18.150 0.300 0.750 16.335

Kerb 4 18.150 0.400 0.150 0.5 -2.178

Total Quantity 127.398 cum

Total Deducted Quantity -2.178 cum

Net Total Quantity 125.220 cum

Say 125.220 cum @ Rs 11065.64 / cum Rs 1385639.44

9 5.34.1
Extra for providing richer mixes at all floor levels. Note:- Excess/less cement over the specified cement
content used is payable/ recoverable separately.Providing M-30 grade concrete instead of M-25 grade
BMC/RMC. (Note:- Cement content considered in M-30 is @ 340 kg/cum).

Foundation Long 6 19.3500 0.450 1.150 60.082

Foundation Short 5 17.050 0.450 1.150 44.117

30 0.450 0.450 1.150 -6.986

Sump side wall Long 4 18.150 0.450 5.050 164.984

Sump side wall Short 2 15.850 0.450 5.050 72.039

Sump Floor Slab Kerala

1 Water15.850
18.150 Authority
0.150 43.152

PRICE
Column 6 0.450 0.450 5.050 6.136

Beam long 8 3.970 0.450 0.450 6.432

Beam short 1 6 3.500 0.450 0.450 4.253

Beam short 2 3 3.100 0.450 0.450 1.884

Beam Short 3 6 2.550 0.450 0.450 3.099

Duct 1 18.150 3.100 0.500 28.133

Floor Slab opening 7 3.550 2.920 0.150 -10.884

Manhole 2 3.500 0.800 0.150 -0.840

20 0.450 0.450 5.050 -20.452

Total Quantity 434.311 cum

Total Deducted Quantity -39.162 cum

Net Total Quantity 395.149 cum

Say 395.149 cum @ Rs 82.10 / cum Rs 32441.73

10 5.9.1
Centering and shuttering including strutting, etc. and removal of form for:Foundations, footings, bases of
columns, etc for mass concrete

printed on 05-03-2022 17:48:39 page 4

PRICE EST NO:2022/5143

Foundation Long for

6*2 19.350 0.350 81.270
PCC

Foundation Short for

5*2 17.050 0.350 59.676
PCC

Total Quantity 140.946 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 140.946 sqm

Say 140.946 sqm @ Rs 335.31 / sqm Rs 47260.60

11 5.9.2
Centering and shuttering including strutting, etc. and removal of form for:Walls (any thickness) including
attached pilasters, butteresses, plinth and string courses etc.

Sump Long wall 8 18.150 5.050 733.260

Sump Short wall 4 15.850 5.050 320.170

Total Quantity 1053.430 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 1053.430 sqm

Say 1053.430 sqm @ Rs 717.20 / sqm Rs 755520.00

12 5.9.3
Centering and shuttering including strutting, etc. and removal of form for:Suspended floors, roofs,
Kerala Water Authority
landings, balconies and access platform

Platform

roof slab bottom

column deduction for

PRICE 1

12
18.150

18.450

0.450
15.800

16.100

0.450
286.770

297.045

-2.430
roof slab

column deduction for

12 0.450 0.450 -2.430
slab at slup top

18.75+16.
Sunshade 2 0.600 -42.180
4

Total Quantity 583.815 sqm

Total Deducted Quantity -47.040 sqm

Net Total Quantity 536.775 sqm

Say 536.775 sqm @ Rs 815.78 / sqm Rs 437890.31

13 5.9.5
Centering and shuttering including strutting, etc. and removal of form for:Lintels, beams, plinth beams,
girders bressumers and cantilevers

Long Beam floor & top 6*2*2 15.880 1.350 514.513

printed on 05-03-2022 17:48:39 page 5

PRICE EST NO:2022/5143

Long Beam floor & top 5*2 14.500 1.350 195.751

Lintle 22 0.550 0.600 7.261

Beam long 8 3.970 1.350 42.877

Beam short 1 6 3.500 1.350 28.350

Beam short 2 3 3.100 1.350 12.556

Beam shot3 6 2.550 1.350 20.655

Kerb 4 18.140 1.050 76.188

Total Quantity 898.151 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 898.151 sqm

Say 898.151 sqm @ Rs 649.82 / sqm Rs 583636.48

14 5.9.6
Centering and shuttering including strutting, etc. and removal of form for:Columns, Pillars, Piers,
Abutments, Posts and Struts

Column 30 1.800 9.350 504.900

Column sump 6 1.800 4.850 52.380

Total Quantity 557.280 sqm

Total Deducted Quantity 0.000 sqm

Kerala Water Authority
Net Total Quantity 557.280 sqm

15 5.9.16.1 PRICE Say 557.280 sqm @ Rs 863.64 / sqm Rs 481289.30

Centering and shuttering including strutting, etc. and removal of form for:Edges of slabs and breaks in
floors and wallsUnder 20 cm wide

18.45+17.
Roof slab 2 71.000
05

18.750+16
Sun shade 2 70.400
.450

Total Quantity 141.400 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 141.400 metre

Say 141.400 metre @ Rs 203.93 / metre Rs 28835.70

16 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing in position and
binding all complete upto plinth levelThermo - Mechanically Treated bars of grade Fe-500D or more

1 395.149 180.0 71126.820

printed on 05-03-2022 17:48:39 page 6

PRICE EST NO:2022/5143

Total Quantity 71126.820 kilogram

Total Deducted Quantity 0.000 kilogram

Net Total Quantity 71126.820 kilogram

Say 71126.820 kilogram @ Rs 98.30 / kilogram Rs 6991766.41

17 5.22A.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing in position and
binding all complete above plinth level.Thermo - Mechanically Treated bars of grade Fe-500D or more

1 125.220 180.0 22539.600

Total Quantity 22539.600 kg

Total Deducted Quantity 0.000 kg

Net Total Quantity 22539.600 kg

Say 22539.600 kg @ Rs 98.30 / kg Rs 2215642.68

18 50.6.1.2
Solid block masonry using pre cast solid blocks (Factory made) of size 40x20x20cm or nearest available
size confirming to IS 2185 part I of 1979 for super structure up to floor two level thickness 20cm and
above in: CM 1:6 ( 1 cement: 6 coarse sand) etc complete.

Side wall long 2 15.880 0.200 5.500 34.936

Side wall Short 2 14.450 0.200 5.500 31.791

partition wall 1 10.020 0.200 5.500 11.022

Kerala Water Authority
toilet 1 2.975 0.200 5.500 3.273

parapet long

parapet short

Ventilator
PRICE 2

16
18.450

16.150

0.600
0.200

0.200

0.200
0.500

0.500

0.500
3.690

3.230

-0.960

rolling shutter 1 2.350 0.200 4.350 -2.044

windows ground floor -

16 1.500 0.200 1.500 -7.200
w2

Total Quantity 87.942 cum

Total Deducted Quantity -10.204 cum

Net Total Quantity 77.738 cum

Say 77.738 cum @ Rs 6602.09 / cum Rs 513233.27

19
21.1.1.2
Providing and fixing aluminium work for doors, windows, ventilators and partitions with extruded built up
standard tubular sections/ appropriate Z sections and other sections of approved make conforming to IS :
733 and IS: 1285, fixing with dash fasteners of required dia and size, including necessary filling up the
gaps at junctions, i.e. at top, bottom and sides with required EPDM rubber/ neoprene gasket etc.
Aluminium sections shall be smooth, rust free, straight, mitred and jointed mechanically wherever

printed on 05-03-2022 17:48:39 page 7

PRICE EST NO:2022/5143

required including cleat angle, Aluminnium snap beading for glazing /paneling, C.P. brass/ stainless steel
screws, all complete as per architectural drawings and the directions of Engineer-in-charge.(Glazing,
paneling and dash fasteners to be paid for separately):For fixed portionPowder coated aluminium
(minimum thickness of powder coating 50 micron)

window ( 0.567kg/m2 ) 16 6.000 0.57 54.432

ventilator (
16 2.200 0.57 19.959
0.567kg/m2 )

Door ( 0.567kg/m2 ) 1 9.000 0.57 5.103

Ventilator toilet (
1 2.200 0.57 1.248
0.567kg/m2 )

1 10.0 10.000

Total Quantity 90.742 kg

Total Deducted Quantity 0.000 kg

Net Total Quantity 90.742 kg

Say 90.742 kg @ Rs 537.07 / kg Rs 48734.81

20 21.3.2
Providing and fixing glazing in aluminium door, window, ventilator shutters and partitions etc. with EPDM
rubber / neoprene gasket etc. complete as per the architectural drawings and the directions of Engineer -
in -Charge. ( Cost of aluminium snap beading shall be paid in basic item):With float glass panes of 5.50
mm thickness

Window
Kerala1.500
16
Water Authority
1.500 36.000

Ventilator

Door

Ventilator toilet
PRICE 16

1
0.600

1.200

0.600
0.500

2.100

0.500
4.800

2.520

0.300

Total Quantity 43.620 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 43.620 sqm

Say 43.620 sqm @ Rs 1526.00 / sqm Rs 66564.12

21 10.28
Providing and fixing stainless steel (Grade 304) railing made of Hollow tubes, channels, plates etc.,
including welding, grinding, buffing, polishing and making curvature (wherever required) and fitting the
same with necessary stainless steel nuts and bolts complete, i/c fixing the railing with necessary
accessories & stainless steel dash fasteners, stainless steel bolts etc., of required size on the top of the
floor or the side of waist slab with suitable arrangement as per approval of Engineer-in-charge, (for
payment purpose only weight of stainless steel members shall be considered excluding fixing
accessories such as nuts, bolts, fasteners etc.)

SS 304 Schedule 40

printed on 05-03-2022 17:48:39 page 8

PRICE EST NO:2022/5143

40mm tube 12,94m

7 12.940 4.05 366.849
per opening (SH 40)

25 mm tube 52 nos
per opening
7 63.000 2.5 1102.500
(52*1.2=62.11m) (SH
40)

Man hole (40mm tube

12,94m per opening) 2 8.600 4.05 69.660
(SH 40)

Man hole (25 mm tube

42 nos per opening) 2 52.000 2.5 260.000
(SH 40)

Ladder for sump @

2 . 5 k g / m
6 20.000 2.5 300.000
(25x25x1.2mm SS
hollow tube)

Total Quantity 2099.009 kg

Total Deducted Quantity 0.000 kg

Net Total Quantity 2099.009 kg

Say 2099.009 kg @ Rs 677.34 / kg Rs 1421742.76

22 10.6.2 Kerala Water Authority

Supplying and fixing rolling shutters of approved make, made of required size M.S. laths, interlocked

PRICE
together through their entire length and jointed together at the end by end locks, mounted on specially
designed pipe shaft with brackets, side guides and arrangements for inside and outside locking with push
and pull operation complete, including the cost of providing and fixing necessary 27.5 cm long wire
springs manufactured from high tensile steel wire of adequate strength conforming to IS: 4454 - part 1
and M.S. top cover of required thickness for rolling shutters.80x1.20 mm M.S. laths with 1.20 mm thick
top cover

rolling shutter 1 2.350 4.350 10.223

Total Quantity 10.223 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 10.223 sqm

Say 10.223 sqm @ Rs 3300.13 / sqm Rs 33737.23

23 13.50.3
Applying priming coat:With ready mixed red oxide zinc chromate primer of approved brand and
manufacture on steel galvanised iron /steel works

rolling shutter 1 2.350 4.350 2.25 23.001

Total Quantity 23.001 sqm

Total Deducted Quantity 0.000 sqm

printed on 05-03-2022 17:48:39 page 9

PRICE EST NO:2022/5143

Net Total Quantity 23.001 sqm

Say 23.001 sqm @ Rs 59.66 / sqm Rs 1372.24

24 13.61.1
Painting with synthetic enamel paint of approved brand and manufacture to give an even shade:Two or
more coats on new work

rolling shutter 1 2.350 4.350 2.25 23.001

Total Quantity 23.001 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 23.001 sqm

Say 23.001 sqm @ Rs 143.05 / sqm Rs 3290.29

25 9.117.2
Providing and fixing factory made uPVC door frame made of uPVC extruded sections having an overall
dimension as below (tolerance ±1 mm), with wall thickness 2.0mm (±0.2 mm), corners of the door frame
to be jointed with galvanized brackets and stainless steel screws, joints mitred and plastic welded. The
hinge side vertical of the frames reinforced by galvanized M.S. tube of size 19 x 19 mm and 1 mm (± 0.1
mm) wall thickness and 3 nos. stainless steel hinges fixed to the frame complete as per manufacturer's
specification and direction of Engineer-in-chargeExtruded section profile size 42x50 mm

1 3.900 3.900

Total Quantity 3.900 metre

Total Deducted Quantity 0.000 metre

Kerala Water Authority
Net Total Quantity 3.900 metre

26 9.118.3
PRICE Say 3.900 metre @ Rs 314.77 / metre Rs 1227.60

Providing and fixing to existing door frames25 mm thick PVC flush door shutters made out of a one piece
Multi chamber extruded PVC section of the size of 762 mm x 25 mm or less as per requirement with and
average wall thickness of 1 mm ( ± 0.3 mm). PVC foam end cap of size 23x10 mm area provided on both
vertical edges to ensure the overall thickness of 25 mm. An M.S. tube having dimensions 19 mm x 19
mm and 1.0 mm (± 0.1 mm) is inserted along the hinge side of the door. Core of the door shutter should
be filled with High Density Polyurethane foam. The Top & Bottom edges of the shutter are covered with
an end -cap of the size 25 mm x 11 mm. Door shutter shall be reinforced with special polymeric
reinforcements as per manufacturer,s specification and direction of Engineer-in-charge to take up
necessary hardware and fixtures. Stickers indicating the locations of hardware will be pasted at
appropriate places.

1 0.900 2.100 1.891

Total Quantity 1.891 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 1.891 sqm

Say 1.891 sqm @ Rs 3039.59 / sqm Rs 5747.86

printed on 05-03-2022 17:48:39 page 10

PRICE EST NO:2022/5143

27 10.2
Structural steel work riveted, bolted or welded in built up sections, trusses and framed work, including
cutting, hoisting, fixing in position and applying a priming coat of approved steel primer all complete.

Manhole

Manhole ladder
1 120.000 8.99 1078.800
@8.99kg/m

Total Quantity 1078.800 kg

Total Deducted Quantity 0.000 kg

Net Total Quantity 1078.800 kg

Say 1078.800 kg @ Rs 119.79 / kg Rs 129229.45

28 13.7.1
12 mm cement plaster finished with a floating coat of neat cement of mix:1:3 ( 1 cement : 3 fine sand)

Sump Floor 1 18.150 15.850 287.678

Sump Long wall 8 18.150 5.050 733.260

Sump Short wall 4 15.850 5.050 320.170

slab for sump 2 18.150 15.850 575.355

roof slab 2 18.450 16.150 595.935

column deduction for

12 0.450 0.450 -2.430
roof slab
Kerala Water Authority
column deduction for

PRICE
12 0.450 0.450 -2.430
slab at sump top

18.75+16.
Sunshade 2 0.600 -42.240
45

Long Beam floor & top 6*2*2 15.880 1.350 514.513

Long Beam floor & top 5*2 14.450 1.350 195.075

Lintle 22 0.550 0.600 7.261

Beam long 8 3.970 1.350 42.877

Beam short 1 6 3.500 1.350 28.350

Beam short 2 3 3.100 1.350 12.556

Beam short 3 6 2.550 1.350 20.655

Column 12 1.800 9.350 201.960

Column sump 6 1.800 5.050 54.540

Roof slab 2 18.450 17.050 629.145

Sun shade 2 18.750 0.600 22.500

2 16.400 0.600 19.680

printed on 05-03-2022 17:48:39 page 11

PRICE EST NO:2022/5143

Side wall long 2*2 18.150 5.930 430.518

Side wall Short 2*2 15.850 5.930 375.962

partition wall 1*2 10.020 5.930 118.838

toilet 1*2 2.975 5.930 35.284

parapet long 2*2 18.440 0.500 36.880

parapet short 2*2 16.150 0.500 32.300

Ventilator 16 0.600 0.200 0.500 -0.960

rolling shutter 1 2.350 0.200 4.350 -2.044

windows ground floor -

16 1.500 0.200 1.500 -7.200
w2

Total Quantity 5291.292 sqm

Total Deducted Quantity -57.304 sqm

Net Total Quantity 5233.988 sqm

Say 5233.988 sqm @ Rs 401.21 / sqm Rs 2099928.33

29 13.21
Extra for providing and mixing water proofing material in cement plaster work in proportion recommended
by the manufacturers.

Sump Floor 1 18.150 15.850 287.678

Sump Long wall Kerala

8 Water5.050
18.150 Authority 733.260

Sump Short wall

slab for sump

Column sump
PRICE 4

6
15.850

18.150

1.800
5.050

15.850

5.050
320.170

575.355

54.540

Total Quantity 1971.003 kg

Total Deducted Quantity 0.000 kg

Net Total Quantity 1971.003 kg

Say 1971.003 kg @ Rs 1.42 / kg Rs 2798.82

30 13.48.2
Finishing with Deluxe Multi surface paint system for interiors and exteriors using primer as per
manufacturers specifications:Painting wood work with Deluxe Multi Surface Paint of required shade. Two
or more coat applied @ 0.90 ltr/10 sqm over an under coat of primer applied @ 0.75 ltr/10 sqm of
approved brand and manufacture

slab for sump 1 18.150 15.850 287.678

roof slab 2 18.450 16.150 595.935

column deduction for

12 0.450 0.450 -2.430
roof slab

printed on 05-03-2022 17:48:39 page 12

PRICE EST NO:2022/5143

column deduction for

12 0.450 0.450 -2.430
slab at slup top

18.75+16.
Sunshade 2 0.600 -42.240
45

Long Beam floor & top 6*2*2 15.880 1.350 514.513

Long Beam floor & top 5*2 14.450 1.350 195.075

Lintle 22 0.550 0.600 7.261

Beam long 8 3.970 1.350 42.877

Beam short 1 6 3.500 1.350 28.350

Beam short 2 3 3.100 1.350 12.556

Beam short3 6 2.550 1.350 20.655

Roof slab 2 18.450 17.050 629.145

Sun shade 1 2 18.750 0.600 22.500

Sun shade 2 2 16.450 0.600 19.740

Side wall long 2*2 15.880 5.950 377.944

Side wall Short 2*2 15.200 5.950 361.760

partition wall 1*2 10.020 5.950 119.238

toilet 1*2 2.375 5.950 28.263

parapet long
Kerala18.450
2*2
Water Authority
0.500 36.900

parapet short

Ventilator

rolling shutter
PRICE2*2

16

1
16.100

0.600

2.350
0.200

0.200
0.500

0.500

4.350
32.201

-0.960

-2.044

windows ground floor -

16 1.500 0.200 1.500 -7.200
w2

Total Quantity 3332.591 sqm

Total Deducted Quantity -57.304 sqm

Net Total Quantity 3275.287 sqm

Say 3275.287 sqm @ Rs 153.28 / sqm Rs 502035.99

31 od373523/2021_2022
Supply, Erection, Commissioning and Trial run of 3 TON capacity electrically operated overhead
travelling crane conforming to IS: 807, 3177 & 3938 with all supporting accessories complete, tested to
25% overload with a span 3.4 meters, Lift 6 meters and bay length 18 meters as per the direction of
Engineer in-charge

2 2.000

Total Quantity 2.000 No

printed on 05-03-2022 17:48:39 page 13

PRICE EST NO:2022/5143

Total Deducted Quantity 0.000 No

Net Total Quantity 2.000 No

Say 2.000 No @ Rs 580750.00 / No Rs 1161500.00

32 11.46.2
Providing and laying Vitrified tiles indifferent sizes (thickness to be specified by manufacturer), with water
absorption less than 0.08 % and conforming to I.S. 15622, of approved make, in all colours & shade, in
skirting, riser of steps, over 12 mm thick bed of cement mortar 1:3 (1 cement : 3 coarse sand), including
grouting the joint with white cement & matching pigments etc. complete.Size of Tile 600x600 mm

Platform floor 1 18.150 15.650 284.048

18.150+15
Skirting 1 0.100 3.380
.65

Pump Opening 7 3.550 2.920 -72.562

Manhole 2 3.500 0.800 -5.600

Total Quantity 287.428 sqm

Total Deducted Quantity -78.162 sqm

Net Total Quantity 209.266 sqm

Say 209.266 sqm @ Rs 1819.62 / sqm Rs 380784.60

33 od373565/2021_2022
Providing and laying rectified Glazed Ceramic wall tiles of size 300x300 mm or more (thickness to be
Kerala Water Authority
specified by the manufacturer) of Ist quality conforming to IS: 15622 of approved make in all colours,
shades, except white, Ivory, Grey Fume Red Brown, laid on 20 mm thick cement mortar 1:4 (1 Cement :

PRICE
4 Coarse sand) including pointing the joints with white cement and matching pigments etc., complete.

2
2.550

1.550
3.000

3.000
15.300

9.300

Door 1 0.900 2.100 -1.890

Total Quantity 24.600 sqm

Total Deducted Quantity -1.890 sqm

Net Total Quantity 22.710 sqm

Say 22.710 sqm @ Rs 1356.93 / sqm Rs 30815.88

34 17.3.1
Providing and fixing white vitreous china pedestal type water closet (European type) with seat and lid, 10
litre low level white vitreous china flushing cistern & C.P. flush bend with fittings & C.I. brackets, 40 mm
flush bend, overflow arrangement with specials of standard make and mosquito proof coupling of
approved municipal design complete, including painting of fittings and brackets, cutting and making good
the walls and floors wherever required :W.C. pan with ISI marked white solid plastic seat and lid

1 1.000

Total Quantity 1.000 No

printed on 05-03-2022 17:48:39 page 14

PRICE EST NO:2022/5143

Total Deducted Quantity 0.000 No

Net Total Quantity 1.000 No

Say 1.000 No @ Rs 7868.90 / No Rs 7868.90

35 17.7.1
Providing and fixing wash basin with C.I. brackets, 15 mm C.P. brass pillar taps, 32 mm C.P. brass waste
of standard pattern, including painting of fittings and brackets, cutting and making good the walls
wherever require:White Vitreous China Wash basin size 630x450 mm with a pair of 15 mm C.P. brass
pillar taps

1 1.000

Total Quantity 1.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 1.000 No

Say 1.000 No @ Rs 3634.56 / No Rs 3634.56

36 17.10.1.2
Providing and fixing Stainless Steel A ISI 304 (18/8) kitchen sink as per IS 13983 with C.I. brackets and
stainless steel plug 40 mm, including painting of fittings and brackets, cutting and making good the walls
wherever required:Kitchen sink with drain board510x 1040 mm bowl depth 225 mm

1 1.000

Total Quantity 1.000 No

Kerala Water Authority

Total Deducted Quantity 0.000 No

PRICE
Net Total Quantity 1.000 No

Say 1.000 No @ Rs 6887.97 / No Rs 6887.97

37 17.31
Providing and fixing 600x450 mm beveled edge mirror of superior glass (of approved quality) complete
with 6 mm thick hard board ground fixed to wooden cleats with C.P. brass screws and washers complete.

1 1.000

Total Quantity 1.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 1.000 No

Say 1.000 No @ Rs 1510.40 / No Rs 1510.40

38 17.33
Providing and fixing 600x120x5 mm glass shelf with edges round off supported on anodised aluminium
angle frame with C.P. brass brackets and guard rail complete fixed with 40 mm long screws, rawl plugs
etc., complete.

1 1.000

Total Quantity 1.000 No

printed on 05-03-2022 17:48:39 page 15

PRICE EST NO:2022/5143

Total Deducted Quantity 0.000 No

Net Total Quantity 1.000 No

Say 1.000 No @ Rs 990.89 / No Rs 990.89

39 17.34.1
Providing and fixing toilet paper holder:C.P. brass

1 1.000

Total Quantity 1.000 Nos

Total Deducted Quantity 0.000 Nos

Net Total Quantity 1.000 Nos

Say 1.000 Nos @ Rs 687.17 / Nos Rs 687.17

40 17.35.1.1
Providing and fixing soil, waste and vent pipes:100 mm diaSand cast iron S & S pipe as per IS : 1729

1 5.000 5.000

Total Quantity 5.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 5.000 metre

Say 5.000 metre @ Rs 1186.75 / metre Rs 5933.75

41 50.17.1.5
Kerala Water Authority
Supplying and fixing CP Health Faucet superior quality ( Jagur or equvalent make ) including cost of

PRICE
materials and labour charges etc complete as per the direction of site Engineer-in-charge.

1 5.000 5.000

Total Quantity 5.000 Nos

Total Deducted Quantity 0.000 Nos

Net Total Quantity 5.000 Nos

Say 5.000 Nos @ Rs 1280.77 / Nos Rs 6403.85

42 od375773/2021_2022
Supplying and fixing Stainless steel (304 Grade) Towel rod 60cm or nearest available length including
cost of materials and labour charges etc complete as per the direction of site Engineer-in-charge.

1 1.000

Total Quantity 1.000 Nos

Total Deducted Quantity 0.000 Nos

Net Total Quantity 1.000 Nos

Say 1.000 Nos @ Rs 238.60 / Nos Rs 238.60

43 od375711/2021_2022
Supply and fixing of approved brand Class - C type 3kg CO fire extinguishing confirming to IS:15222

printed on 05-03-2022 17:48:39 page 16

PRICE EST NO:2022/5143

having discharge time more then 08 sec, with complete accessories as per the direction of Engineer in
charge.

6 6.000

Total Quantity 6.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 6.000 No

Say 6.000 No @ Rs 4762.15 / No Rs 28572.90

44 17.28.1.2
Providing and fixing P.V.C. waste pipe for sink or wash basin including PVC.waste fittings complete.Semi
rigid pipe40 mm dia

1 6.000 6.000

Total Quantity 6.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 6.000 No

Say 6.000 No @ Rs 115.86 / No Rs 695.16

45 17.71
Providing and fixing PTMT liquid soap container 109 mm wide, 125 mm high and 112 mm distance from
wall of standard shape with bracket of the same materials with snap fittings of approved quality and
colour, weighing not less than 105 gms
Kerala
1 Water Authority 1.000

PRICE Total Quantity 1.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 1.000 No

Say 1.000 No @ Rs 186.64 / No Rs 186.64

46 50.18.7.1.1
Providing and fixing PVC pipes, fittings including fixing the pipe with clamps at 1.00 m spacing. This
includes jointing of pipes & fittings with one step PVC solvent cement and testing of joints complete as
per direction of Engineer-in-Charge 15mm dia 12kgf/cm2 -Internal work- Exposed on wall

1 6.000 6.000

Total Quantity 6.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 6.000 metre

Say 6.000 metre @ Rs 235.63 / metre Rs 1413.78

47
50.18.7.3.1
Providing and fixing PVC pipes, fittings including fixing the pipe with clamps at 1.00 m spacing. This
includes jointing of pipes & fittings with one step PVC solvent cement and testing of joints complete as

printed on 05-03-2022 17:48:39 page 17

PRICE EST NO:2022/5143

per direction of Engineer- in- Charge 25 mm dia 12 Kgf/cm2 - Internal work - Exposed on wall

1 10.000 10.000

Total Quantity 10.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 10.000 metre

Say 10.000 metre @ Rs 283.48 / metre Rs 2834.80

48 od376082/2021_2022
Providing and fixing approved brand Stainless steel (304 Grade) tap/tower type with complete fittings
etc..as per the direction of Engineer in charge.

1 1.000

Total Quantity 1.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 1.000 No

Say 1.000 No @ Rs 638.83 / No Rs 638.83

49 od376486/2021_2022
Supply of Steel almirah size 1980mm(H)x900mm(W)x480mm(D) manufactured from 22 gauge for body
and 20 gauge for doors. The Almirah should have four shelves making five compartments of standard
size. The doors of almirah provided with stiffeners made of MS sheet spot welded to the doors. Powder
coating thickness shall be not less than 70 microne etc.. complete as per the direction of Engineer in-
charge. Kerala Water Authority

PRICE
1 1.000

Total Quantity 1.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 1.000 No

Say 1.000 No @ Rs 14518.75 / No Rs 14518.75

50 od376487/2021_2022
Supply of office chair having Seat & Back Assembly : The seat and back shall be made of PU foam of
density 45 ± 2 Kg/m3 upholstered with changeable fabric upholstery covers (as per requirement).Back
Size: 480 mm. (W) X 550 mm (H) Approx. Seat Size: 480 mm (W) X650 mm. (D) Approx.b. Base : Shall
made of SS 304 grde hollow tube and pneumatic up & down with one point locking mechanism. Handle
armrest : The armrest shall be gas-assisted injection molded from black polypropylene. Revolving & tilt :
Chair should have a full 360 degree revolving mechanism with 17 deg. maximum tilt only and tilt tension
adjustment facility. Height of chair : Maximum and minimum height is approx. is 930mm and 830 mm
respectively. Powder coating : Other visible metal parts and seat base support metal parts should be
powder coated with dry film thickness more than 50 microns, Salt Spray test to withstand more than 1000
hours, Pencil scratch hardness more than 2H, Adhesion as per DIN 53152 Standards. The powder
coating shall be of good quality (7 process) to ensure good adhesion of life of the coating. Colour of seat
upholster : Any color of seat fabric as per the direction of engineer in-charge. Fabric : Composition,
Surface – 100% Polyamide, Substrate - 65 % (polyester) 35% (cotton) Fabric shall have quality of user

printed on 05-03-2022 17:48:39 page 18

PRICE EST NO:2022/5143

friendly for maintain cleanliness by simple vacuuming. etc.. complete as per the directon ofEngineer in-
charge.

3 3.000

Total Quantity 3.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 3.000 No

Say 3.000 No @ Rs 5226.75 / No Rs 15680.25

51 od376488/2021_2022
Supply of executive steel table having over all Size : (L)1500 X (W) 900 (H) 750 mm. Table Top :- 5mm
thick ISI Marked Prelaminated MDF board IS-14587-1998 , Leapping :- Teak wood half round 50mm
wide, supported from inside by Jungle wood 25 x 25 mm. OR PVC leaping 25mm with proper edge
banding machine., Frame Structure :- ERW Square pipe 32x32x1.25mm in size1350(L)x750(W)x725(H)
mm. with Center Support as indicated, To be welded in center below the top, Pannel (On Fame) :- 18mm
thick Pre-laminated MDF board covering frame structure from 3 Sides (Height-600mm) with proper edge
leaping and fixed on 4 flats of 18 x 3 mm with nut bolts (Not to be fixed directly with main leg pipe),
Drawer & Cupboard:- CR sheet 0.80mm thick Confirming to IS-513,Cupboard Size :- size 600(D)
x400(W) x450mm(H), Drawer Size :- 500(L)X100mm(D) Minimum. Drawer 3Nop. And one folding shelf in
cup Board, Drawer Sliding :- Nylon tear resistant wheels rolling in C channels between drawer & box,
Cupboard Shutter :- BOX TYPE made of 0.80mm CRCA Sheet Confirming to IS-513, Footrest :- ERW
square pipe 32x32x1.25mm in full length and with 100mm gapbe tween two pipes, P.U/Rubber Shoes :-
P.U / Rubber shoe`s are to be used compulsorily in legs, Also General Requirements for Welding /
Painting / Finishing / Packing & etc shall be done as per the direction of Engineer in charge.
Kerala Water Authority
1 1.000

PRICE Total Quantity 1.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 1.000 No

Say 1.000 No @ Rs 4646.00 / No Rs 4646.00

Sl No Description No L B D CF Quantity Remark

2Clear water Channel (Cost Index:35.59 %)

1 2.6.1
Earth work in excavation by mechanical means (Hydraulic excavator)/manual means over areas
(exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan) including disposal of excavated
earth, lead up to 50 m and lift up to 1.5 m, disposed earth to be levelled and neatly dressed.All kinds of
soil

for channel 1 46.700 5.400 1.500 378.271

Total Quantity 378.271 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 378.271 cum

Say 378.271 cum @ Rs 214.03 / cum Rs 80961.34

printed on 05-03-2022 17:48:39 page 19

PRICE EST NO:2022/5143

2 2.7.1
Earth work in excavation by mechanical means (Hydraulic excavator )/ manual means over areas
(exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan) including disposal of excavated
earth, lead up to 50 m and lift up to 1.5 m, disposed earth to be levelled and neatly dressed.Ordinary rock

for channel 1 46.700 5.400 4.300 1084.374

Total Quantity 1084.374 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 1084.374 cum

Say 1084.374 cum @ Rs 414.84 / cum Rs 449841.71

3 2.26.2
Extra for every additional lift 1.5 m or part there of in excavation / banking excavated or stacked
materials.Ordinary or hard rock

Ordinary rock 4 46.700 4.100 1.500 1148.820

Total Quantity 1148.820 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 1148.820 cum

Say 1148.820 cum @ Rs 190.78 / cum Rs 219171.88

4 2.25
Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundations etc. in layers
Kerala Water Authority
not exceeding 20 cm in depth, consolidating each deposited layer by ramming and watering, lead up to
50 m and lift up to 1.5 m.

for channel
PRICE 1 46.700 5.400 3.475 876.326

Total Quantity 876.326 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 876.326 cum

Say 876.326 cum @ Rs 258.57 / cum Rs 226591.61

5 4.1.3
Providing and laying in position cement concrete of specified grade excluding the cost of centering and
shuttering - All work up to plinth level:1:2:4 (cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size)

for channel 1 46.700 5.400 0.100 25.219

Total Quantity 25.219 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 25.219 cum

Say 25.219 cum @ Rs 7990.86 / cum Rs 201521.50

6
5.33.1

printed on 05-03-2022 17:48:39 page 20

PRICE EST NO:2022/5143

Providing and laying in position machine batched and machine mixed design mix M-25 grade cement
concrete for reinforced cement concrete work, using cement content as per approved design mix,
including pumping of concrete to site of laying but excluding the cost of centering, shuttering, finishing
and reinforcement, including admixtures in recommended proportions as per IS: 9103 to accelerate,
retard setting of concrete, improve workability without impairing strength and durability as per direction of
Engineer - in-charge. Note:- Cement content considered in this item is @ 330 kg/ cum. Excess or less
cement used as per design mix is payable or recoverable separately.All work upto plinth level

Bottom slab 1 46.700 5.200 0.350 84.994

side wall 2 46.700 4.300 0.350 140.567

haunches 2 46.700 0.350 0.350 0.5 5.721

Top Slab 1 46.700 3.200 0.200 29.889

Total Quantity 261.171 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 261.171 cum

Say 261.171 cum @ Rs 9413.54 / cum Rs 2458543.66

7 5.34.1
Extra for providing richer mixes at all floor levels. Note:- Excess/less cement over the specified cement
content used is payable/ recoverable separately.Providing M-30 grade concrete instead of M-25 grade
BMC/RMC. (Note:- Cement content considered in M-30 is @ 340 kg/cum).

Bottom slab 1 46.700 5.200 0.350 84.994

side wall
Kerala
2
Water4.300
46.700
Authority
0.350 140.567

haunches

Top Slab PRICE 2

1
46.700

46.700
0.350

3.200
0.350

0.200
0.5 5.721

29.889

Total Quantity 261.171 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 261.171 cum

Say 261.171 cum @ Rs 82.10 / cum Rs 21442.14

8 5.9.2
Centering and shuttering including strutting, etc. and removal of form for:Walls (any thickness) including
attached pilasters, butteresses, plinth and string courses etc.

Side Wall Outer 2 46.700 5.050 471.670

Side Wall Inner 2 46.700 4.300 401.620

Total Quantity 873.290 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 873.290 sqm

Say 873.290 sqm @ Rs 717.20 / sqm Rs 626323.59

printed on 05-03-2022 17:48:39 page 21

PRICE EST NO:2022/5143

9 5.9.3
Centering and shuttering including strutting, etc. and removal of form for:Suspended floors, roofs,
landings, balconies and access platform

Top slab 1 46.700 2.500 116.750

Total Quantity 116.750 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 116.750 sqm

Say 116.750 sqm @ Rs 815.78 / sqm Rs 95242.32

10 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing in position and
binding all complete upto plinth levelThermo - Mechanically Treated bars of grade Fe-500D or more

R . C . C . q t y -
1 261.171 120.0 31340.520
261.171@120kg/m3

Total Quantity 31340.520 kilogram

Total Deducted Quantity 0.000 kilogram

Net Total Quantity 31340.520 kilogram

Say 31340.520 kilogram @ Rs 98.30 / kilogram Rs 3080773.12

11 13.7.1
12 mm cement plaster finished with a floating coat of neat cement of mix:1:3 ( 1 cement : 3 fine sand)

Side Wall Outer Kerala

2 Water Authority
46.700 5.050 471.670

Side Wall Inner

Bottom

Top slab bottom

PRICE 2

1
46.700

46.700

46.700
2.500

0.250
4.300 401.620

116.750

11.675

Top slab upper side 1 46.700 3.200 149.441

Total Quantity 1151.156 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 1151.156 sqm

Say 1151.156 sqm @ Rs 401.21 / sqm Rs 461855.30

12 13.21
Extra for providing and mixing water proofing material in cement plaster work in proportion recommended
by the manufacturers.

Side Wall Outer 2 46.700 5.050 471.670

Side Wall Inner 2 46.700 4.300 401.620

Bottom 1 46.700 2.500 116.750

Total Quantity 990.040 kg

printed on 05-03-2022 17:48:39 page 22

PRICE EST NO:2022/5143

Total Deducted Quantity 0.000 kg

Net Total Quantity 990.040 kg

Say 990.040 kg @ Rs 1.42 / kg Rs 1405.86

13 11.21.2.1
Providing and fixing 10 mm thick acid and /or alkali resistant tiles of approved make and colour using acid
and / or alkali resisting mortar bedding, and joints filled with acid and /or alkali resisting cement as per IS :
4457, complete as per the direction of Engineer-in-Charge.In dado/ skirting on 12 mm thick mortar 1:4 (1
acid proof cement : 4 coarse sand)Acid and alkali resistant tile

Side Wall Inner 2 46.700 4.300 401.620

Bottom 1 46.700 2.500 116.750

Total Quantity 518.370 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 518.370 sqm

Say 518.370 sqm @ Rs 1892.43 / sqm Rs 980978.94

Sl No Description No L B D CF Quantity Remark

3Building for Substation and transformer (Cost Index:35.59 %)

1 2.6.1
Earth work in excavation by mechanical means (Hydraulic excavator)/manual means over areas
(exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan) including disposal of excavated
earth, lead up to 50 m and lift up to 1.5 m, disposed earth to be levelled and neatly dressed.All kinds of
soil
Kerala Water Authority

PRICE
18+10 1.700 1.700 1.450 117.334

Total Quantity 117.334 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 117.334 cum

Say 117.334 cum @ Rs 214.03 / cum Rs 25113.00

2 4.1.3
Providing and laying in position cement concrete of specified grade excluding the cost of centering and
shuttering - All work up to plinth level:1:2:4 (cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size)

Column footing 18+10 1.700 1.700 0.100 8.092

Floor 1 19.400 11.500 0.150 33.465

Duct 1 1 11.450 3.100 0.100 3.550

Duct 2 2 8.750 1.100 0.100 1.925

Duct1 1 11.500 2.500 0.150 -4.312

Duct 2 2 9.000 0.500 0.200 -1.800

printed on 05-03-2022 17:48:39 page 23

PRICE EST NO:2022/5143

Total Quantity 47.032 cum

Total Deducted Quantity -6.112 cum

Net Total Quantity 40.920 cum

Say 40.920 cum @ Rs 7990.86 / cum Rs 326985.99

3 5.33.1
Providing and laying in position machine batched and machine mixed design mix M-25 grade cement
concrete for reinforced cement concrete work, using cement content as per approved design mix,
including pumping of concrete to site of laying but excluding the cost of centering, shuttering, finishing
and reinforcement, including admixtures in recommended proportions as per IS: 9103 to accelerate,
retard setting of concrete, improve workability without impairing strength and durability as per direction of
Engineer - in-charge. Note:- Cement content considered in this item is @ 330 kg/ cum. Excess or less
cement used as per design mix is payable or recoverable separately.All work upto plinth level

Footing 18+10 1.500 1.500 0.450 28.350

Column footing 18+10 0.300 0.300 0.850 2.142

Plinth beam long 4 20.000 0.300 0.350 8.400

Plinth beam short 7 11.450 0.300 0.350 8.416

Duct 1 1 11.450 5.000 0.200 11.451

Duct 2 2 8.750 2.600 0.200 9.100

Total Quantity 67.859 cum

Kerala Water Authority

Total Deducted Quantity 0.000 cum

PRICE
Net Total Quantity 67.859 cum

Say 67.859 cum @ Rs 9413.54 / cum Rs 638793.41

4 5.33.2
Providing and laying in position machine batched and machine mixed design mix M-25 grade cement
concrete for reinforced cement concrete work, using cement content as per approved design mix,
including pumping of concrete to site of laying but excluding the cost of centering, shuttering, finishing
and reinforcement, including admixtures in recommended proportions as per IS: 9103 to accelerate,
retard setting of concrete, improve workability without impairing strength and durability as per direction of
Engineer - in-charge. Note:- Cement content considered in this item is @ 330 kg/ cum. Excess or less
cement used as per design mix is payable or recoverable separately.All work above plinth level upto floor
V level

Column 18 0.300 0.300 4.500 7.290

Total Quantity 7.290 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 7.290 cum

Say 7.290 cum @ Rs 11065.64 / cum Rs 80668.52

5 13.1.1
12 mm cement plaster of mix:1:4 ( 1 cement : 4 fine sand)

printed on 05-03-2022 17:48:39 page 24

PRICE EST NO:2022/5143

Footing 28*4 1.500 0.450 75.601

28*4 0.300 0.850 28.561

Plinth beam long 4*3 20.000 0.350 84.000

Plinth beam short 7*3 11.450 0.350 84.158

Duct 1 2 11.450 5.000 114.500

Duct 2 2*2 8.750 2.600 91.000

Wall long 2*2 20.000 4.500 360.000

Wall short 2*2 11.450 4.500 206.100

Window 14 1.200 1.500 -25.199

Rolling Shutter 2 3.000 3.500 -21.000

Total Quantity 1043.920 sqm

Total Deducted Quantity -46.199 sqm

Net Total Quantity 997.721 sqm

Say 997.721 sqm @ Rs 314.09 / sqm Rs 313374.19

6 5.9.1
Centering and shuttering including strutting, etc. and removal of form for:Foundations, footings, bases of
columns, etc for mass concrete

Footing 28*4
Kerala1.500 0.450
Water Authority 75.601

Plinth beam long 4*3 20.000 0.350 84.000

Plinth beam short

Duct 1

Duct 2
PRICE 7*3

2*2
11.450

11.450

8.750
5.000

2.600
0.350 84.158

114.500

91.000

Total Quantity 449.259 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 449.259 sqm

Say 449.259 sqm @ Rs 335.31 / sqm Rs 150641.04

7 5.9.6
Centering and shuttering including strutting, etc. and removal of form for:Columns, Pillars, Piers,
Abutments, Posts and Struts

Column 18 1.200 4.500 97.200

Column footing 28 1.200 0.850 28.561

Total Quantity 125.761 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 125.761 sqm

printed on 05-03-2022 17:48:39 page 25

PRICE EST NO:2022/5143

Say 125.761 sqm @ Rs 863.64 / sqm Rs 108612.23

8 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing in position and
binding all complete upto plinth levelThermo - Mechanically Treated bars of grade Fe-500D or more

1 67.86 67.859

Total Quantity 67.859 kilogram

Total Deducted Quantity 0.000 kilogram

Net Total Quantity 67.859 kilogram

Say 67.859 kilogram @ Rs 98.30 / kilogram Rs 6670.54

9 5.22A.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing in position and
binding all complete above plinth level.Thermo - Mechanically Treated bars of grade Fe-500D or more

1 7.29 7.290

Total Quantity 7.290 kg

Total Deducted Quantity 0.000 kg

Net Total Quantity 7.290 kg

Say 7.290 kg @ Rs 98.30 / kg Rs 716.61

10 2.25
Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundations etc. in layers
Kerala Water Authority
not exceeding 20 cm in depth, consolidating each deposited layer by ramming and watering, lead up to

PRICE
50 m and lift up to 1.5 m.

Floor 1 19.400 11.500 1.100 245.411

Duct1 1 11.500 2.500 1.100 -31.625

Duct 2 2 9.000 0.500 1.100 -9.900

Total Quantity 245.411 cum

Total Deducted Quantity -41.525 cum

Net Total Quantity 203.886 cum

Say 203.886 cum @ Rs 258.57 / cum Rs 52718.80

11 50.6.1.2
Solid block masonry using pre cast solid blocks (Factory made) of size 40x20x20cm or nearest available
size confirming to IS 2185 part I of 1979 for super structure up to floor two level thickness 20cm and
above in: CM 1:6 ( 1 cement: 6 coarse sand) etc complete.

Wall long 2 20.000 0.200 4.500 36.000

Wall short 2 11.450 0.200 4.500 20.610

Ramp 1 2.400 0.200 0.500 0.240

Windows 14 1.200 0.200 1.500 -5.040

printed on 05-03-2022 17:48:39 page 26

PRICE EST NO:2022/5143

Column 18 0.200 0.200 4.500 -3.240

Rolling Shutter 2 3.000 0.200 3.500 -4.200

Total Quantity 56.850 cum

Total Deducted Quantity -12.480 cum

Net Total Quantity 44.370 cum

Say 44.370 cum @ Rs 6602.09 / cum Rs 292934.73

12 21.1.1.2
Providing and fixing aluminium work for doors, windows, ventilators and partitions with extruded built up
standard tubular sections/ appropriate Z sections and other sections of approved make conforming to IS :
733 and IS: 1285, fixing with dash fasteners of required dia and size, including necessary filling up the
gaps at junctions, i.e. at top, bottom and sides with required EPDM rubber/ neoprene gasket etc.
Aluminium sections shall be smooth, rust free, straight, mitred and jointed mechanically wherever
required including cleat angle, Aluminnium snap beading for glazing /paneling, C.P. brass/ stainless steel
screws, all complete as per architectural drawings and the directions of Engineer-in-charge.(Glazing,
paneling and dash fasteners to be paid for separately):For fixed portionPowder coated aluminium
(minimum thickness of powder coating 50 micron)

Window @0.567kg/m 14 5.400 0.57 43.092

Partition @0.867kg/m 2 64.000 0.87 111.360

Control Room 1 64.000 0.87 55.680

Total Quantity 210.132 kg

Kerala Water Authority
Total Deducted Quantity 0.000 kg

13 21.3.2
PRICE Net Total Quantity 210.132 kg

Say 210.132 kg @ Rs 537.07 / kg Rs 112855.59

Providing and fixing glazing in aluminium door, window, ventilator shutters and partitions etc. with EPDM
rubber / neoprene gasket etc. complete as per the architectural drawings and the directions of Engineer -
in -Charge. ( Cost of aluminium snap beading shall be paid in basic item):With float glass panes of 5.50
mm thickness

Window 14 1.200 1.500 25.200

Transformer partition 2 13.500 3.000 81.000

Control room 1 11.500 3.000 34.500

Total Quantity 140.700 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 140.700 sqm

Say 140.700 sqm @ Rs 1526.00 / sqm Rs 214708.20

14 10.16.2
Steel work in built up tubular (round, square or rectangular hollow tubes etc.) trusses etc., including

printed on 05-03-2022 17:48:39 page 27

PRICE EST NO:2022/5143

cutting, hoisting, fixing position and applying a priming coat of approved steel primer, including welding
and bolted with special shaped washers etc. complete.Hot finished seamless type tubes

Rafter @ 5.61kg/m
(100x50x2.5mm 1 276+30 5.61 1716.660
thickness)

Parling @ 1.55 kg/m

( 5 0 x 2 0 x 2 m m 1 300+50 2.02 707.000
t h i c k n e s s )

B a s e p l a t e
200X200x10mm thick 18 6.0 108.000
and bolt

Tie beam top

2 140.800 7.57 2131.713
(100x100X2.5mm)

Total Quantity 4663.373 kg

Total Deducted Quantity 0.000 kg

Net Total Quantity 4663.373 kg

Say 4663.373 kg @ Rs 185.35 / kg Rs 864356.19

15 od374300/2021_2022
Providing powder coated corrugate G.S. sheet roofing including vertical/ curved surface fixed with
polymer coated J or L hooks, bolts and nuts 8 mm diameter with bitumen and G.I. limpet washers or with
Kerala Water Authority
G.I. limpet washers filled with white lead, including a coat of approved steel primer and two coats of
approved paint on overlapping of sheets complete ( up to any pitch in horizontal / vertical or curved

Sheet
PRICE
surfaces), excluding the cost of purlins, rafters and trusses and including cutting to size and shape
wherever required.<br>Electro statically polyester powder coated of thickness shall be 60 microns
(minimum).

2 21.200 6.950 294.680

Ridge 2 21.200 0.200 8.480

Total Quantity 303.160 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 303.160 sqm

Say 303.160 sqm @ Rs 1161.02 / sqm Rs 351974.82

16 13.48.2
Finishing with Deluxe Multi surface paint system for interiors and exteriors using primer as per
manufacturers specifications:Painting wood work with Deluxe Multi Surface Paint of required shade. Two
or more coat applied @ 0.90 ltr/10 sqm over an under coat of primer applied @ 0.75 ltr/10 sqm of
approved brand and manufacture

Duct 1 2 11.450 5.000 114.500

Duct 2 2*2 8.750 2.600 91.000

printed on 05-03-2022 17:48:39 page 28

PRICE EST NO:2022/5143

Wall long 2*2 20.000 4.500 360.000

Wall short 2*2 11.450 4.500 206.100

Window 14 1.200 1.500 -25.199

Rolling Shutter 2 3.000 3.500 -21.000

Total Quantity 771.600 sqm

Total Deducted Quantity -46.199 sqm

Net Total Quantity 725.401 sqm

Say 725.401 sqm @ Rs 153.28 / sqm Rs 111189.47

17 11.46.2
Providing and laying Vitrified tiles indifferent sizes (thickness to be specified by manufacturer), with water
absorption less than 0.08 % and conforming to I.S. 15622, of approved make, in all colours & shade, in
skirting, riser of steps, over 12 mm thick bed of cement mortar 1:3 (1 cement : 3 coarse sand), including
grouting the joint with white cement & matching pigments etc. complete.Size of Tile 600x600 mm

Floor 1 19.700 11.450 225.565

Ramp 2 3.000 2.400 14.400

Total Quantity 239.965 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 239.965 sqm

Kerala Water Authority

Say 239.965 sqm @ Rs 1819.62 / sqm Rs 436645.11

PRICE
18 10.25.1
Item Shifted to Sub head 14 as item 14.73Item Shifted to head 14 as item 14.74Steel work welded in built
up sections/framed work, including cutting, hoisting, fixing in position and applying a priming coat of
approved steel primer using structural steel etc. as required.In stringers, treads,landings etc. of stair
cases, including use of chequered plate wherever required, all complete

Frame 1 100.000 8.99 899.000

Plate 14 42.0 588.000

Total Quantity 1487.000 kg

Total Deducted Quantity 0.000 kg

Net Total Quantity 1487.000 kg

Say 1487.000 kg @ Rs 110.23 / kg Rs 163912.01

19 10.6.2
Supplying and fixing rolling shutters of approved make, made of required size M.S. laths, interlocked
together through their entire length and jointed together at the end by end locks, mounted on specially
designed pipe shaft with brackets, side guides and arrangements for inside and outside locking with push
and pull operation complete, including the cost of providing and fixing necessary 27.5 cm long wire
springs manufactured from high tensile steel wire of adequate strength conforming to IS: 4454 - part 1
and M.S. top cover of required thickness for rolling shutters.80x1.20 mm M.S. laths with 1.20 mm thick

printed on 05-03-2022 17:48:39 page 29

PRICE EST NO:2022/5143

top cover

2 3.000 3.500 21.000

Total Quantity 21.000 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 21.000 sqm

Say 21.000 sqm @ Rs 3300.13 / sqm Rs 69302.73

20 13.50.3
Applying priming coat:With ready mixed red oxide zinc chromate primer of approved brand and
manufacture on steel galvanised iron /steel works

2 3.000 3.500 2.25 47.250

Total Quantity 47.250 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 47.250 sqm

Say 47.250 sqm @ Rs 59.66 / sqm Rs 2818.94

21 13.62.1
Painting with synthetic enamel paint of approved brand and manufacture of required colour to give an
even shade:Two or more coats on new work over an under coat of suitable shade with ordinary paint of
approved brand and manufacture .

2 3.000 3.500 2.25 47.250

Kerala Water Authority
Total Quantity 47.250 sqm

PRICE Total Deducted Quantity 0.000 sqm

Net Total Quantity 47.250 sqm

Say 47.250 sqm @ Rs 208.54 / sqm Rs 9853.52

22 od375711/2021_2022
Supply and fixing of approved brand Class - C type 3kg CO fire extinguishing confirming to IS:15222
having discharge time more then 08 sec, with complete accessories as per the direction of Engineer in
charge.

6 6.000

Total Quantity 6.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 6.000 No

Say 6.000 No @ Rs 4762.15 / No Rs 28572.90

23 od375712/2021_2022
Supply and laying rubber floor mat of different size and colour with thickness not less than 25 mm as per
the direction of engineer in-charge.

1 11.500 3.000 34.500

printed on 05-03-2022 17:48:39 page 30

PRICE EST NO:2022/5143

1 9.000 0.600 5.400

Total Quantity 39.900 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 39.900 sqm

Say 39.900 sqm @ Rs 813.05 / sqm Rs 32440.69

Total 38024745.21

Centage @ 0.0%

Centage Amount 0.00

Provision for GST payments (in %) @ 18.0%

Amount reserved for GST payments 6844454.14

Total & Centage 44869199.35

Lumpsum for round off 800.65

GRAND TOTAL Rs 44870000.00

Rounded Grand Total Rs 4,48,70,000

Rupees Four Crore Forty Eight Lakh Seventy Thousand Only

Kerala Water Authority

PRICE

printed on 05-03-2022 17:48:39 page 31

PRICE EST NO:2022/5152

General Abstract
State Plan-Interim Augmentation of Kochi city and adjoining areas-Phase1-
Proposed WTP at Aluva-Clear water pumping main to Edathala and
Keezhmad,Realignment of existing pipeline to existing OHSR,Valve Chamber etc.at
WTP site.

(Dsor year: 2018)

Sl No Heading Description Amount

1 Relaying the pipe lines - Working charges 1500646.62

2 Relaying of pipe line -Cost of materials 3531790.69

3 Road restoration charges 50917718.70

4 Clear water pumping main- working charge 20722759.24

5 Clear water pumping main - Cost of materials 62324485.37

6 Valve chamber 285260.20

Total 139282660.83

Centage @ 0.0%

Centage Amount 0.00

Provision for GST payments (in %) @ 18.0%

Amount reserved for GST payments 25070878.95

Kerala Water Authority

Total & Centage 164353539.78

PRICE
Lumpsum for round off 46460.22

GRAND TOTAL Rs 164400000.00

Rounded Grand Total Rs 16,44,00,000

Rupees Sixteen Crore Forty Four Lakh Only

printed on 05-03-2022 17:31:09 page 1

PRICE EST NO:2022/5152

Detailed Estimate

State Plan-Interim Augmentation of Kochi city and adjoining areas-Phase1-

Proposed WTP at Aluva-Clear water pumping main to Edathala and
Keezhmad,Realignment of existing pipeline to existing OHSR,Valve Chamber etc.at
WTP site.

(Dsor year: 2018)

Sl No Description No L B D CF Quantity Remark

1Relaying the pipe lines - Working charges (Cost Index:35.59 %)

1 100.1.1
Excavating trenches of required width for pipes, cables, etc including excavation for sockets, and
dressing of sides, ramming of bottoms, depth up to 1.5 m, including getting out the excavated soil, and
then returning the soil as required, in layers not exceeding 20 cm in depth, including consolidatingeach
deposited layer by ramming, watering, etc. and disposing of surplus excavated soil as directed, within a
lead of 50 m :
All kinds of soil
(Ref. Item No. 2.10.1 of DSR)

Relaying existing pipelines (Pumping main and distribution of UWSS Aluva)

500 mm DI pipe 1 170.000 1.600 1.450 0.85 335.240

400mm DI pipe Kerala

1 Water1.100
170.000 Authority
1.350 0.85 214.583

300mm DI pipe

150mm DI pipe

110 mm PVC pipe

PRICE 1

1
170.000

170.000

170.000
1.000

0.900

0.600
1.250

1.100

1.050
0.85

0.85

0.85
180.625

143.055

91.036

Total Quantity 964.539 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 964.539 cum

Say 964.539 cum @ Rs 555.51 / cum Rs 535811.06

2 100.1.5
Excavating trenches of required width for pipes, cables, etc including excavation for sockets, and
dressing of sides, ramming of bottoms, depth up to 1.5 m, including getting out the excavated soil, and
then returning the soil as required, in layers not exceeding 20 cm in depth, including consolidatingeach
deposited layer by ramming, watering, etc. and disposing of surplus excavated soil as directed, within a
lead of 50 m :"
Ordinary Rock.
(Ref. Item No. 2.13.1 of DSR)

500 mm DI pipe 1 170.000 1.600 1.450 0.15 59.160

400mm DI pipe 1 170.000 1.100 1.350 0.15 37.868

printed on 05-03-2022 17:31:43 page 1

PRICE EST NO:2022/5152

300mm DI pipe 1 170.000 1.000 1.250 0.15 31.875

150mm DI pipe 1 170.000 0.900 1.100 0.15 25.245

110 mm PVC pipe 1 170.000 0.600 1.050 0.15 16.066

Total Quantity 170.214 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 170.214 cum

Say 170.214 cum @ Rs 806.76 / cum Rs 137321.85

3 100.9.9
Laying UPVC pipes of class 2 to class 6 and specials, lowering to the trenches already made, placing in
position aligning the pipe line to the lines and levels and jointing the pipes and specials with solvent
cement and testing the pipe line with water to the required test pressure (excluding cost of pipes and
specials).
110 mm nominal outer dia pipes.

110 mm PVC pipe 1 170.000 170.000

Total Quantity 170.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 170.000 metre

Say 170.000 metre @ Rs 128.27 / metre Rs 21805.90

4 100.14.2
Kerala Water Authority
Conveying and laying S&S Centrifugally Cast (Spun) / Ductile Iron Pipes conforming to IS: 8329

PRICE
excluding cost of pipes and specials :
150 mm dia Ductile Iron Class K-9 Pipes
Data derived from 18.72.16 in DAR

1 170.000 170.000

Total Quantity 170.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 170.000 metre

Say 170.000 metre @ Rs 87.66 / metre Rs 14902.20

5 100.14.5
Conveying and laying S&S Centrifugally Cast (Spun) / Ductile Iron Pipes conforming to IS: 8329
excluding cost of pipes and specials :
300 mm dia Ductile Iron Class K-9 Pipes
Data derived from 18.72.19 in DAR

300 mm dia Ductile

1 170.000 170.000
Iron Class K-9 Pipes

Total Quantity 170.000 metre

Total Deducted Quantity 0.000 metre

printed on 05-03-2022 17:31:43 page 2

PRICE EST NO:2022/5152

Net Total Quantity 170.000 metre

Say 170.000 metre @ Rs 205.15 / metre Rs 34875.50

6 100.14.7
Conveying and laying S&S Centrifugally Cast (Spun) / Ductile Iron Pipes conforming to IS: 8329
excluding cost of pipes and specials :
400 mm dia Ductile Iron Class K-9 Pipes
Data derived from 18.72.21 in DAR

400 mm dia Ductile

1 170.000 170.000
Iron Class K-9 Pipes

Total Quantity 170.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 170.000 metre

Say 170.000 metre @ Rs 327.31 / metre Rs 55642.70

7 100.14.9
Conveying and laying S&S Centrifugally Cast (Spun) / Ductile Iron Pipes conforming to IS: 8329
excluding cost of pipes and specials :
500 mm dia Ductile Iron Class K-9 Pipes
Data derived from 18.72.23 in DAR

500 mm dia Ductile

1 170.000 170.000
Iron Class K-9 Pipes
Kerala Water Authority Total Quantity 170.000 metre

PRICE Total Deducted Quantity 0.000 metre

Net Total Quantity 170.000 metre

Say 170.000 metre @ Rs 442.43 / metre Rs 75213.10

8 18.70.2
Providing push - on-joints to Centrifugally (Spun) Cast Iron Pipes or Ductile Iron Pipes including testing of
joints and including the cost of rubber gasket:150 mm dia pipes

35 35.000

Total Quantity 35.000 joint

Total Deducted Quantity 0.000 joint

Net Total Quantity 35.000 joint

Say 35.000 joint @ Rs 176.40 / joint Rs 6174.00

9 18.70.5
Providing push - on-joints to Centrifugally (Spun) Cast Iron Pipes or Ductile Iron Pipes including testing of
joints and including the cost of rubber gasket:300 mm dia pipe

35 35.000

Total Quantity 35.000 joint

printed on 05-03-2022 17:31:43 page 3

PRICE EST NO:2022/5152

Total Deducted Quantity 0.000 joint

Net Total Quantity 35.000 joint

Say 35.000 joint @ Rs 412.60 / joint Rs 14441.00

10 18.70.7
Providing push - on-joints to Centrifugally (Spun) Cast Iron Pipes or Ductile Iron Pipes including testing of
joints and including the cost of rubber gasket:400 mm dia pipes

35 35.000

Total Quantity 35.000 joint

Total Deducted Quantity 0.000 joint

Net Total Quantity 35.000 joint

Say 35.000 joint @ Rs 681.34 / joint Rs 23846.90

11 18.70.9
Providing push - on-joints to Centrifugally (Spun) Cast Iron Pipes or Ductile Iron Pipes including testing of
joints and including the cost of rubber gasket:500 mm dia pipes

42 42.000

Total Quantity 42.000 joint

Total Deducted Quantity 0.000 joint

Net Total Quantity 42.000 joint

Kerala Water Authority

Say 42.000 joint @ Rs 835.71 / joint Rs 35099.82

PRICE
12 100.35.2
Testing 150mm DI/CI pipeline with potable water to the required test pressure
150 mm dia
Observed Data derived from item no.1018 of PHED DATA

1 170.000 170.000

Total Quantity 170.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 170.000 metre

Say 170.000 metre @ Rs 31.55 / metre Rs 5363.50

13 100.35.5
Testing 300mm DI/CI pipeline with potable water to the required test pressure.
300 mm dia
Observed Data derived from item no.1023 of PHED DATA

1 170.000 170.000

Total Quantity 170.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 170.000 metre

printed on 05-03-2022 17:31:43 page 4

PRICE EST NO:2022/5152

Say 170.000 metre @ Rs 55.59 / metre Rs 9450.30

14 100.35.7
Testing 400mm DI/CI pipeline with potable water to the required test pressure.
400 mm dia
Observed Data derived from item no.1026 of PHED DATA

1 170.000 170.000

Total Quantity 170.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 170.000 metre

Say 170.000 metre @ Rs 85.49 / metre Rs 14533.30

15 100.35.9
Testing 500mm DI/CI pipeline with potable water to the required test pressure.
500 mm dia
Observed Data derived from item no.1028 of PHED DATA

1 170.000 170.000

Total Quantity 170.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 170.000 metre

Say 170.000 metre @ Rs 109.29 / metre Rs 18579.30

16 100.8.1 Kerala Water Authority

PRICE
Fencing one side of trenches, 1.50 m height with two rows of 10 cm plastic caution tape in vertical
casuarina pole (girth 15cm to 24cm) fixed at 2 m intervals.
(Data Prepared based on PWD SDB - Item No.1009)

1 150.000 150.000

Total Quantity 150.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 150.000 metre

Say 150.000 metre @ Rs 28.01 / metre Rs 4201.50

17 18.83.4
Labour for cutting C.I. pipe with steel saw.150 mm diameter C.I. pipe

1 5.000 5.000

Total Quantity 5.000 Each Cut

Total Deducted Quantity 0.000 Each Cut

Net Total Quantity 5.000 Each Cut

Say 5.000 Each Cut @ Rs 322.98 / Each Cut Rs 1614.90

18 18.83.7

printed on 05-03-2022 17:31:43 page 5

PRICE EST NO:2022/5152

Labour for cutting C.I. pipe with steel saw.300 mm diameter C.I. pipe

300 mm diameter C.I.

5 5.000
pipe

Total Quantity 5.000 Each Cut

Total Deducted Quantity 0.000 Each Cut

Net Total Quantity 5.000 Each Cut

Say 5.000 Each Cut @ Rs 643.44 / Each Cut Rs 3217.20

19 18.83.9
Labour for cutting C.I. pipe with steel saw.400 mm diameter C.I. pipe

400 mm diameter C.I.

5 5.000
pipe

Total Quantity 5.000 Each Cut

Total Deducted Quantity 0.000 Each Cut

Net Total Quantity 5.000 Each Cut

Say 5.000 Each Cut @ Rs 855.71 / Each Cut Rs 4278.55

20 18.83.11
Labour for cutting C.I. pipe with steel saw.500 mm diameter C.I pipe

500 mm diameter C.I

5 5.000
pipe
Kerala Water Authority
Total Quantity 5.000 Each Cut

PRICE Total Deducted Quantity 0.000 Each Cut

Net Total Quantity 5.000 Each Cut

Say 5.000 Each Cut @ Rs 1068.45 / Each Cut Rs 5342.25

21 18.30.7
Providing flanged joints to double flanged C.I./ D.I pipes and specials, including testing of joints:300 mm
diameter pipe

2 2.000

Total Quantity 2.000 Nos

Total Deducted Quantity 0.000 Nos

Net Total Quantity 2.000 Nos

Say 2.000 Nos @ Rs 578.43 / Nos Rs 1156.86

22 18.30.9
Providing flanged joints to double flanged C.I./ D.I pipes and specials, including testing of joints:400 mm
diameter pipe

2 2.000

Total Quantity 2.000 Nos

printed on 05-03-2022 17:31:43 page 6

PRICE EST NO:2022/5152

Total Deducted Quantity 0.000 Nos

Net Total Quantity 2.000 Nos

Say 2.000 Nos @ Rs 1066.42 / Nos Rs 2132.84

23 18.30.11
Providing flanged joints to double flanged C.I./ D.I pipes and specials, including testing of joints:500 mm
diameter pipe

2 2.000

Total Quantity 2.000 Nos

Total Deducted Quantity 0.000 Nos

Net Total Quantity 2.000 Nos

Say 2.000 Nos @ Rs 1486.95 / Nos Rs 2973.90

24 4.1.3
Providing and laying in position cement concrete of specified grade excluding the cost of centering and
shuttering - All work up to plinth level:1:2:4 (cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size)

Anchor blocks 5*3 1.250 1.250 1.250 29.297

Total Quantity 29.297 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 29.297 cum

Kerala Water Authority
Say 29.297 cum @ Rs 7990.86 / cum Rs 234108.23

25 5.9.1
PRICE
Centering and shuttering including strutting, etc. and removal of form for:Foundations, footings, bases of
columns, etc for mass concrete

Anchor blocks 5*3 5.000 1.250 93.750

Total Quantity 93.750 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 93.750 sqm

Say 93.750 sqm @ Rs 335.31 / sqm Rs 31435.31

26 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing in position and
binding all complete upto plinth levelThermo - Mechanically Treated bars of grade Fe-500D or more

1 29.297 70.0 2050.790 @70kg/m

Total Quantity 2050.790 kilogram

Total Deducted Quantity 0.000 kilogram

Net Total Quantity 2050.790 kilogram

printed on 05-03-2022 17:31:43 page 7

PRICE EST NO:2022/5152

Say 2050.790 kilogram @ Rs 98.30 / kilogram Rs 201592.66

27 100.7.2
Bailing out water with engine and pumpset above 5 HP upto 10 HP including conveyance to the site,
errection, dismantling and taking back of engine and pump, cost of fuel lubricating oil and other stores
pay of staff etc. complete.
NEW DATA (Prepared based on PHED SDB - Item No.1070

1 300.000 300.000

Total Quantity 300.000 Kwh

Total Deducted Quantity 0.000 Kwh

Net Total Quantity 300.000 Kwh

Say 300.000 Kwh @ Rs 18.44 / Kwh Rs 5532.00

Sl No Description No L B D CF Quantity Remark

2Relaying of pipe line -Cost of materials (Cost Index:35.59 %)

1 100.98.119
Supply of DI K9 Pipe Conforming to IS 8329/2000, 300mm Dia.

Supply of DI K9 Pipe
Conforming to IS
1 170.000 170.000
8329/2000, 300mm
Dia.

Total Quantity 170.000 metre

Kerala Water Authority
Total Deducted Quantity 0.000 metre

2 100.98.121
PRICE Net Total Quantity 170.000 metre

Say 170.000 metre @ Rs 3537.65 / metre Rs 601400.50

Supply of DI K9 Pipe Conforming to IS 8329/2000, 400mm Dia.

Supply of DI K9 Pipe
Conforming to IS
1 170.000 170.000
8329/2000, 400mm
Dia

Total Quantity 170.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 170.000 metre

Say 170.000 metre @ Rs 5377.35 / metre Rs 914149.50

3 100.98.123
Supply of DI K9 Pipe Conforming to IS 8329/2000, 500mm Dia.

printed on 05-03-2022 17:31:43 page 8

PRICE EST NO:2022/5152

Supply of DI K9 Pipe
Conforming to IS
1 170.000 170.000
8329/2000, 500mm
Dia

Total Quantity 170.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 170.000 metre

Say 170.000 metre @ Rs 7517.25 / metre Rs 1277932.50

4 100.98.214
Supply of uPVC Pipe, IS 4985: 2000 , 6kg/cm2, 110mm Dia.

Supply of PVC Pipe,

1 170.000 170.000
6kg/cm2, 110mm Dia

Total Quantity 170.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 170.000 metre

Say 170.000 metre @ Rs 291.80 / metre Rs 49606.00

5 100.98.116
Supply of DI K9 Pipe Conforming to IS 8329/2000, 150mm Dia.

Supply of DI K9 Pipe
Conforming to IS Kerala
1
Water Authority
170.000 170.000
8329/2000, 150mm
Dia.

PRICE Total Quantity 170.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 170.000 metre

Say 170.000 metre @ Rs 1673.35 / metre Rs 284469.50

6 od363935/2021_2022
Supply of DI specials

300 mm DI D/S 90
5 0.68 3.401
bend

400 mm DI D/S 90
5 1.15 5.750
bend

500 mm DI D/S 90
5 1.85 9.250
bend

150 mm DI D/S 90
5 0.2 1.000
bend

printed on 05-03-2022 17:31:43 page 9

PRICE EST NO:2022/5152

300 mm DI D/S 45
1 0.5 0.500
bend

400 mm DI D/S 45
1 0.85 0.850
bend

500 mm DI D/S 45
1 1.85 1.850
bend

150 mm DI D/S 45
1 0.16 0.160
bend

Total Quantity 22.761 quintal

Total Deducted Quantity 0.000 quintal

Net Total Quantity 22.761 quintal

Say 22.761 quintal @ Rs 17694.50 / quintal Rs 402744.51

7 od363936/2021_2022
Supply of PVC specials

Supply of PVC
1 1.000
specials

Total Quantity 1.000 set

Total Deducted Quantity 0.000 set

Net Total Quantity 1.000 set

Kerala WaterSayAuthority
1.000 set @ Rs 1488.18 / set Rs 1488.18
Sl No

1
Description

od363921/2021_2022
PRICE No L

3Road restoration charges

BM & BC road restoration charges

B D

(Cost Index:35.59 %)
CF Quantity Remark

PWD road scour drain 1 500.000 1.600 1.5 1200.000

PWD road keezhmad

1 950.000 1.600 1.5 2280.000
pumping

PWD road Edathala

1 3000.000 1.700 1.5 7650.000
pumping

Total Quantity 11130.000 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 11130.000 sqm

Say 11130.000 sqm @ Rs 3633.49 / sqm Rs 40440743.70

2 od363930/2021_2022
Road restoration LSDG road<br><br><br>

printed on 05-03-2022 17:31:43 page 10

PRICE EST NO:2022/5152

LSGD road Edathala

1 2500.000 1.5 3750.000
pumping

Total Quantity 3750.000 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 3750.000 sqm

Say 3750.000 sqm @ Rs 2793.86 / sqm Rs 10476975.00

Sl No Description No L B D CF Quantity Remark

4Clear water pumping main- working charge (Cost Index:35.59 %)

1 100.1.1
Excavating trenches of required width for pipes, cables, etc including excavation for sockets, and
dressing of sides, ramming of bottoms, depth up to 1.5 m, including getting out the excavated soil, and
then returning the soil as required, in layers not exceeding 20 cm in depth, including consolidatingeach
deposited layer by ramming, watering, etc. and disposing of surplus excavated soil as directed, within a
lead of 50 m :
All kinds of soil
(Ref. Item No. 2.10.1 of DSR)

500 mm DI-K9 to
1 12.000 1.600 1.450 27.841
Aluva OHSR

400 mm DI-K9 to
1 950.000 1.100 0.783 818.235
Keezhmad

600mm DI-K9 pipe to Kerala

1 Water1.700
5550.000 Authority
1.040 9812.400
Edathala

1250mm MS
Kalamassery PRICE
to
1 30.000 2.400 2.150 154.800

Total Quantity 10813.276 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 10813.276 cum

Say 10813.276 cum @ Rs 555.51 / cum Rs 6006882.95

2 100.1.5
Excavating trenches of required width for pipes, cables, etc including excavation for sockets, and
dressing of sides, ramming of bottoms, depth up to 1.5 m, including getting out the excavated soil, and
then returning the soil as required, in layers not exceeding 20 cm in depth, including consolidatingeach
deposited layer by ramming, watering, etc. and disposing of surplus excavated soil as directed, within a
lead of 50 m :"
Ordinary Rock.
(Ref. Item No. 2.13.1 of DSR)

400 mm DI-K9 to
1 950.000 1.100 0.383 400.235
Keezhmad

printed on 05-03-2022 17:31:43 page 11

PRICE EST NO:2022/5152

600mm DI-K9 pipe to

1 5550.000 1.700 0.360 3396.600
Edathala

1250mm MS to
1 30.000 2.400 2.150 154.800
Kalamassery

Total Quantity 3951.635 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 3951.635 cum

Say 3951.635 cum @ Rs 806.76 / cum Rs 3188021.05

3 100.2.2
Excavation work by mechanical means (Hydraulic excavator) / manual means in foundation trenches or
drains (not exceeding 1.5 m in width or 10 m2 on plan), including dressing of sides and ramming of
bottoms, lift up to 1.5 m, including getting out the excavated soil and disposal of surplus excavated soils
as directed, within a lead of 50 m.
Medium Rock (blasting prohibited)
New Data derived from Item No.2.9.3

400 mm DI-K9 to
1 950.000 1.100 0.183 191.235
Keezhmad

600mm DI-K9 pipe to

1 5550.000 1.700 0.150 1415.250
Edathala

1250mm MS to
1 30.000 2.400 2.150 154.800
Kalamassery Kerala Water Authority

PRICE
Total Quantity 1761.285 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 1761.285 cum

Say 1761.285 cum @ Rs 1059.91 / cum Rs 1866803.58

4 100.14.7
Conveying and laying S&S Centrifugally Cast (Spun) / Ductile Iron Pipes conforming to IS: 8329
excluding cost of pipes and specials :
400 mm dia Ductile Iron Class K-9 Pipes
Data derived from 18.72.21 in DAR

1 950.000 950.000

Total Quantity 950.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 950.000 metre

Say 950.000 metre @ Rs 327.31 / metre Rs 310944.50

5 18.70.7
Providing push - on-joints to Centrifugally (Spun) Cast Iron Pipes or Ductile Iron Pipes including testing of
joints and including the cost of rubber gasket:400 mm dia pipes

printed on 05-03-2022 17:31:43 page 12

PRICE EST NO:2022/5152

190 190.000

Total Quantity 190.000 joint

Total Deducted Quantity 0.000 joint

Net Total Quantity 190.000 joint

Say 190.000 joint @ Rs 681.34 / joint Rs 129454.60

6 18.70.9
Providing push - on-joints to Centrifugally (Spun) Cast Iron Pipes or Ductile Iron Pipes including testing of
joints and including the cost of rubber gasket:500 mm dia pipes

2 2.000

Total Quantity 2.000 joint

Total Deducted Quantity 0.000 joint

Net Total Quantity 2.000 joint

Say 2.000 joint @ Rs 835.71 / joint Rs 1671.42

7 18.70.10
Providing push - on-joints to Centrifugally (Spun) Cast Iron Pipes or Ductile Iron Pipes including testing of
joints and including the cost of rubber gasket:600 mm dia pipes

975 975.000

Total Quantity 975.000 joint

Kerala Water Authority

Total Deducted Quantity 0.000 joint

PRICE
Net Total Quantity 975.000 joint

Say 975.000 joint @ Rs 1093.40 / joint Rs 1066065.00

8 18.30.9
Providing flanged joints to double flanged C.I./ D.I pipes and specials, including testing of joints:400 mm
diameter pipe

6 6.000

Total Quantity 6.000 Nos

Total Deducted Quantity 0.000 Nos

Net Total Quantity 6.000 Nos

Say 6.000 Nos @ Rs 1066.42 / Nos Rs 6398.52

9 18.30.11
Providing flanged joints to double flanged C.I./ D.I pipes and specials, including testing of joints:500 mm
diameter pipe

5 5.000

Total Quantity 5.000 Nos

Total Deducted Quantity 0.000 Nos

printed on 05-03-2022 17:31:43 page 13

PRICE EST NO:2022/5152

Net Total Quantity 5.000 Nos

Say 5.000 Nos @ Rs 1486.95 / Nos Rs 7434.75

10 18.30.12
Providing flanged joints to double flanged C.I./ D.I pipes and specials, including testing of joints:600 mm
diameter pipe

4 4.000

Total Quantity 4.000 Nos

Total Deducted Quantity 0.000 Nos

Net Total Quantity 4.000 Nos

Say 4.000 Nos @ Rs 1739.89 / Nos Rs 6959.56

11 18.83.9
Labour for cutting C.I. pipe with steel saw.400 mm diameter C.I. pipe

12 12.000

Total Quantity 12.000 Each Cut

Total Deducted Quantity 0.000 Each Cut

Net Total Quantity 12.000 Each Cut

Say 12.000 Each Cut @ Rs 855.71 / Each Cut Rs 10268.52

12 18.83.11
Kerala Water Authority
Labour for cutting C.I. pipe with steel saw.500 mm diameter C.I pipe

PRICE
3 3.000

Total Quantity 3.000 Each Cut

Total Deducted Quantity 0.000 Each Cut

Net Total Quantity 3.000 Each Cut

Say 3.000 Each Cut @ Rs 1068.45 / Each Cut Rs 3205.35

13 18.83.12
Labour for cutting C.I. pipe with steel saw.600 mm diameter C.I. pipe

60 60.000

Total Quantity 60.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 60.000 No

Say 60.000 No @ Rs 1275.43 / No Rs 76525.80

14 100.14.9
Conveying and laying S&S Centrifugally Cast (Spun) / Ductile Iron Pipes conforming to IS: 8329
excluding cost of pipes and specials :
500 mm dia Ductile Iron Class K-9 Pipes
Data derived from 18.72.23 in DAR

printed on 05-03-2022 17:31:43 page 14

PRICE EST NO:2022/5152

1 12.000 12.000

Total Quantity 12.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 12.000 metre

Say 12.000 metre @ Rs 442.43 / metre Rs 5309.16

15 100.14.10
Conveying and laying S&S Centrifugally Cast (Spun) / Ductile Iron Pipes conforming to IS: 8329
excluding cost of pipes and specials :
600 mm dia Ductile Iron Class K-9 Pipes
Data derived from 18.72.24 in DAR

1 5550.000 5550.000

Total Quantity 5550.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 5550.000 metre

Say 5550.000 metre @ Rs 584.19 / metre Rs 3242254.50

16 100.37.14.1
Fabricating MS pipes of size 600mm (ID) using 8 mm thick MS plate including cost and conveyance
charges of MS plate, all fabrication charges, charges of painting the steel work with two or more coat
deluxe multi surface paint to give an even shade over an under coat of primer etc. complete: For pipes
Kerala Water Authority
fabricated with 8mm thick MS plates.

PRICE
1 30.000 30.000

Total Quantity 30.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 30.000 metre

Say 30.000 metre @ Rs 13511.88 / metre Rs 405356.40

17 100.37.14.2
Fabricating MS flanges of diameter 600 mm using 16 mm thick MS plate including cost and conveyance
charges of MS plate, all fabrication charges, charges of painting the steel work with two or more coat
deluxe multi surface paint to give an even shade over an under coat of primer etc. complete: For pipes
fabricated with 8mm thick MS plates.

6 6.000

Total Quantity 6.000 Nos

Total Deducted Quantity 0.000 Nos

Net Total Quantity 6.000 Nos

Say 6.000 Nos @ Rs 7891.43 / Nos Rs 47348.58

18
100.37.14.3

printed on 05-03-2022 17:31:43 page 15

PRICE EST NO:2022/5152

Cutting 600mm (ID) MS pipes for making bends and other specials by gas cutting including cost of gas,
all labour and hire charges of tools etc. complete: For pipes fabricated with 8mm thick MS plates.

6 6.000

Total Quantity 6.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 6.000 No

Say 6.000 No @ Rs 603.51 / No Rs 3621.06

19 100.37.14.4
Welding 600 mm (ID) MS pipes for making bends and other specials by gas/electric welding machine
including cost of gas and welding rods ,all labour and hire charges of tools etc. complete: For pipes
fabricated with 8mm thick MS plates.

6 6.000

Total Quantity 6.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 6.000 No

Say 6.000 No @ Rs 2309.10 / No Rs 13854.60

20 100.37.14.5
Grinding cut and weld edges of 600 mm (ID) MS pipes during fabrication work including all labour and
hire charges of tools etc. complete: For pipes fabricated with 8mm thick MS plates.
Kerala
6 Water Authority 6.000

PRICE Total Quantity 6.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 6.000 No

Say 6.000 No @ Rs 432.94 / No Rs 2597.64

21 od363948/2021_2022
Welding 1219mm (ID) MS pipes for making bends and other specials by gas/electric welding machine
including cost of gas and welding rods ,all labour and hire charges of tools etc. complete: For pipes
fabricated with 10mm thick MS plates.

4 4.000

Total Quantity 4.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 4.000 No

Say 4.000 No @ Rs 4642.06 / No Rs 18568.24

22 od363950/2021_2022
Cutting 1219 mm (ID) MS pipes for making bends and other specials by gas cutting including cost of gas,
all labour and hire charges of tools etc. complete: For pipes fabricated with 10mm thick MS plates.

printed on 05-03-2022 17:31:43 page 16

PRICE EST NO:2022/5152

4 4.000

Total Quantity 4.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 4.000 No

Say 4.000 No @ Rs 1214.56 / No Rs 4858.24

23 od363951/2021_2022
Fabricating MS flanges of diameter 1219 mm using 16 mm thick MS plate including cost and conveyance
charges of MS plate, all fabrication charges, charges of painting the steel work with two or more coat
deluxe multi surface paint to give an even shade over an under coat of primer etc. complete: For pipes
fabricated with 10mm thick MS plates.

4 4.000

Total Quantity 4.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 4.000 No

Say 4.000 No @ Rs 19492.89 / No Rs 77971.56

24 od363954/2021_2022
Fabricating MS pipes of size 1219 mm (ID) using 11 mm thick MS plate including cost and conveyance
charges of MS plate, all fabrication charges, charges of painting the steel work with two or more coat
deluxe multi surface paint to give an even shade over an under coat of primer etc. complete: For pipes
fabricated with 10mm thick MS plates.
Kerala Water Authority
1 30.000 30.000

PRICE Total Quantity 30.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 30.000 metre

Say 30.000 metre @ Rs 28748.00 / metre Rs 862440.00

25 100.8.1
Fencing one side of trenches, 1.50 m height with two rows of 10 cm plastic caution tape in vertical
casuarina pole (girth 15cm to 24cm) fixed at 2 m intervals.
(Data Prepared based on PWD SDB - Item No.1009)

1 3500.000 3500.000

Total Quantity 3500.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 3500.000 metre

Say 3500.000 metre @ Rs 28.01 / metre Rs 98035.00

26 100.8.2
Fencing 1.50m high with two rows of casuarina poles (girth 15cm to 24cm) tied with coir yarn on vertical
casuarina pole (girth 15cm to 24cm) fixed at 1.5m intervals.

printed on 05-03-2022 17:31:43 page 17

PRICE EST NO:2022/5152

NEW DATA (Prepared based on PWD SDB - Item No.1009

1 200.000 200.000

Total Quantity 200.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 200.000 metre

Say 200.000 metre @ Rs 96.33 / metre Rs 19266.00

27 od363959/2021_2022
Supplying and fixing Electro magnetic flow meter confirming to protection level IP-68 for flow sensor and
IP-67 for transmitter and having an accuracy level of 0.5% with LED/LCD unit suitable to measure the
discharge of the transmission main of 400 mm DI . The flow meter should having the housing ( flow
sensor) to be made of SS 304/Carbon steel with anti corrosive protection and inside lining to be made up
of Hard Rubber/ Neoprene are confirming to drinking water standard. The flow meter should be coupled
with HART for data acquisition and transfer with provision for wireless transfer through GSM. The
manufactures should have the calibration standards as per ISO 17025 and the product shall have
sufficient warranty provision. Flow meter should be tested and calibrated at FCRI, Palakkad and test
certificate should be produced. Flow meter should be calibrated with physical measurement at site after
installation. A battery back of min 24 hrs should be provided. For clear water pumping main at Alua Plant.

1 1.000

Total Quantity 1.000 No

Total Deducted Quantity 0.000 No

Kerala Water Authority
Net Total Quantity 1.000 No

28 od363960/2021_2022
PRICE Say 1.000 No @ Rs 220424.08 / No Rs 220424.08

Supplying and fixing Electro magnetic flow meter confirming to protection level IP-68 for flow sensor and
IP-67 for transmitter and having an accuracy level of 0.5% with LED/LCD unit suitable to measure the
discharge of the transmission main of 600 mm MS pipe . The flow meter should having the housing ( flow
sensor) to be made of SS 304/Carbon steel with anti corrosive protection and inside lining to be made up
of Hard Rubber/ Neoprene are confirming to drinking water standard. The flow meter should be coupled
with HART for data acquisition and transfer with provision for wireless transfer through GSM. The
manufactures should have the calibration standards as per ISO 17025 and the product shall have
sufficient warranty provision. Flow meter should be tested and calibrated at FCRI, Palakkad and test
certificate should be produced. Flow meter should be calibrated with physical measurement at site after
installation. A battery back of min 24 hrs should be provided. For clear water pumping main at Alua Plant.

To measure the
discharge of the
transmission main of 1 1.000
600 mm MS pipe to
Edathala

Total Quantity 1.000 No

Total Deducted Quantity 0.000 No

printed on 05-03-2022 17:31:43 page 18

PRICE EST NO:2022/5152

Net Total Quantity 1.000 No

Say 1.000 No @ Rs 259305.29 / No Rs 259305.29

29 od363963/2021_2022
Supplying and fixing Electro magnetic flow meter confirming to protection level IP-68 for flow sensor and
IP-67 for transmitter and having an accuracy level of 0.5% with LED/LCD unit suitable to measure the
discharge of the transmission main of 1250 mm MS pipe . The flow meter should having the housing (
flow sensor) to be made of SS 304/Carbon steel with anti corrosive protection and inside lining to be
made up of Hard Rubber/ Neoprene are confirming to drinking water standard. The flow meter should be
coupled with HART for data acquisition and transfer with provision for wireless transfer through GSM.
The manufactures should have the calibration standards as per ISO 17025 and the product shall have
sufficient warranty provision. Flow meter should be tested and calibrated at FCRI, Palakkad and test
certificate should be produced. Flow meter should be calibrated with physical measurement at site after
installation. A battery back of min 24 hrs should be provided. For clear water pumping main at Alua Plant.

1 1.000

Total Quantity 1.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 1.000 No

Say 1.000 No @ Rs 557480.78 / No Rs 557480.78

30 od363964/2021_2022
Supplying and fixing Electro magnetic flow meter confirming to protection level IP-68 for flow sensor and
IP-67 for transmitter and having an accuracy level of 0.5% with LED/LCD unit suitable to measure the
Kerala Water Authority
discharge of the transmission main of 500 mm DI . The flow meter should having the housing ( flow

PRICE
sensor) to be made of SS 304/Carbon steel with anti corrosive protection and inside lining to be made up
of Hard Rubber/ Neoprene are confirming to drinking water standard. The flow meter should be coupled
with HART for data acquisition and transfer with provision for wireless transfer through GSM. The
manufactures should have the calibration standards as per ISO 17025 and the product shall have
sufficient warranty provision. Flow meter should be tested and calibrated at FCRI, Palakkad and test
certificate should be produced. Flow meter should be calibrated with physical measurement at site after
installation. A battery back of min 24 hrs should be provided. For clear water pumping main at Alua Plant.

1 1.000

Total Quantity 1.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 1.000 No

Say 1.000 No @ Rs 241360.12 / No Rs 241360.12

31 100.35.7
Testing 400mm DI/CI pipeline with potable water to the required test pressure.
400 mm dia
Observed Data derived from item no.1026 of PHED DATA

1 950.000 950.000

Total Quantity 950.000 metre

printed on 05-03-2022 17:31:43 page 19

PRICE EST NO:2022/5152

Total Deducted Quantity 0.000 metre

Net Total Quantity 950.000 metre

Say 950.000 metre @ Rs 85.49 / metre Rs 81215.50

32 100.35.9
Testing 500mm DI/CI pipeline with potable water to the required test pressure.
500 mm dia
Observed Data derived from item no.1028 of PHED DATA

1 12.000 12.000

Total Quantity 12.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 12.000 metre

Say 12.000 metre @ Rs 109.29 / metre Rs 1311.48

33 100.35.10
Testing 600mm DI/CI pipeline with potable water to the required test pressure.
600 mm dia
Observed Data derived from item no.1029 of PHED DATA

1 5550.000 5550.000

Total Quantity 5550.000 metre

Total Deducted Quantity 0.000 metre

Kerala Water Authority
Net Total Quantity 5550.000 metre

34 4.1.3 PRICE Say 5550.000 metre @ Rs 130.87 / metre Rs 726328.50

Providing and laying in position cement concrete of specified grade excluding the cost of centering and
shuttering - All work up to plinth level:1:2:4 (cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size)

Anchor block -400mm 2 0.900 0.900 0.900 1.459

Anchor block - 500

2 1.100 1.100 1.100 2.663
mm

Anchor block - 600

30 1.200 1.200 1.200 51.840
mm

Anchor block - 1295

2 1.900 1.900 1.900 13.718
mm

Total Quantity 69.680 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 69.680 cum

Say 69.680 cum @ Rs 7990.86 / cum Rs 556803.12

printed on 05-03-2022 17:31:43 page 20

PRICE EST NO:2022/5152

35 5.9.1
Centering and shuttering including strutting, etc. and removal of form for:Foundations, footings, bases of
columns, etc for mass concrete

Anchor block -400mm 2 3.600 0.900 6.480

Anchor block - 500

2 4.400 1.100 9.681
mm

Anchor block - 600

30 4.800 1.200 172.800
mm

Anchor block - 1295

2 7.600 1.900 28.880
mm

Total Quantity 217.841 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 217.841 sqm

Say 217.841 sqm @ Rs 335.31 / sqm Rs 73044.27

36 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing in position and
binding all complete upto plinth levelThermo - Mechanically Treated bars of grade Fe-500D or more

69.68 @ 60 kg/m3 1 69.680 60.0 4180.800

Total Quantity 4180.800 kilogram

Kerala Water Authority

Total Deducted Quantity 0.000 kilogram

PRICE
Net Total Quantity 4180.800 kilogram

Say 4180.800 kilogram @ Rs 98.30 / kilogram Rs 410972.64

37 100.31.1.9
"Conveying and fixing C.I. sluice valves (with cap) by providing complete with bolts, nuts, rubber
insertions etc. excluding the cost of valve (the tail pieces if required will be paid separately) :
400 mm diameter. Class I"
Observed Data derived from item no.18.31.of DAR

1 1.000

Total Quantity 1.000 Nos

Total Deducted Quantity 0.000 Nos

Net Total Quantity 1.000 Nos

Say 1.000 Nos @ Rs 4576.37 / Nos Rs 4576.37

38 100.31.1.11
Conveying and fixing C.I. sluice valves (with cap) by providing complete with bolts, nuts, rubber insertions
etc. excluding the cost of valve (the tail pieces if required will be paid separately) :
500 mm diameter. Class I"
Observed Data derived from item no.18.31.of DAR

printed on 05-03-2022 17:31:43 page 21

PRICE EST NO:2022/5152

1 1.000

Total Quantity 1.000 Nos

Total Deducted Quantity 0.000 Nos

Net Total Quantity 1.000 Nos

Say 1.000 Nos @ Rs 6674.76 / Nos Rs 6674.76

39 100.31.1.12
"Conveying and fixing C.I. sluice valves (with cap) by providing complete with bolts, nuts, rubber
insertions etc. excluding the cost of valve (the tail pieces if required will be paid separately) :
600 mm diameter. Class I"
Observed Data derived from item no.18.31.of DAR

1 1.000

Total Quantity 1.000 Nos

Total Deducted Quantity 0.000 Nos

Net Total Quantity 1.000 Nos

Say 1.000 Nos @ Rs 8700.67 / Nos Rs 8700.67

40 100.31.1.17
Conveying and fixing C.I. sluice valves (with cap) by providing complete with bolts, nuts, rubber insertions
etc. excluding the cost of valve (the tail pieces if required will be paid separately) :
1000 mm diameter. Class I"
Observed Data derived from item no.18.31.of DAR
Kerala Water Authority
1 1.000

PRICE Total Quantity 1.000 Nos

Total Deducted Quantity 0.000 Nos

Net Total Quantity 1.000 Nos

Say 1.000 Nos @ Rs 22916.97 / Nos Rs 22916.97

41 od363980/2021_2022
Interconnecting 400 mm MS with 350 mm ms and 250 mm MS pipe at site including Earth work
excavation in all classes of soil , Ordinary rock to the required depth ,cutting 350 mm MS pipe
diametrically perpendicular to the axis ,grinding and cleaning the surface, Fabricating 350 mm MS
flanges using 12 mm thick MS plate and 250 mm MS flanges using 12 mm thick MS plate, welding to the
pipe,Fabricating 400 x 350 reducer and 400x250mm Tee with 8 mm MS plate ,conveying and placing the
ms fabricated reducer to the correct line and levels in trenches, jointing to the already laid pipes at both
ends using mechanical collar joint to make a water tight joint including bailing out water from trench using
pumpset, Fencing, on sides of trench with two rows ploes tied with coir yarn on vertical poles at 1.5m
intervals and dismantling shoring ,encing etc after completion of work, back filling trenches of all labour,
hire charges and conveyance for equipments, tools and plants and sundries etc. complete as per
directions.

1 1.000

printed on 05-03-2022 17:31:43 page 22

PRICE EST NO:2022/5152

Total Quantity 1.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 1.000 No

Say 1.000 No @ Rs 69528.10 / No Rs 69528.10

Sl No Description No L B D CF Quantity Remark

5Clear water pumping main - Cost of materials (Cost Index:35.59 %)

1 100.98.121
Supply of DI K9 Pipe Conforming to IS 8329/2000, 400mm Dia.

1 950.000 950.000

Total Quantity 950.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 950.000 metre

Say 950.000 metre @ Rs 5377.35 / metre Rs 5108482.50

2 100.98.117
Supply of DI K9 Pipe Conforming to IS 8329/2000, 200mm Dia.

for scour 1 6.000 6.000

Total Quantity 6.000 metre

Total Deducted Quantity 0.000 metre

Kerala Water Authority
Net Total Quantity 6.000 metre

3 100.98.123 PRICE Say 6.000 metre @ Rs 2100.55 / metre

Supply of DI K9 Pipe Conforming to IS 8329/2000, 500mm Dia.

Rs 12603.30

1 12.000 12.000

Total Quantity 12.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 12.000 metre

Say 12.000 metre @ Rs 7517.25 / metre Rs 90207.00

4 100.98.124
Supply of DI K9 Pipe Conforming to IS 8329/2000, 600mm Dia.

Pumping main to
1 5550.000 5550.000
Edathala

Total Quantity 5550.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 5550.000 metre

Say 5550.000 metre @ Rs 9835.35 / metre Rs 54586192.50

printed on 05-03-2022 17:31:43 page 23

PRICE EST NO:2022/5152

5 100.98.461
Supply of CI Double Flanged Sluice Valve Conforming to IS 14846 - 2000, Sluice Valve with Cap PN 1.6,
Size 200mm.

1 1.000

Total Quantity 1.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 1.000 No

Say 1.000 No @ Rs 11794.00 / No Rs 11794.00

6 100.98.489
Supply of CI Double Flanged Sluice Valve Conforming to IS 14846 - 2000, Sluice Valve with Hand Wheel
PN 1.6, Size 400mm.

1 1.000

Total Quantity 1.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 1.000 No

Say 1.000 No @ Rs 45858.80 / No Rs 45858.80

7 100.98.491
Supply of CI Double Flanged Sluice Valve Conforming to IS 14846 - 2000, Sluice Valve with Hand Wheel
PN 1.6, Size 500mm.
Kerala
1 Water Authority 1.000

PRICE Total Quantity 1.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 1.000 No

Say 1.000 No @ Rs 78620.20 / No Rs 78620.20

8 100.98.492
Supply of CI Double Flanged Sluice Valve Conforming to IS 14846 - 2000, Sluice Valve with Hand Wheel
PN 1.6, Size 600mm.

1 1.000

Total Quantity 1.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 1.000 No

Say 1.000 No @ Rs 101913.70 / No Rs 101913.70

9 od363944/2021_2022
Supply of CI Double Flanged Sluice Valve Conforming to IS 14846 - 2000, Sluice Valve with Hand Wheel
PN 1.6, Size 1000mm.

1 1.000

printed on 05-03-2022 17:31:43 page 24

PRICE EST NO:2022/5152

Total Quantity 1.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 1.000 No

Say 1.000 No @ Rs 250000.00 / No Rs 250000.00

10 od363945/2021_2022
Supply of DI specials

400mm DI 90 bend 2 1.15 2.300

5 nos for
500mm DI 90 bend 6 1.85 11.101
scour pipr

500mm DI 45 bend 3 1.35 4.051 for scour

400mm DI 45 bend 2 0.85 1.700

400mm DI 22.50 bend 2 0.7 1.400

500mm DI 45 bend 1 1.35 1.350

600mm DI 45 bend 20 1.98 39.600

600mm DI 90 bend 10 2.81 28.100

600mm DI 22.1/2
15 1.58 23.701
bend

600x600x200 mm Tee 1 1.72 1.720

200 mm Tail piece Kerala

1 Water Authority 0.2 0.200

PRICE Total Quantity 115.223 quintal

Total Deducted Quantity 0.000 quintal

Net Total Quantity 115.223 quintal

Say 115.223 quintal @ Rs 17694.50 / quintal Rs 2038813.37

Sl No Description No L B D CF Quantity Remark

6Valve chamber (Cost Index:35.59 %)

1 2.6.1
Earth work in excavation by mechanical means (Hydraulic excavator)/manual means over areas
(exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan) including disposal of excavated
earth, lead up to 50 m and lift up to 1.5 m, disposed earth to be levelled and neatly dressed.All kinds of
soil

valve chamber size

2 1.500 1.500 1.500 6.750
100*100

valve chamber size

3 1.700 1.700 1.500 13.005
120*120

valve chamber size

1 2.700 2.700 1.500 10.936
220*220

printed on 05-03-2022 17:31:43 page 25

PRICE EST NO:2022/5152

Total Quantity 30.691 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 30.691 cum

Say 30.691 cum @ Rs 214.03 / cum Rs 6568.79

2 2.7.1
Earth work in excavation by mechanical means (Hydraulic excavator )/ manual means over areas
(exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan) including disposal of excavated
earth, lead up to 50 m and lift up to 1.5 m, disposed earth to be levelled and neatly dressed.Ordinary rock

valve chamber size

3 1.700 1.700 0.150 1.301
120*120

valve chamber size

1 2.700 2.700 0.950 6.926
220*220

Total Quantity 8.227 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 8.227 cum

Say 8.227 cum @ Rs 414.84 / cum Rs 3412.89

3 4.1.3
Providing and laying in position cement concrete of specified grade excluding the cost of centering and
shuttering - All work up to plinth level:1:2:4 (cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size)
Kerala Water Authority
valve chamber size
100*100

valve chamber size

120*120
PRICE 2

3
1.500

1.700
1.500

1.700
0.100

0.100
0.450

0.867

valve chamber size

1 2.700 2.700 0.100 0.730
220*220

Total Quantity 2.047 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 2.047 cum

Say 2.047 cum @ Rs 7990.86 / cum Rs 16357.29

4
5.37.1
Providing and laying in position ready mixed M-25 grade concrete for reinforced cement concrete work,
using cement content as per approved design mix, manufactured in fully automatic batching plant and
transported to site of work in transit mixer for all leads, having continuous agitated mixer, manufactured
as per mix design of specified grade for reinforced cement concrete work including pumping of R.M.C.
from transit mixer to site of laying, excluding the cost of centering, shuttering finishing and reinforcement
including cost of admixtures in recommended proportions as per IS: 9103 to accelerate/ retard setting of
concrete, improve workability without impairing strength and durability as per direction of the Engineer - in

printed on 05-03-2022 17:31:43 page 26

PRICE EST NO:2022/5152

-charge. Note:- Cement content considered in this item is @330 kg/cum. Excess /less cement used as
per design mix is payable/recoverable separately.All wiork upto plinth level

valve chamber size

2 1.300 1.300 0.150 0.507
100*100

sides 2 1.15*4 0.150 1.300 1.794

cover slab 2 1.300 1.300 0.150 0.507

valve chamber size

3 1.500 1.500 0.150 1.013
120*120

sides 3 1.35*4 0.150 1.400 3.402

cover slab 3 1.500 1.500 0.150 1.013

valve chamber size

1 2.500 2.500 0.150 0.938
220*220

sides 1 2.35*4 0.150 2.200 3.102

cover slab 1 1.700 1.700 0.150 0.434

Total Quantity 12.710 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 12.710 cum

Say 12.710 cum @ Rs 9886.00 / cum Rs 125651.06

5 5.22.6 Kerala Water Authority

Steel reinforcement for R.C.C work including straightening, cutting, bending, placing in position and

PRICE
binding all complete upto plinth levelThermo - Mechanically Treated bars of grade Fe-500D or more

1 12.710 90.0 1143.900

@80kg/m
3

Total Quantity 1143.900 kilogram

Total Deducted Quantity 0.000 kilogram

Net Total Quantity 1143.900 kilogram

Say 1143.900 kilogram @ Rs 98.30 / kilogram Rs 112445.37

6 13.1.1
12 mm cement plaster of mix:1:4 ( 1 cement : 4 fine sand)

valve chamber size

2 1.000 1.000 2.000
100*100 floor

sides 2 1.00*4 1.300 10.400

Top 2 1.15*4 0.150 1.380

valve chamber size

3 1.200 1.200 4.320
120*120 floor

sides 3 1.20*4 1.400 20.160

printed on 05-03-2022 17:31:43 page 27

PRICE EST NO:2022/5152

top 3 1.35*4 0.150 2.430

valve chamber size

1 2.200 2.200 4.841
220*220 floor

sides 1 2.20*4 2.200 19.361

top 1 2.350*4 0.150 1.410

Total Quantity 66.302 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 66.302 sqm

Say 66.302 sqm @ Rs 314.09 / sqm Rs 20824.80

Total 139282660.83

Centage @ 0.0%

Centage Amount 0.00

Provision for GST payments (in %) @ 18.0%

Amount reserved for GST payments 25070878.95

Total & Centage 164353539.78

Lumpsum for round off 46460.22

GRAND TOTAL Rs 164400000.00

Kerala Water AuthorityRounded Grand Total Rs 16,44,00,000

Rupees Sixteen Crore Forty Four Lakh Only

PRICE

printed on 05-03-2022 17:31:43 page 28

PRICE EST NO:2022/5176

General Abstract
State Plan-Interim Augmentation of Kochi city and Adjoining areas-Propoosed WTP
at Aluva-Demolishing existing structures,Construction of compound wall,Service
road,Yard lighting,Solar energy instaiiation,CCTV,Landscape,Drainage,Protection
works to existing pumping main.

(Dsor year: 2018)

Sl No Heading Description Amount

1 Demolishing existing structures 3200049.25

2 Compound wall 10640551.89

3 Service road 3634463.35

4 Yard lighting 2536312.71

5 Solar Energy Installation 7200000.00

6 CCTV Camera installation 452400.00

7 Land scapping &amp; Gardening 1288207.28

8 Drainage Arrangements 1897883.95

Protection Works to existing 42" &amp; 36" Clear water pumping mains -
9 13065497.52
Providing of RCC Duct

Total 43915365.94

Centage @ 0.0%

Kerala Water Authority

Centage Amount 0.00

PRICE Provision for GST payments (in %) @

Amount reserved for GST payments

Total & Centage

18.0%

7904765.87

51820131.81

Lumpsum for round off 79868.19

GRAND TOTAL Rs 51900000.00

Rounded Grand Total Rs 5,19,00,000

Rupees Five Crore Nineteen Lakh Only

printed on 05-03-2022 17:33:06 page 1

PRICE EST NO:2022/5176

Detailed Estimate

State Plan-Interim Augmentation of Kochi city and Adjoining areas-Propoosed WTP

at Aluva-Demolishing existing structures,Construction of compound wall,Service
road,Yard lighting,Solar energy instaiiation,CCTV,Landscape,Drainage,Protection
works to existing pumping main.

(Dsor year: 2018)

Sl No Description No L B D CF Quantity Remark

1Demolishing existing structures (Cost Index:35.59 %)

1 15.3
Demolishing R.C.C. work manually / by mechanical means including stacking of steel bars and disposal
of unserviceable material with in 50 metres lead as per direction of Engineer -in-Charge.

Existing OHSR -
12 0.380 0.380 8.000 13.863
column

Brace beam outer 2*8 0.250 0.380 3.900 5.928

Brace beam inner 8 0.250 0.380 2.500 1.900

4 0.250 0.380 3.750 1.425

10.80*10.
Tank Bottom 1 3.140 0.250 22.891
Kerala Water Authority
80/4

Tank side wall

Tank inside column

Tank roof
PRICE 1

1
3.14*9.00

0.250

3.140
3.000

0.250

9.00*9.00/
4
0.250

3.000

0.150
21.195

0.750

9.538

Carshed - Columns 8 0.350 0.350 2.800 2.744

" beams 6 3.800 0.250 0.300 1.710

" 4 5.050 0.250 0.300 1.515

Roof slab with balcony 1 13.700 7.550 0.120 12.413

F.F Recreation hall

8 0.350 0.350 2.800 2.744
columns

beams 6 3.800 0.250 0.300 1.710

" 4 5.050 0.250 0.300 1.515

sunshade all around 1 20.750 0.600 0.075 0.934

lintel all around 1 36.220 0.220 0.150 1.196

Roof slab 1 13.200 6.150 0.120 9.742

printed on 05-03-2022 17:34:00 page 1

PRICE EST NO:2022/5176

Total Quantity 113.713 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 113.713 cum

Say 113.713 cum @ Rs 2983.59 / cum Rs 339272.97

2 od364463/2021_2022
Laterate masonry with neatly dressed laterate stone of size 40x20x15cm or nearest size in cement
mortar 1:6 for super structure above plinth level up to floor two level including all cost of materials, labour
charges etc.

L = Total
D type quarters block 7 72.650 0.220 3.000 335.643
centre line

E type quarters block 3 117.520 0.200 3.700 260.895

F type quarters block 12 106.380 0.220 3.700 1039.120

Store 1 128.860 0.220 3.800 107.727

Security 1 27.040 0.220 3.700 22.011

Total Quantity 1765.396 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 1765.396 cum

Say 1765.396 cum @ Rs 921.46 / cum Rs 1626741.80

3 15.7.4 Kerala Water Authority

Demolishing brick work manually / by mechanical means including stacking of serviceable material and

cement mortar
PRICE
disposal of unserviceable material within 50 metres lead as per direction of Engineer-in-Charge.In

1 30.000 0.220 2.500 16.500

Total Quantity 16.500 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 16.500 cum

Say 16.500 cum @ Rs 1730.20 / cum Rs 28548.30

4 15.9.2
Demolishing stone rubble masonry manually / by mechanical means including stacking of serviceable
material and disposal of unserviceable material within 50 metres lead as per direction of Engineer -in-
Charges:In cement mortar

D type quarters block 7 72.650 0.450 0.300 68.655

E type quarters block 3 117.520 0.450 0.300 47.596

F type quarters block 12 106.380 0.450 0.300 172.336

Store building 1 75.000 0.450 0.300 10.125

Total Quantity 298.712 cum

printed on 05-03-2022 17:34:00 page 2

PRICE EST NO:2022/5176

Total Deducted Quantity 0.000 cum

Net Total Quantity 298.712 cum

Say 298.712 cum @ Rs 2064.97 / cum Rs 616831.32

5 15.28.2
Dismantling roofing including ridges, hips, velleys and gutters etc., and stacking the material within 50
metres lead of :Asbestos Sheet

Store building 1 378.000 1.2 453.600

Total Quantity 453.600 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 453.600 sqm

Say 453.600 sqm @ Rs 66.98 / sqm Rs 30382.13

6 15.31
Dismantling tiled roofing with battens, boarding etc. complete including stacking of serviceable material
and disposal of unserviceable material within 50 metres lead.

D type 7 79.730 1.3 725.543

E type 3 123.280 1.3 480.793

F type 12 90.100 1.3 1405.560

Security cabin 1 59.490 1.3 77.337

Kerala Water Authority Total Quantity 2689.233 sqm

PRICE
Total Deducted Quantity 0.000 sqm

Net Total Quantity 2689.233 sqm

Say 2689.233 sqm @ Rs 176.54 / sqm Rs 474757.19

7 15.13.1
Taking out doors, windows and clerestory window shutters (steel or wood ) including stacking within 50
metres lead:Of area 3 sq. metes and below

D type quarters block 7*19 133.000

E type quarters block 3*32 96.000

F type quarters block 12*34 408.000

Store building 1*22 22.000

security cabin 1*3 3.000

Total Quantity 662.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 662.000 No

Say 662.000 No @ Rs 125.42 / No Rs 83028.04

8 15.19

printed on 05-03-2022 17:34:00 page 3

PRICE EST NO:2022/5176

Dismantling steel work manually / by mechanical means in built up sections without dismembering and
stacking within 50 metres lead as per directions of Engineer -in-Charge.

Rolling shutters -porch 3 50.0 150.000

Total Quantity 150.000 kg

Total Deducted Quantity 0.000 kg

Net Total Quantity 150.000 kg

Say 150.000 kg @ Rs 3.25 / kg Rs 487.50

Sl No Description No L B D CF Quantity Remark

2Compound wall (Cost Index:35.59 %)

1 2.6.1
Earth work in excavation by mechanical means (Hydraulic excavator)/manual means over areas
(exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan) including disposal of excavated
earth, lead up to 50 m and lift up to 1.5 m, disposed earth to be levelled and neatly dressed.All kinds of
soil

compound wall
1 452.000 0.800 1.000 361.600
foundation

Retaining wall portion 1 160.000 1.300 3.000 624.000

Total Quantity 985.600 cum

Total Deducted Quantity 0.000 cum

Kerala Water Authority

Net Total Quantity 985.600 cum

2 2.26.2
PRICE Say 985.600 cum @ Rs 214.03 / cum Rs 210947.97

Extra for every additional lift 1.5 m or part there of in excavation / banking excavated or stacked
materials.Ordinary or hard rock

1 160.000 1.300 1.500 312.000

Total Quantity 312.000 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 312.000 cum

Say 312.000 cum @ Rs 190.78 / cum Rs 59523.36

3 7.1.1
Random rubble masonry with hard stone in foundation and plinth including levelling up with cement
concrete 1:6:12 (1 cement : 6 coarse sand : 12 graded stone aggregate 20 mm nominal size) up to plinth
level with:Cement mortar 1:6 (1 cement : 6 coarse sand)

Foundation 1 452.000 0.800 1.000 361.600

Basement 1 452.000 0.600 0.500 135.600

Total Quantity 497.200 cum

printed on 05-03-2022 17:34:00 page 4

PRICE EST NO:2022/5176

Total Deducted Quantity 0.000 cum

Net Total Quantity 497.200 cum

Say 497.200 cum @ Rs 7204.78 / cum Rs 3582216.62

4 50.6.1.5
Solid block masonry using pre cast solid blocks ( Factory made) of size 30x20x20cm or nearest available
size confirming to IS 2185 Part I of 1979 for super structure up to floor two level thickness 20cm and
above in: CM 1:6 ( 1 cement : 6 coarse sand) etc complete

1 612.000 0.200 1.600 195.841

Extra for pillar 200 2*0.40 0.100 1.600 25.601

Total Quantity 221.442 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 221.442 cum

Say 221.442 cum @ Rs 6644.12 / cum Rs 1471287.22

5 13.7.1
12 mm cement plaster finished with a floating coat of neat cement of mix:1:3 ( 1 cement : 3 fine sand)

1 612.000 3.400 2080.800

Extra for pillar 200 2*.8 1.600 512.001

Total Quantity 2592.801 sqm

Kerala Water Authority

Total Deducted Quantity 0.000 sqm

PRICE
Net Total Quantity 2592.801 sqm

Say 2592.801 sqm @ Rs 401.21 / sqm Rs 1040257.69

6 4.1.3
Providing and laying in position cement concrete of specified grade excluding the cost of centering and
shuttering - All work up to plinth level:1:2:4 (cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size)

foundation 1 160.000 1.300 0.100 20.800

Total Quantity 20.800 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 20.800 cum

Say 20.800 cum @ Rs 7990.86 / cum Rs 166209.89

7 5.1.3
Providing and laying in position specified grade of reinforced cement concrete, excluding the cost of
centering, shuttering, finishing and reinforcement - All work up to plinth level:1:2:4 ( 1 cement : 2 coarse
sand : 4 graded stone aggregate 20 mm nominal size)

1 160.000 1.100 0.300 52.800

1 160.000 0.300 3.000 144.000

printed on 05-03-2022 17:34:00 page 5

PRICE EST NO:2022/5176

1*53 3.000 (0+0.90)/2 0.250 17.888

Total Quantity 214.688 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 214.688 cum

Say 214.688 cum @ Rs 8588.47 / cum Rs 1843841.45

8 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing in position and
binding all complete upto plinth levelThermo - Mechanically Treated bars of grade Fe-500D or more

@80
1 214.688 80.0 17175.040
kg/m3

Total Quantity 17175.040 kilogram

Total Deducted Quantity 0.000 kilogram

Net Total Quantity 17175.040 kilogram

Say 17175.040 kilogram @ Rs 98.30 / kilogram Rs 1688306.43

9 13.52.2
Finishing with Epoxy paint (two or more coats) at all locations prepared and applied as per
manufacturer's specifications including appropriate priming coat, preparation of surface, etc. complete.On
concrete work

1 612.000 3.400 2080.800

Extra for pillar Kerala2*.8

200 Water1.600
Authority 512.001

PRICE Total Quantity 2592.801 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 2592.801 sqm

Say 2592.801 sqm @ Rs 222.91 / sqm Rs 577961.27

Sl No Description No L B D CF Quantity Remark

3Service road (Cost Index:35.59 %)

1 16.1
Preparation and consolidation of sub grade with power road roller of 8 to 12 tonne capacity after
excavating earth to an average of 22.5 cm depth, dressing to camber and consolidating with road roller
including making good the undulations etc. and re-rolling the sub grade and disposal of surplus earth with
lead upto 50 metres.

1 435.000 4.000 1740.000

Total Quantity 1740.000 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 1740.000 sqm

Say 1740.000 sqm @ Rs 184.54 / sqm Rs 321099.60

printed on 05-03-2022 17:34:00 page 6

PRICE EST NO:2022/5176

2 16.78.1
Construction of granular sub- base by Providing close graded Material conforming to specifications,
mixing in a mechanical mix plant at OMC, Carriage of mixed material by tippers to work site, for all leads
& lifts, spreading in uniform layers of specified thickness with motor grader on prepared surface and
compacting with vibratory power roller to achieve the desired density, complete as per specifications and
directions of Engineer-in- Charge.With Material conforming to Grade - I ( size range 75 mm to 0.075 mm)
having CBR Value- 30

new 1 435.000 4.000 0.200 348.000

Total Quantity 348.000 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 348.000 cum

Say 348.000 cum @ Rs 2963.59 / cum Rs 1031329.32

3 16.91.2
Providing and laying factory made chamfered edge Cement Concrete paver blocksin footpath, parks,
lawns, drive ways or light traffic parking etc, of required strength,thickness & size/ shape, made by table
vibratory method using PU mould, laid inrequired colour & pattern over 50mm thick compacted bed of
sand, compacting andproper embedding/laying of inter locking paver blocks into the sand bedding
layerthrough vibratory compaction by using plate vibrator, filling the joints with sand andcutting of paver
blocks as per required size and pattern, finishing and sweepingextra sand. complete all as per direction
of Engineer-in-Charge.80 mm thick C.C. paver block of M-30 grade with approved color design and
pattern.

Kerala
1 Water4.000
435.000 Authority 1740.000

PRICE
Total Quantity 1740.000 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 1740.000 sqm

Say 1740.000 sqm @ Rs 1121.80 / sqm Rs 1951932.00

4 4.1.3
Providing and laying in position cement concrete of specified grade excluding the cost of centering and
shuttering - All work up to plinth level:1:2:4 (cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size)

1*2 435.000 0.300 0.150 39.150

2*2 4.000 0.300 0.150 0.720

2*2 8.000 0.300 0.150 1.440

Total Quantity 41.310 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 41.310 cum

Say 41.310 cum @ Rs 7990.86 / cum Rs 330102.43

Sl No Description No L B D CF Quantity Remark

printed on 05-03-2022 17:34:00 page 7

PRICE EST NO:2022/5176

4Yard lighting (Cost Index:35.59 %)

1 2.10.1.1
Excavating trenches of required width for pipes, cables, etc including excavation for sockets, and
dressing of sides, ramming of bottoms, depth up to 1.5 m, including getting out the excavated soil. and
then returning the soil as required, in layers not exceeding 20 cm in depth, including consolidating each
deposited layer by ramming, watering, etc. and disposing of surplus excavated soil as directed, within a
lead of 50 m:All kinds of soilPipes, cables etc, not exceeding 80 mm dia

25 25.000 0.500 0.600 187.500

35 20.000 0.500 0.600 210.000

28 30.000 0.500 0.600 252.000

25 60.000 0.500 0.600 450.000

Total Quantity 1099.500 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 1099.500 metre

Say 1099.500 metre @ Rs 262.50 / metre Rs 288618.75

2 2.6.1
Earth work in excavation by mechanical means (Hydraulic excavator)/manual means over areas
(exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan) including disposal of excavated
earth, lead up to 50 m and lift up to 1.5 m, disposed earth to be levelled and neatly dressed.All kinds of
soil

80 mm GI pipe
Kerala0.500
34
Water0.500
Authority
0.800 6.801

50 mm GI pipe

PRICE 45 0.400 0.400 0.600 4.320

Total Quantity 11.121 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 11.121 cum

Say 11.121 cum @ Rs 214.03 / cum Rs 2380.23

3 4.1.8
Providing and laying in position cement concrete of specified grade excluding the cost of centering and
shuttering - All work up to plinth level:1:4:8 (1 cement : 4 coarse sand : 8 graded stone aggregate 40
nominal size)

80 mm GI pipe 34 0.500 0.500 0.100 0.851

50 mm GI pipe 45 0.400 0.400 0.100 0.721

Total Quantity 1.572 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 1.572 cum

Say 1.572 cum @ Rs 6814.89 / cum Rs 10713.01

printed on 05-03-2022 17:34:00 page 8

PRICE EST NO:2022/5176

4 5.1.3
Providing and laying in position specified grade of reinforced cement concrete, excluding the cost of
centering, shuttering, finishing and reinforcement - All work up to plinth level:1:2:4 ( 1 cement : 2 coarse
sand : 4 graded stone aggregate 20 mm nominal size)

80 mm GI pipe 34 0.400 0.400 0.600 3.265

50 mm GI pipe 45 0.300 0.300 0.500 2.025

Total Quantity 5.290 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 5.290 cum

Say 5.290 cum @ Rs 8588.47 / cum Rs 45433.01

5 5.22.1
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing in position and
binding all complete upto plinth levelMild steel and Medium Tensile steel bars

1 5.290 150.0 793.500

Total Quantity 793.500 kg

Total Deducted Quantity 0.000 kg

Net Total Quantity 793.500 kg

Say 793.500 kg @ Rs 96.68 / kg Rs 76715.58

6 13.52.1
Kerala Water Authority
Finishing with Epoxy paint (two or more coats) at all locations prepared and applied as per

PRICE
manufacturer's specifications including appropriate priming coat, preparation of surface, etc. complete.On
steel work

80 mm GI pipe 34 7.000 0.500 119.000

50 mm GI pipe 45 7.000 0.320 100.801

Total Quantity 219.801 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 219.801 sqm

Say 219.801 sqm @ Rs 223.32 / sqm Rs 49085.96

7 50.10.1
Steel work in built up G I tubular ( round, square or rectangular hollow tubes etc.) trusses etc., including
cutting, hoisting,fixing in position and applying a priming coat of approved steel primer, including welding
and bolted with special shaped washers etc. complete

80 mm GI pipe 34 7.000 6.72 1599.360

50 mm GI pipe 45 7.000 5.03 1584.450

Total Quantity 3183.810 kg

Total Deducted Quantity 0.000 kg

printed on 05-03-2022 17:34:00 page 9

PRICE EST NO:2022/5176

Net Total Quantity 3183.810 kg

Say 3183.810 kg @ Rs 189.89 / kg Rs 604573.68

8 od364467/2021_2022
Supplying and laying 2 core 4 sqmm copper UG cable , as per the direction of depatmental officers.

1 3665.000 3665.000

Total Quantity 3665.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 3665.000 metre

Say 3665.000 metre @ Rs 278.10 / metre Rs 1019236.50

9 od364468/2021_2022
Supplying and fixing sintex box(16 Amp DB) on each post as per the direction of Departmentals officers.

79 79.000

Total Quantity 79.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 79.000 No

Say 79.000 No @ Rs 547.00 / No Rs 43213.00

10 od364469/2021_2022
Supply fixing testing and commissioning of pre-wired LED street light fitting 36/45W
Kerala Water Authority
79 79.000

PRICE Total Quantity 79.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 79.000 No

Say 79.000 No @ Rs 4690.00 / No Rs 370510.00

11 od364470/2021_2022
Supply and drawing 650/1100 V Grade PVC insulated copper conductor cables in the existing surface /
recess conduit and giving connections 1.5 sq.mm. 2 run.

79 79.000

Total Quantity 79.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 79.000 metre

Say 79.000 metre @ Rs 61.00 / metre Rs 4819.00

12 od364472/2021_2022
Supply and fixing 6Amodular switch 6 A in existing board front plates and giving connection

79 79.000

Total Quantity 79.000 No

printed on 05-03-2022 17:34:00 page 10

PRICE EST NO:2022/5176

Total Deducted Quantity 0.000 No

Net Total Quantity 79.000 No

Say 79.000 No @ Rs 119.00 / No Rs 9401.00

13 od364473/2021_2022
Supply and fixing 6Amodular switch 6 A in existing board front plates and giving connection<br>6A
Universal Socket

79 79.000

Total Quantity 79.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 79.000 No

Say 79.000 No @ Rs 147.00 / No Rs 11613.00

Sl No Description No L B D CF Quantity Remark

5Solar Energy Installation (Cost Index:35.59 %)

1 od364460/2021_2022
Survey/design/supply/erection/testing/commissioning /mono crystalline type grid connecting solar system
with suitable structure/ panel board/inverter/indicating meters /net/solar meter as per KSEBL requirement
and specification including testing, earthing/minimum 17% cell efficiency connecting to KSEBL grid and
approval from Electrical Inspectrate and KSEBL with 5 year maintenance and Guarantee complete. The
capacity will be calculated after performing Performance Guarantee Test for 90 days. The unit in Kwp

Units in KWP 120 120.000

Kerala Water Authority
Total Quantity 120.000 No

PRICE Total Deducted Quantity 0.000 No

Net Total Quantity 120.000 No

Say 120.000 No @ Rs 60000.00 / No Rs 7200000.00

Sl No Description No L B D CF Quantity Remark

6CCTV Camera installation (Cost Index:35.59 %)

1 od364452/2021_2022
Supplying, installing, testing and commissioning of 2MP Full HD ir Bullet Camera 37 nos 30m range, 40
channel NVR-2 SATA, Hard disc 10 TB, 40 port PoE Switch, Network UTP cable, PVC Conduit 6U Rack,
3 kwa UPS LI etc. complete to the satisfaction of KWA

Supplying, installing,
t e s t i n g a n d
commissioning of 2MP 1 1.000
Full HD ir Bullet
Camera 37 nos

Total Quantity 1.000 set

Total Deducted Quantity 0.000 set

printed on 05-03-2022 17:34:00 page 11

PRICE EST NO:2022/5176

Net Total Quantity 1.000 set

Say 1.000 set @ Rs 452400.00 / set Rs 452400.00

Sl No Description No L B D CF Quantity Remark

7Land scapping &amp; Gardening (Cost Index:35.59 %)

1 od364453/2021_2022
Providing land scaping and gardening including formation of yard , necessary earth work for forming to
the required level using red earth, planting grass, garden trees, side protection works, watering etc as
directed by the KWA officials

1 5.000 10.000 50.000

2 10.000 6.000 120.000

1 12.000 3.000 36.000

3 15.000 5.000 225.000

Total Quantity 431.000 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 431.000 sqm

Say 431.000 sqm @ Rs 2988.88 / sqm Rs 1288207.28

Sl No Description No L B D CF Quantity Remark

8Drainage Arrangements (Cost Index:35.59 %)

1 2.6.1
Kerala Water Authority
Earth work in excavation by mechanical means (Hydraulic excavator)/manual means over areas

PRICE
(exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan) including disposal of excavated
earth, lead up to 50 m and lift up to 1.5 m, disposed earth to be levelled and neatly dressed.All kinds of
soil

1 315.000 0.900 0.800 226.800

Total Quantity 226.800 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 226.800 cum

Say 226.800 cum @ Rs 214.03 / cum Rs 48542.00

2 4.1.3
Providing and laying in position cement concrete of specified grade excluding the cost of centering and
shuttering - All work up to plinth level:1:2:4 (cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size)

1 315.000 0.900 0.100 28.350

Total Quantity 28.350 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 28.350 cum

printed on 05-03-2022 17:34:00 page 12

PRICE EST NO:2022/5176

Say 28.350 cum @ Rs 7990.86 / cum Rs 226540.88

3 5.33.1
Providing and laying in position machine batched and machine mixed design mix M-25 grade cement
concrete for reinforced cement concrete work, using cement content as per approved design mix,
including pumping of concrete to site of laying but excluding the cost of centering, shuttering, finishing
and reinforcement, including admixtures in recommended proportions as per IS: 9103 to accelerate,
retard setting of concrete, improve workability without impairing strength and durability as per direction of
Engineer - in-charge. Note:- Cement content considered in this item is @ 330 kg/ cum. Excess or less
cement used as per design mix is payable or recoverable separately.All work upto plinth level

floor 1 315.000 0.700 0.100 22.050

sides 2 315.000 0.100 0.600 37.800

Cover slab 630 0.500 0.700 0.100 22.050

Total Quantity 81.900 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 81.900 cum

Say 81.900 cum @ Rs 9413.54 / cum Rs 770968.93

4 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing in position and
binding all complete upto plinth levelThermo - Mechanically Treated bars of grade Fe-500D or more

@80
1 81.900 80.0 6552.000
Kerala Water Authority kg/m3

PRICE Total Quantity 6552.000 kilogram

Total Deducted Quantity 0.000 kilogram

Net Total Quantity 6552.000 kilogram

Say 6552.000 kilogram @ Rs 98.30 / kilogram Rs 644061.60

5 13.1.1
12 mm cement plaster of mix:1:4 ( 1 cement : 4 fine sand)

Floor 1 315.000 0.500 157.500

Sides 2 315.000 0.800 504.000

Total Quantity 661.500 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 661.500 sqm

Say 661.500 sqm @ Rs 314.09 / sqm Rs 207770.53

Sl No Description No L B D CF Quantity Remark

9Protection Works to existing 42" &amp; 36" Clear water pumping mains - Providing of RCC Duct (Cost
Index:35.59 %)

printed on 05-03-2022 17:34:00 page 13

PRICE EST NO:2022/5176

1 15.43.2
Dismantling manually / by mechanical means including stacking of serviceable material and disposal of
unserviceable material within 50 metres lead as per direction of Engineer -in-Charge:Bituminous road

cutting bituminous
road way for duct
foundation work at 2 50.000 1.500 0.200 30.000
both ways of existing
pipe lines

Total Quantity 30.000 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 30.000 sqm

Say 30.000 sqm @ Rs 360.94 / sqm Rs 10828.20

2 2.8.1
Earth work in excavation by mechanical means (Hydraulic excavator) /manual means in foundation
trenches or drains (not exceeding 1.5 m in width or 10 sqm on plan), including dressing of sides and
ramming of bottoms, lift up to 1.5 m, including getting out the excavated soil and disposal of surplus
excavated soil as directed, within a lead of 50 m.All kinds of soil

for foundation
trenches at both sides 2 210.000 1.200 0.500 252.000
of existing pipe line

Total Quantity 252.000 cum

Kerala Water Authority
Total Deducted Quantity 0.000 cum

3 2.9.1
PRICE Net Total Quantity 252.000 cum

Say 252.000 cum @ Rs 296.94 / cum Rs 74828.88

Excavation work by mechanical means (Hydraulic excavator) / manual means in foundation trenches or
drains (not exceeding 1.5 m in width or 10 sqm on plan), including dressing of sides and ramming of
bottoms, lift up to 1.5 m, including getting out the excavated soil and disposal of surplus excavated soils
as directed, within a lead of 50 m.Ordinary rock

1st lift 2 210.000 1.200 0.900 453.600

2nd lift 2 210.000 1.200 1.000 504.000

Total Quantity 957.600 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 957.600 cum

Say 957.600 cum @ Rs 527.51 / cum Rs 505143.58

4 2.16.1
Close timbering in trenches including strutting, shoring and packing cavities (wherever required) complete
(Measurements to be taken of the face area timbered).Depth not exceeding 1.5m

printed on 05-03-2022 17:34:00 page 14

PRICE EST NO:2022/5176

for cc 4 210.000 1.500 1260.000

Total Quantity 1260.000 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 1260.000 sqm

Say 1260.000 sqm @ Rs 152.95 / sqm Rs 192717.00

5 2.16.2
Close timbering in trenches including strutting, shoring and packing cavities (wherever required) complete
(Measurements to be taken of the face area timbered).Depth exceeding 1.5 m but not exceeding 3 m

2nd lift 4 210.000 1.000 840.000

Total Quantity 840.000 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 840.000 sqm

Say 840.000 sqm @ Rs 166.17 / sqm Rs 139582.80

6 4.1.6
Providing and laying in position cement concrete of specified grade excluding the cost of centering and
shuttering - All work up to plinth level:1:3:6 ( 1 cement : 3 coarse sand : 6 graded stone aggregate 40 mm
nominal size)

pcc 2 210.000 1.200 0.100 50.401

Total Quantity 50.401 cum

Kerala Water Authority
Total Deducted Quantity 0.000 cum

7 5.1.3
PRICE Net Total Quantity 50.401 cum

Say 50.401 cum @ Rs 7211.15 / cum Rs 363449.17

Providing and laying in position specified grade of reinforced cement concrete, excluding the cost of
centering, shuttering, finishing and reinforcement - All work up to plinth level:1:2:4 ( 1 cement : 2 coarse
sand : 4 graded stone aggregate 20 mm nominal size)

Base beam 2 210.000 1.000 0.350 147.000

(0.30+0.50
duct wall 2 210.000 2.000 336.000
)/2

Total Quantity 483.000 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 483.000 cum

Say 483.000 cum @ Rs 8588.47 / cum Rs 4148231.01

8 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing in position and
binding all complete upto plinth levelThermo - Mechanically Treated bars of grade Fe-500D or more

printed on 05-03-2022 17:34:00 page 15

PRICE EST NO:2022/5176

steel @ 80kg/m3 1 483.000 80.0 38640.000

Total Quantity 38640.000 kilogram

Total Deducted Quantity 0.000 kilogram

Net Total Quantity 38640.000 kilogram

Say 38640.000 kilogram @ Rs 98.30 / kilogram Rs 3798312.00

9 5.9.1
Centering and shuttering including strutting, etc. and removal of form for:Foundations, footings, bases of
columns, etc for mass concrete

4 210.000 0.100 84.000

4 210.000 0.350 294.000

Total Quantity 378.000 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 378.000 sqm

Say 378.000 sqm @ Rs 335.31 / sqm Rs 126747.18

10 5.9.2
Centering and shuttering including strutting, etc. and removal of form for:Walls (any thickness) including
attached pilasters, butteresses, plinth and string courses etc.

4 210.000 2.000 1680.000

Kerala Water Authority Total Quantity 1680.000 sqm

PRICE
Total Deducted Quantity 0.000 sqm

Net Total Quantity 1680.000 sqm

Say 1680.000 sqm @ Rs 717.20 / sqm Rs 1204896.00

11 2.26.2
Extra for every additional lift 1.5 m or part there of in excavation / banking excavated or stacked
materials.Ordinary or hard rock

2nd lift 2 210.000 1.500 1.000 630.000

Total Quantity 630.000 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 630.000 cum

Say 630.000 cum @ Rs 190.78 / cum Rs 120191.40

12
16.91.2
Providing and laying factory made chamfered edge Cement Concrete paver blocksin footpath, parks,
lawns, drive ways or light traffic parking etc, of required strength,thickness & size/ shape, made by table
vibratory method using PU mould, laid inrequired colour & pattern over 50mm thick compacted bed of
sand, compacting andproper embedding/laying of inter locking paver blocks into the sand bedding
layerthrough vibratory compaction by using plate vibrator, filling the joints with sand andcutting of paver

printed on 05-03-2022 17:34:00 page 16

PRICE EST NO:2022/5176

blocks as per required size and pattern, finishing and sweepingextra sand. complete all as per direction
of Engineer-in-Charge.80 mm thick C.C. paver block of M-30 grade with approved color design and
pattern.

1 220.000 9.400 2068.000

Total Quantity 2068.000 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 2068.000 sqm

Say 2068.000 sqm @ Rs 1121.80 / sqm Rs 2319882.40

13 100.8.2
Fencing 1.50m high with two rows of casuarina poles (girth 15cm to 24cm) tied with coir yarn on vertical
casuarina pole (girth 15cm to 24cm) fixed at 1.5m intervals.
NEW DATA (Prepared based on PWD SDB - Item No.1009

4 210.000 0.75 630.000

Total Quantity 630.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 630.000 metre

Say 630.000 metre @ Rs 96.33 / metre Rs 60687.90

Total 43915365.94

Centage @ 0.0%
Kerala Water Authority
Centage Amount 0.00

PRICE Provision for GST payments (in %) @

Amount reserved for GST payments

Total & Centage

18.0%

7904765.87

51820131.81

Lumpsum for round off 79868.19

GRAND TOTAL Rs 51900000.00

Rounded Grand Total Rs 5,19,00,000

Rupees Five Crore Nineteen Lakh Only

printed on 05-03-2022 17:34:00 page 17

PRICE EST NO:2022/5734

General Abstract
State Plan-Interim Augmentation ofKochi city and adjoining areas-Phase-1-
Providing SCADA and AUTOMATION,Indoor type transformer,Supply erction of
clear water pumpsets

(Dsor year: 2018)

Sl No Heading Description Amount

1 Supply erection, commissioning of clear water pumpsets 10251348.20

Supply,erection and commissioning of 1000KVA-11KV/433V 2 No, 500

2 KVA 11/3.3KV-2 No Indoor type transformer,connected works and 12330921.77
Building

3 SCADA and AUTOMATION 41644521.05

4 UG CABLING AND POWER ALLOCATION 9000000.00

Total 73226791.02

Centage @ 0.0%

Centage Amount 0.00

Provision for GST payments (in %) @ 18.0%

Amount reserved for GST payments 13180822.38

Total & Centage 86407613.40

Lumpsum for round off 92386.60

Kerala Water Authority
GRAND TOTAL Rs 86500000.00

PRICE Rounded Grand Total Rs 8,65,00,000

Rupees Eight Crore Sixty Five Lakh Only

printed on 05-03-2022 18:13:28 page 1

PRICE EST NO:2022/5734

Detailed Estimate

State Plan-Interim Augmentation ofKochi city and adjoining areas-Phase-1-

Providing SCADA and AUTOMATION,Indoor type transformer,Supply erction of
clear water pumpsets

(Dsor year: 2018)

Sl No Description No L B D CF Quantity Remark

1Supply erection, commissioning of clear water pumpsets (Cost Index:35.59 %)

1 od369282/2021_2022
Design, Supply, erection, testing and commissioning of V T pump set- 2 Nos (1 No as standby)41 to 100
HP and all allied works,like panel board,starter,cable,capacitor for pf above .95, NRV, sluice
valve,earthing ,pipe connections, foundations as per direction of departmental officers

95HP to Aluva OHSR,

14.27 mld flow, 30 m 2 95.000 190.000
head

Total Quantity 190.000 Hp

Total Deducted Quantity 0.000 Hp

Net Total Quantity 190.000 Hp

Kerala Water Authority

Say 190.000 Hp @ Rs 14202.76 / Hp Rs 2698524.40

PRICE
2 od369293/2021_2022
Design, Supply, erection, testing and commissioning of Submersible pump set- 2 Nos (1 No as
standby)above 100 HP and all allied works,like panel board,starter,cable,capacitor for pf above .95, NRV,
sluice valve,earthing , pipe connections, foundations as per direction of departmental officers

180 HP to Edathala
GLSR- 18.75 mld flow, 2 180.000 360.000
44 m head

110 HP to Keezhmad
GLSR, 11.35 mld flow, 2 110.000 220.000
42 m head

Total Quantity 580.000 Hp

Total Deducted Quantity 0.000 Hp

Net Total Quantity 580.000 Hp

Say 580.000 Hp @ Rs 13022.11 / Hp Rs 7552823.80

Sl No Description No L B D CF Quantity Remark

2Supply,erection and commissioning of 1000KVA-11KV/433V 2 No, 500 KVA 11/3.3KV-2 No Indoor type
transformer,connected works and Building (Cost Index:35.59 %)

printed on 05-03-2022 18:14:46 page 1

PRICE EST NO:2022/5734

1 2.6.1
Earth work in excavation by mechanical means (Hydraulic excavator)/manual means over areas
(exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan) including disposal of excavated
earth, lead up to 50 m and lift up to 1.5 m, disposed earth to be levelled and neatly dressed.All kinds of
soil

Footing 18 1.700 1.700 2.000 104.040

Total Quantity 104.040 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 104.040 cum

Say 104.040 cum @ Rs 214.03 / cum Rs 22267.68

2 4.1.3
Providing and laying in position cement concrete of specified grade excluding the cost of centering and
shuttering - All work up to plinth level:1:2:4 (cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size)

18 1.700 1.700 0.100 5.202

Total Quantity 5.202 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 5.202 cum

Say 5.202 cum @ Rs 7990.86 / cum Rs 41568.45

3 5.33.1 Kerala Water Authority

Providing and laying in position machine batched and machine mixed design mix M-25 grade cement

PRICE
concrete for reinforced cement concrete work, using cement content as per approved design mix,
including pumping of concrete to site of laying but excluding the cost of centering, shuttering, finishing
and reinforcement, including admixtures in recommended proportions as per IS: 9103 to accelerate,
retard setting of concrete, improve workability without impairing strength and durability as per direction of
Engineer - in-charge. Note:- Cement content considered in this item is @ 330 kg/ cum. Excess or less
cement used as per design mix is payable or recoverable separately.All work upto plinth level

Footing 18 1.500 1.500 0.300 12.150

18 (1.5+.35) (1.5+.35) 0.400 0.5 12.322

Column upto plinth

18 0.250 0.250 1.200 1.350
beam

plinth beam long side 3*5 3.800 0.250 0.300 4.275

plinth beam short side 6*2 4.880 0.250 0.300 4.392

Total Quantity 34.489 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 34.489 cum

Say 34.489 cum @ Rs 9413.54 / cum Rs 324663.58

printed on 05-03-2022 18:14:46 page 2

PRICE EST NO:2022/5734

4 5.33.2
Providing and laying in position machine batched and machine mixed design mix M-25 grade cement
concrete for reinforced cement concrete work, using cement content as per approved design mix,
including pumping of concrete to site of laying but excluding the cost of centering, shuttering, finishing
and reinforcement, including admixtures in recommended proportions as per IS: 9103 to accelerate,
retard setting of concrete, improve workability without impairing strength and durability as per direction of
Engineer - in-charge. Note:- Cement content considered in this item is @ 330 kg/ cum. Excess or less
cement used as per design mix is payable or recoverable separately.All work above plinth level upto floor
V level

Column 18 0.250 0.250 4.000 4.500

lintel alround 1 61.000 0.200 0.150 1.830

roof beam long 3 20.500 0.250 0.400 6.150

Short beams 6*2 4.630 0.250 0.400 5.556

Sunshade 1 62.400 0.600 0.080 2.996

Total Quantity 21.032 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 21.032 cum

Say 21.032 cum @ Rs 11065.64 / cum Rs 232732.54

5 50.4.1.1
Providing and laying in position cement concrete 1:2:4 ( 1 cement : 2 coarse sand : 4 graded stone
Kerala Water Authority
aggregate 12.5 mm nominal size) up to floor five level excluding the cost of centering, shuttering,

PRICE
finishing for leveling coarse of floor and roof etc.

Floor 1 20.000 10.000 0.100 20.000

Total Quantity 20.000 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 20.000 cum

Say 20.000 cum @ Rs 7950.05 / cum Rs 159001.00

6 5.9.1
Centering and shuttering including strutting, etc. and removal of form for:Foundations, footings, bases of
columns, etc for mass concrete

18 5.200 0.300 28.081

Total Quantity 28.081 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 28.081 sqm

Say 28.081 sqm @ Rs 335.31 / sqm Rs 9415.84

7 5.9.3
Centering and shuttering including strutting, etc. and removal of form for:Suspended floors, roofs,

printed on 05-03-2022 18:14:46 page 3

PRICE EST NO:2022/5734

landings, balconies and access platform

Roof slab 1 20.300 10.300 209.091

Sunshade 1 62.400 0.600 37.440

Total Quantity 246.531 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 246.531 sqm

Say 246.531 sqm @ Rs 815.78 / sqm Rs 201115.06

8 5.9.5
Centering and shuttering including strutting, etc. and removal of form for:Lintels, beams, plinth beams,
girders bressumers and cantilevers

plith beam long 13*5 3.700 0.850 204.425

plith beam Short 6*2 4.630 0.850 47.226

lintel 1 59.200 0.200 0.200 2.369

roof beam 13*5 3.700 0.250 0.250 15.032

6*2 4.630 0.250 0.250 3.473

Total Quantity 272.525 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 272.525 sqm

Kerala Water Authority
Say 272.525 sqm @ Rs 649.82 / sqm Rs 177092.20

9 5.9.6

PRICE
Centering and shuttering including strutting, etc. and removal of form for:Columns, Pillars, Piers,
Abutments, Posts and Struts

column 18 0.250 0.250 5.200 5.851

Total Quantity 5.851 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 5.851 sqm

Say 5.851 sqm @ Rs 863.64 / sqm Rs 5053.16

10 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing in position and
binding all complete upto plinth levelThermo - Mechanically Treated bars of grade Fe-500D or more

@100kg/
1 60.723 100.0 6072.300
m3

Total Quantity 6072.300 kilogram

Total Deducted Quantity 0.000 kilogram

Net Total Quantity 6072.300 kilogram

printed on 05-03-2022 18:14:46 page 4

PRICE EST NO:2022/5734

Say 6072.300 kilogram @ Rs 98.30 / kilogram Rs 596907.09

11 50.6.1.2
Solid block masonry using pre cast solid blocks (Factory made) of size 40x20x20cm or nearest available
size confirming to IS 2185 part I of 1979 for super structure up to floor two level thickness 20cm and
above in: CM 1:6 ( 1 cement: 6 coarse sand) etc complete.

wall 1 59.200 0.200 4.000 47.361

rolling shutter 1 3.000 0.200 2.500 -1.500

Windows 3 1.200 0.200 1.500 -1.080

Ventilators 9 1.200 0.200 0.500 -1.080

Total Quantity 47.361 cum

Total Deducted Quantity -3.660 cum

Net Total Quantity 43.701 cum

Say 43.701 cum @ Rs 6602.09 / cum Rs 288517.94

12 13.1.1
12 mm cement plaster of mix:1:4 ( 1 cement : 4 fine sand)

inside 1 60.000 4.000 240.000

outside 1 61.600 4.000 246.400

pillar 4 1.000 4.000 16.000

rolling shutter Kerala

1 Water Authority
3.000 2.500 -7.500

PRICE
Windows 3 1.200 1.500 -5.399

Ventilators 9 1.200 0.500 -5.399

Total Quantity 502.400 sqm

Total Deducted Quantity -18.298 sqm

Net Total Quantity 484.102 sqm

Say 484.102 sqm @ Rs 314.09 / sqm Rs 152051.60

13 13.7.1
12 mm cement plaster finished with a floating coat of neat cement of mix:1:3 ( 1 cement : 3 fine sand)

Sunshade 1 62.400 0.600 37.440

Roof slab 1 20.000 10.000 200.000

Extra roof beam 4*2 10.000 0.250 20.000

1 20.000 0.250 5.000

Total Quantity 262.440 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 262.440 sqm

printed on 05-03-2022 18:14:46 page 5

PRICE EST NO:2022/5734

Say 262.440 sqm @ Rs 401.21 / sqm Rs 105293.55

14 13.9.1
Cement plaster 1:3 ( 1 cement : 3 coarse sand) finished with a floating coat of neat cement.12 mm
cement plaster

Sunshade top 1 62.400 0.600 37.440

Roof slab top 1 20.600 11.250 231.751

Total Quantity 269.191 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 269.191 sqm

Say 269.191 sqm @ Rs 412.13 / sqm Rs 110941.69

15 10.6.2
Supplying and fixing rolling shutters of approved make, made of required size M.S. laths, interlocked
together through their entire length and jointed together at the end by end locks, mounted on specially
designed pipe shaft with brackets, side guides and arrangements for inside and outside locking with push
and pull operation complete, including the cost of providing and fixing necessary 27.5 cm long wire
springs manufactured from high tensile steel wire of adequate strength conforming to IS: 4454 - part 1
and M.S. top cover of required thickness for rolling shutters.80x1.20 mm M.S. laths with 1.20 mm thick
top cover

1 3.000 2.500 7.500

Total Quantity 7.500 sqm

Kerala Water Authority
Total Deducted Quantity 0.000 sqm

16 13.46.1
PRICE Net Total Quantity 7.500 sqm

Say 7.500 sqm @ Rs 3300.13 / sqm Rs 24750.98

Finishing walls with Acrylic Smooth exterior paint of required shade:New work (Two or more coat applied
@ 1.67 ltr/10 sqm over and including priming coat of exterior primer applied @ 2.20 kg/10 sqm)

1 761.280 761.280

Total Quantity 761.280 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 761.280 sqm

Say 761.280 sqm @ Rs 193.89 / sqm Rs 147604.58

17 21.1.1.2
Providing and fixing aluminium work for doors, windows, ventilators and partitions with extruded built up
standard tubular sections/ appropriate Z sections and other sections of approved make conforming to IS :
733 and IS: 1285, fixing with dash fasteners of required dia and size, including necessary filling up the
gaps at junctions, i.e. at top, bottom and sides with required EPDM rubber/ neoprene gasket etc.
Aluminium sections shall be smooth, rust free, straight, mitred and jointed mechanically wherever
required including cleat angle, Aluminnium snap beading for glazing /paneling, C.P. brass/ stainless steel

printed on 05-03-2022 18:14:46 page 6

PRICE EST NO:2022/5734

screws, all complete as per architectural drawings and the directions of Engineer-in-charge.(Glazing,
paneling and dash fasteners to be paid for separately):For fixed portionPowder coated aluminium
(minimum thickness of powder coating 50 micron)

windows horizontal 3*2 1.200 1.65 11.880

windows vertical 3*3 1.200 1.65 17.820

(1.20+0.50
ventilator 9*2 30.600
)

Total Quantity 60.300 kg

Total Deducted Quantity 0.000 kg

Net Total Quantity 60.300 kg

Say 60.300 kg @ Rs 537.07 / kg Rs 32385.32

18 21.3.2
Providing and fixing glazing in aluminium door, window, ventilator shutters and partitions etc. with EPDM
rubber / neoprene gasket etc. complete as per the architectural drawings and the directions of Engineer -
in -Charge. ( Cost of aluminium snap beading shall be paid in basic item):With float glass panes of 5.50
mm thickness

Windows 3 1.200 1.500 5.400

ventilators 9 1.200 0.500 5.400

Total Quantity 10.800 sqm

Kerala Water Authority

Total Deducted Quantity 0.000 sqm

PRICE
Net Total Quantity 10.800 sqm

Say 10.800 sqm @ Rs 1526.00 / sqm Rs 16480.80

19 od369311/2021_2022
1000 KVA Transformer- Supply, installation, testing and commissioning of one number 1000 kVA,
DYn11, 3Ph, 50Hz, 11/0.433 kV,ONAN cooled, copper wound outdoor distribution transformer with
tappings from +5% to -10% in steps of 2.5% with OFTC. The HT side & LT side shall have cable end box
for XLPE cable. The transformer shall have suitable enclosure for The HT side & LT side. The
transformer shall be complete with all standard accessories and fittings & conform to IS:2026. The rate
shall be inclusive of all materials, lead,lift, first fill of oil, necessary civil works for mounting to the existing
transformer foundation complete as per single line schematic diagram & particular specifications.

1000 KVA 11/.433 KV

2 2.000
Transformer

Total Quantity 2.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 2.000 No

Say 2.000 No @ Rs 1800000.00 / No Rs 3600000.00

20 od369313/2021_2022
500 KVA Transformer - Supply, installation, testing and commissioning of one number 500 kVA, DYn11,

printed on 05-03-2022 18:14:46 page 7

PRICE EST NO:2022/5734

3Ph, 50Hz, 11/3.3 kV,ONAN cooled, copper wound outdoor distribution transformer with tappings from
+5% to -10% in steps of 2.5% with OFTC. The HT side & LT side shall have cable end box for XLPE
cable. The transformer shall have suitable enclosure for The HT side & LT side. The transformer shall be
complete with all standard accessories and fittings & conform to IS:2026. The rate shall be inclusive of all
materials, lead,lift, first fill of oil, necessary civil works for mounting to the existing transformer foundation
complete as per single line schematic diagram & particular specifications.

500 KVA 11/3.3 kV,

2 2.000
indoor Transformerer

Total Quantity 2.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 2.000 No

Say 2.000 No @ Rs 918604.00 / No Rs 1837208.00

21 od369316/2021_2022
PCC PANEL -Design ,approvel, Supply, fabrication, erection, testing and commissioning of 3.3kv cubicle
type fully compartmentalized, dust tight, vermin proof, water proof 3.3 kv , VCB panel set 200Amp or
suitable rating - Main 3.3.KV Panel falling to IP54 category fabricated out of 16 SWG CRCA Sheet Steel
painted as per standards with Alumimium Busbars of suitable size, earth bus of adequate capacity,
double earth connection to all switches, internal rigid connection etc. including suitable chambers, front
open, top cable entry with water proof shrouding, free standing panel consisting of the following as per
standards ( All switches shall confirm to conforming to IEC 60947-2 standards). Incommer - 200A FP
Microprocessor based VCB - suitable MVA based on fault level-- 1 Nos. Restricted Earth Fault Relay -
best conductivity Aluminium busbar with SMC supports, heat shrinkable sleeves etc. as per ISS - 1set
Kerala Water Authority
RYB indicators ( LED Pilot type ) with 2A Control MCB and toggle switches - 4 Set Multifunction Digital

PRICE
Panel meter to read V, A, F, PF, kW, kVA, kVAR, kWh, kVAh, kVARh Class 1.0 - 1 Set 200/5A CL 1.0,
15VA Metering CTs -one VCB incomer 200 A or suitable size- 3 Sets Outgoings: 200A, VCB - 1 Nos.
100/50A VCB out going- .with isolation facility - Surge Protection Pluggable type surge arrester with
potential free contact, thermal disconnector & provision for inbuilt common remote indication for defective
arresters to connect between Line and Neutral and one number Spark Gap type arrester to connect
between Neutral and Earth of following ratings including base element & pluggable arresters. Nominal
voltage 3.3KV, 50Hz, Nominal Discharge current 30 kA (8/20 sec) for Line to Neutral & 50 kA (8/20 sec)
for Neutral to Earth, Maximum Discharge Current Imax 50 kA (8/20 sec) -1Set Supports The panel shall
be supported to ground using framework fabricated out of MS Flats / Angles etc. painted with two coats of
Zinc Chromate primer and two coats of enamel paint. The framework shall be firmly supported to ground
using suitable cement concrete plinth. The Panel Board shall be provided with 25 x 3mm copper earth
bus for the full length. Painting letters / identifications for the incoming and outgoing switches, cable, fuse
sizes, etc., in white enamel paint. The board shall be fabricated in such a way that future extension be
possible. Supply & Labour ,suitable battery and charger for the pannel,-complete as per CEA and kerala
State Electrical Inspectrate relevant statutes,.approvel from inspectrate ,2.5 sq mm copper cable shall be
used for all control ciruits-

printed on 05-03-2022 18:14:46 page 8

PRICE EST NO:2022/5734

Design ,approvel,
Supply, fabrication,
erection, testing and
commissioning of
3.3kv cubicle type fully 1 1.000
compartmentalized,
dust tight, vermin
proof, water proof 3.3
kv

Total Quantity 1.000 set

Total Deducted Quantity 0.000 set

Net Total Quantity 1.000 set

Say 1.000 set @ Rs 1806133.00 / set Rs 1806133.00

22 od369317/2021_2022
NEUTRAL CT - Supply & Providing 5P10 Protection Class 20/5A, 15VA Neutral CT in a suitable
enclosure including giving connections to Transformer Neutral etc.complete - Labour

NEUTRAL CT -
Supply & Providing
5P10 Protection Class 1 1.000
20/5A, 15VA Neutral
C

Kerala Water Authority Total Quantity 1.000 No

PRICE
Total Deducted Quantity 0.000 No

Net Total Quantity 1.000 No

Say 1.000 No @ Rs 625.00 / No Rs 625.00

23 od369319/2021_2022
NEUTRAL CT - Supply & Providing 5P10 Protection Class 20/5A, 15VA Neutral CT in a suitable
enclosure including giving connections to Transformer Neutral etc.complete - Supply

1 1.000

Total Quantity 1.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 1.000 No

Say 1.000 No @ Rs 4327.00 / No Rs 4327.00

24 od369320/2021_2022
Neutral Grounding Resistor - Supply & Providing 50A,3.3kV 40ohm 30sec NGR - Supply

1 1.000

Total Quantity 1.000 No

Total Deducted Quantity 0.000 No

printed on 05-03-2022 18:14:46 page 9

PRICE EST NO:2022/5734

Net Total Quantity 1.000 No

Say 1.000 No @ Rs 155766.00 / No Rs 155766.00

25 od369321/2021_2022
Supply and providing the following MCCB/ RCCB / MCB / MCB Isolators/COS etc. to the existing DBs /
MCS / Junction Boxes etc. including giving proper termination using suitable Bananna copper lugs,
sleeves, insulation etc. complete - 6A to 32A , 10kA SP MCB

24 24.000

Total Quantity 24.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 24.000 No

Say 24.000 No @ Rs 181.00 / No Rs 4344.00

26 od369323/2021_2022
Supply and providing the following MCCB/ RCCB / MCB / MCB Isolators/COS etc. to the existing DBs /
MCS / Junction Boxes etc. including giving proper termination using suitable Bananna copper lugs,
sleeves, insulation etc. complete. 63A, 4P MCB Isolator

1 1.000

Total Quantity 1.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 1.000 No

Kerala WaterSayAuthority
1.000 No @ Rs 1050.00 / No Rs 1050.00

27 od369324/2021_2022

PRICE
Supply and providing the following MCCB/ RCCB / MCB / MCB Isolators/COS etc. to the existing DBs /
MCS / Junction Boxes etc. including giving proper termination using suitable Bananna copper lugs,
sleeves, insulation etc. complete - 63A, 100mA 3Ph RCCB

1 1.000

Total Quantity 1.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 1.000 No

Say 1.000 No @ Rs 6640.00 / No Rs 6640.00

28 od369326/2021_2022
Supply, installation, testing & commissioning of best quality sheet steel, phosphatised and painted, dust
and vermin proof enclosure (IP43) Vertical TPN Double door DB including copper bus bar, neutral link,
earth bus and DIN rail suitable for fixing RCCB + Isolator (8 module )as incommer and SP/TP MCB as
outgoings etc. on wall using suitable anchor bolts or fixed in recess including cutting hole on the wall ,
making good the damages, colour washing, dressing the DB including termination etc. as required. (
Including closing vaccant slots using Dummy ) - 12 Way

1 1.000

printed on 05-03-2022 18:14:46 page 10

PRICE EST NO:2022/5734

Total Quantity 1.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 1.000 No

Say 1.000 No @ Rs 11136.00 / No Rs 11136.00

29 od369330/2021_2022
HT Equipment Pinth, Substation Yard Fencing & Levelling - Supplying and filling the substation yard with
40mm size blue jelly of 150mm thick including cost and conveyance of all materials, labour charges etc
complete

1 5.0 5.000

Total Quantity 5.000 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 5.000 cum

Say 5.000 cum @ Rs 3017.00 / cum Rs 15085.00

30 od369331/2021_2022
HT Equipment Pinth, Substation Yard Fencing & Levelling - Providing, fabricating and fixing 2m high
chainlink fencing over 4mm thick barbed wire with a framework of 50x50x6mm MS angle between vertical
posts of ISMC 75 at 2400mm interval, Earthing as per KSEI/KSEB standards shall be done around the
periphery of the fencing. The MS framework for chainlink fencing shall be Hot Dip Galvanised. The rate
shall be inclusive of all materials, labour, lead, lift etc including escalation works and fabrication and
assembly works including all nuts, bolts and other miscallaneous items etc complete as per drawing and
Kerala Water Authority
as directed by the Engineer in Charge.

PRICE 1 20.000 20.000

Total Quantity 20.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 20.000 metre

Say 20.000 metre @ Rs 1298.00 / metre Rs 25960.00

31 od369332/2021_2022
HT Bidirectional TOD Meter - Supply & Providing 3 phase, 4wire, HT CT/PT operated, bi-directional with
accuracy class 0.2S for both Active and Reactive energy, -/5A, HT static tri vector meter with TOD
register, DLMS compliant & AMR compatible with optical port and RS232 port having ISI Marking,
suitable for measurement of active kWh, reactive energy kVARh and apparent energy kVAh and kVA
MD, kW MD at nominal frequency in the range of 47.5 Hz to 52.5 Hz in balanced as well as unbalanced
load conditions in the existing outdoor Meter cubicle including testing & commissioning etc. complete.

1 1.000

Total Quantity 1.000 set

Total Deducted Quantity 0.000 set

Net Total Quantity 1.000 set

Say 1.000 set @ Rs 43954.00 / set Rs 43954.00

printed on 05-03-2022 18:14:46 page 11

PRICE EST NO:2022/5734

32 od369333/2021_2022
OUTDOOR HT BREAKER PANEL (LBS) - Supply, Installation, Testing & Commissioning of 11kV
Outdoor HT Breaker Panel with the following components. 11kV Load Break Swich 11kV, 350 MVA,
630A, LBS unit - 1 set Voltmeter ( 0 - 11kV) - 3 Nos LED Pilot Indication - LBS ON / OFF - 1 Set Trip
Push buttons - 1 set 2NO+2NC Aux contacts - 1 Set 230V AC Shunt Trip Coil - 1 No Aluminium Busbar -
1 Set Seal off Bushings - 3 Nos Space Heater Element with Thermostat & wiring - 1 Nos Inspection Lamp
LED with switch & wiring - 1 set Metering Chamber PT - 100 VA, 11kV/110V, CL 0.2S - 1 No CT - */5A,
15VA, CL 0.2S - 3 Nos Provisions for mounting 3 phase, 4wire, HT CT/PT operated, bi-directional TOD
meter with accuracy class 0.2S including wiring and test terminal block, site glass etc. - 1 set Voltage
Circuit: The active & apparent power consumption of voltage circuit including power supply of meter at
reference voltage, reference temperature & frequency shall not exceed 1.0 Watt & 4.0 VA per phase
Current Circuit: The apparent power taken by current circuit at basic current, reference frequency &
reference temperature shall not exceed 1.0 VA/phase. ( The Quoted rate shall be inclusive of necessary
control wiring, components working on LT supply should be prewired completely with necessary controls
as specified till the connection point for feeding LT Supply from outside, Cable end box for receiving
incoming and outgoing cables and suitable civil foundation etc as required.) - Supply & Labour

1 1.000

Total Quantity 1.000 set

Total Deducted Quantity 0.000 set

Net Total Quantity 1.000 set

Say 1.000 set @ Rs 215359.00 / set Rs 215359.00

33 od369334/2021_2022 Kerala Water Authority

Supplying and erection of three piece nonlinear resistor type lightning arrestor suitable for 3 wire, 11 kV

PRICE
overhead lines with rated voltage 9 kV (rms) with a nominal discharge current rating of 5 kA and complete
with galvanised clamping arrangement, G.I. bolts, nuts, washers etc. as required.

1 1.000

Total Quantity 1.000 set

Total Deducted Quantity 0.000 set

Net Total Quantity 1.000 set

Say 1.000 set @ Rs 3601.00 / set Rs 3601.00

34 od369335/2021_2022
Supplying and erection of 11 kV pin insulator complete with large steel head G.I. pin, nuts, washers etc.
as required.

1 1.000

Total Quantity 1.000 set

Total Deducted Quantity 0.000 set

Net Total Quantity 1.000 set

Say 1.000 set @ Rs 349.00 / set Rs 349.00

printed on 05-03-2022 18:14:46 page 12

PRICE EST NO:2022/5734

35 od369337/2021_2022
Erection of double pole 3 wire cross arm for 11 KV/22 KV/33 KV over head lines as required.

3 3.000

Total Quantity 3.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 3.000 No

Say 3.000 No @ Rs 1123.17 / No Rs 3369.51

36 od369338/2021_2022
Supplying and erection of a set of cross bracing frame work for 11 KV over head line double pole
structure having four members fabricated out of 50 mm X 50 mm X 6 mm angle iron to form a rectangle
of minimum size 1400 mm width X 2500 mm height, complete with 50 mm X 6mm M.S. flat iron clamps,
bolts and nuts including drilling holes for insulator pins, bolts and nuts etc. (as per drawing) and painting
with primer and finish paint as required.

1 1.000

Total Quantity 1.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 1.000 No

Say 1.000 No @ Rs 6552.00 / No Rs 6552.00

37 od369340/2021_2022
Kerala Water Authority
Erection of RCC/ PCC pole of following length in brick ballast and ramming the foundation, finishing with
150 mm thick cement concrete (1:3:6) layer on top with including excavation and refilling etc. as

PRICE
required.(rate as per vetted estimate)

2 2.000

Total Quantity 2.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 2.000 No

Say 2.000 No @ Rs 4957.00 / No Rs 9914.00

38 od369341/2021_2022
UG Cable Tamper Protection - Supply & laying the following size of B class GI Pipe for UG Cable tamper
protection in the existing trench in position etc. complete. 75 mm

1 10.000 10.000

Total Quantity 10.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 10.000 No

Say 10.000 No @ Rs 485.00 / No Rs 4850.00

39
od369342/2021_2022

printed on 05-03-2022 18:14:46 page 13

PRICE EST NO:2022/5734

UG Cable Tamper Protection - Supply & laying the following size of B class GI Pipe for UG Cable tamper
protection in the existing trench in position etc. complete. 50 mm

1 10.000 10.000

Total Quantity 10.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 10.000 No

Say 10.000 No @ Rs 379.00 / No Rs 3790.00

40 od369343/2021_2022
LT Power Cables - Supply & drawing the following size of FR Multi-core PVC Insulated and PVC
sheathed Copper conductor round flexible wire manufactured with bright annealed bare copper conductor
as per IS 8130/1984 Insulated and sheathed with electrical grade PVC compound as per IS 5831/1984
generally conforming to IS 694/1990 for working voltage up to and including 1100 V through existing PVC
conduit / casing capping wall. 3C x 0.5 Sqmm

1 25.000 25.000

Total Quantity 25.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 25.000 metre

Say 25.000 metre @ Rs 88.00 / metre Rs 2200.00

41 od369345/2021_2022
Kerala Water Authority
LT Power Cables - Providing cable glanding, gland earthing & end termination of UG cables of the
following sizes using Siemens type Brass compression gland & Copper lugs etc. complete. 4C x 2.5
Sqmm

PRICE 2 2.000

Total Quantity 2.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 2.000 No

Say 2.000 No @ Rs 217.00 / No Rs 434.00

42 od369346/2021_2022
LT Power Cables - Providing cable glanding, gland earthing & end termination of UG cables of the
following sizes using Siemens type Brass compression gland & Copper lugs etc. complete. 3.5C x 35
Sqmm (32mm)

2 2.000

Total Quantity 2.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 2.000 No

Say 2.000 No @ Rs 437.00 / No Rs 874.00

printed on 05-03-2022 18:14:46 page 14

PRICE EST NO:2022/5734

43 od369347/2021_2022
LT Power Cables - Providing cable glanding, gland earthing & end termination of UG cables of the
following sizes using Siemens type Brass compression gland & Copper lugs etc. complete. 3.5C x 300
Sqmm (70mm)

8 8.000

Total Quantity 8.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 8.000 No

Say 8.000 No @ Rs 1713.00 / No Rs 13704.00

44 od369348/2021_2022
LT Power Cables - Providing cable glanding, gland earthing & end termination of UG cables of the
following sizes using Siemens type Brass compression gland & Copper lugs etc. complete. 3.5C x 400
Sqmm (82mm)

6 6.000

Total Quantity 6.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 6.000 No

Say 6.000 No @ Rs 2499.55 / No Rs 14997.30

45 od369349/2021_2022
Kerala Water Authority
LT Power Cables - Supply & laying UG 2XFY,PVC insulated and PVC sheathed Copper conductor
armoured Power / Control cable of 1.1 KV grade of the following sizes through trench/wall/ ceiling - 4C x
2.5 Sqmm

PRICE 1 50.000 50.000

Total Quantity 50.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 50.000 metre

Say 50.000 metre @ Rs 308.00 / metre Rs 15400.00

46 od369350/2021_2022
HT Cable Terminations - Supplying and making Outdoor cable end jointing with heat shrinkable jointing
kit, including lugs and other jointing materials, for for following sizes, XLPE aluminium conductor cable of
11 KV grade as required. 1C x 50 Sqmm

2 2.000

Total Quantity 2.000 set

Total Deducted Quantity 0.000 set

Net Total Quantity 2.000 set

Say 2.000 set @ Rs 14660.00 / set Rs 29320.00

printed on 05-03-2022 18:14:46 page 15

PRICE EST NO:2022/5734

47 od369351/2021_2022
HT Cable Terminations - Supplying and making Outdoor cable end jointing with heat shrinkable jointing
kit, including lugs and other jointing materials, for for following sizes, XLPE aluminium conductor cable of
11 KV grade as required. 3C x 150 Sqmm

2 2.000

Total Quantity 2.000 set

Total Deducted Quantity 0.000 set

Net Total Quantity 2.000 set

Say 2.000 set @ Rs 12367.00 / set Rs 24734.00

48 od369352/2021_2022
HT Cable Terminations - Supplying and making indoor cable end termination with heat shrinkable jointing
kit, including lugs and other jointing materials, for following sizes, XLPE aluminium conductor cable of 11
KV grade as required. 1C x 50 Sqmm

1 1.000

Total Quantity 1.000 set

Total Deducted Quantity 0.000 set

Net Total Quantity 1.000 set

Say 1.000 set @ Rs 7664.00 / set Rs 7664.00

49 od369353/2021_2022
Kerala Water Authority
HT Cable Terminations - Supplying and making indoor cable end termination with heat shrinkable jointing
kit, including lugs and other jointing materials, for following sizes, XLPE aluminium conductor cable of 11

PRICE
KV grade as required. 3C x 50 Sqmm

8 8.000

Total Quantity 8.000 set

Total Deducted Quantity 0.000 set

Net Total Quantity 8.000 set

Say 8.000 set @ Rs 7664.00 / set Rs 61312.00

50 od369354/2021_2022
HT Cable Terminations - Supplying and making indoor cable end termination with heat shrinkable jointing
kit, including lugs and other jointing materials, for following sizes, XLPE aluminium conductor cable of 11
KV grade as required. 3C x 150 Sqmm

4 4.000

Total Quantity 4.000 set

Total Deducted Quantity 0.000 set

Net Total Quantity 4.000 set

Say 4.000 set @ Rs 10002.00 / set Rs 40008.00

printed on 05-03-2022 18:14:46 page 16

PRICE EST NO:2022/5734

51 od369355/2021_2022
HT Power Cables - Supply & laying 11KV stranded compact circular aluminium conductor, conductors
screened with extruded semi conducting compound XLPE insulated, insulation screened with extruded
semi conducting compound in combination with copper tape (0.3 kA for 1 sec.), cores laid up, inner
sheath of PVC tape, galvanized steel flat strip armoured, and overall PVC sheathed cable of the following
sizes in the existing cable trench conforming to IS: 7098 part II 1985 with latest amendments. 1C x 50
Sqmm

1 20.000 20.000

Total Quantity 20.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 20.000 metre

Say 20.000 metre @ Rs 628.00 / metre Rs 12560.00

52 od369356/2021_2022
HT Power Cables - Supply & laying 11KV stranded compact circular aluminium conductor, conductors
screened with extruded semi conducting compound XLPE insulated, insulation screened with extruded
semi conducting compound in combination with copper tape (0.3 kA for 1 sec.), cores laid up, inner
sheath of PVC tape, galvanized steel flat strip armoured, and overall PVC sheathed cable of the following
sizes in the existing cable trench conforming to IS: 7098 part II 1985 with latest amendments. 3C x 50
Sqm

1 65.000 65.000

Total Quantity 65.000 metre

Kerala Water Authority
Total Deducted Quantity 0.000 metre

53 od369357/2021_2022
PRICE Net Total Quantity 65.000 metre

Say 65.000 metre @ Rs 1072.00 / metre Rs 69680.00

HT Power Cables - Supply & laying 11KV stranded compact circular aluminium conductor, conductors
screened with extruded semi conducting compound XLPE insulated, insulation screened with extruded
semi conducting compound in combination with copper tape (0.3 kA for 1 sec.), cores laid up, inner
sheath of PVC tape, galvanized steel flat strip armoured, and overall PVC sheathed cable of the following
sizes in the existing cable trench conforming to IS: 7098 part II 1985 with latest amendments. 3C x 150
Sqm

1 60.000 60.000

Total Quantity 60.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 60.000 metre

Say 60.000 metre @ Rs 2318.00 / metre Rs 139080.00

54 od369358/2021_2022
Supply, installation, testing & commissioning of best quality sheet steel, phosphatised and painted, dust
and vermin proof enclosure (IP43) Vertical TPN Double door DB including copper bus bar, neutral link,

printed on 05-03-2022 18:14:46 page 17

PRICE EST NO:2022/5734

earth bus and DIN rail suitable for fixing RCCB + Isolator (8 module )as incommer and SP/TP MCB as
outgoings etc. on wall using suitable anchor bolts or fixed in recess including cutting hole on the wall ,
making good the damages, colour washing, dressing the DB including termination etc. as required. (
Including closing vaccant slots using Dummy ) - 12 Way

1 1.000

Total Quantity 1.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 1.000 No

Say 1.000 No @ Rs 11136.00 / No Rs 11136.00

55 od369359/2021_2022
APFC PANEL -Automatic Power Factor Correction Panel of total 40 KVAR capacity with Auto / Mannual
mode operation to be fabricated out of 14 guage CRCA sheet steel Powder coated with provision for
capacitor mounted inside the panel with adequate number of louvers and powder coated with approved
shade and having following specific components(refer particular specification) with Alumimium Busbars of
suitable size, earth bus of adequate capacity, double earth connection to all switches, internal rigid
connection etc. including suitable chambers, front open, top cable entry , free standing panel consisting
of the following as per standards. Incomer 100A TPN Isolator - 1 No. 100 A TPN best conductivity
Aluminium busbar with SMC supports, heat shrinkable sleeves etc. as per ISS - 1set Multifunction Digital
Panel meter to read V, A, F, PF, kW, kVA, kVAR, kWh, kVAh, kVARh Class 1.0 - 1 Set RYB indicators (
LED Pilot type ) with 2A Control MCB and toggle switches- 1 Set 100/5A 15VA CL 1.0 Metering CTs - 3
Sets Microprocessor based intelligent, 8 step IPFC relay with PF display - 1 No. Out goings 40A, 10kA C
Curve TP MCB - 1 Nos 20A, 10kA C Curve TP MCB - 1 Nos 16A, 10kA C Curve TP MCB - 2 Nos 10A,
Kerala Water Authority
10kA C Curve TP MCB - 1 Nos 6A, 10kA C Curve TP MCB - 3 Nos Capacitor duty contactors working on

PRICE
3 Phase 415V AC supply of the following ratings wired with Pilot LED indication for ON & OFF, Push
Buttons for Manual ON & OFF operation using suitable NO / NC contacts for all the stages 15 kVAr - 1
Nos 10 kVAr- 3 Nos 7.5 kVAr- 4 Nos 480 V,50 Hz Double di-electric polypropylene ( MPP heavy duty )
Capacitors of the following ratings including fixed compensation for low load losses. 15 kVAr - 1 Nos 10
kVAr- 1 Nos 5 kVAr- 2 Nos 2 kVAr - 2 Nos 1 kVAr - 1 Nos The Panel Board shall be provided with 25 x
3mm copper earth bus for the full length. Painting letters / identifications for the incoming and outgoing
switches, cable, fuse sizes, etc., in white enamel paint. Supply & Labour Supports The panel shall be
supported to ground using framework fabricated out of MS Flats / Angles etc. painted with two coats of
Zinc Chromate primer and two coats of enamel paint. The framework shall be firmly supported to ground
using suitable cement concrete plinth.The Panel Board shall be provided with 25 x 3mm copper earth bus
for the full length. Painting letters / identifications for the incoming and outgoing switches, cable, fuse
sizes, etc., in white enamel paint. Supply & Labour

1 1.000

Total Quantity 1.000 set

Total Deducted Quantity 0.000 set

Net Total Quantity 1.000 set

Say 1.000 set @ Rs 119898.00 / set Rs 119898.00

56
od369360/2021_2022

printed on 05-03-2022 18:14:46 page 18

PRICE EST NO:2022/5734

WTP - MCC PANEL- Supply, fabrication, erection, testing and commissioning of cubicle type fully
compartmentalised, dust tight, vermin proof, water proof 200A MV Panel falling to IP54 category
fabricated out of 16 SWG CRCA Sheet Steel painted as per standards with Alumimium Busbars of
suitable size, earth bus of adequate capacity, double earth connection to all switches, internal rigid
connection etc. including suitable chambers, front open, top cable entry with water proof shrouding, free
standing panel consisting of the following as per standards ( All switches shall confirm to conforming to
IEC 60947-2 standards). Incoming : 200A TPN Isolator - 1 No. 200A TPN best conductivity Aluminium
busbar with SMC supports, heat shrinkable sleeves etc. as per ISS - 1set Multifunction Digital Panel
meter to read V, A, F, PF, kW, kVA, kVAR, kWh, kVAh, kVARh Class 1.0 - 1 Set RYB indicators ( LED
Pilot type ) with 2A Control MCB and toggle switches - 1 Set 200/5A CL 1.0, 15VA Metering CTs - 1 Set
Outgoings: 100A TPN SDFU (100kA) - 3 Nos. 32A TP D curve MCB (10kA) - 6 Nos. 25A TP D curve
MCB (10kA) - 3 Nos. 10A TP D curve MCB (10kA) - 4 Nos. Supports The panel shall be supported to
ground using framework fabricated out of MS Flats / Angles etc. painted with two coats of Zinc Chromate
primer and two coats of enamel paint. The framework shall be firmly supported to ground using suitable
cement concrete plinth. The Panel Board shall be provided with 25 x 3mm copper earth bus for the full
length. Painting letters / identifications for the incoming and outgoing switches, cable, fuse sizes, etc., in
white enamel paint. The board shall be fabricated in such a way that future extenstion be possible.
Supply & Labour

1 1.000

Total Quantity 1.000 set

Total Deducted Quantity 0.000 set

Net Total Quantity 1.000 set

Kerala Water
Say Authority
1.000 set @ Rs 84484.00 / set Rs 84484.00

57 od369361/2021_2022

PRICE
PCC PANEL - Supply, fabrication, erection, testing and commissioning of cubicle type fully
compartmentalised, dust tight, vermin proof, water proof 800A LT- Main MV Panel falling to IP54 category
fabricated out of 16 SWG CRCA Sheet Steel painted as per standards with Alumimium Busbars of
suitable size, earth bus of adequate capacity, double earth connection to all switches, internal rigid
connection etc. including suitable chambers, front open, top cable entry with water proof shrouding, free
standing panel consisting of the following as per standards ( All switches shall confirm to conforming to
IEC 60947-2 standards). Incommer 800A FP Microprocessor based MDO ACB (35kA) - 1 Nos. Restricted
Earth Fault Relay - 1 Set 800A TPN best conductivity Aluminium busbar with SMC supports, heat
shrinkable sleeves etc. as per ISS - 1set RYB indicators ( LED Pilot type ) with 2A Control MCB and
toggle switches - 4 Set Multifunction Digital Panel meter to read V, A, F, PF, kW, kVA, kVAR, kWh, kVAh,
kVARh Class 1.0 - 1 Set 800/5A CL 1.0, 15VA Metering CTs - 1 Set Outgoings: 630A, 35kA 4P MCCB -
2 Nos. 200A FP SDFU (100kA) - 2 Nos. 63A FP SDFU (100kA) - 1 Nos. Surge Protection Pluggable type
surge arrester with potential free contact, thermal disconnector & provision for inbuilt common remote
indication for defective arresters to connect between Line and Neutral and one number Spark Gap type
arrester to connect between Neutral and Earth of following ratings including base element & pluggable
arresters. Nominal voltage 230V, 50Hz, Nominal Discharge current 30 kA (8/20 sec) for Line to Neutral &
50 kA (8/20 sec) for Neutral to Earth, Maximum Discharge Current Imax 50 kA (8/20 sec) -1Set Supports
The panel shall be supported to ground using framework fabricated out of MS Flats / Angles etc. painted
with two coats of Zinc Chromate primer and two coats of enamel paint. The framework shall be firmly
supported to ground using suitable cement concrete plinth. The Panel Board shall be provided with 25 x

printed on 05-03-2022 18:14:46 page 19

PRICE EST NO:2022/5734

3mm copper earth bus for the full length. Painting letters / identifications for the incoming and outgoing
switches, cable, fuse sizes, etc., in white enamel paint. The board shall be fabricated in such a way that
future extenstion be possible. Supply & Labour

1 1.000

Total Quantity 1.000 set

Total Deducted Quantity 0.000 set

Net Total Quantity 1.000 set

Say 1.000 set @ Rs 294498.00 / set Rs 294498.00

58 od369362/2021_2022
Supply & providing Aluminium anodised Danger Notice Board of size 200 x 150 mm. with inscriptions (
both in English and Malayalam) and conventional Skull and Bone in Red colour at locations as directed
by the Engineer in Charge

10 10.000

Total Quantity 10.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 10.000 No

Say 10.000 No @ Rs 267.00 / No Rs 2670.00

59 od369363/2021_2022
Supply and providing Laminated Electrical Schematic diagram framed and placed in a conspicuous
location for clear vision Kerala Water Authority

PRICE
1 1.000

Total Quantity 1.000 set

Total Deducted Quantity 0.000 set

Net Total Quantity 1.000 set

Say 1.000 set @ Rs 226.00 / set Rs 226.00

60 od369364/2021_2022
Supply and providing 9 Litre capacity GI Fire Bucket painted in post office red with primer coat of red
oxide and written with white paint 'FIRE' mounted on MS angle frame work/ wall bracket filled with fine
sand, painting the bracket/ floor stand including making good the damages, colour washing etc. as
required.

5 5.000

Total Quantity 5.000 set

Total Deducted Quantity 0.000 set

Net Total Quantity 5.000 set

Say 5.000 set @ Rs 638.00 / set Rs 3190.00

61
od369365/2021_2022

printed on 05-03-2022 18:14:46 page 20

PRICE EST NO:2022/5734

Supply and providing 5 Kg. Dry Chemical Powder type Fire Extinguisher with hose and clamps including
fixing it to wall as required.

5 5.000

Total Quantity 5.000 set

Total Deducted Quantity 0.000 set

Net Total Quantity 5.000 set

Say 5.000 set @ Rs 2383.00 / set Rs 11915.00

62 od369366/2021_2022
Supply and providing 12 mm thick & 1 m wide electrical grade chequered type rubber mat to withstand 15
KV dielectric strength conforming to IS 5429/ 1969 in front of the HT Breaker Panel.

1 3.0 3.000

Total Quantity 3.000 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 3.000 sqm

Say 3.000 sqm @ Rs 1379.00 / sqm Rs 4137.00

63 od369367/2021_2022
Supply and providing 6 mm thick & 1 m wide electrical grade chequered type rubber mat to withstand 3.3
KV dielectric strength conforming to IS 5429/ 1969.

1 5.0 5.000
Kerala Water Authority
Total Quantity 5.000 sqm

PRICE Total Deducted Quantity 0.000 sqm

Net Total Quantity 5.000 sqm

Say 5.000 sqm @ Rs 773.00 / sqm Rs 3865.00

64 od369368/2021_2022
Supply and drawing bare earthing conductors of the following sizes along with wiring/ cables and giving
earth connection as required. No.10 SWG Copper Conductor

1 500.000 500.000

Total Quantity 500.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 500.000 metre

Say 500.000 metre @ Rs 113.00 / metre Rs 56500.00

65 od369369/2021_2022
Supply and drawing bare earthing conductors of the following sizes along with wiring/ cables and giving
earth connection as required. No.16 SWG Copper Conductor

1 150.000 150.000

Total Quantity 150.000 metre

printed on 05-03-2022 18:14:46 page 21

PRICE EST NO:2022/5734

Total Deducted Quantity 0.000 metre

Net Total Quantity 150.000 metre

Say 150.000 metre @ Rs 199.00 / metre Rs 29850.00

66 od369370/2021_2022
Supply & laying the following sizes of Earth Strip for earthing interconnection, termination and leads, for
continous earthing along with cables tinned at terminals etc. complete. 25 x 3 mm Copper strip

1 150.000 150.000

Total Quantity 150.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 150.000 metre

Say 150.000 metre @ Rs 797.00 / metre Rs 119550.00

67 od369371/2021_2022
Supply & laying the following sizes of Earth Strip for earthing interconnection, termination and leads, for
continous earthing along with cables tinned at terminals etc. complete. 25 x 6 mm Copper Strip

1 100.000 100.000

Total Quantity 100.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 100.000 metre

Kerala Water Authority

Say 100.000 metre @ Rs 1600.00 / metre Rs 160000.00

68 od369372/2021_2022

PRICE
Supply and providing plate earthing as per IS 3043 with 1200x1200x12 mm GI/CI earth plate, 50 mm GI
watering pipe fixed to the earth plate with 25 x 3mm GI clamps, GI funnel with weld mesh, filling required
quantity of charcoal including construction of inspection chamber with a bed concrete of 1:4:8 PCC using
40 mm broken stone (10 cm thick), brick work in cement mortar 1:6, plastering the surface of brick
masonry and the exposed surface of PCC bed with cement mortar 1:4, 12 mm thick, (the finished inside
dimension shall be 450 x 450 x 450 mm) but excluding test joint, earth continuity conductor to the plate,
and covering at the top.

1 8.000 8.000

Total Quantity 8.000 set

Total Deducted Quantity 0.000 set

Net Total Quantity 8.000 set

Say 8.000 set @ Rs 110.91 / set Rs 887.28

69 od369373/2021_2022
Cable Supports & Trenching - Supply route marker with 10cmx10cm GI plate 5mm thick with inscriptions
there on bolted / welded to 35x35x6mm angle iron 60cm long and fixing the same in ground as required.

25 25.000

printed on 05-03-2022 18:14:46 page 22

PRICE EST NO:2022/5734

Total Quantity 25.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 25.000 No

Say 25.000 No @ Rs 417.00 / No Rs 10425.00

70 od369374/2021_2022
Charges for making cable trenches in all type of soil including providing country burnt bricks breadth wise
above the cable, providing sand cushioning of 150mm refilling & restoring normal surface etc.complete as
per standards of the following size. 35 cm Wide x 75 cm Deep ( LT Cables )

1 50.000 50.000

Total Quantity 50.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 50.000 metre

Say 50.000 metre @ Rs 604.00 / metre Rs 30200.00

71 od369375/2021_2022
Charges for making cable trenches in all type of soil including providing country burnt bricks breadth wise
above the cable, providing sand cushioning of 150mm refilling & restoring normal surface etc.complete as
per standards of the following size. 35 cm Wide x 100 cm Deep ( HT Cables )

1 100.000 100.000

Total Quantity 100.000 metre

Kerala Water Authority
Total Deducted Quantity 0.000 metre

72 od369376/2021_2022
PRICE Net Total Quantity 100.000 metre

Say 100.000 metre @ Rs 651.00 / metre Rs 65100.00

Cable Supports & Trenching- Supply and providing 6mm MS chequered plate of suitable thickness
including cutting, welding, painting etc. as required for the cable trench covering.

1 100.0 100.000

Total Quantity 100.000 kg

Total Deducted Quantity 0.000 kg

Net Total Quantity 100.000 kg

Say 100.000 kg @ Rs 121.00 / kg Rs 12100.00

73 od369377/2021_2022
Cable Supports & Trenching- Supply and erection of Cable trays and cable supports fabricated out of MS
angles 25x25x6mm (ISA) and 25x6mmMS flats with and 20cm spacing between successive cross
members and supported using 25cm long 32x6mm MS flat at every 1m spacing. The cable trays and
supports shall be painted with two coats of Zinc Chromate primer and two coats of enamel paint.

1 500.000 500.000

printed on 05-03-2022 18:14:46 page 23

PRICE EST NO:2022/5734

Total Quantity 500.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 500.000 metre

Say 500.000 metre @ Rs 149.00 / metre Rs 74500.00

74 od369378/2021_2022
Circuit Mains- Supply and wiring the following size of PVC insulated copper wire manufactured with bright
annealed bunched electrolytic copper conductor as per IS 8130/1984 insulated with di-electrical grade
PVC compound per as IS 5831/1984 Generally Conforming to IS 694/1990 for working voltage up to and
including 1100 V.through the existing PVC conduits / capping casing. 3 run x 1.5 sqmm - SPN + E

1 250.000 250.000

Total Quantity 250.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 250.000 metre

Say 250.000 metre @ Rs 118.00 / metre Rs 29500.00

75 od369379/2021_2022
Circuit Mains - Supply and wiring the following size of PVC insulated copper wire manufactured with
bright annealed bunched electrolytic copper conductor as per IS 8130/1984 insulated with di-electrical
grade PVC compound per as IS 5831/1984 Generally Conforming to IS 694/1990 for working voltage up
to and including 1100 V.through the existing PVC conduits / capping casing. 3 run x 2.5 Sqmm - SPN + E

1 200.000 200.000
Kerala Water Authority
Total Quantity 200.000 metre

PRICE Total Deducted Quantity 0.000 metre

Net Total Quantity 200.000 metre

Say 200.000 metre @ Rs 154.00 / metre Rs 30800.00

76 od369380/2021_2022
Circuit Mains - Supply and wiring the following size of PVC insulated copper wire manufactured with
bright annealed bunched electrolytic copper conductor as per IS 8130/1984 insulated with di-electrical
grade PVC compound per as IS 5831/1984 Generally Conforming to IS 694/1990 for working voltage up
to and including 1100 V.through the existing PVC conduits / capping casing. 3 run x 4.0 Sqmm - SPN + E

1 100.000 100.000

Total Quantity 100.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 100.000 metre

Say 100.000 metre @ Rs 199.00 / metre Rs 19900.00

77 od369381/2021_2022
Supply and providing the following MCCB/ RCCB / MCB / MCB Isolators/COS etc. to the existing DBs /
MCS / Junction Boxes etc. including giving proper termination using suitable Bananna copper lugs,

printed on 05-03-2022 18:14:46 page 24

PRICE EST NO:2022/5734

sleeves, insulation etc. complete. 6A to 32A , 10kA SP MCB

25 25.000

Total Quantity 25.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 25.000 No

Say 25.000 No @ Rs 181.00 / No Rs 4525.00

78 od369382/2021_2022
Supply and providing the following MCCB/ RCCB / MCB / MCB Isolators/COS etc. to the existing DBs /
MCS / Junction Boxes etc. including giving proper termination using suitable Bananna copper lugs,
sleeves, insulation etc. complete. 63A, 4P MCB Isolator

1 1.000

Total Quantity 1.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 1.000 No

Say 1.000 No @ Rs 1050.00 / No Rs 1050.00

79 od369383/2021_2022
Supply and providing the following MCCB/ RCCB / MCB / MCB Isolators/COS etc. to the existing DBs /
MCS / Junction Boxes etc. including giving proper termination using suitable Bananna copper lugs,
sleeves, insulation etc. complete. 63A, 100mA 3Ph RCCB
Kerala
1 Water Authority 1.000

PRICE Total Quantity 1.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 1.000 No

Say 1.000 No @ Rs 6640.00 / No Rs 6640.00

80 od369384/2021_2022
Supply and providing First Aid Chart duly framed and placed in a conspicuous location for clear vision.

1 1.000

Total Quantity 1.000 set

Total Deducted Quantity 0.000 set

Net Total Quantity 1.000 set

Say 1.000 set @ Rs 247.00 / set Rs 247.00

81 od369385/2021_2022
Supply and fixing of M.S. angle cable tray for clamping the various sizes<br>of cables in trenches,
through walls, & trusses etc. as per KEI<br>standards

1 1.000

Total Quantity 1.000 MT

printed on 05-03-2022 18:14:46 page 25

PRICE EST NO:2022/5734

Total Deducted Quantity 0.000 MT

Net Total Quantity 1.000 MT

Say 1.000 MT @ Rs 139221.88 / MT Rs 139221.88

82 od369386/2021_2022
Safety Items Supply and providing the following safety items approved by Kerala Electrical Inspectorate
and relevant standards.

1 1.000

Total Quantity 1.000 set

Total Deducted Quantity 0.000 set

Net Total Quantity 1.000 set

Say 1.000 set @ Rs 64083.75 / set Rs 64083.75

83 od369387/2021_2022
Amount for preparation of drawing and fees towards Electrical Inspectorate,obtaining necessary approval
from Electrical Inspectorate etc and for misc items

1 1.000

Total Quantity 1.000 L.S

Total Deducted Quantity 0.000 L.S

Net Total Quantity 1.000 L.S

Kerala Water Authority

Say 1.000 L.S @ Rs 100000.00 / L.S Rs 100000.00

PRICE
Sl No Description No L B D CF Quantity Remark

3SCADA and AUTOMATION (Cost Index:35.59 %)

1 od369294/2021_2022
Providing SCADA ,Automation system to 143 MLD WTP with Graphical mimic of complete system with
facility to monitor the field elements and control elements, Monitor the status of communications and
media convertors, Control of all pump drives valves and related equipments, Information storage of
operating parameters in data base, alarm log of all plant operations , warnings and errors to notify the
operator,Trending of level flow PH turbidity rates and other operation parameters , General reports on
daily monthly and yearly log of operational parameters etc complete as per standards and to the
satisfaction of the KWA

1 1.000

Total Quantity 1.000 set

Total Deducted Quantity 0.000 set

Net Total Quantity 1.000 set

Say 1.000 set @ Rs 41644521.05 / set Rs 41644521.05

Sl No Description No L B D CF Quantity Remark

4UG CABLING AND POWER ALLOCATION (Cost Index:35.59 %)

printed on 05-03-2022 18:14:46 page 26

PRICE EST NO:2022/5734

1 od369740/2021_2022
UG cable 3 x 300 mm XLPE or nearest suitable size including laying charges etc.

1 1800.000 1800.000

Total Quantity 1800.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 1800.000 metre

Say 1800.000 metre @ Rs 5000.00 / metre Rs 9000000.00

Total 73226791.02

Centage @ 0.0%

Centage Amount 0.00

Provision for GST payments (in %) @ 18.0%

Amount reserved for GST payments 13180822.38

Total & Centage 86407613.40

Lumpsum for round off 92386.60

GRAND TOTAL Rs 86500000.00

Rounded Grand Total Rs 8,65,00,000

Rupees Eight Crore Sixty Five Lakh Only

Kerala Water Authority

PRICE

printed on 05-03-2022 18:14:46 page 27

PRICE EST NO:2022/8073

General Abstract
State Plan-Interim augmentation of water supply scheme to Kochi city and adjoining
areas-supply,laying,testing and commissioning of 1626mm diameter MS pipe from
Aluva HW to Nirmala school junction (For relaying existing 900mm&1050mm CI
pumping main)

(Dsor year: 2018)

Sl No Heading Description Amount

1 Part I : Cost of materials 145646241.55

2 Part II : Working Charges 41523306.44

3 Construction of Valve Chamber 2702247.60

4 Anchor Blocks 5437230.00

5 ROAD CROSSING PUSH THROUGH METHOD 10591275.21

6 INTERCONNECTION WORKS 962870.03

7 DUCT WORKS 919218.24

8 ROAD RESTORATION WORKS KWA ROAD 5298536.89

9 DRAINAGE WORKS 2884688.54

10 SECURITY ROOM 2120043.43

RESTORATION CHARGES AND PERMISSIONS FROM OTHER

11 8143708.16
DEPARTMENTS

12 CATHODIC PROTECTION WORKS 1870688.00

Kerala Water Authority
Total 228100054.10

PRICE Centage @

Centage Amount

Provision for GST payments (in %) @

0.0%

0.00

18.0%

Amount reserved for GST payments 41058009.74

Total & Centage 269158063.84

Lumpsum for round off 41936.16

GRAND TOTAL Rs 269200000.00

Rounded Grand Total Rs 26,92,00,000

Rupees Twenty Six Crore Ninety Two Lakh Only

printed on 05-03-2022 17:26:47 page 1

PRICE EST NO:2022/8073

Detailed Estimate

State Plan-Interim augmentation of water supply scheme to Kochi city and adjoining
areas-supply,laying,testing and commissioning of 1626mm diameter MS pipe from
Aluva HW to Nirmala school junction (For relaying existing 900mm&1050mm CI
pumping main)

(Dsor year: 2018)

Sl No Description No L B D CF Quantity Remark

1Part I : Cost of materials (Cost Index:35.59 %)

1 od385981/2021_2022
Supplying, conveying and stacking 1016 mm OD m.s. pipe having 10 mm thickness as per IS 3589/2001
fabricated with Fe 410 grade steel conforming to IS-3589:2001 and allied codes , spirally welded mild
steel pipe suitable for taper sleeve joint of outer diameter 1016 mm( shell OD)or nearest available size
with internally lined with plant applied cement mortar lining 1:2 not less than 9mm thick and externally
coated with plant applied cement mortar 1:3 ; 20mm thick minimum with wire mesh reinforcement as per
clause A-9 of annex-A of IS :3589-2001. , including all labour charges, testing the spirally welded joint
(DP test /) etc complete .

1 184.000 184.000

Total Quantity 184.000 metre

Kerala Water Authority
Total Deducted Quantity 0.000 metre

2 od385984/2021_2022
PRICE Net Total Quantity 184.000 metre

Say 184.000 metre @ Rs 22096.38 / metre Rs 4065733.92

Supplying, conveying and stacking 1016 mm OD m.s. pipe having 10 mm thickness as per IS 3589/2001
fabricated with Fe 410 grade steel conforming to IS-3589:2001 and allied codes , spirally welded mild
steel pipe suitable for taper sleeve joint of outer diameter 1016 mm( shell OD)or nearest available size . ,
including all labour charges, testing the spirally welded joint (DP test /) etc complete .

For making bends 1 6.000 6.000

Total Quantity 6.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 6.000 metre

Say 6.000 metre @ Rs 1646310.10 / metre Rs 9877860.60

3
od385993/2021_2022
Supplying, conveying and stacking 1219 mm OD m.s. pipe having 12.5 mm thickness as per IS
3589/2001 fabricated with Fe 410 grade steel conforming to IS-3589:2001 and allied codes , spirally
welded mild steel pipe suitable for taper sleeve joint of outer diameter 1219 mm( shell OD)or nearest
available size with internally lined with plant applied cement mortar lining 1:2 not less than 9mm thick and

printed on 05-03-2022 17:29:04 page 1

PRICE EST NO:2022/8073

externally coated with plant applied cement mortar 1:3 ; 20mm thick minimum with wire mesh
reinforcement as per clause A-9 of annex-A of IS :3589-2001. , including all labour charges, testing the
spirally welded joint (DP test /) etc complete .

1 49.000 49.000

Total Quantity 49.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 49.000 metre

Say 49.000 metre @ Rs 30632.24 / metre Rs 1500979.76

4 od385994/2021_2022
Supplying, conveying and stacking 1219 mm OD m.s. pipe having 12.5 mm thickness as per IS
3589/2001 fabricated with Fe 410 grade steel conforming to IS-3589:2001 and allied codes , spirally
welded mild steel pipe suitable for taper sleeve joint of outer diameter 1219 mm( shell OD)or nearest
available size with . , including all labour charges, testing the spirally welded joint (DP test /) etc complete
.

For making bends 1 6.000 6.000

Total Quantity 6.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 6.000 metre

Say 6.000 metre @ Rs 24389.18 / metre Rs 146335.08

5 od386000/2021_2022 Kerala Water Authority

Supplying, conveying and stacking 1626 mm OD m.s. pipe having 14.20 mm thickness as per IS

PRICE
3589/2001 fabricated with Fe 410 grade steel conforming to IS-3589:2001 and allied codes , spirally
welded mild steel pipe suitable for taper sleeve joint of outer diameter 1626 mm( shell OD)or nearest
available size with internally lined with plant applied cement mortar lining 1:2 not less than 12mm thick
and externally coated with plant applied cement mortar 1:3 ; 20mm thick minimum with wire mesh
reinforcement as per clause A-9 of annex-A of IS :3589-2001. , including all labour charges, testing the
spirally welded joint (DP test /) etc complete .

1 2440.000 2440.000

Total Quantity 2440.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 2440.000 metre

Say 2440.000 metre @ Rs 45579.58 / metre Rs 111214175.20

6 od386001/2021_2022
Supplying, conveying and stacking 1626 mm OD m.s. pipe having 14.20 mm thickness as per IS
3589/2001 fabricated with Fe 410 grade steel conforming to IS-3589:2001 and allied codes , spirally
welded mild steel pipe suitable for taper sleeve joint of outer diameter 1626 mm( shell OD)or nearest
available size with , including all labour charges, testing the spirally welded joint (DP test /) etc complete .

printed on 05-03-2022 17:29:04 page 2

PRICE EST NO:2022/8073

15 bends
@
For making specials
3.50/each
like bends of required 1 55.000 55.000
bends+2.5
angles
0m +55m
+

Total Quantity 55.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 55.000 metre

Say 55.000 metre @ Rs 36705.72 / metre Rs 2018814.60

7 od386002/2021_2022
Supplying, conveying and stacking 2032 mm OD m.s. pipe having 16 mm thickness as per IS 3589/2001
fabricated with Fe 410 grade steel conforming to IS-3589:2001 and allied codes , spirally welded mild
steel pipe suitable of outer diameter 2032 mm( shell OD)or nearest available size . , including all labour
charges, testing the spirally welded joint (DP test /) etc complete .

Fabricating MS Pipe 2032 mm ID with 16 mm MS Plate

Crossing at Casino 1 64.000 64.000

Vetinary compound 1 40.000 40.000

Crossing near Power

1 30.000 30.000
house

PVIP Canal Crossing Kerala

1 Water Authority
69.000 69.000

PRICE Total Quantity 203.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 203.000 metre

Say 203.000 metre @ Rs 52437.08 / metre Rs 10644727.24

8 od386003/2021_2022
Fabricating MS flanges of diameter 219 mm using 12 mm thick MS plate including cost and conveyance
charges of MS plate, all fabrication charges, charges of painting the steel work with two or more coat
deluxe multi surface paint to give an even shade over an under coat of primer etc. complete: For pipes
fabricated with 6.3 mm thick MS plates.(data derived from 100.37.19.2)

8 8.000

Total Quantity 8.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 8.000 No

Say 8.000 No @ Rs 2554.49 / No Rs 20435.92

9 od386004/2021_2022
Fabricating MS flanges of diameter 610 mm using 16 mm thick MS plate including cost and conveyance
charges of MS plate, all fabrication charges, charges of painting the steel work with two or more coat

printed on 05-03-2022 17:29:04 page 3

PRICE EST NO:2022/8073

deluxe multi surface paint to give an even shade over an under coat of primer etc. complete: For pipes
fabricated with 6.3 mm thick MS plates.(data derived from 100.37.19.2)

6 6.000

Total Quantity 6.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 6.000 No

Say 6.000 No @ Rs 8265.33 / No Rs 49591.98

10 od386009/2021_2022
Fabricating MS flanges of diameter 1016 mm using 16mm thick MS plate, width 120mm, including cost
and conveyance charges of MS plate, all fabrication charges, charges of painting the steel work with two
or more coat deluxe multi surface paint to give an even shade over an under coat of primer etc. complete:
For pipes fabricated with 10 mm thick MS plates.(data derived from 100.37.19.2)

4 4.000

Total Quantity 4.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 4.000 No

Say 4.000 No @ Rs 16910.90 / No Rs 67643.60

11 od386013/2021_2022
Fabricating MS flanges of diameter 1219 mm using 16 mm thick MS plate including cost and conveyance
Kerala Water Authority
charges of MS plate, all fabrication charges, charges of painting the steel work with two or more coat
deluxe multi surface paint to give an even shade over an under coat of primer etc. complete: For pipes

PRICE
fabricated with 11 mm thick MS plates.(data derived from 100.37.19.2)

4 4.000

Total Quantity 4.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 4.000 No

Say 4.000 No @ Rs 21983.31 / No Rs 87933.24

12 od386016/2021_2022
Fabricating MS flanges of diameter 1626mm using 16 mm thick MS plate including cost and conveyance
charges of MS plate, all fabrication charges, charges of painting the steel work with two or more coat
deluxe multi surface paint to give an even shade over an under coat of primer etc. complete: For pipes
fabricated with 12.5 mm thick MS plates.(data derived from 100.37.19.2)

For valve
2 Nos +
12 12.000 Joints -
5x2 total
12 Nos.

Total Quantity 12.000 No

printed on 05-03-2022 17:29:04 page 4

PRICE EST NO:2022/8073

Total Deducted Quantity 0.000 No

Net Total Quantity 12.000 No

Say 12.000 No @ Rs 34108.76 / No Rs 409305.12

13 od386019/2021_2022
Supplying 1000 mm/ nearest CI D/F Sluice valve

2 2.000

Total Quantity 2.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 2.000 No

Say 2.000 No @ Rs 619802.00 / No Rs 1239604.00

14 od386020/2021_2022
Supplying 1200 mm/ nearest CI D/F Sluice valve

2 2.000

Total Quantity 2.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 2.000 No

Say 2.000 No @ Rs 826804.50 / No Rs 1653609.00

15 od386022/2021_2022
Kerala Water Authority
Supplying 1600 mm/Nearest size CI Sluice valve

PRICE 1 1.000

Total Quantity 1.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 1.000 No

Say 1.000 No @ Rs 1510392.50 / No Rs 1510392.50

16 100.98.468
Supply of CI Double Flanged Sluice Valve Conforming to IS 14846 - 2000, Sluice Valve with Cap PN 1.6,
Size 600mm.

600 mm Sluice valve

3 3.000
foe scour

Total Quantity 3.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 3.000 No

Say 3.000 No @ Rs 91285.40 / No Rs 273856.20

17 od386034/2021_2022
Supplying, conveying and stacking 219 mm OD m.s. pipe having 6.30 mm thickness as per IS 3589/2001

printed on 05-03-2022 17:29:04 page 5

PRICE EST NO:2022/8073

fabricated with Fe 410 grade steel conforming to IS-3589:2001 and allied codes , spirally welded mild
steel pipe suitable for taper sleeve joint of outer diameter 219 mm( shell OD)or nearest available size ,
including all labour charges, testing the spirally welded joint (DP test /) etc complete .

For Air valves 200 mm 8 0.600 4.800

Total Quantity 4.800 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 4.800 metre

Say 4.800 metre @ Rs 2090.70 / metre Rs 10035.36

18 od386035/2021_2022
Supplying, conveying and stacking 610 mm OD m.s. pipe having 6.3 mm thickness as per IS 3589/2001
fabricated with Fe 410 grade steel conforming to IS-3589:2001 and allied codes , spirally welded mild
steel pipe suitable for taper sleeve joint of outer diameter 610 mm( shell OD)or nearest available size . ,
including all labour charges, testing the spirally welded joint (DP test /) etc complete .

Fabricating MS pipes of size 600mm (ID) using 8 mm thick MS plate for scour pipe

Head works 1 15.000 15.000

Near Seminary 1 5.000 5.000

After PVIP crossing 1 3.000 3.000

Total Quantity 23.000 metre

Total Deducted Quantity 0.000 metre

Kerala Water Authority
Net Total Quantity 23.000 metre

19 100.98.453 PRICE Say 23.000 metre @ Rs 6097.88 / metre Rs 140251.24

Supply of CI Air Valve with Flanges, Conforming to IS 14845 - 2000, Kinetic Air Valve Type DS1, Size
200mm.

Supply of CI Air Valve

8 8.000
200 mm

Total Quantity 8.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 8.000 No

Say 8.000 No @ Rs 18198.85 / No Rs 145590.80

20 100.98.485
Supply of CI Double Flanged Sluice Valve Conforming to IS 14846 - 2000, Sluice Valve with Hand Wheel
PN 1.6, Size 200mm.

For Air Valve 200 mm 8 8.000

Total Quantity 8.000 No

Total Deducted Quantity 0.000 No

printed on 05-03-2022 17:29:04 page 6

PRICE EST NO:2022/8073

Net Total Quantity 8.000 No

Say 8.000 No @ Rs 11938.60 / No Rs 95508.80

21 100.98.213
Supply of uPVC Pipe, IS 4985: 2000 , 6kg/cm2, 90mm Dia.

For maintenace works 1 300.000 300.000

Total Quantity 300.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 300.000 metre

Say 300.000 metre @ Rs 202.30 / metre Rs 60690.00

22 100.98.214
Supply of uPVC Pipe, IS 4985: 2000 , 6kg/cm2, 110mm Dia.

Supply of PVC Pipe,

1 140.000 140.000
6kg/cm2, 110mm Dia.

Total Quantity 140.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 140.000 metre

Say 140.000 metre @ Rs 291.80 / metre Rs 40852.00

23 100.98.216
Kerala Water Authority
Supply of uPVC Pipe, IS 4985: 2000 , 6kg/cm2, 160mm Dia.

PRICE
Supply of PVC Pipe,
1 140.000 140.000
6kg/cm2, 160mm Dia.

Total Quantity 140.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 140.000 metre

Say 140.000 metre @ Rs 621.60 / metre Rs 87024.00

24 od386041/2021_2022
Conveyance charge of Internal and External Lined MS Pipes

1626 mm Lined M.S

1 2440.000 0.75 1830.000
pipe

1219 mm Lined MS
1 49.000 0.5 24.500
pipe

1016 mm lLined MS
1 184.000 0.43 79.120
pipe

1626 mm M.S pipe 1 55.000 0.49 26.950

1219 mm MS pipe 1 6.000 0.3 1.800

printed on 05-03-2022 17:29:04 page 7

PRICE EST NO:2022/8073

1016 mm MS pipe 1 6.000 0.25 1.500

Total Quantity 1963.870 tonne

Total Deducted Quantity 0.000 tonne

Net Total Quantity 1963.870 tonne

Say 1963.870 tonne @ Rs 145.27 / tonne Rs 285291.39

Sl No Description No L B D CF Quantity Remark

2Part II : Working Charges (Cost Index:35.59 %)

1 100.59.1
Cutting the bituminous / concrete roads with cutting machine for a minimum depth of 200mm along the
sides of proposed alignment of the pipe to be laid without causing any damage to other utilities, including
the charges for hire and conveyance of tools and plant, cost of consumables and charges for lighting,
watching, ribbon fencing, caution boards, traffice diversion, and as per the direction of departmental
officers etc. complete, before carrying out the demolition of bituminous / concrete road by mechanical
means and carrying out the excavation.

Cutting the bituminous / concrete roads

Cutting bituminous
1 70.000 70.000
road

Total Quantity 70.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 70.000 metre

Kerala Water Authority
Say 70.000 metre @ Rs 30.44 / metre Rs 2130.80

2 15.3
PRICE
Demolishing R.C.C. work manually / by mechanical means including stacking of steel bars and disposal
of unserviceable material with in 50 metres lead as per direction of Engineer -in-Charge.

DRAIN 1 16.000 2.100 0.150 5.040

Gokulam lane 1 40.000 2.500 0.100 10.000

Demolishing Security
1 2.400 2.100 0.100 0.504
cabin at Head works

Total Quantity 15.544 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 15.544 cum

Say 15.544 cum @ Rs 2983.59 / cum Rs 46376.92

3 15.9.1
Demolishing stone rubble masonry manually / by mechanical means including stacking of serviceable
material and disposal of unserviceable material within 50 metres lead as per direction of Engineer -in-
Charges:In Lime Mortor

Kalathil road 2 2.500 0.900 2.500 11.250

printed on 05-03-2022 17:29:04 page 8

PRICE EST NO:2022/8073

Near seminary culvert 2 2.500 0.900 2.500 11.250

Compound wall
1 6.000 0.600 1.200 4.320
Vetinary hospital

Security cabin
1 6.000 0.450 0.500 1.350
basement

Total Quantity 28.170 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 28.170 cum

Say 28.170 cum @ Rs 972.79 / cum Rs 27403.49

4 7.1.1
Random rubble masonry with hard stone in foundation and plinth including levelling up with cement
concrete 1:6:12 (1 cement : 6 coarse sand : 12 graded stone aggregate 20 mm nominal size) up to plinth
level with:Cement mortar 1:6 (1 cement : 6 coarse sand)

Kalathil road 2 2.500 0.900 2.500 11.250

Near seminary culvert 2 2.500 0.900 2.500 11.250

Compound wall
1 6.000 0.600 1.200 4.320
Vetinary hospital

Total Quantity 26.820 cum

Total Deducted Quantity 0.000 cum

Kerala Water Authority
Net Total Quantity 26.820 cum

5 15.2.1 PRICE Say 26.820 cum @ Rs 7204.78 / cum Rs 193232.20

Demolishing cement concrete manually / by mechanical means including disposal of material within 50
metres lead as per direction of Engineer - in-Charge.Nominal concrete 1:3:6 or richer mix (i/c equivalent
design mix)

Concrete road demolishing

1422 mm WTP to
1 32.000 3.000 0.100 9.601
Nirmala school

1 40.000 5.300 0.100 21.201

1 52.000 3.000 0.100 15.601

1016 mm AT WTP 1 7.000 2.400 0.100 1.681

Total Quantity 48.084 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 48.084 cum

Say 48.084 cum @ Rs 2045.12 / cum Rs 98337.55

6 16.83

printed on 05-03-2022 17:29:04 page 9

PRICE EST NO:2022/8073

Taking out existing CC interlocking paver blocks from footpath/ central verge, including removal of
rubbish etc., disposal of unserviceable material to the dumping ground, for which payment shall be made
separately and stacking of serviceable material within 50 metre lead as per direction of Engineer-in-
Charge.

Taking out inter-lock

1 25.000 4.000 100.000
blocks

Total Quantity 100.000 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 100.000 sqm

Say 100.000 sqm @ Rs 110.71 / sqm Rs 11071.00

7 16.84
Laying old cement concrete interlocking paver blocks of any design/ shape laid in required line, level,
curvature, colour and pattern over and including 50 mm thick compacted bed of coarse sand, filling the
joints with fine sand etc. all complete as per the direction of Engineer-in-charge. (Old CC paver blocks
shall be supplied by the department free of cost.)

Layingt inter-lock
1 25.000 4.000 100.000
blocks

Total Quantity 100.000 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 100.000 sqm

Kerala Water Authority
Say 100.000 sqm @ Rs 381.62 / sqm Rs 38162.00

8 100.8.2

PRICE
Fencing 1.50m high with two rows of casuarina poles (girth 15cm to 24cm) tied with coir yarn on vertical
casuarina pole (girth 15cm to 24cm) fixed at 1.5m intervals.
NEW DATA (Prepared based on PWD SDB - Item No.1009

1422 mm WTP to
1 2000.000 2000.000
Nirmala school

Total Quantity 2000.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 2000.000 metre

Say 2000.000 metre @ Rs 96.33 / metre Rs 192660.00

9 100.8.1
Fencing one side of trenches, 1.50 m height with two rows of 10 cm plastic caution tape in vertical
casuarina pole (girth 15cm to 24cm) fixed at 2 m intervals.
(Data Prepared based on PWD SDB - Item No.1009)

Ribbon fencing 1 245.000 245.000

Total Quantity 245.000 metre

printed on 05-03-2022 17:29:04 page 10

PRICE EST NO:2022/8073

Total Deducted Quantity 0.000 metre

Net Total Quantity 245.000 metre

Say 245.000 metre @ Rs 28.01 / metre Rs 6862.45

10 100.1.1
Excavating trenches of required width for pipes, cables, etc including excavation for sockets, and
dressing of sides, ramming of bottoms, depth up to 1.5 m, including getting out the excavated soil, and
then returning the soil as required, in layers not exceeding 20 cm in depth, including consolidatingeach
deposited layer by ramming, watering, etc. and disposing of surplus excavated soil as directed, within a
lead of 50 m :
All kinds of soil
(Ref. Item No. 2.10.1 of DSR)

For 1626mm MS Pipe

-1ST Reach- 1 541.000 2.600 1.830 2574.079
Chainage 0.00 -541

1 732.000 2.600 1.100 2093.521

1 239.000 2.600 2.000 1242.800

1 122.000 2.600 1.500 475.800

1 162.000 2.600 1.400 589.680

1 496.000 2.600 1.750 2256.800

For 1219 mm MS Pipe 1 55.000 2.400 1.500 198.000

For 1016 mm MS Pipe

Kerala
1
Water2.300
190.000
Authority
1.500 655.500

For relaying existing

160 mm PVC Pipes
PRICE 1

1
140.000

140.000
0.300

0.300
1.200

1.150
50.400

48.300

1 300.000 0.300 1.100 99.001

Total Quantity 10283.881 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 10283.881 cum

Say 10283.881 cum @ Rs 555.51 / cum Rs 5712798.73

11 2.7.1
Earth work in excavation by mechanical means (Hydraulic excavator )/ manual means over areas
(exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan) including disposal of excavated
earth, lead up to 50 m and lift up to 1.5 m, disposed earth to be levelled and neatly dressed.Ordinary rock

For 1626 mm MS Pipe

1ST Reach- Chainage 1 541.000 2.600 0.500 703.301
0.00 -541

1 732.000 2.600 1.000 1903.200

printed on 05-03-2022 17:29:04 page 11

PRICE EST NO:2022/8073

1 239.000 2.600 0.500 310.700

1 122.000 2.600 0.750 237.900

1 162.000 2.600 0.850 358.020

1 496.000 2.600 0.450 580.320

For 1219 mm MS Pipe 1 55.000 2.400 0.500 66.000

For 1016mm MS Pipe 1 190.000 2.300 0.500 218.500

1626 mm MS Extra
depth for Drain
1 20.000 2.600 0.500 26.000
crossing near
Seminary

2 30.000 2.600 0.500 78.000

pipe
Extra for Joints - length 6m
40 1.300 0.750 0.900 35.100
Reach -3 reach 3rd-
40nos.

Total Quantity 4517.041 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 4517.041 cum

Say 4517.041 cum @ Rs 414.84 / cum Rs 1873849.29

12 100.2.2 Kerala Water Authority

PRICE
Excavation work by mechanical means (Hydraulic excavator) / manual means in foundation trenches or
drains (not exceeding 1.5 m in width or 10 m2 on plan), including dressing of sides and ramming of
bottoms, lift up to 1.5 m, including getting out the excavated soil and disposal of surplus excavated soils
as directed, within a lead of 50 m.
Medium Rock (blasting prohibited)
New Data derived from Item No.2.9.3

1ST Reach- Chainage

1 541.000 2.600 0.170 239.123
0.00 -541

2nd Reach- Chainage

1 732.000 2.600 0.400 761.281
605 -1337

4th Reach- Chainage

1 122.000 2.600 0.250 79.300
1616-1738

5th Reach- Chainage

1 162.000 2.600 0.250 105.300
1337-1567

6th Reach- Chainage

1 496.000 2.600 0.300 386.881
1337-1567

printed on 05-03-2022 17:29:04 page 12

PRICE EST NO:2022/8073

90+122+2
Extra for joints in
342 1.300 0.750 0.900 300.105 0+27+83=
reach-1,2,4,5 and 6
342

Total Quantity 1871.990 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 1871.990 cum

Say 1871.990 cum @ Rs 1059.91 / cum Rs 1984140.92

13 2.26.1
Extra for every additional lift 1.5 m or part there of in excavation / banking excavated or stacked
materials.All kinds of soil

1450mm MS Pipes

1st Reach- Chainage

1 541.000 2.600 0.330 464.179
0.00 -541

3rd Reach- Chainage

1 239.000 2.600 0.500 310.700
1337-1567

6th Reach- Chainage

1 496.000 2.600 0.250 322.401
1337-1567

Total Quantity 1097.280 cum

Total Deducted Quantity 0.000 cum

Kerala Water Authority

Net Total Quantity 1097.280 cum

PRICE
Say 1097.280 cum @ Rs 106.37 / cum Rs 116717.67

14 2.26.2
Extra for every additional lift 1.5 m or part there of in excavation / banking excavated or stacked
materials.Ordinary or hard rock

Additional lift 1.50 to 3.00 m

1ST Reach- Chainage

1 541.000 2.600 0.670 942.423
0.00 -541

2nd Reach- Chainage

1 732.000 2.600 1.000 1903.200
605 -1337

3rd Reach- Chainage

1 239.000 2.600 0.500 310.700
1337-1567

4th Reach- Chainage

1 122.000 2.600 1.000 317.200
1616-1738

5th Reach- Chainage

1 162.000 2.600 1.000 421.200
1337-1567

6th Reach- Chainage

1 496.000 2.600 0.750 967.200
1337-1567

printed on 05-03-2022 17:29:04 page 13

PRICE EST NO:2022/8073

Drain crossing
1 20.000 2.600 0.500 26.000
Seminary

Head works pipeline

2 30.000 2.600 0.500 78.000
crossing

For joints excavation 382 1.300 0.750 0.900 335.206

Total Quantity 5301.129 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 5301.129 cum

Say 5301.129 cum @ Rs 190.78 / cum Rs 1011349.39

15 2.16.2
Close timbering in trenches including strutting, shoring and packing cavities (wherever required) complete
(Measurements to be taken of the face area timbered).Depth exceeding 1.5 m but not exceeding 3 m

shoring and packing cavities

1626 mm MS Pipes 1 60.000 2.500 150.000

1016 mm and
1*2 30.000 2.000 120.000
1219mm MS Pipes

Total Quantity 270.000 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 270.000 sqm

Kerala Water Authority
Say 270.000 sqm @ Rs 166.17 / sqm Rs 44865.90

16 od386007/2021_2022
PRICE
Providing steel sheet shoring to the sides of the trenches to depths up to 3m using 6 mm M.S. sheet 0.50
M wide stiffen on edges with 50 mm x 50mm x 6 mm M.S. angles driving down vertically on either side
one after another in lines and levels with suitable pile driving equipments and accessories to a maximum
depth of 0.50 M below the bottom of the proposed excavation 0.5 M above ground level suitably braced
by horizontal walling pieces at 75 x 150 mm x 8 mm angles on either side at intervals not exceeding
1.50M and horizontal screw jack type struts at 1.50M intervals and maintaining the shoring till the pipes
are laid and works are completed, dismantling, cleaning and restacking for reuse including all labour, hire
charges and conveyance for equipments, tools and plants and sundries etc. complete.

For 1626 mm MS Pipe

1*2 2292.000 2.500 11460.000
2 sides

For 1219mm MS Pipe

1*2 55.000 2.500 275.000
2 sides

For 1016mm MS Pipe

1*2 190.000 2.500 950.000
2 sides

Total Quantity 12685.000 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 12685.000 sqm

printed on 05-03-2022 17:29:04 page 14

PRICE EST NO:2022/8073

Say 12685.000 sqm @ Rs 590.80 / sqm Rs 7494298.00

17 od386008/2021_2022
Conveying excavated earth (All classes ) up to 1 km and leveling as per the directions of departmental
officers.

Conveying and stacking excess qty of excavated earth

1626mm WTP to cf=3.14/4=

1 2292.000 1.462 1.462 0.79 3870.228
Nirmala school 0.785

1016mm - MS 1 190.000 1.056 1.056 0.79 167.382

1219mm - MS 1 55.000 1.158 1.158 0.79 58.265

Push through pipe

1 203.000 1.832 1.832 0.79 538.238
2032 mm

Total Quantity 4634.113 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 4634.113 cum

Say 4634.113 cum @ Rs 292.16 / cum Rs 1353902.45

18 100.7.1
Bailing out water with 5 HP engine and pumpset including conveyance to the site, errection, dismantling
and taking back of engine and pump, cost of fuel lubricating oil and other stores pay of staff etc.
complete.
Kerala Water Authority
NEW DATA (Prepared based on PHED SDB - Item No.1070

PRICE
4x5hpx16
Bailing out water with hx125day
5 HP engine and 1 30000.000 30000.000 sx0.746
pumpset i =29840
say30000

Total Quantity 30000.000 Kwh

Total Deducted Quantity 0.000 Kwh

Net Total Quantity 30000.000 Kwh

Say 30000.000 Kwh @ Rs 36.95 / Kwh Rs 1108500.00

19 100.7.3
Bailing out water with engine and pumpset above 10 HP upto 20 HP including conveyance to the site,
errection, dismantling and taking back of engine and pump, cost of fuel lubricating oil and other stores
pay of staff etc. complete.
NEW DATA (Prepared based on PHED SDB - Item No.1070

Bailing out water with engine and pumpset above 10 HP upto 20 HP

printed on 05-03-2022 17:29:04 page 15

PRICE EST NO:2022/8073

10x75day
sx16hours
Bailing out water with
1 9000.000 9000.000 x0.746=89
10HP Pump
52say -
9000

Total Quantity 9000.000 Kwh

Total Deducted Quantity 0.000 Kwh

Net Total Quantity 9000.000 Kwh

Say 9000.000 Kwh @ Rs 9.22 / Kwh Rs 82980.00

20 od386010/2021_2022
Conveying and laying1016 mm OD m.s. pipe having 10 mm thickness as per IS 3589/2001 fabricated
with Fe 410 grade steel conforming to IS-3589:2001 and allied codes , spirally welded mild steel pipe
suitable for taper sleeve joint of outer diameter 1016 mm( shell OD)or nearest available size with
internally lined with plant applied cement mortar lining 1:2 not less than 9mm thick and externally coated
with plant applied cement mortar 1:3 ; 20mm thick minimum with wire mesh reinforcement as per clause
A-9 of annex-A of IS :3589-2001. , including all labour charges, DP test for the welded joints at site etc
complete .

1 190.000 190.000

Total Quantity 190.000 metre

Total Deducted Quantity 0.000 metre

Kerala Water Authority

Net Total Quantity 190.000 metre

PRICE
Say 190.000 metre @ Rs 1441.36 / metre Rs 273858.40

21 od392384/2021_2022
Conveying and laying1219 mm OD m.s. pipe having 12.5 mm thickness as per IS 3589/2001 fabricated
with Fe 410 grade steel conforming to IS-3589:2001 and allied codes , spirally welded mild steel pipe
suitable for taper sleeve joint of outer diameter 1219 mm( shell OD)or nearest available size with
internally lined with plant applied cement mortar lining 1:2 not less than 9mm thick and externally coated
with plant applied cement mortar 1:3 ; 20mm thick minimum with wire mesh reinforcement as per clause
A-9 of annex-A of IS :3589-2001. , including all labour charges, DP test for the welded joints at site etc
complete .

1 55.000 55.000

Total Quantity 55.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 55.000 metre

Say 55.000 metre @ Rs 1607.34 / metre Rs 88403.70

22 od386011/2021_2022
Conveying and Laying 1626 mm OD m.s. pipe having 14.20 mm thickness as per IS 3589/2001
fabricated with Fe 410 grade steel conforming to IS-3589:2001 and allied codes , spirally welded mild
steel pipe suitable for taper sleeve joint of outer diameter 1626 mm( shell OD)or nearest available size

printed on 05-03-2022 17:29:04 page 16

PRICE EST NO:2022/8073

with internally lined with plant applied cement mortar lining 1:2 not less than 9mm thick and externally
coated with plant applied cement mortar 1:3 ; 20mm thick minimum with wire mesh reinforcement as per
clause A-9 of annex-A of IS :3589-2001. , including all labour charges, DP test for the welded joints at
site etc complete .

1 2495.000 2495.000

Total Quantity 2495.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 2495.000 metre

Say 2495.000 metre @ Rs 2292.68 / metre Rs 5720236.60

23 od386012/2021_2022
Conveying and Laying 1219 mm OD m.s. pipe having 12.5 mm thickness as per IS 3589/2001 fabricated
with Fe 410 grade steel conforming to IS-3589:2001 and allied codes , spirally welded mild steel pipe
suitable for taper sleeve joint of outer diameter 1219 mm( shell OD)or nearest available size with
internally lined with plant applied cement mortar lining 1:2 not less than 9mm thick and externally coated
with plant applied cement mortar 1:3 ; 20mm thick minimum with wire mesh reinforcement as per clause
A-9 of annex-A of IS :3589-2001. , including all labour charges, DP test for the welded joints at site ( /) etc
complete .

1118 mm M.S Pipe 1 55.000 55.000

Total Quantity 55.000 metre

Total Deducted Quantity 0.000 metre

Kerala Water Authority
Net Total Quantity 55.000 metre

24 od386014/2021_2022
PRICE Say 55.000 metre @ Rs 1675.03 / metre Rs 92126.65

Grinding cut and weld edges of 1016mm (OD) MS pipes including all labour and hire charges of tools etc.
complete: For pipes fabricated with 10mm thick MS plates.

For two
bends
(before 1
For joints 2*32 64.000 No before
welding
and after
welding)

(2 bend ,
before
For making bend 2*2*4 16.000 welding 1
and after
welding 1

Total Quantity 80.000 No

Total Deducted Quantity 0.000 No

printed on 05-03-2022 17:29:04 page 17

PRICE EST NO:2022/8073

Net Total Quantity 80.000 No

Say 80.000 No @ Rs 713.73 / No Rs 57098.40

25 od386015/2021_2022
Welding 1016 mm (OD) MS pipes by gas/electric welding machine including cost of gas and welding rods
,all labour and hire charges of tools etc. complete: For pipes fabricated with 12mm thick MS plates.

One
For joints 32*1 32.000
outside

For bends " 2*4 8.000

Total Quantity 40.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 40.000 No

Say 40.000 No @ Rs 3768.10 / No Rs 150724.00

26 od386017/2021_2022
Cutting 1016 mm (OD) MS pipes for making bends and other specials by gas cutting including cost of
gas, all labour and hire charges of tools etc. complete: For pipes fabricated with 10mm thick MS plates.

For bends " 2*4 8.000

For joints 2 2.000

Total Quantity 10.000 No

Total Deducted Quantity 0.000 No

Kerala Water Authority
Net Total Quantity 10.000 No

27 od386018/2021_2022 PRICE Say 10.000 No @ Rs 984.84 / No Rs 9848.40

Grinding cut and weld edges of 1229 mm (OD) MS pipes including all labour and hire charges of tools
etc. complete: For pipes fabricated with 12.50 mm thick MS plates.

1 before
welding
For bends 2*2*4 16.000
and i after
welding

1 before
welding
For joints 2*10 20.000
and i after
welding

Total Quantity 36.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 36.000 No

Say 36.000 No @ Rs 785.38 / No Rs 28273.68

28 od386021/2021_2022

printed on 05-03-2022 17:29:04 page 18

PRICE EST NO:2022/8073

Welding 1219 mm (OD) MS pipes by gas/electric welding machine including cost of gas and welding rods
,all labour and hire charges of tools etc. complete: For pipes fabricated with 12.5mm thick MS plates.

For bends 2*4 8.000

Outside
For joints 1*10 10.000 welding
only

Total Quantity 18.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 18.000 No

Say 18.000 No @ Rs 4188.70 / No Rs 75396.60

29 od386023/2021_2022
Cutting 1219 mm (OD) MS pipes for making bends and other specials by gas cutting including cost of
gas, all labour and hire charges of tools etc. complete: For pipes fabricated with 12.50mm thick MS
plates.

For bends 2*4 8.000

For joints at bend 2*1 2.000

Total Quantity 10.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 10.000 No

Kerala Water
SayAuthority
10.000 No @ Rs 1084.01 / No Rs 10840.10

30 od386024/2021_2022

PRICE
Cutting 1626mm (OD) MS pipes for making bends and other specials by gas cutting including cost of gas,
all labour and hire charges of tools etc. complete: For pipes fabricated with 14.20mm thick MS plates.

For bends 15*4 60.000

For joints at bends 15*1 15.000

Total Quantity 75.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 75.000 No

Say 75.000 No @ Rs 17185.07 / No Rs 1288880.25

31 od386025/2021_2022
Welding 1626 mm (OD) MS pipes by gas/electric welding machine including cost of gas and welding rods
,all labour and hire charges of tools etc. complete: For pipes fabricated with 14.20mm thick MS plates.

For joints outside and 2495/6=

inside welding (spigot 312*2 624.000 416x(75%
& socket welding) )=312

printed on 05-03-2022 17:29:04 page 19

PRICE EST NO:2022/8073

For joints inside 2495/6=

welding only(Butt 104 104.000 416x(25%
welding) )=104

For bends " 15*4 60.000

Total Quantity 788.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 788.000 No

Say 788.000 No @ Rs 6091.96 / No Rs 4800464.48

32 od386026/2021_2022
Grinding cut and weld edges of 1626mm (OD) MS pipes including all labour and hire charges of tools etc.
complete: For pipes fabricated with 14.20 mm thick MS plates.

One
For joints outside and before
inside welding (spigot 312*2*2 1248.000 welding
& socket welding) and 1 after
welding

One
For joints inside before
welding only(Butt 104*2 208.000 welding
welding) and 1 after
welding
Kerala Water Authority
One

For bends "

PRICE
15*4*2 120.000
before
welding
and 1 after
welding

Total Quantity 1576.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 1576.000 No

Say 1576.000 No @ Rs 1142.24 / No Rs 1800170.24

33 od386027/2021_2022
Grinding cut and weld edges of 219 mm (OD) MS pipes during fabrication work including all labour and
hire charges of tools etc. complete: For pipes fabricated with 6.3 mm thick MS plates.

1 before
welding
For Air valves 200 mm 8*2*2 32.000
and 1 after
welding

Total Quantity 32.000 No

Total Deducted Quantity 0.000 No

printed on 05-03-2022 17:29:04 page 20

PRICE EST NO:2022/8073

Net Total Quantity 32.000 No

Say 32.000 No @ Rs 153.84 / No Rs 4922.88

34 od386028/2021_2022
Welding 219 mm (ID) MS pipes for making bends and other specials by gas/electric welding machine
including cost of gas and welding rods ,all labour and hire charges of tools etc. complete: For pipes
fabricated with 6.30 mm thick MS plates.

For Air valves 200 mm 8*2 16.000

Total Quantity 16.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 16.000 No

Say 16.000 No @ Rs 820.51 / No Rs 13128.16

35 od386029/2021_2022
Cutting 219 mm (ID) MS pipes for making bends and other specials by gas cutting including cost of gas,
all labour and hire charges of tools etc. complete: For pipes fabricated with 6.30mm thick MS plates.

For Air valves 200 mm 8 8.000

Total Quantity 8.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 8.000 No

Say 8.000 No @ Rs 214.45 / No Rs 1715.60

Kerala Water Authority
36 od386030/2021_2022

PRICE
Welding 610 mm (ID) MS pipes for making bends and other specials by gas/electric welding machine
including cost of gas and welding rods ,all labour and hire charges of tools etc. complete: For pipes
fabricated with 6.30 mm thick MS plates.

Welding 610mm (ID)

MS pipes for making 3*4 12.000
bends

For flanges 3*2 6.000

Total Quantity 18.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 18.000 No

Say 18.000 No @ Rs 2284.96 / No Rs 41129.28

37 od386031/2021_2022
Grinding cut and weld edges of 610 mm (ID) MS pipes during fabrication work including all labour and
hire charges of tools etc. complete: For pipes fabricated with 6.3mm thick MS plates.

Grinding cut and weld edges of 610 mm (OD) MS pipes

printed on 05-03-2022 17:29:04 page 21

PRICE EST NO:2022/8073

1 before
welding
for bends 3*4*2 24.000
and 1 after
welding

1 before
welding
" for flanges 3*2*2 12.000
and 1 after
welding

Total Quantity 36.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 36.000 No

Say 36.000 No @ Rs 428.52 / No Rs 15426.72

38 od386032/2021_2022
Cutting 610mm (OD) MS pipes for making bends and other specials by gas cutting including cost of gas,
all labour and hire charges of tools etc. complete: For pipes fabricated with 6.3 mm thick MS plates.

Cutting 610mm (OD) MS pipes for making bends and other specials

for flanges 3*2*2 12.000

" for bends 3*4 12.000

Total Quantity 24.000 No

Total Deducted Quantity 0.000 No

Kerala Water Authority
Net Total Quantity 24.000 No

39 100.98.1009
PRICE
Engaging Fitter ( grade 1)
Say 24.000 No @ Rs 603.21 / No Rs 14477.04

Fitters for operating valves and Maintenance of leakages during excavation

For maintenance and

50 50.000
connections

Total Quantity 50.000 Day

Total Deducted Quantity 0.000 Day

Net Total Quantity 50.000 Day

Say 50.000 Day @ Rs 1162.28 / Day Rs 58114.00

40 100.98.1008
Engaging Coolie

Fitters for operating valves and Maintenance of leakages during excavation

For maintenance and

50 50.000
connections

printed on 05-03-2022 17:29:04 page 22

PRICE EST NO:2022/8073

Total Quantity 50.000 Day

Total Deducted Quantity 0.000 Day

Net Total Quantity 50.000 Day

Say 50.000 Day @ Rs 878.76 / Day Rs 43938.00

41 od386033/2021_2022
Providing and erecting 2.00 metre high temporary barricading at site as per drawing / direction of
Engineer - in - Charge which includes writing and painting, arrangement for traffic diversion such as traffic
signals during construction at site for day and night, glow lamps, reflective signs, marking, flags, caution
tape as directed by the Engineer - in-Charge. The barricading provided shall be retained in position at site
continuously i/c shifting of barricading from one location to another location as many times as required
during the execution of the entire work till its completion. Rate include its maintenance for damages,
painting, all incidentals, labour materials, equipments and works required to executed the job . The
barricading shall not be removed without prior approval of Engineer-nin-Charge. (Note:- One time
payment shall be made for providing barricading from star of work till completion of work i/c shifting. The
barricading provided shall remain to be the property of the contractor on completion of the work).

For PIPELINE ROAD 4 10.000 40.000

Kalathil road 2 6.000 12.000

PVIP Canal bund road 2 5.000 10.000

Gokulam lane 2 5.000 10.000

Total Quantity 72.000 metre

Kerala Water Authority
Total Deducted Quantity 0.000 metre

42 100.32.7
PRICE Net Total Quantity 72.000 metre

Say 72.000 metre @ Rs 2689.92 / metre Rs 193674.24

Conveying and fixing C I Single acting Air Valve of approved quality with bolts,nuts,rubber insertions etc .
excluding the cost of air valve(the tail pieces if required will be paid seperately):
200 mm Double acting Air Valve
Observed Data derived from item no.18.59.of DAR

200 mm Double acting

8 8.000
Air Valve

Total Quantity 8.000 Nos

Total Deducted Quantity 0.000 Nos

Net Total Quantity 8.000 Nos

Say 8.000 Nos @ Rs 449.62 / Nos Rs 3596.96

43
100.31.1.5
"Conveying and fixing C.I. sluice valves (with cap) by providing complete with bolts, nuts, rubber
insertions etc. excluding the cost of valve (the tail pieces if required will be paid separately) :
200 mm diameter. Class I"

printed on 05-03-2022 17:29:04 page 23

PRICE EST NO:2022/8073

Data derived from item no.18.31.4.1 of DAR

200 mm CI Sluice
8 8.000
valve

Total Quantity 8.000 Nos

Total Deducted Quantity 0.000 Nos

Net Total Quantity 8.000 Nos

Say 8.000 Nos @ Rs 1557.66 / Nos Rs 12461.28

44 100.31.1.12
"Conveying and fixing C.I. sluice valves (with cap) by providing complete with bolts, nuts, rubber
insertions etc. excluding the cost of valve (the tail pieces if required will be paid separately) :
600 mm diameter. Class I"
Observed Data derived from item no.18.31.of DAR

600 mm CI D/F Sluice 1*3 3.000

Total Quantity 3.000 Nos

Total Deducted Quantity 0.000 Nos

Net Total Quantity 3.000 Nos

Say 3.000 Nos @ Rs 8700.67 / Nos Rs 26102.01

45 100.31.1.17
Conveying and fixing C.I. sluice valves (with cap) by providing complete with bolts, nuts, rubber insertions
Kerala Water Authority
etc. excluding the cost of valve (the tail pieces if required will be paid separately) :
1000 mm diameter. Class I"

1000 mm diameter.
PRICE
Observed Data derived from item no.18.31.of DAR

Conveying and fixing C.I. D/F sluice valves 1000 mm diameter. Class I"

2 2.000
Class I"

Total Quantity 2.000 Nos

Total Deducted Quantity 0.000 Nos

Net Total Quantity 2.000 Nos

Say 2.000 Nos @ Rs 22916.97 / Nos Rs 45833.94

46 od386036/2021_2022
Conveying and fixing C.I. sluice valves (with cap) by providing complete with bolts, nuts, rubber insertions
etc. excluding the cost of valve (the tail pieces if required will be paid separately) :1600mm or nearest
size . Class I"

sluice valves 1400

1 1.000
mm diameter.

Total Quantity 1.000 No

Total Deducted Quantity 0.000 No

printed on 05-03-2022 17:29:04 page 24

PRICE EST NO:2022/8073

Net Total Quantity 1.000 No

Say 1.000 No @ Rs 37748.75 / No Rs 37748.75

47 od386037/2021_2022
Conveying and fixing C.I. sluice valves (with cap) by providing complete with bolts, nuts, rubber insertions
etc. excluding the cost of valve (the tail pieces if required will be paid separately) :1200 mm diameter.
Class I"

Conveying and fixing

C.I. sluice valves 1100 2 2.000
mm

Total Quantity 2.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 2.000 No

Say 2.000 No @ Rs 21197.38 / No Rs 42394.76

48 od386038/2021_2022
Providing Centrifugally cement lining for 1016mm MS pipe of 10mm thick with 1:2, 9 mm thick at 80%
sand and 20% jelley of size less than 9mm for internal lining and for external lining with cement mortar
1:3, 20mm thick after bending wire mesh of size 50mmx50mmx3mm (10g)with IS specification on the
pipe by spot welding providing a gap of 10mm between mesh and plate using space and as per the
direction of dept. officers

For fabricated bends 1 6.000 6.000

Kerala Water Authority Total Quantity 6.000 metre

PRICE Total Deducted Quantity 0.000 metre

Net Total Quantity 6.000 metre

Say 6.000 metre @ Rs 22142.23 / metre Rs 132853.38

49 od386039/2021_2022
Providing Centrifugally cement lining for 1219 mm MS pipe of 12.5mm thick with 1:2, 9 mm thick at 80%
sand and 20% jelley of size less than 9mm for internal lining and for external lining with cement mortar
1:3, 20mm thick after bending wire mesh of size 50mmx50mmx3mm (10g)with IS specification on the
pipe by spot welding providing a gap of 10mm between mesh and plate using space and as per the
direction of dept. officers

For fabricated bends 1 6.000 6.000

Total Quantity 6.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 6.000 metre

Say 6.000 metre @ Rs 23356.02 / metre Rs 140136.12

50 od386040/2021_2022
Providing Centrifugally cement lining for 1626 mm MS pipe of 14.2 mm thick with 1:2, 9 mm thick at 80%
sand and 20% jelley of size less than 9mm for internal lining and for external lining with cement mortar

printed on 05-03-2022 17:29:04 page 25

PRICE EST NO:2022/8073

1:3, 20mm thick after bending wire mesh of size 50mmx50mmx3mm (10g)with IS specification on the
pipe by spot welding providing a gap of 10mm between mesh and plate using space and as per the
direction of dept. officers

For fabricated bends 1 55.000 55.000

Total Quantity 55.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 55.000 metre

Say 55.000 metre @ Rs 28884.18 / metre Rs 1588629.90

51 od385995/2021_2022
Providing flanged joints to double flanged MS pipes and specials, including testing of joints, 1016mm
Diameter Pipe

start point
-1,
Providing flanged
Endpoint -
joints to double 2*2 4.000
1No.,Valv
flanged MS Pipes
e Joint-
2Nos.

Total Quantity 4.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 4.000 No

Kerala WaterSayAuthority
4.000 No @ Rs 4493.47 / No Rs 17973.88

52 od385991/2021_2022

PRICE
Providing flanged joints to double flanged CI/DI pipes and specials, including testing of joints, 1219mm
Diameter Pipe

Providing flanged
joints to double 2*2 4.000 N= 300/6
flanged MS Pipes

Total Quantity 4.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 4.000 No

Say 4.000 No @ Rs 4892.18 / No Rs 19568.72

53 od385992/2021_2022
Providing flanged joints to double flanged CI/DI pipes and specials, including testing of joints: 1626 mm
Diameter Pipe

printed on 05-03-2022 17:29:04 page 26

PRICE EST NO:2022/8073

for valve
Providing flanged
2Nos+
joints to double
7 7.000 Joints -5
flanged MS pipes and
nos toatl-7
specials
nos.

Total Quantity 7.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 7.000 No

Say 7.000 No @ Rs 5873.43 / No Rs 41114.01

54 od386042/2021_2022
Testing 1626 mm MS pipeline with potable water to the required test pressure.<br>

55m for
Testing 1626 mm MS
bend
pipeline with potable 1 2440+55 2495.000
fabricated
water
length

Total Quantity 2495.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 2495.000 metre

Say 2495.000 metre @ Rs 375.42 / metre Rs 936672.90

55 od386043/2021_2022
Kerala Water Authority
Testing 1016 mm MS pipeline with potable water to the required test pressure.

Testing 1000 mm MS
pipeline with potable
water
PRICE Testing 1000 mm MS pipeline with potable water

1 184+6 190.000
6m for
bend
length

Total Quantity 190.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 190.000 metre

Say 190.000 metre @ Rs 232.21 / metre Rs 44119.90

56 od386044/2021_2022
Testing 1219 mm MS pipeline with potable water to the required test pressure.

6 m bend
1219 mm MS Pipe 1 49+6 55.000
length

Total Quantity 55.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 55.000 metre

Say 55.000 metre @ Rs 258.91 / metre Rs 14240.05

printed on 05-03-2022 17:29:04 page 27

PRICE EST NO:2022/8073

57 100.46.1.4
Repairing leakage/breakage of 150 mm AC pipe line by cutting and dismantling the damaged pipe portion
(Up to 1.5 m) including charges for earth work excavation in all kinds of soil including tar / concrete
cutting for for exposing leak portion of the pipe, operating control valves if any, conveying to the site and
cutting new AC pipe to the required length, rejointing the pipeline using CID Joints , testing the pipe line
by operating the valves concerned, and rectifying the defects any noticed and without causing any
damages to the existing utilities and refilling the trenches using excavated earth in layers not exceeding
20cm depth including consolidating each layers by ramming, watering, charges for removing surplus soil
from work site, including hire for tools and plant, conveyance of tools and materials, bailing out water,
providing caution boards, lighting, watching, ribbon fencing, traffic controlling etc.complete as per the
direction of Departmental officers excluding the cost of pipe and CID Joints.

AM Road pwer house

1 5.000 5.000
Location

Total Quantity 5.000 Leak

Total Deducted Quantity 0.000 Leak

Net Total Quantity 5.000 Leak

Say 5.000 Leak @ Rs 3850.94 / Leak Rs 19254.70

58 100.46.1.2
Repairing leakage/breakage of 100 mm AC pipe line by cutting and dismantling the damaged pipe portion
(Up to 1.5 m) including charges for earth work excavation in all kinds of soil including tar / concrete
cutting for for exposing leak portion of the pipe, operating control valves if any, conveying to the site and
cutting new AC pipe to the required length, rejointing the pipeline using CID Joints , testing the pipe line
Kerala Water Authority
by operating the valves concerned, and rectifying the defects any noticed and without causing any

PRICE
damages to the existing utilities and refilling the trenches using excavated earth in layers not exceeding
20cm depth including consolidating each layers by ramming, watering, charges for removing surplus soil
from work site, including hire for tools and plant, conveyance of tools and materials, bailing out water,
providing caution boards, lighting, watching, ribbon fencing, traffic controlling etc.complete as per the
direction of Departmental officers excluding the cost of pipe and CID Joints.

Near AM Road power

1 5.000 5.000
house

Total Quantity 5.000 Leak

Total Deducted Quantity 0.000 Leak

Net Total Quantity 5.000 Leak

Say 5.000 Leak @ Rs 3220.98 / Leak Rs 16104.90

59 100.9.9
Laying UPVC pipes of class 2 to class 6 and specials, lowering to the trenches already made, placing in
position aligning the pipe line to the lines and levels and jointing the pipes and specials with solvent
cement and testing the pipe line with water to the required test pressure (excluding cost of pipes and
specials).
110 mm nominal outer dia pipes.

printed on 05-03-2022 17:29:04 page 28

PRICE EST NO:2022/8073

Near AM Road Power

1 70.000 70.000
house Aluva

Temperory laying 1 70.000 70.000

Total Quantity 140.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 140.000 metre

Say 140.000 metre @ Rs 128.27 / metre Rs 17957.80

60 100.9.11
Laying UPVC pipes of class 2 to class 6 and specials, lowering to the trenches already made, placing in
position aligning the pipe line to the lines and levels and jointing the pipes and specials with solvent
cement and testing the pipe line with water to the required test pressure (excluding cost of pipes and
specials).160 mm nominal outer dia pipes.

Near AM Road Power

1 70.000 70.000
house area

Temperory laying 1 70.000 70.000

Total Quantity 140.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 140.000 metre

Say 140.000 metre @ Rs 202.77 / metre Rs 28387.80

61 100.9.8 Kerala Water Authority

PRICE
Laying UPVC pipes of class 2 to class 6 and specials, lowering to the trenches already made, placing in
position aligning the pipe line to the lines and levels and jointing the pipes and specials with solvent
cement and testing the pipe line with water to the required test pressure (excluding cost of pipes and
specials).
90 mm nominal outer dia pipes."

Temperory laying 1 150.000 150.000

Permanent laying 1 150.000 150.000

Total Quantity 300.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 300.000 metre

Say 300.000 metre @ Rs 87.05 / metre Rs 26115.00

62 od386045/2021_2022
Providing and fixing Pressure gauge ( BIS Standard dial range minimum 0-10 kg/cm2 least coont
0.10kg/cm2 or nearest ) in 1626 mm MS pipe line including making hole in 18 mm MS sheet and welding
the connection bolt and accessories etc., including providing a standard metal box cover (3mm thick ) to
protect the gauge and with openable door so as to to suit the box and the display dial all cost and
conveyance charges etc complete as per directions.

printed on 05-03-2022 17:29:04 page 29

PRICE EST NO:2022/8073

2 2.000

Total Quantity 2.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 2.000 No

Say 2.000 No @ Rs 8255.48 / No Rs 16510.96

63 od386046/2021_2022
Supplying 900 mm Electro magnetic flow meter conforming to protection level of IP -68 for flow sensor
and IP -67 for transmitter and having ab accuracy level of 0.5% with LED/LCD Display unit . The flow
meter should have the housing (flow sensor) to made of SS 304/ Carbon steel with anti corrosive
protection and inside liner to be made up of Hard rubber / neoprene all conforming to drinking water
standards. The flow meter should be coupled with HART for data acquisition and transfer , with provision
for wireless transfer through GSM. The manufactures should have the calibration standards as per ISO
17025 and the product shall have sufficient warranty provisions etc complete . as per directions

1 1.000

Total Quantity 1.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 1.000 No

Say 1.000 No @ Rs 539853.58 / No Rs 539853.58

64 od386047/2021_2022
Supplying 1000 mm Electro magnetic flow meter conforming to protection leve of IP -68 for flow sensor
Kerala Water Authority
and IP -67 for transmitter and having ab accuracy level of 0.5% with LED/LCD Display unit . The flow

PRICE
meter should have the housing (flow sensor) to made of SS 304/ Carbon steel with anti corrossive
protection and inside liner to be made up of Hard rubber / neoprene all conforming to drinking water
standards. The flow meter should be coupled with HART for data acquisition and transfer , with provision
for wireless transfer through GSM. The manufactures should have the calibration standards as per ISO
17025 and the product shall have sufficient warranty provisions etc complete . as per directions

1 1.000

Total Quantity 1.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 1.000 No

Say 1.000 No @ Rs 626838.32 / No Rs 626838.32

65 16.78.3
Construction of granular sub- base by Providing close graded Material conforming to specifications,
mixing in a mechanical mix plant at OMC, Carriage of mixed material by tippers to work site, for all leads
& lifts, spreading in uniform layers of specified thickness with motor grader on prepared surface and
compacting with vibratory power roller to achieve the desired density, complete as per specifications and
directions of Engineer-in- Charge.With material conforming to Grade - III ( size range 26.5 mm to 0.075
mm) having CBR Value - 20

For temperory road restoration works

printed on 05-03-2022 17:29:04 page 30

PRICE EST NO:2022/8073

P W D r o a d
1 300.000 2.600 0.300 234.000
/kwa/municipal roads

At interconnection
1 5.000 4.000 0.300 6.000
Nirmala

Crossing Near
1 6.000 2.600 0.300 4.681
Security cabin

Municipal road
1 5.000 2.600 0.300 3.900
crossing near cassino

Total Quantity 248.581 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 248.581 cum

Say 248.581 cum @ Rs 2912.88 / cum Rs 724086.62

66 od386048/2021_2022
Providing temperory platform across the trench to access the near by houses including labour
charges,hire charges,conveyance etc complete. and dismantling the platform after filling the trenches

80 3.000 1.200 288.000

Total Quantity 288.000 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 288.000 sqm

Kerala Water Authority
Say 288.000 sqm @ Rs 771.75 / sqm Rs 222264.00
Sl No

1 2.8.1
Description

PRICE No L

3Construction of Valve Chamber

B D CF

(Cost Index:35.59 %)
Quantity

Earth work in excavation by mechanical means (Hydraulic excavator) /manual means in foundation
Remark

trenches or drains (not exceeding 1.5 m in width or 10 sqm on plan), including dressing of sides and
ramming of bottoms, lift up to 1.5 m, including getting out the excavated soil and disposal of surplus
excavated soil as directed, within a lead of 50 m.All kinds of soil

Earth work in excavation

Earth work in
excavation 1016 mm 4 3.000 3.000 1.500 54.000
&1219 mm

1 3.400 3.400 1.500 17.340

For scoure 3 2.100 2.100 1.500 19.845

Air valves 8 2.300 2.300 1.500 63.480

Total Quantity 154.665 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 154.665 cum

printed on 05-03-2022 17:29:04 page 31

PRICE EST NO:2022/8073

Say 154.665 cum @ Rs 296.94 / cum Rs 45926.23

2 100.1.2
Excavating trenches of required width for pipes, cables, etc including excavation for sockets, and
dressing of sides, ramming of bottoms, depth exceeding 1.5m but not exceeding 3 m, including getting
out the excavated soil, and then returning the soil as required, in layers not exceeding 20 cm in depth,
including consolidating each deposited layer by ramming, watering, etc. and disposing of surplus
excavated soil as directed, within a lead of 50 m: 1.50m to 3.0m
All kinds of soil
(Ref. Item No. 2.11 of DSR)

Earth work in excavation

E a r t h w o r k
excavation,1016,1219 4 3.000 3.000 1.300 46.801
&1626

1 3.400 3.400 1.300 15.028

For scour valve 3 2.100 2.100 1.300 17.199

Air vaalves 8 2.300 2.300 1.300 55.016

Total Quantity 134.044 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 134.044 cum

Say 134.044 cum @ Rs 661.88 / cum Rs 88721.04

3 4.1.6
Kerala Water Authority

PRICE
Providing and laying in position cement concrete of specified grade excluding the cost of centering and
shuttering - All work up to plinth level:1:3:6 ( 1 cement : 3 coarse sand : 6 graded stone aggregate 40 mm
nominal size)

Providing and laying in position cement concrete 1:3:6

For 1016mm &1219

4 3.000 3.000 0.100 3.600
mm Valves

1626mm 1 3.400 3.400 0.100 1.156

Scour 3 2.100 2.100 0.100 1.324

Air valve 8 2.300 2.300 0.100 4.232

Total Quantity 10.312 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 10.312 cum

Say 10.312 cum @ Rs 7211.15 / cum Rs 74361.38

4 5.1.3
Providing and laying in position specified grade of reinforced cement concrete, excluding the cost of
centering, shuttering, finishing and reinforcement - All work up to plinth level:1:2:4 ( 1 cement : 2 coarse
sand : 4 graded stone aggregate 20 mm nominal size)

printed on 05-03-2022 17:29:04 page 32

PRICE EST NO:2022/8073

280x280x270- bottom 4 2.800 2.800 0.200 6.272

" side walls 4*2 2.800 0.200 2.500 11.200

" 4*2 2.400 0.200 2.500 9.600

340x340x270 bottom 1 3.400 3.400 0.200 2.312

" side walls 1*2 3.000 0.200 2.500 3.001

Scoure valve
3 1.900 1.900 0.200 2.166
190x190x270- bottom

" sid walls 3*2 1.900 0.200 2.500 5.700

" side walls 3*2 1.900 0.200 2.500 5.700

A i r v a l v e s -
8 1.700 1.700 0.200 4.624
170x170x270 bottom

" side walls 8*2 2.100 0.200 2.500 16.800

" 8*2 1.700 0.200 2.500 13.601

Cover slab 1 3.400 3.400 0.200 2.312

Cover slab 3.0x0.60 m 4 3.000 3.000 0.200 7.200

" 1.90x0.48 m 3 1.900 1.900 0.200 2.166

" 210x210 8 2.100 2.100 0.200 7.057

Deduction for
Manhole cover
Kerala0.560
16 Water0.560
Authority
0.200 0.79 -0.787

PRICE Total Quantity 99.711 cum

Total Deducted Quantity -0.787 cum

Net Total Quantity 98.924 cum

Say 98.924 cum @ Rs 8588.47 / cum Rs 849605.81

5 5.9.1
Centering and shuttering including strutting, etc. and removal of form for:Foundations, footings, bases of
columns, etc for mass concrete

Centering and shuttering for base slab

Valve chamber -
3.40x3.4x outer 1 13.600 0.200 2.720
allaround

Valve chamber -
4 11.200 0.200 8.960
2.80x2.80x. outer side

scour-1.90x1.90x2.70
3 7.600 0.200 4.561
outer side

Air valve - 1.70x1.70 8 6.800 0.200 10.880

printed on 05-03-2022 17:29:04 page 33

PRICE EST NO:2022/8073

Total Quantity 27.121 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 27.121 sqm

Say 27.121 sqm @ Rs 335.31 / sqm Rs 9093.94

6 5.9.2
Centering and shuttering including strutting, etc. and removal of form for:Walls (any thickness) including
attached pilasters, butteresses, plinth and string courses etc.

Centering and shuttering for Walls

Valve chamber -
1 11.200 2.500 28.000
340x340x2.50 inside

" out side 1 12.000 2.500 30.000

Valve chamber -
3 9.600 2.500 72.000
2.80x2.80x2.50 inside

" out side 3 11.200 2.500 84.000

Scoure 190x190x250-
3 6.000 2.500 45.000
-- inside

" outside 3 7.600 2.500 57.000

Air valves--
8 6.800 2.500 136.000
170x170x270---inside

" out side Kerala

8 Water Authority
8.400 2.500 168.000

PRICE Total Quantity 620.000 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 620.000 sqm

Say 620.000 sqm @ Rs 717.20 / sqm Rs 444664.00

7 5.9.3
Centering and shuttering including strutting, etc. and removal of form for:Suspended floors, roofs,
landings, balconies and access platform

C o v r s l a b
1 3.000 3.000 9.000
340x340x20-bottom

side 4 3.400 0.200 2.720

2800x280x20 bottom 4*4 2.400 2.400 92.160

sides 4*4 2.800 0.200 8.960

190x190x20 bottom 3 1.500 1.500 6.750

sides 3*4 1.900 0.200 4.561

210x210x20 bottom 8 1.700 1.700 23.120

printed on 05-03-2022 17:29:04 page 34

PRICE EST NO:2022/8073

sides 8*2 1.700 0.200 5.440

Total Quantity 152.711 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 152.711 sqm

Say 152.711 sqm @ Rs 815.78 / sqm Rs 124578.58

8 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing in position and
binding all complete upto plinth levelThermo - Mechanically Treated bars of grade Fe-500D or more

Steel reinforcement for R.C.C work

Reinforce
ment
Qty as per item no-4 1 98.924 90.0 8903.160
@90kg/m
3

Total Quantity 8903.160 kilogram

Total Deducted Quantity 0.000 kilogram

Net Total Quantity 8903.160 kilogram

Say 8903.160 kilogram @ Rs 98.30 / kilogram Rs 875180.63

9 2.16.2
Close timbering in trenches including strutting, shoring and packing cavities (wherever required) complete
Kerala Water Authority
(Measurements to be taken of the face area timbered).Depth exceeding 1.5 m but not exceeding 3 m

PRICE
280x280x270- Valve 2 sides
4*2 2.800 2.700 60.480
chamber only

340x340x270 mm 2 sides
1 3.400 2.700 9.180
Valve chamber only

190x190x270 --valve- 2 sides

3 1.900 2.700 15.390
scoure only

210x210x210 -for Air 2 sides

8 2.100 2.700 45.361
valves only

Total Quantity 130.411 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 130.411 sqm

Say 130.411 sqm @ Rs 166.17 / sqm Rs 21670.40

10 od385998/2021_2022
Supplying and fixing C.I frame for manholes:<br>560 mm diameter ( heavy duty) the weight of the cover
to be not less than 108 kg

16 16.000

Total Quantity 16.000 No

printed on 05-03-2022 17:29:04 page 35

PRICE EST NO:2022/8073

Total Deducted Quantity 0.000 No

Net Total Quantity 16.000 No

Say 16.000 No @ Rs 10527.85 / No Rs 168445.60

Sl No Description No L B D CF Quantity Remark

4Anchor Blocks (Cost Index:35.59 %)

1 2.2.1
Earth work in rough excavation, banking excavated earth in layers not exceeding 20 cm in depth,
breaking clods, watering, rolling each layer with 1/2 tonne roller or wooden or steel rammers, and rolling
every 3rd and top-most layer with power roller of minimum 8 tonnes and dressing up in embankments for
roads, flood banks, marginal banks and guide banks or filling up ground depressions, lead up to 50 m
and lift up to 1.5 m:All kinds of soil

Earth work in rough excavation

Blocks-2300x2300mm
for 1016 and 1219 5 2.300 2.300 2.500 66.125
mm MS

Blocks-2700x2700mm
18 2.700 2.700 2.700 354.295
for 1626 mm MS

Deduction for trench

Blocks-2300x2300mm 5 2.300 2.300 2.000 -52.899

Blocks-2700x2700mm 18 2.600 2.600 2.500 -304.200

Kerala Water Authority Total Quantity 420.420 cum

PRICE Total Deducted Quantity -357.099 cum

Net Total Quantity 63.321 cum

Say 63.321 cum @ Rs 879.03 / cum Rs 55661.06

2 5.1.3
Providing and laying in position specified grade of reinforced cement concrete, excluding the cost of
centering, shuttering, finishing and reinforcement - All work up to plinth level:1:2:4 ( 1 cement : 2 coarse
sand : 4 graded stone aggregate 20 mm nominal size)

Blocks-2300x2300mm
for 1016 and 1219 5 2.300 2.300 2.450 64.803
mm MS

Blocks-2700x2700mm
18 2.700 2.700 2.700 354.295
for 1626 mm MS

Deduct pipe volume

1.118*1.1 3.14/4=0.7
Blocks-2300x2300mm 5 2.300 0.79 -11.355
18 85 (0.79)

1.422*1.4
Blocks-2700x2700mm 18 2.700 0.79 -77.635
22

printed on 05-03-2022 17:29:04 page 36

PRICE EST NO:2022/8073

Total Quantity 419.098 cum

Total Deducted Quantity -88.990 cum

Net Total Quantity 330.108 cum

Say 330.108 cum @ Rs 8588.47 / cum Rs 2835122.65

3 5.9.1
Centering and shuttering including strutting, etc. and removal of form for:Foundations, footings, bases of
columns, etc for mass concrete

Blocks-2300x2300mm 5*4 2.300 2.450 112.700

Blocks-2700x2700mm 18*4 2.700 2.700 524.881

Total Quantity 637.581 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 637.581 sqm

Say 637.581 sqm @ Rs 335.31 / sqm Rs 213787.29

4 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing in position and
binding all complete upto plinth levelThermo - Mechanically Treated bars of grade Fe-500D or more

Steel reinforcement for R.C.C work

339m3
Qty as per item-2 1 339.000 70.0 23730.000 @70kg/m
Kerala Water Authority 3

PRICE Total Quantity 23730.000 kilogram

Total Deducted Quantity 0.000 kilogram

Net Total Quantity 23730.000 kilogram

Say 23730.000 kilogram @ Rs 98.30 / kilogram Rs 2332659.00

Sl No Description No L B D CF Quantity Remark

5ROAD CROSSING PUSH THROUGH METHOD (Cost Index:35.59 %)

1 2.6.1
Earth work in excavation by mechanical means (Hydraulic excavator)/manual means over areas
(exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan) including disposal of excavated
earth, lead up to 50 m and lift up to 1.5 m, disposed earth to be levelled and neatly dressed.All kinds of
soil

For Push pit 4 6.000 4.000 1.500 144.000

For target pit 4 5.000 5.000 1.500 150.000

Total Quantity 294.000 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 294.000 cum

printed on 05-03-2022 17:29:04 page 37

PRICE EST NO:2022/8073

Say 294.000 cum @ Rs 214.03 / cum Rs 62924.82

2 2.7.1
Earth work in excavation by mechanical means (Hydraulic excavator )/ manual means over areas
(exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan) including disposal of excavated
earth, lead up to 50 m and lift up to 1.5 m, disposed earth to be levelled and neatly dressed.Ordinary rock

For push pit 4 6.000 4.000 1.500 144.000

For target pit 4 5.000 4.000 1.500 120.000

Total Quantity 264.000 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 264.000 cum

Say 264.000 cum @ Rs 414.84 / cum Rs 109517.76

3 2.26.2
Extra for every additional lift 1.5 m or part there of in excavation / banking excavated or stacked
materials.Ordinary or hard rock

2nd lift (1.50 to 3.00)

4 6.000 4.000 1.500 144.000
For push pit

rate
3rd lift (3.00 to 4.50)
4 6.000 4.000 1.500 2.0 288.000 incresed 2
For push pit
times

rate
4th lift 4.50 to 6.00) Kerala
4
Water4.000
6.000
Authority
0.500 3.0 144.000 incresed 3
For push pit

For target pit

PRICE
2nd lift (1.50 to 3.00)
4 5.000 4.000 1.500 120.000
times

rate
3rd lift (3.00 to 4.50)
4 5.000 4.000 1.500 2.0 240.000 incresed 2
For target pit
times

rate
4th lift (4.50 to 6.00)
4 5.000 4.000 0.500 3.0 120.000 incresed 3
For target pit
times

Total Quantity 1056.000 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 1056.000 cum

Say 1056.000 cum @ Rs 190.78 / cum Rs 201463.68

4
100.6.1
Providing steel sheet shoring to the sides of the trenches to depths of above 4.00 m but not exceeding
6.00m using 6 mm M.S. sheet 0.50 M wide stiffen on edges with 50 mm x 50mm x 6 mm M.S. angles
driving down vertically on either side one after another in lines and levels with suitable pile driving

printed on 05-03-2022 17:29:04 page 38

PRICE EST NO:2022/8073

equipments and accessories to a maximum depth of 0.50 M below the bottom of the proposed excavation
0.5 M above ground level suitably braced by horizontal walling pieces at 75 x 150 mm x 8 mm angles on
either side at intervals not exceeding 1.50M and horizontal screw jack type struts at 1.50M intervals and
maintaining the shoring till the pipes are laid and works are completed, dismantling, cleaning and
restacking for reuse including all labour, hire charges and conveyance for equipments, tools and plants
and sundries etc. complete.

For Push pit 4 20.000 5.000 400.000

For target pit 4 18.000 5.000 360.000

Total Quantity 760.000 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 760.000 sqm

Say 760.000 sqm @ Rs 749.13 / sqm Rs 569338.80

5 100.8.2
Fencing 1.50m high with two rows of casuarina poles (girth 15cm to 24cm) tied with coir yarn on vertical
casuarina pole (girth 15cm to 24cm) fixed at 1.5m intervals.
NEW DATA (Prepared based on PWD SDB - Item No.1009

For Push pit 4 (6+4)*2 80.000

For target pit 4 (5+4)*2 72.000

Total Quantity 152.000 metre

Total Deducted Quantity 0.000 metre

Kerala Water Authority
Net Total Quantity 152.000 metre

6 4.1.3
PRICE Say 152.000 metre @ Rs 96.33 / metre Rs 14642.16

Providing and laying in position cement concrete of specified grade excluding the cost of centering and
shuttering - All work up to plinth level:1:2:4 (cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size)

Concretin
g for
Push pit concreting 4 6.000 4.000 0.250 24.000 Target pit
is not
required.

Total Quantity 24.000 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 24.000 cum

Say 24.000 cum @ Rs 7990.86 / cum Rs 191780.64

7 100.7.2
Bailing out water with engine and pumpset above 5 HP upto 10 HP including conveyance to the site,
errection, dismantling and taking back of engine and pump, cost of fuel lubricating oil and other stores

printed on 05-03-2022 17:29:04 page 39

PRICE EST NO:2022/8073

pay of staff etc. complete.

NEW DATA (Prepared based on PHED SDB - Item No.1070

For push pit and

1 3500.000 3500.000
target pits

Total Quantity 3500.000 Kwh

Total Deducted Quantity 0.000 Kwh

Net Total Quantity 3500.000 Kwh

Say 3500.000 Kwh @ Rs 18.44 / Kwh Rs 64540.00

8 od385999/2021_2022
Providing 16mm thick 2032mm (OD) factory made MS casing pipe for crossing road / canal/culvert etc in
different places of Pipeline road by Push through method after conveying the pipe from initial lead and
insert through the bored holes below road surface through the alignment of the new pipe line without
affecting the passage of traffic in the road by ramming the casing pipe , excavation of push pit and target
pit concreting paid seperately, ,hire and labour for suitable capacity crane for handling the pipe , placing
the pipe in the pushing pit , pushing the pipes by using hydraulic jack by one by one and welding the
pipes in line and levels,cleaning inside the pipe after completion of the work by water jetting , compressed
air, or the combination of both and manual labour etc. complete including conveyance of MS Pipe, hire
and labour for all machinery and equipment, cost of fuel, lighting,watching,fencing, pay and allowance of
all technical and non-technical hands involved in the work etc.complete as per the direction of
departmental officers.

Casino Jn. AM Road

1 64.000 64.000
crossing Kerala Water Authority

PRICE
Power house Jn Road
1 30.000 30.000
crossing

Nethaji Road crossing

1 40.000 40.000
.

PVIP Canal crossing 1 69.000 69.000

Total Quantity 203.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 203.000 metre

Say 203.000 metre @ Rs 46192.45 / metre Rs 9377067.35

Sl No Description No L B D CF Quantity Remark

6INTERCONNECTION WORKS (Cost Index:35.59 %)

printed on 05-03-2022 17:29:04 page 40

PRICE EST NO:2022/8073

1 100.1.1
Excavating trenches of required width for pipes, cables, etc including excavation for sockets, and
dressing of sides, ramming of bottoms, depth up to 1.5 m, including getting out the excavated soil, and
then returning the soil as required, in layers not exceeding 20 cm in depth, including consolidatingeach
deposited layer by ramming, watering, etc. and disposing of surplus excavated soil as directed, within a
lead of 50 m :
All kinds of soil
(Ref. Item No. 2.10.1 of DSR)

1 at Plant
site and 1
2 5.000 4.000 1.500 60.000
at Nirmala
Jn.

Total Quantity 60.000 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 60.000 cum

Say 60.000 cum @ Rs 555.51 / cum Rs 33330.60

2 100.1.2
Excavating trenches of required width for pipes, cables, etc including excavation for sockets, and
dressing of sides, ramming of bottoms, depth exceeding 1.5m but not exceeding 3 m, including getting
out the excavated soil, and then returning the soil as required, in layers not exceeding 20 cm in depth,
including consolidating each deposited layer by ramming, watering, etc. and disposing of surplus
excavated soil as directed, within a lead of 50 m: 1.50m to 3.0m
All kinds of soil
Kerala Water Authority

PRICE
(Ref. Item No. 2.11 of DSR)

2 5.000 4.000 1.500 60.000

1 at Plant
site and 1
at Nirmala
Jn.

Total Quantity 60.000 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 60.000 cum

Say 60.000 cum @ Rs 661.88 / cum Rs 39712.80

3 100.8.2
Fencing 1.50m high with two rows of casuarina poles (girth 15cm to 24cm) tied with coir yarn on vertical
casuarina pole (girth 15cm to 24cm) fixed at 1.5m intervals.
NEW DATA (Prepared based on PWD SDB - Item No.1009

3 sides
2 14.000 28.000
only

Total Quantity 28.000 metre

Total Deducted Quantity 0.000 metre

printed on 05-03-2022 17:29:04 page 41

PRICE EST NO:2022/8073

Net Total Quantity 28.000 metre

Say 28.000 metre @ Rs 96.33 / metre Rs 2697.24

4 100.7.1
Bailing out water with 5 HP engine and pumpset including conveyance to the site, errection, dismantling
and taking back of engine and pump, cost of fuel lubricating oil and other stores pay of staff etc.
complete.
NEW DATA (Prepared based on PHED SDB - Item No.1070

5HPX8Ho
urx10days
2 298.400 596.800
x.746=298
.40

Total Quantity 596.800 Kwh

Total Deducted Quantity 0.000 Kwh

Net Total Quantity 596.800 Kwh

Say 596.800 Kwh @ Rs 36.95 / Kwh Rs 22051.76

5 od385982/2021_2022
Providing steel sheet shoring to the sides of the trenches to depths up to 3.00 m using 6 mm M.S. sheet
0.50 M wide stiffen on edges with 50 mm x 50mm x 6 mm M.S. angles driving down vertically on either
side one after another in lines and levels with suitable pile driving equipments and accessories to a
maximum depth of 0.50 M below the bottom of the proposed excavation 0.5 M above ground level
suitably braced by horizontal walling pieces at 75 x 150 mm x 8 mm angles on either side at intervals not
Kerala Water Authority
exceeding 1.50M and horizontal screw jack type struts at 1.50M intervals and maintaining the shoring till

PRICE
the pipes are laid and works are completed, dismantling, cleaning and restacking for reuse including all
labour, hire charges and conveyance for equipments, tools and plants and sundries etc. complete.

1 at Plant
site and 1
2 10.000 3.000 60.000
at Nirmala
Jn.

Total Quantity 60.000 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 60.000 sqm

Say 60.000 sqm @ Rs 377.24 / sqm Rs 22634.40

6 od385985/2021_2022
Fabricating MS special 'Y' using factory made suplied 1626 mm OD MS pipes cutting ,welding, grinding
to make -"Y" including , fabrication charges, hire charges for generator, welding machine, cost of
consumables , placing in position to the correct lines and levels to suit to joint with the already laid pipe
and specials including all cost and conveyance etc complete as per directions.

2 2.000

Total Quantity 2.000 No

printed on 05-03-2022 17:29:04 page 42

PRICE EST NO:2022/8073

Total Deducted Quantity 0.000 No

Net Total Quantity 2.000 No

Say 2.000 No @ Rs 168976.57 / No Rs 337953.14

7 od385987/2021_2022
Fabricating MS reducer of size 1626 mm to 1072mm (od)to using 12.5mm thick MS plate including cost
and conveyance charges of MS plate, all fabrication charges, cutting welding ,griding , internal and
external lining as provided in the pipe line with standard specification etc. complete: For pipes fabricated
with 12.5mm thick MS plates.

1 1.000

Total Quantity 1.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 1.000 metre

Say 1.000 metre @ Rs 109243.12 / metre Rs 109243.12

8 od385988/2021_2022
Fabricating MS reducer of size 1626 mm to 924 mm (od)to using 12.5 mm thick MS plate including cost
and conveyance charges of MS plate, all fabrication charges, cutting welding ,griding , internal and
external lining as provided in the pipe line with standard specification etc. complete: For pipes fabricated
with 12.5mm thick MS plates.

1 1.000

Kerala Water Authority Total Quantity 1.000 metre

Total Deducted Quantity 0.000 metre

9 od385989/2021_2022
PRICE Net Total Quantity 1.000 metre

Say 1.000 metre @ Rs 108572.21 / metre Rs 108572.21

Fabricating MS reducer of size 1626 mm (od)to 1016mm using 14.2 mm thick MS plate including cost
and conveyance charges of MS plate, all fabrication charges, cutting welding ,griding , internal and
external lining as provided in the pipe line with standard specification etc. complete: For pipes fabricated
with 14.2 mm thick MS plates.

1 1.000

Total Quantity 1.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 1.000 metre

Say 1.000 metre @ Rs 116331.64 / metre Rs 116331.64

10 od385990/2021_2022
Fabricating MS reducer of size 1626 mm to 1219 mm (od) using 14.2 mm thick MS plate including cost
and conveyance charges of MS plate, all fabrication charges, cutting welding ,griding , internal and
external lining as provided in the pipe line with standard specification etc. complete: For pipes fabricated
with 14.2 mm thick MS plates.

printed on 05-03-2022 17:29:04 page 43

PRICE EST NO:2022/8073

1 1.000

Total Quantity 1.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 1.000 metre

Say 1.000 metre @ Rs 116490.73 / metre Rs 116490.73

11 od385991/2021_2022
Providing flanged joints to double flanged CI/DI pipes and specials, including testing of joints, 1219mm
Diameter Pipe

1 1.000

Total Quantity 1.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 1.000 No

Say 1.000 No @ Rs 4892.18 / No Rs 4892.18

12 od385992/2021_2022
Providing flanged joints to double flanged CI/DI pipes and specials, including testing of joints: 1626 mm
Diameter Pipe

2*3 6.000

Total Quantity 6.000 No

Kerala Water Authority

Total Deducted Quantity 0.000 No

13 od385995/2021_2022
PRICE Net Total Quantity 6.000 No

Say 6.000 No @ Rs 5873.43 / No Rs 35240.58

Providing flanged joints to double flanged MS pipes and specials, including testing of joints, 1016mm
Diameter Pipe

1 1.000

Total Quantity 1.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 1.000 No

Say 1.000 No @ Rs 4493.47 / No Rs 4493.47

14 od385996/2021_2022
Providing flanged joints to double flanged CI/DI pipes and specials, including testing of joints:974 mm
Diameter Pipe

1 1.000

Total Quantity 1.000 No

Total Deducted Quantity 0.000 No

printed on 05-03-2022 17:29:04 page 44

PRICE EST NO:2022/8073

Net Total Quantity 1.000 No

Say 1.000 No @ Rs 4493.47 / No Rs 4493.47

15 od385997/2021_2022
Providing flanged joints to double flanged CI/DI pipes and specials, including testing of joints:1074 mm
Diameter Pipe

1 1.000

Total Quantity 1.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 1.000 No

Say 1.000 No @ Rs 4732.69 / No Rs 4732.69

Sl No Description No L B D CF Quantity Remark

7DUCT WORKS (Cost Index:35.59 %)

1 2.6.1
Earth work in excavation by mechanical means (Hydraulic excavator)/manual means over areas
(exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan) including disposal of excavated
earth, lead up to 50 m and lift up to 1.5 m, disposed earth to be levelled and neatly dressed.All kinds of
soil

Earth work in excavation by mechanical means

Duct at road crossing-

1 7.000 2.400 1.500 25.201
Head works 7.0m
Kerala Water Authority
Pipe crossing 2points 2 3.000 3.000 1.500 27.000

Road crossing inside

Vetinary compound PRICE 1 3.000 3.000 1.500 13.500

Total Quantity 65.701 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 65.701 cum

Say 65.701 cum @ Rs 214.03 / cum Rs 14061.99

2 2.7.1
Earth work in excavation by mechanical means (Hydraulic excavator )/ manual means over areas
(exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan) including disposal of excavated
earth, lead up to 50 m and lift up to 1.5 m, disposed earth to be levelled and neatly dressed.Ordinary rock

Earth work in excavation by mechanical means

Duct at road crossing-

1 7.000 2.400 1.000 16.800
Head works 7.0m

Pipe crossing 2points 2 3.000 3.000 1.500 27.000

Road crossing inside

1 3.000 3.000 1.500 13.500
Vetinary compound

printed on 05-03-2022 17:29:04 page 45

PRICE EST NO:2022/8073

Total Quantity 57.300 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 57.300 cum

Say 57.300 cum @ Rs 414.84 / cum Rs 23770.33

3 2.26.2
Extra for every additional lift 1.5 m or part there of in excavation / banking excavated or stacked
materials.Ordinary or hard rock

Earth work in excavation by mechanical means

Duct at road crossing-

1 7.000 2.400 1.000 16.800
Head works 7.0m

Pipe crossing 2points 2 3.000 3.000 1.500 27.000

Road crossing inside

1 3.000 3.000 1.500 13.500
Vetinary compound

Total Quantity 57.300 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 57.300 cum

Say 57.300 cum @ Rs 190.78 / cum Rs 10931.69

4 100.8.2
Fencing 1.50m high with two rows of casuarina poles (girth 15cm to 24cm) tied with coir yarn on vertical
Kerala Water Authority
casuarina pole (girth 15cm to 24cm) fixed at 1.5m intervals.

PRICE
NEW DATA (Prepared based on PWD SDB - Item No.1009

Earth work in excavation by mechanical means

fencing 2sides only 2 7+6+3 32.000

Total Quantity 32.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 32.000 metre

Say 32.000 metre @ Rs 96.33 / metre Rs 3082.56

5 od385982/2021_2022
Providing steel sheet shoring to the sides of the trenches to depths up to 3.00 m using 6 mm M.S. sheet
0.50 M wide stiffen on edges with 50 mm x 50mm x 6 mm M.S. angles driving down vertically on either
side one after another in lines and levels with suitable pile driving equipments and accessories to a
maximum depth of 0.50 M below the bottom of the proposed excavation 0.5 M above ground level
suitably braced by horizontal walling pieces at 75 x 150 mm x 8 mm angles on either side at intervals not
exceeding 1.50M and horizontal screw jack type struts at 1.50M intervals and maintaining the shoring till
the pipes are laid and works are completed, dismantling, cleaning and restacking for reuse including all
labour, hire charges and conveyance for equipments, tools and plants and sundries etc. complete.

Shoring

printed on 05-03-2022 17:29:04 page 46

PRICE EST NO:2022/8073

Duct at road crossing-

1*2 7+2.40 2.500 47.000
Head works 7.0m

Pipe crossing 2points 2*2 3.0+3.0 3.000 72.000

Road crossing inside

1*2 3.000+3 3.000 36.000
Vetinary compound

Total Quantity 155.000 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 155.000 sqm

Say 155.000 sqm @ Rs 377.24 / sqm Rs 58472.20

6 4.1.5
Providing and laying in position cement concrete of specified grade excluding the cost of centering and
shuttering - All work up to plinth level:1:3:6 (1 cement : 3 coarse sand : 6 graded stone aggregate 20 mm
nominal size)

Providing and laying in position specified grade of reinforced cement concrete for bottom of ducts

Duct at road crossing-

1 7.000 2.400 0.100 1.681
Head works 7.0m

Pipe crossing 2points 2 3.000 3.000 0.100 1.800

Road crossing inside

1 3.000 3.000 0.100 0.900
Vetinary compound

Kerala Water Authority Total Quantity 4.381 cum

PRICE
Total Deducted Quantity 0.000 cum

Net Total Quantity 4.381 cum

Say 4.381 cum @ Rs 7367.55 / cum Rs 32277.24

7 5.2.2
Reinforced cement concrete work in walls (any thickness), including attached pilasters, buttresses, plinth
and string courses, fillets, columns, pillars, piers, abutments, posts and struts etc. up tot floor five level
excluding cost of centering, shuttering, finishing and reinforcement :1:1.5:3( 1 cement : 1.5 coarse sand :
3 graded stone aggregate 20 mm nominal size)

R.C.C For ducts

Duct at road crossing-

1 7.000 2.400 0.200 3.361
Head works Bottom

" side walls 2 7.000 0.200 2.000 5.601

C o v e r s l a b
12 2.400 0.600 0.200 3.456
2.40x0.60x0.20

Pipe crossing 2points

2*1 3.000 2.400 0.200 2.880
bottom

" side walls 2*2 3.000 0.200 2.000 4.801

printed on 05-03-2022 17:29:04 page 47

PRICE EST NO:2022/8073

C o v e r s l a b
2*5 2.400 0.600 0.200 2.880
2.40x0.60x0.20

Road crossing inside

Vetinary compound- 1 3.000 2.400 0.200 1.440
bottom

" " side walls 1*2 3.000 0.200 2.000 2.401

C o v e r s l a b
1*5 3.000 0.600 0.200 1.800
2.40x0.60x0.20

Total Quantity 28.620 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 28.620 cum

Say 28.620 cum @ Rs 10954.04 / cum Rs 313504.62

8 5.9.2
Centering and shuttering including strutting, etc. and removal of form for:Walls (any thickness) including
attached pilasters, butteresses, plinth and string courses etc.

Centering and shuttering for RCC Works

Duct at road crossing-

Head works 7.0m wall 1*2 7.000 2.200 30.801
out side

Inside of walls 1*2

Kerala7.000 2.000
Water Authority 28.000

end faces vertical 1*4 0.200 2.000 1.600

" horizontal

for cover slab pre-

cast
PRICE
1*2

12
2.400

(2.4+0.60)
*2
0.200

0.200
0.960

14.401

for 300x240 - 2 nos

2*2 3.000 2.200 26.401
out side walls

" inside walls 2*2 3.000 2.000 24.000

end faces horizontal 2*4 2.400 0.200 3.840

" vertical 1*2 0.200 2.000 0.800

(2.4+0.60)
Cover slabs 2*5 0.200 12.001
*2

Road crossing inside

Vetinary compound 2 3.000 2.200 13.201
Walls outerside

" inside 2 3.000 2.000 12.000

C o v e r s l a b (2.4+0.60)
1*5 0.200 6.001
3.0x0.60x0.20 *2

printed on 05-03-2022 17:29:04 page 48

PRICE EST NO:2022/8073

end faces horizontal 1*2 2.240 0.200 0.897

" vertical 1*4 0.200 2.000 1.600

Total Quantity 176.503 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 176.503 sqm

Say 176.503 sqm @ Rs 717.20 / sqm Rs 126587.95

9 5.12
Providing, hoisting and fixing up to floor level precast reinforced cement concrete work in string courses,
bands, copings, bed plates, anchor blocks, plain window sills and the like, including the cost of required
centering, shuttering but excluding cost of reinforcement, with1:1.5:3 (1 cement : 1.5 coarse sand (Zone -
III) : 3 graded stone aggregate 20 mm nominal size)

Hoisting and fixing RCC cover slabs on ducts

Duct at road crossing-

1*12 2.400 0.600 0.200 3.456
Head works 7.0m

Pipe crossing 2points 2*5 3.000 0.600 0.200 3.600

Road crossing inside

1*5 3.000 0.600 0.200 1.800
Vetinary compound

Near Power house AM

1*5 3.000 0.600 0.200 1.800
Road

Kerala Water Authority Total Quantity 10.656 cum

PRICE
Total Deducted Quantity 0.000 cum

Net Total Quantity 10.656 cum

Say 10.656 cum @ Rs 10460.02 / cum Rs 111461.97

10 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing in position and
binding all complete upto plinth levelThermo - Mechanically Treated bars of grade Fe-500D or more

Steel reinforcement for R.C.C work

Steel reinforcement
@80 kg/m3 of
concrete as per item 1 28.620 80.0 2289.600
Nos. 6 and 7r item
Nos ....

Total Quantity 2289.600 kilogram

Total Deducted Quantity 0.000 kilogram

Net Total Quantity 2289.600 kilogram

Say 2289.600 kilogram @ Rs 98.30 / kilogram Rs 225067.68

Sl No Description No L B D CF Quantity Remark

printed on 05-03-2022 17:29:04 page 49

PRICE EST NO:2022/8073

8ROAD RESTORATION WORKS KWA ROAD (Cost Index:35.59 %)

1 16.1
Preparation and consolidation of sub grade with power road roller of 8 to 12 tonne capacity after
excavating earth to an average of 22.5 cm depth, dressing to camber and consolidating with road roller
including making good the undulations etc. and re-rolling the sub grade and disposal of surplus earth with
lead upto 50 metres.

Preparation and consolidation of sub grade with power road roller

1 1547.500 3.000 4642.500

Total Quantity 4642.500 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 4642.500 sqm

Say 4642.500 sqm @ Rs 184.54 / sqm Rs 856726.95

2 16.78.2
Construction of granular sub- base by Providing close graded Material conforming to specifications,
mixing in a mechanical mix plant at OMC, Carriage of mixed material by tippers to work site, for all leads
& lifts, spreading in uniform layers of specified thickness with motor grader on prepared surface and
compacting with vibratory power roller to achieve the desired density, complete as per specifications and
directions of Engineer-in- Charge.With material conforming to Grade-II (size range 53 mm to 0.075 mm )
having CBRValue-25

Construction of granular sub- base by Providing close graded Material conforming to specifications

GSB Kerala
1 Water3.000
1547.500 Authority
0.100 464.250

PRICE Total Quantity 464.250 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 464.250 cum

Say 464.250 cum @ Rs 3104.40 / cum Rs 1441217.70

3 16.79
Providing , laying spreading and compacting graded stone aggregate ( size range 53 mm to 0.075 mm) to
wet mix macadam (WMM) specification including premixing the material with water at OMC in mechanical
mix plant, carriage of mixed material by tipper to site, for all leads & lifts, laying in uniform layers with
mechanical paver finisher in sub - base / base course on well prepared surface and compacting with
vibratory roller of 8 to 10 tonne capacity to achieve the desired density, complete as per specifications
and directions of Engineer - in- Charge.

Providing , laying spreading and compacting graded stone aggregate to wet mix macadam (WMM)

1 1547.500 3.000 0.100 464.250

Total Quantity 464.250 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 464.250 cum

Say 464.250 cum @ Rs 3109.15 / cum Rs 1443422.89

printed on 05-03-2022 17:29:04 page 50

PRICE EST NO:2022/8073

4 16.33.3
2.5 cm premix carpet surfacing with 2.25 cum and 1.12 cum of stone chippings of 13.2 mm and 11.2 mm
size respectively per 100 sqm and 52 kg and 56 kg of hot bitumen per cum of stone chippings of 13.2 mm
and 11.2 mm size respectively, including a tack coat with hot straight run bitumen, including consolidation
with road roller of 6 to 9 tonne capacity etc. complete ( tack coat to be paid for separately):With Refinery
Modified Bitumen CRMB 55 conforming to IRC:SP:53 - 1999

2.5 cm premix carpet surfacing

2.50 cm premix carpet

1 1547.500 3.000 4642.500
surfacing

Total Quantity 4642.500 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 4642.500 sqm

Say 4642.500 sqm @ Rs 261.55 / sqm Rs 1214245.88

5 7.1.1
Random rubble masonry with hard stone in foundation and plinth including levelling up with cement
concrete 1:6:12 (1 cement : 6 coarse sand : 12 graded stone aggregate 20 mm nominal size) up to plinth
level with:Cement mortar 1:6 (1 cement : 6 coarse sand)

Nethaji road 2 2.500 0.925 2.500 11.563

B=
Near seminary culvert 2 2.500 0.925 2.500 11.563 Average(1
Kerala Water Authority .25+0.6)/2

Compound wall
Vetinary hospital

Compound wall KWA

security cabin
PRICE 1

1
10.000

6.000
0.600

0.600
1.200

0.750
7.200

2.700

Total Quantity 33.026 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 33.026 cum

Say 33.026 cum @ Rs 7204.78 / cum Rs 237945.06

6 50.6.1.4
Solid block masonry using pre cast solid blocks (Factory made) of size 30x20x20cm or nearest available
size confirming to IS 2185 part I of 1979 for foundation and plinth with thickness 20cm and above in: CM
1:6 ( 1 cement : 6 coarse sand ) etc complete

Vetinary Hospital
1 15.000 0.200 1.400 4.200
compound

Drain Near plant road 1*2 3.000 0.200 1.000 1.201

Near securit cabin 1 6.000 0.200 1.600 1.921

Total Quantity 7.322 cum

printed on 05-03-2022 17:29:04 page 51

PRICE EST NO:2022/8073

Total Deducted Quantity 0.000 cum

Net Total Quantity 7.322 cum

Say 7.322 cum @ Rs 5950.30 / cum Rs 43568.10

7 13.4.1
12 mm cement plaster of mix:1:4 ( 1 cement : 4 coarse sand)

Vetinary Hospital
1 15.000 3.000 45.000
compound

Drain 1*2 3.000 2.200 13.201

Near securuty cabin 2 6.000 2.600 31.201

" 1 6.000 0.200 1.201

Total Quantity 90.603 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 90.603 sqm

Say 90.603 sqm @ Rs 325.01 / sqm Rs 29446.88

8 4.1.3
Providing and laying in position cement concrete of specified grade excluding the cost of centering and
shuttering - All work up to plinth level:1:2:4 (cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size)

Vetinary Hospital
compound Kerala
1 Water2.500
8.000 Authority
0.200 4.000

PRICE Total Quantity 4.000 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 4.000 cum

Say 4.000 cum @ Rs 7990.86 / cum Rs 31963.44

Sl No Description No L B D CF Quantity Remark

9DRAINAGE WORKS (Cost Index:35.59 %)

1 2.6.1
Earth work in excavation by mechanical means (Hydraulic excavator)/manual means over areas
(exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan) including disposal of excavated
earth, lead up to 50 m and lift up to 1.5 m, disposed earth to be levelled and neatly dressed.All kinds of
soil

Earth work in excavation by mechanical means

Wet area 1 85.000 1.000 1.600 136.000

dry area 1 135.000 1.150 1.000 155.250

Total Quantity 291.250 cum

Total Deducted Quantity 0.000 cum

printed on 05-03-2022 17:29:04 page 52

PRICE EST NO:2022/8073

Net Total Quantity 291.250 cum

Say 291.250 cum @ Rs 214.03 / cum Rs 62336.24

2 od385978/2021_2022
Dry Rubble masonry with hard stone in foundation including cost of materials,all conveyances and labour
charges.etc complete up to plinth level with:<br>

Dry Rubble Packing with hard stone in foundation

Wet area 1 85.000 1.100 0.600 56.101

Total Quantity 56.101 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 56.101 cum

Say 56.101 cum @ Rs 5010.46 / cum Rs 281091.82

3 4.1.5
Providing and laying in position cement concrete of specified grade excluding the cost of centering and
shuttering - All work up to plinth level:1:3:6 (1 cement : 3 coarse sand : 6 graded stone aggregate 20 mm
nominal size)

Providing and laying in position cement concrete 1:3:6

PCC FOR Foundation 1 220.000 1.300 0.100 28.600

Total Quantity 28.600 cum

Total Deducted Quantity 0.000 cum

Kerala Water Authority
Net Total Quantity 28.600 cum

4 5.1.3 PRICE Say 28.600 cum @ Rs 7367.55 / cum Rs 210711.93

Providing and laying in position specified grade of reinforced cement concrete, excluding the cost of
centering, shuttering, finishing and reinforcement - All work up to plinth level:1:2:4 ( 1 cement : 2 coarse
sand : 4 graded stone aggregate 20 mm nominal size)

Providing and laying in position specified grade of reinforced cement concrete, 1:2:4

DRAIN Bottom 1 220.000 1.100 0.150 36.301

Side walls 2 220.000 0.150 0.900 59.400

Total Quantity 95.701 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 95.701 cum

Say 95.701 cum @ Rs 8588.47 / cum Rs 821925.17

5 5.22A.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing in position and
binding all complete above plinth level.Thermo - Mechanically Treated bars of grade Fe-500D or more

printed on 05-03-2022 17:29:04 page 53

PRICE EST NO:2022/8073

@
80kg/m3
Qty as per item 4 1 95.701 80.0 7656.080
of
concrete

Total Quantity 7656.080 kg

Total Deducted Quantity 0.000 kg

Net Total Quantity 7656.080 kg

Say 7656.080 kg @ Rs 98.30 / kg Rs 752592.66

6 5.9.2
Centering and shuttering including strutting, etc. and removal of form for:Walls (any thickness) including
attached pilasters, butteresses, plinth and string courses etc.

Outerside 2 220.000 1.050 462.000

Ends 2*2 0.150 1.050 0.630

" 1*2 0.900 0.150 0.270

Total Quantity 462.900 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 462.900 sqm

Say 462.900 sqm @ Rs 717.20 / sqm Rs 331991.88

7 13.7.1
Kerala Water Authority
12 mm cement plaster finished with a floating coat of neat cement of mix:1:3 ( 1 cement : 3 fine sand)

Outerside

Ends

"
PRICE 2

2*2

1*2
220.000

0.150

0.900
1.050

1.050

0.150
462.000

0.630

0.270

Inside bottom 1 220.000 0.900 198.000

Inside wall 1*2 220.000 0.900 396.000

Total Quantity 1056.900 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 1056.900 sqm

Say 1056.900 sqm @ Rs 401.21 / sqm Rs 424038.85

Sl No Description No L B D CF Quantity Remark

10SECURITY ROOM (Cost Index:35.59 %)

1 2.6.1
Earth work in excavation by mechanical means (Hydraulic excavator)/manual means over areas
(exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan) including disposal of excavated
earth, lead up to 50 m and lift up to 1.5 m, disposed earth to be levelled and neatly dressed.All kinds of
soil

printed on 05-03-2022 17:29:04 page 54

PRICE EST NO:2022/8073

Long walls 2 3.350 0.750 0.750 3.769

short wall 2 1.250 0.750 0.750 1.407

Total Quantity 5.176 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 5.176 cum

Say 5.176 cum @ Rs 214.03 / cum Rs 1107.82

2 4.1.6
Providing and laying in position cement concrete of specified grade excluding the cost of centering and
shuttering - All work up to plinth level:1:3:6 ( 1 cement : 3 coarse sand : 6 graded stone aggregate 40 mm
nominal size)

Long walls 2 3.350 0.750 0.150 0.754

short wall 2 1.250 0.750 0.150 0.282

Total Quantity 1.036 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 1.036 cum

Say 1.036 cum @ Rs 7211.15 / cum Rs 7470.75

3 7.1.1
Random rubble masonry with hard stone in foundation and plinth including levelling up with cement
concrete 1:6:12 (1 cement : 6 coarse sand : 12 graded stone aggregate 20 mm nominal size) up to plinth
Kerala Water Authority
level with:Cement mortar 1:6 (1 cement : 6 coarse sand)

L o n g

PRICE
w a l l s
( f o u n d a t i o n )

short wall "

2

2
3.200

1.400
0.500

0.500
0.600

0.600
1.920

0.840

Long walls (basement) 2 3.050 0.450 0.450 1.236

short wall " 2 1.550 0.450 0.450 0.628

Total Quantity 4.624 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 4.624 cum

Say 4.624 cum @ Rs 7204.78 / cum Rs 33314.90

4 5.1.3
Providing and laying in position specified grade of reinforced cement concrete, excluding the cost of
centering, shuttering, finishing and reinforcement - All work up to plinth level:1:2:4 ( 1 cement : 2 coarse
sand : 4 graded stone aggregate 20 mm nominal size)

Damp proofing course

Long walls 2 3.050 0.450 0.050 0.138

short wall 2 1.550 0.450 0.050 0.070

printed on 05-03-2022 17:29:04 page 55

PRICE EST NO:2022/8073

Total Quantity 0.208 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 0.208 cum

Say 0.208 cum @ Rs 8588.47 / cum Rs 1786.40

5 50.6.1.4
Solid block masonry using pre cast solid blocks (Factory made) of size 30x20x20cm or nearest available
size confirming to IS 2185 part I of 1979 for foundation and plinth with thickness 20cm and above in: CM
1:6 ( 1 cement : 6 coarse sand ) etc complete

Long walls 2 3.050 0.450 2.400 6.588

short wall 2 1.550 0.450 2.400 3.348

DOOR 1 0.900 0.200 2.100 -0.378

Windows 2 1.000 0.200 1.400 -0.559

Total Quantity 9.936 cum

Total Deducted Quantity -0.937 cum

Net Total Quantity 8.999 cum

Say 8.999 cum @ Rs 5950.30 / cum Rs 53546.75

6 5.2.2
Reinforced cement concrete work in walls (any thickness), including attached pilasters, buttresses, plinth
and string courses, fillets, columns, pillars, piers, abutments, posts and struts etc. up tot floor five level
Kerala Water Authority
excluding cost of centering, shuttering, finishing and reinforcement :1:1.5:3( 1 cement : 1.5 coarse sand :

PRICE
3 graded stone aggregate 20 mm nominal size)

Lintels -Door 1 1.200 0.200 0.150 0.036

" Windows 2 1.200 0.200 0.150 0.072

Roof slab 1 4.000 3.400 0.100 1.360

Kerb at roof slab end

1*2 7.200 0.100 0.050 0.073
5cm

Total Quantity 1.541 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 1.541 cum

Say 1.541 cum @ Rs 10954.04 / cum Rs 16880.18

7 5.9.5
Centering and shuttering including strutting, etc. and removal of form for:Lintels, beams, plinth beams,
girders bressumers and cantilevers

Lintels - sides 3*2 1.200 0.200 1.440

Bottom 3 1.200 0.200 0.720

Total Quantity 2.160 sqm

printed on 05-03-2022 17:29:04 page 56

PRICE EST NO:2022/8073

Total Deducted Quantity 0.000 sqm

Net Total Quantity 2.160 sqm

Say 2.160 sqm @ Rs 649.82 / sqm Rs 1403.61

8 5.9.3
Centering and shuttering including strutting, etc. and removal of form for:Suspended floors, roofs,
landings, balconies and access platform

Room inside 1 2.400 1.800 4.320

Outside allaround 2 4.000 0.600 4.800

" 2 2.200 0.600 2.640

Total Quantity 11.760 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 11.760 sqm

Say 11.760 sqm @ Rs 815.78 / sqm Rs 9593.57

9 13.1.1
12 mm cement plaster of mix:1:4 ( 1 cement : 4 fine sand)

Plastering inside and outside

Inside 2 2.400 2.400 11.520

" 2 1.800 2.400 8.640

Out side Kerala

2 Water Authority
2.800 2.400 13.440

"

DOOR
PRICE 2

1
2.200 2.400

Deduction for one side

0.900 2.100
10.560

-1.890

Windows 2 1.000 1.400 -2.800

Total Quantity 44.160 sqm

Total Deducted Quantity -4.690 sqm

Net Total Quantity 39.470 sqm

Say 39.470 sqm @ Rs 314.09 / sqm Rs 12397.13

10 13.7.1
12 mm cement plaster finished with a floating coat of neat cement of mix:1:3 ( 1 cement : 3 fine sand)

Plastering Ceiling and terrace area

Inside 1 2.400 1.800 4.320

Shde long side 2 4.000 0.700 5.600

" short side 2 1.800 0.700 2.520

Terrace area 1 4.000 3.400 13.600

printed on 05-03-2022 17:29:04 page 57

PRICE EST NO:2022/8073

Total Quantity 26.040 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 26.040 sqm

Say 26.040 sqm @ Rs 401.21 / sqm Rs 10447.51

11 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing in position and
binding all complete upto plinth levelThermo - Mechanically Treated bars of grade Fe-500D or more

@
90kg/m3
Qty as per item No-6 1 1.543 90.0 138.870
of
concrete

Total Quantity 138.870 kilogram

Total Deducted Quantity 0.000 kilogram

Net Total Quantity 138.870 kilogram

Say 138.870 kilogram @ Rs 98.30 / kilogram Rs 13650.92

12 50.9.2.3
Providing and fixing paneled or paneled and glazed shutters for doors, windows and clerestory windows,
35 mm thick shutters including ISI marked M.S pressed butt hinges bright finished of required size with
necessary screws, excluding paneling which will be paid for separately, all complete as per direction of
Engineer in -charge.using Vengai wood

Door shutter
Kerala
1
Water Authority
0.900 2.100 1.891

PRICE Total Quantity 1.891 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 1.891 sqm

Say 1.891 sqm @ Rs 2606.49 / sqm Rs 4928.87

13 50.9.1.1
Providing wood work in frames of doors, windows, clerestory windows and other frames, wrought framed
and fixed in position with hold fast lugs or with dash fasteners of required dia & length (hold fast lugs or
dash fastener shall be paid for separately), using good quality Anjili wood /jack wood

Door frame- Vertical

1*2 2.100 0.120 0.060 0.031
pieces

Door frame-
1*2 1.100 0.120 0.060 0.016
Horisontal pieces

Window frame -
2*3 1.400 0.120 0.060 0.061
Vertical pieces

" Horisontal pieces 2*2 1.300 0.120 0.060 0.038

Total Quantity 0.146 cum

printed on 05-03-2022 17:29:04 page 58

PRICE EST NO:2022/8073

Total Deducted Quantity 0.000 cum

Net Total Quantity 0.146 cum

Say 0.146 cum @ Rs 109862.80 / cum Rs 16039.97

14 10.1
Structural steel work in single section, fixed with or without connecting plate, including cutting, hoisting,
fixing in position and applying a priming coat of approved steel primer all complete.

For grill work of windows

32x6 mm MS Flat 2*8 1.400 1.51 33.757

10 mm MS Rods 2*12 1.000 0.62 14.880

Total Quantity 48.637 kilogram

Total Deducted Quantity 0.000 kilogram

Net Total Quantity 48.637 kilogram

Say 48.637 kilogram @ Rs 101.29 / kilogram Rs 4926.44

15 21.1.1.2
Providing and fixing aluminium work for doors, windows, ventilators and partitions with extruded built up
standard tubular sections/ appropriate Z sections and other sections of approved make conforming to IS :
733 and IS: 1285, fixing with dash fasteners of required dia and size, including necessary filling up the
gaps at junctions, i.e. at top, bottom and sides with required EPDM rubber/ neoprene gasket etc.
Aluminium sections shall be smooth, rust free, straight, mitred and jointed mechanically wherever
required including cleat angle, Aluminnium snap beading for glazing /paneling, C.P. brass/ stainless steel
Kerala Water Authority
screws, all complete as per architectural drawings and the directions of Engineer-in-charge.(Glazing,

Verticals
PRICE
paneling and dash fasteners to be paid for separately):For fixed portionPowder coated aluminium
(minimum thickness of powder coating 50 micron)

For door frame -

1*2 2.100 1.65 6.930
@ 1.653
kg/m

@ 1.653
" Horisontals 1*2 0.900 1.65 2.970
kg/m

Window frames- @ 1.653

2*3 1.400 1.65 13.860
Vertivals kg/m

@ 1.653
" -Horisontals 2*2 1.000 1.65 6.600
kg/m

Total Quantity 30.360 kg

Total Deducted Quantity 0.000 kg

Net Total Quantity 30.360 kg

Say 30.360 kg @ Rs 537.07 / kg Rs 16305.45

16 21.1.2.2
For shutters of doors, windows & ventilators including providing and fixing hinges / pivots and making
provision for fixing of fittings wherever required including the cost of EPDM rubber/ neoprene gasket

printed on 05-03-2022 17:29:04 page 59

PRICE EST NO:2022/8073

required (Fittings shall be paid for separately)Powder coated aluminium (minimum thickness of powder
coating 50 micron)

Shutterframe windows @2.35kg/

2*4 1.300 2.35 24.440
- verticals m

Shutterframe windows
2*4 0.500 2.35 9.400 "
- Horizontals

" Door- Horizontals 1*3 0.900 2.35 6.346 "

" Verticals 1*2 2.000 2.35 9.400 "

Total Quantity 49.586 kg

Total Deducted Quantity 0.000 kg

Net Total Quantity 49.586 kg

Say 49.586 kg @ Rs 643.10 / kg Rs 31888.76

17 21.2.2
Providing and fixing 12 mm thick prelaminated particle board flat pressed three layer or graded wood
particle board conforming to IS : 12823 Grade I Type II, in panelling fixed in aluminum doors, windows
shutters and partition frames with C.P. brass / stainless steel screws etc. complete as per architectural
drawings and directions of Engineer - in- Charge.Pre- laminated particle board with decorative lamination
on both sides

Half
panneled
For door shutter Kerala
1 Water Authority
0.900 2.100 0.5 0.946 and Half

PRICE
glazed
shutter

Total Quantity 0.946 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 0.946 sqm

Say 0.946 sqm @ Rs 1232.31 / sqm Rs 1165.77

18 21.3.1
Providing and fixing glazing in aluminium door, window, ventilator shutters and partitions etc. with EPDM
rubber / neoprene gasket etc. complete as per the architectural drawings and the directions of Engineer -
in -Charge. ( Cost of aluminium snap beading shall be paid in basic item):With float glass panes of 4.0
mm thickness

Widows shuters 2 1.000 1.400 2.800

Total Quantity 2.800 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 2.800 sqm

Say 2.800 sqm @ Rs 1176.65 / sqm Rs 3294.62

19 21.3.2

printed on 05-03-2022 17:29:04 page 60

PRICE EST NO:2022/8073

Providing and fixing glazing in aluminium door, window, ventilator shutters and partitions etc. with EPDM
rubber / neoprene gasket etc. complete as per the architectural drawings and the directions of Engineer -
in -Charge. ( Cost of aluminium snap beading shall be paid in basic item):With float glass panes of 5.50
mm thickness

Widows shuters 2 1.000 1.400 2.800

Total Quantity 2.800 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 2.800 sqm

Say 2.800 sqm @ Rs 1526.00 / sqm Rs 4272.80

20 13.43.1
Applying one coat of water thinnable cement primer of approved brand and manufacture on wall
surface:Water thinnable cement primer

Qty as per item no -9

1 66.710 66.710
and 10

Total Quantity 66.710 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 66.710 sqm

Say 66.710 sqm @ Rs 70.64 / sqm Rs 4712.39

21 13.82.2
Kerala Water Authority
Wall painting with acrylic emulsion paint, having VOC (Volatile Organic Compound) content less than 50
grams/ litre, of approved brand and manufacture including applying additional coats wherever required, to

15
PRICE
achieve even shade and colour.Two coats

Qty same as item No-

1 66.710 66.710

Total Quantity 66.710 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 66.710 sqm

Say 66.710 sqm @ Rs 125.76 / sqm Rs 8389.45

22 od386005/2021_2022
Painting with synthetic enamel paint, having VOC (Volatile Organic Compound) content less than 150
grams/ litre, of approved brand and manufacture, including applying additional coats wherever required to
achieve even shade and colour.<br>Two coats

Grill painting Windows 1*2 1.000 1.400 2.800

Gate painting 1 5.000 1.600 2.0 16.000

Total Quantity 18.800 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 18.800 sqm

printed on 05-03-2022 17:29:04 page 61

PRICE EST NO:2022/8073

Say 18.800 sqm @ Rs 112.00 / sqm Rs 2105.60

23 13.85.1
Applying priming coats with primer of approved brand and manufacture, having low VOC ( Volatile
Organic Compound) content.With ready mixed pink or grey primer on wood work (hard and soft wood )
having VOC content less than 50 grams/ litre

Door painting
1 0.800 2.000 2.25 3.600
Pannelled door

Total Quantity 3.600 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 3.600 sqm

Say 3.600 sqm @ Rs 67.18 / sqm Rs 241.85

24 13.33.1
Pointing on stone work with cement mortar 1:3 ( 1 cement : 3 fine sand):Flush/ Ruled pointing

Basement all around 1 11.000 0.400 4.400

Total Quantity 4.400 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 4.400 sqm

Say 4.400 sqm @ Rs 335.99 / sqm Rs 1478.36

25 od386006/2021_2022
Kerala Water Authority
Wiring for light point/ fan point/ exhaust fan point/ call bell point with 1.5 sq.mm FRLS PVC insulated

PRICE
copper conductor single core cable in surface / recessed steel conduit, with modular switch, modular
plate, suitable GI box and earthing the point with 1.5 sq.mm FRLS PVC insulated copper conductor
single core cable etc. as required.(As per DSRE-2016 Item No-3.1.1),

Wiring points 6 6.000

Total Quantity 6.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 6.000 No

Say 6.000 No @ Rs 702.00 / No Rs 4212.00

26 16.78.2
Construction of granular sub- base by Providing close graded Material conforming to specifications,
mixing in a mechanical mix plant at OMC, Carriage of mixed material by tippers to work site, for all leads
& lifts, spreading in uniform layers of specified thickness with motor grader on prepared surface and
compacting with vibratory power roller to achieve the desired density, complete as per specifications and
directions of Engineer-in- Charge.With material conforming to Grade-II (size range 53 mm to 0.075 mm )
having CBRValue-25

Road inside the Plant

1 275.000 4.000 0.150 165.000
compound

Total Quantity 165.000 cum

printed on 05-03-2022 17:29:04 page 62

PRICE EST NO:2022/8073

Total Deducted Quantity 0.000 cum

Net Total Quantity 165.000 cum

Say 165.000 cum @ Rs 3104.40 / cum Rs 512226.00

27 16.91.2
Providing and laying factory made chamfered edge Cement Concrete paver blocksin footpath, parks,
lawns, drive ways or light traffic parking etc, of required strength,thickness & size/ shape, made by table
vibratory method using PU mould, laid inrequired colour & pattern over 50mm thick compacted bed of
sand, compacting andproper embedding/laying of inter locking paver blocks into the sand bedding
layerthrough vibratory compaction by using plate vibrator, filling the joints with sand andcutting of paver
blocks as per required size and pattern, finishing and sweepingextra sand. complete all as per direction
of Engineer-in-Charge.80 mm thick C.C. paver block of M-30 grade with approved color design and
pattern.

Road inside the Plant

1 275.000 4.000 1100.000
compound

Total Quantity 1100.000 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 1100.000 sqm

Say 1100.000 sqm @ Rs 1121.80 / sqm Rs 1233980.00

28 4.1.3
Providing and laying in position cement concrete of specified grade excluding the cost of centering and
Kerala Water Authority
shuttering - All work up to plinth level:1:2:4 (cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size)

PRICE 2

2
275.000

4.000
0.250

0.250
0.150

0.150
0.5

0.5
10.313

0.150

Total Quantity 10.463 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 10.463 cum

Say 10.463 cum @ Rs 7990.86 / cum Rs 83608.37

29 10.25.2
Item Shifted to Sub head 14 as item 14.73Item Shifted to head 14 as item 14.74Steel work welded in built
up sections/framed work, including cutting, hoisting, fixing in position and applying a priming coat of
approved steel primer using structural steel etc. as required.In gratings, frames, guard bar, ladder,
railings, brackets, gates and similar works

Gate Near Securuty

cabin-5.0mx1.60m 1 160.000 160.000
size

Total Quantity 160.000 kg

Total Deducted Quantity 0.000 kg

printed on 05-03-2022 17:29:04 page 63

PRICE EST NO:2022/8073

Net Total Quantity 160.000 kg

Say 160.000 kg @ Rs 154.17 / kg Rs 24667.20

Sl No Description No L B D CF Quantity Remark

11RESTORATION CHARGES AND PERMISSIONS FROM OTHER DEPARTMENTS (Cost Index:35.59 %)

1 od385977/2021_2022
PWD Road restoration - BM & BC Road surface (Approved rate of PWD)

At Power house Jn.

1 30.000 3.750 112.500
Aluva

Total Quantity 112.500 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 112.500 sqm

Say 112.500 sqm @ Rs 3581.16 / sqm Rs 402880.50

2 od385979/2021_2022
Municipal Road restoration - 20mm open graded chipping carpet surface (Manual means) PWD
Approved rate

Nethaji road to
1 110.000 3.750 412.500
Gokulam lane

Total Quantity 412.500 sqm

Total Deducted Quantity 0.000 sqm

Kerala Water Authority
Net Total Quantity 412.500 sqm

3 od385980/2021_2022 PRICE Say 412.500 sqm @ Rs 2797.56 / sqm

Municipal road restoration works for concrete roads

Rs 1153993.50

Municipal Road-Concrete road restoration

Municipal Road
1 40.000 3.000 0.150 18.000
Gokulam lane

Total Quantity 18.000 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 18.000 cum

Say 18.000 cum @ Rs 4824.12 / cum Rs 86834.16

4 od385983/2021_2022
Permission from Irrigation Department for PVIP Canal Crossing by push through method

1 1.000

Total Quantity 1.000 L.S

Total Deducted Quantity 0.000 L.S

printed on 05-03-2022 17:29:04 page 64

PRICE EST NO:2022/8073

Net Total Quantity 1.000 L.S

Say 1.000 L.S @ Rs 1500000.00 / L.S Rs 1500000.00

5 od385986/2021_2022
Shifting of KSEB posts and cable lines etc - for 1450 mm MS pipe line

1 1.000

Total Quantity 1.000 L.S

Total Deducted Quantity 0.000 L.S

Net Total Quantity 1.000 L.S

Say 1.000 L.S @ Rs 5000000.00 / L.S Rs 5000000.00

Sl No Description No L B D CF Quantity Remark

12CATHODIC PROTECTION WORKS (Cost Index:35.59 %)

1 od385976/2021_2022
Design,supply and installation of Sacrificial Anode Cathode Protection (SACP) for 1626 mm OD Pipes for
design life of minimum 10 years Including Supply of Magnesism Anode for SACP using scrificial anode
Size 90 mm Dia.x900mm Long Net wt 10 kgwith .-115 Nos, cable 1CX10sq.mm XLPE/PVC Sheethed
copper conductor un-armoured cable , Installation of pre-packed Magnesium Anode--115 Nos by
augering to a depth of 2m, termination of anode tail cable to the nearest test lead post c/w shunt and
rheostat for monitoring and a lockable hinged door suitable for use in corrossive environment, weather
proof type gasket , 6Nos.excavation and and cable to pipeline connection-12 Nos. etc complete as
standard specifications
Kerala
1 Water Authority 1.000

PRICE Total Quantity 1.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 1.000 No

Say 1.000 No @ Rs 1870688.00 / No Rs 1870688.00

Total 228100054.10

Centage @ 0.0%

Centage Amount 0.00

Provision for GST payments (in %) @ 18.0%

Amount reserved for GST payments 41058009.74

Total & Centage 269158063.84

Lumpsum for round off 41936.16

GRAND TOTAL Rs 269200000.00

Rounded Grand Total Rs 26,92,00,000

Rupees Twenty Six Crore Ninety Two Lakh Only

printed on 05-03-2022 17:29:04 page 65

PRICE EST NO:2022/8078

General Abstract
State Plan-Interim augmentation of water supply scheme to Kochi city and adjoining
areas-Proposed WTP at Aluva-supply,laying,testing and commissioning of clear
water pumping mains to Kalamassery and Choornikkara areas

(Dsor year: 2018)

Sl No Heading Description Amount

1 Part I : Cost of materials 398455331.84

2 Part II : Working Charges 154110826.33

3 Construction of Valve Chamber 3017090.68

4 Anchor Blocks 4479474.89

5 ROAD CROSSING PUSH THROUGH METHOD 4361135.18

6 INTERCONNECTION WORKS 559717.52

RESTORATION CHARGES AND PERMISSIONS FROM OTHER

7 124178685.60
DEPARTMENTS

8 CATHODIC PROTECTION WORKS 5612064.00

9 Utility Shifting Works 198059.00

10 Clear water pump sets to Kalamassery and Choornikkara 25820376.00

Total 720792761.03

Centage @ 0.0%

Kerala Water Authority

Centage Amount 0.00

PRICE
Provision for GST payments (in %) @ 18.0%

Amount reserved for GST payments 129742696.99

Total & Centage 850535458.01

Lumpsum for round off 4541.99

GRAND TOTAL Rs 850540000.00

Rounded Grand Total Rs 85,05,40,000

Rupees Eighty Five Crore Five Lakh Forty Thousand Only

printed on 05-03-2022 17:14:03 page 1

PRICE EST NO:2022/8078

Detailed Estimate

State Plan-Interim augmentation of water supply scheme to Kochi city and adjoining
areas-Proposed WTP at Aluva-supply,laying,testing and commissioning of clear
water pumping mains to Kalamassery and Choornikkara areas

(Dsor year: 2018)

Sl No Description No L B D CF Quantity Remark

1Part I : Cost of materials (Cost Index:35.59 %)

1 od386068/2021_2022
Supplying, conveying and stacking 1118 mm OD m.s. pipe having 12.50 mm thickness as per IS
3589/2001 fabricated with Fe 410 grade steel conforming to IS-3589:2001 and allied codes , spirally
welded mild steel pipe suitable for taper sleeve joint of outer diameter 1118 mm( shell OD)or nearest
available size with internally lined with plant applied cement mortar lining 1:2 not less than 9mm thick and
externally coated with plant applied cement mortar 1:3 ; 20mm thick minimum with wire mesh
reinforcement as per clause A-9 of annex-A of IS :3589-2001. , including all labour charges, testing the
spirally welded joint (DP test /) etc complete .

NAD to CUSAT-
1 2600.000 2600.000
1118mm Dia

Total Quantity 2600.000 metre

Kerala Water Authority

Total Deducted Quantity 0.000 metre

2 od393072/2021_2022
PRICE Net Total Quantity 2600.000 metre

Say 2600.000 metre @ Rs 23520.96 / metre Rs 61154496.00

Supplying 813 mm OD m.s. pipe having 8mm thickness as per IS 3589/2001 fabricated with Fe 410
grade steel conforming to IS-3589:2001 and allied codes , spirally welded mild steel pipe suitable for
taper sleeve joint of outer diameter 829 mm( shell OD)or nearest available size with internally lined with
plant applied cement mortar lining 1:2 not less than 9mm thick and externally coated with plant applied
cement mortar 1:3 ; 20mm thick minimum with wire mesh reinforcement as per clause A-9 of annex-A of
IS :3589-2001. , including all labour charges, DP test for the welded joints at site etc complete .

NAD to Kalamassery
1 2600.000 2600.000
sump

Total Quantity 2600.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 2600.000 metre

Say 2600.000 metre @ Rs 29815.24 / metre Rs 77519624.00

3 od386069/2021_2022
Supplying, conveying and stacking 1118 mm OD m.s. pipe having 12.50 mm thickness as per IS
3589/2001 fabricated with Fe 410 grade steel conforming to IS-3589:2001 and allied codes , spirally

printed on 05-03-2022 17:23:09 page 1

PRICE EST NO:2022/8078

welded mild steel pipe suitable for taper sleeve joint of outer diameter 1118 mm( shell OD)or nearest
available size with . , including all labour charges, testing the spirally welded joint (DP test /) etc complete
.

For making bends 1 60.000 60.000

Total Quantity 60.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 60.000 metre

Say 60.000 metre @ Rs 17769.79 / metre Rs 1066187.40

4 od386070/2021_2022
Supplying, conveying and stacking 1422 mm OD m.s. pipe having 12.50 mm thickness as per IS
3589/2001 fabricated with Fe 410 grade steel conforming to IS-3589:2001 and allied codes , spirally
welded mild steel pipe suitable for taper sleeve joint of outer diameter 1422 mm( shell OD)or nearest
available size with internally lined with plant applied cement mortar lining 1:2 not less than 9mm thick and
externally coated with plant applied cement mortar 1:3 ; 20mm thick minimum with wire mesh
reinforcement as per clause A-9 of annex-A of IS :3589-2001. , including all labour charges, testing the
spirally welded joint (DP test /) etc complete .

1 5600.000 5600.000

Total Quantity 5600.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 5600.000 metre

KeralaSayWater Authority
5600.000 metre @ Rs 34162.04 / metre Rs 191307424.00

5 od386077/2021_2022

PRICE
Fabricating MS flanges of diameter 219 mm using 12 mm thick MS plate including cost and conveyance
charges of MS plate, all fabrication charges, charges of painting the steel work with two or more coat
deluxe multi surface paint to give an even shade over an under coat of primer etc. complete: For pipes
fabricated with 6.3 mm thick MS plates.(data derived from 100.37.19.2)

8 8.000

Total Quantity 8.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 8.000 No

Say 8.000 No @ Rs 2554.49 / No Rs 20435.92

6 od386078/2021_2022
Fabricating MS flanges of diameter 610 mm using 16 mm thick MS plate including cost and conveyance
charges of MS plate, all fabrication charges, charges of painting the steel work with two or more coat
deluxe multi surface paint to give an even shade over an under coat of primer etc. complete: For pipes
fabricated with 6.3 mm thick MS plates.(data derived from 100.37.19.2)

6 6.000

Total Quantity 6.000 No

printed on 05-03-2022 17:23:09 page 2

PRICE EST NO:2022/8078

Total Deducted Quantity 0.000 No

Net Total Quantity 6.000 No

Say 6.000 No @ Rs 8265.33 / No Rs 49591.98

7 od386081/2021_2022
Fabricating MS flanges of diameter 1118mm using 16 mm thick MS plate including cost and conveyance
charges of MS plate, all fabrication charges, charges of painting the steel work with two or more coat
deluxe multi surface paint to give an even shade over an under coat of primer etc. complete: For pipes
fabricated with 11 mm thick MS plates.(data derived from 100.37.19.2)

4 4.000

Total Quantity 4.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 4.000 No

Say 4.000 No @ Rs 19271.85 / No Rs 77087.40

8 od386087/2021_2022
Fabricating MS flanges of diameter 1422mm using 16 mm thick MS plate including cost and conveyance
charges of MS plate, all fabrication charges, charges of painting the steel work with two or more coat
deluxe multi surface paint to give an even shade over an under coat of primer etc. complete: For pipes
fabricated with 12.5 mm thick MS plates.(data derived from 100.37.19.2)

For valve
2 Nos +
Kerala Water Authority
12 12.000 Joints -

PRICE
5x2 total
12 Nos.

Total Quantity 12.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 12.000 No

Say 12.000 No @ Rs 27284.63 / No Rs 327415.56

9 100.98.120
Supply of DI K9 Pipe Conforming to IS 8329/2000, 350mm Dia.

Parallel line NAD to

1 2100.000 2100.000
Thoshiba

Total Quantity 2100.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 2100.000 metre

Say 2100.000 metre @ Rs 4333.00 / metre Rs 9099300.00

10 100.98.121
Supply of DI K9 Pipe Conforming to IS 8329/2000, 400mm Dia.

printed on 05-03-2022 17:23:09 page 3

PRICE EST NO:2022/8078

W T P T O
CHOORNIKKARA 1 1000.000 1000.000
400mm DI

Total Quantity 1000.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 1000.000 metre

Say 1000.000 metre @ Rs 5377.35 / metre Rs 5377350.00

11 100.98.123
Supply of DI K9 Pipe Conforming to IS 8329/2000, 500mm Dia.

500 mm DI CUSAT
1 3350.000 3350.000
TO THOPPIL

Total Quantity 3350.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 3350.000 metre

Say 3350.000 metre @ Rs 7517.25 / metre Rs 25182787.50

12 od386090/2021_2022
Supplying 1000 mm/ nearest CI D/F Sluice valve

2 2.000

Total Quantity 2.000 No

Kerala Water Authority
Total Deducted Quantity 0.000 No

13 od386091/2021_2022
PRICE Net Total Quantity 2.000 No

Say 2.000 No @ Rs 627785.00 / No Rs 1255570.00

Supplying 1200 mm/ nearest CI D/F Sluice valve

1 1.000

Total Quantity 1.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 1.000 No

Say 1.000 No @ Rs 1015731.75 / No Rs 1015731.75

14 100.98.468
Supply of CI Double Flanged Sluice Valve Conforming to IS 14846 - 2000, Sluice Valve with Cap PN 1.6,
Size 600mm.

600 mm Sluice valve

2 2.000
foe scour

Line 1 1.000

Total Quantity 3.000 No

printed on 05-03-2022 17:23:09 page 4

PRICE EST NO:2022/8078

Total Deducted Quantity 0.000 No

Net Total Quantity 3.000 No

Say 3.000 No @ Rs 91285.40 / No Rs 273856.20

15 od386101/2021_2022
Supplying, conveying and stacking 219 mm OD m.s. pipe having 6.30 mm thickness as per IS 3589/2001
fabricated with Fe 410 grade steel conforming to IS-3589:2001 and allied codes , spirally welded mild
steel pipe suitable for taper sleeve joint of outer diameter 219 mm( shell OD)or nearest available size ,
including all labour charges, testing the spirally welded joint (DP test /) etc complete .

For Air valves 200 mm 8 0.600 4.800

Total Quantity 4.800 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 4.800 metre

Say 4.800 metre @ Rs 2090.70 / metre Rs 10035.36

16 od386102/2021_2022
Supplying, conveying and stacking 610 mm OD m.s. pipe having 6.3 mm thickness as per IS 3589/2001
fabricated with Fe 410 grade steel conforming to IS-3589:2001 and allied codes , spirally welded mild
steel pipe suitable for taper sleeve joint of outer diameter 610 mm( shell OD)or nearest available size . ,
including all labour charges, testing the spirally welded joint (DP test /) etc complete .

For scour 1 60.000 60.000

Kerala Water Authority Total Quantity 60.000 metre

PRICE
Total Deducted Quantity 0.000 metre

Net Total Quantity 60.000 metre

Say 60.000 metre @ Rs 6097.88 / metre Rs 365872.80

17 od386103/2021_2022
Supply conveying and stacking 914 mm OD m.s. pipe having 10 mm thickness as per IS 3589/2001
fabricated with Fe 410 grade steel conforming to IS-3589:2001 and allied codes , spirally welded mild
steel pipe . , Including all labour charges, etc complete .

For push-through
1 30.000 30.000
casing pipe

Total Quantity 30.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 30.000 metre

Say 30.000 metre @ Rs 13762.61 / metre Rs 412878.30

18 od386104/2021_2022
Supply conveying and stacking 1626 mm OD m.s. pipe having 14.2 mm thickness as per IS 3589/2001
fabricated with Fe 410 grade steel conforming to IS-3589:2001 and allied codes , spirally welded mild
steel pipe . , including all labour charges, etc complete .

printed on 05-03-2022 17:23:09 page 5

PRICE EST NO:2022/8078

for push-through
1 130.000 130.000
casing

Total Quantity 130.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 130.000 metre

Say 130.000 metre @ Rs 34957.67 / metre Rs 4544497.10

19 100.98.453
Supply of CI Air Valve with Flanges, Conforming to IS 14845 - 2000, Kinetic Air Valve Type DS1, Size
200mm.

Supply of CI Air Valve

8 8.000
200 mm

Total Quantity 8.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 8.000 No

Say 8.000 No @ Rs 18198.85 / No Rs 145590.80

20 100.98.449
Supply of CI Air Valve with Flanges, Conforming to IS 14845 - 2000, Kinetic Air Valve Type DS1, Size
50mm.

5 5.000
Kerala Water Authority Total Quantity 5.000 No

PRICE Total Deducted Quantity 0.000 No

Net Total Quantity 5.000 No

Say 5.000 No @ Rs 2913.15 / No Rs 14565.75

21 100.98.451
Supply of CI Air Valve with Flanges, Conforming to IS 14845 - 2000, Kinetic Air Valve Type DS1, Size
100mm.

5 5.000

Total Quantity 5.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 5.000 No

Say 5.000 No @ Rs 4295.00 / No Rs 21475.00

22 100.98.482
Supply of CI Double Flanged Sluice Valve Conforming to IS 14846 - 2000, Sluice Valve with Hand Wheel
PN 1.6, Size 100mm.

5 5.000

Total Quantity 5.000 No

printed on 05-03-2022 17:23:09 page 6

PRICE EST NO:2022/8078

Total Deducted Quantity 0.000 No

Net Total Quantity 5.000 No

Say 5.000 No @ Rs 4368.05 / No Rs 21840.25

23 100.98.485
Supply of CI Double Flanged Sluice Valve Conforming to IS 14846 - 2000, Sluice Valve with Hand Wheel
PN 1.6, Size 200mm.

For Air Valve 200 mm 8 8.000

Total Quantity 8.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 8.000 No

Say 8.000 No @ Rs 11938.60 / No Rs 95508.80

24 100.98.464
Supply of CI Double Flanged Sluice Valve Conforming to IS 14846 - 2000, Sluice Valve with Cap PN 1.6,
Size 350mm.

Size 350mm.

1 1.000

Total Quantity 1.000 No

Total Deducted Quantity 0.000 No

Kerala Water Authority

Net Total Quantity 1.000 No

PRICE
Say 1.000 No @ Rs 31667.35 / No Rs 31667.35

25 100.98.465
Supply of CI Double Flanged Sluice Valve Conforming to IS 14846 - 2000, Sluice Valve with Cap PN 1.6,
Size 400mm.

Size 400mm. 2 2.000

Total Quantity 2.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 2.000 No

Say 2.000 No @ Rs 45862.05 / No Rs 91724.10

26 100.98.467
Supply of CI Double Flanged Sluice Valve Conforming to IS 14846 - 2000, Sluice Valve with Cap PN 1.6,
Size 500mm.

Size 500mm. 1 1.000

Total Quantity 1.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 1.000 No

printed on 05-03-2022 17:23:09 page 7

PRICE EST NO:2022/8078

Say 1.000 No @ Rs 75707.05 / No Rs 75707.05

27 od386107/2021_2022
Conveyance charge of Internal and External Lined MS Pipes

1422 mm Lined M.S

1 5600.000 0.77 4312.000
pipe

1118 mm Lined MS
1 2600.000 0.6 1570.400
pipe

813mm Lined MS pipe 1 2600.000 0.36 936.000

Total Quantity 6818.400 tonne

Total Deducted Quantity 0.000 tonne

Net Total Quantity 6818.400 tonne

Say 6818.400 tonne @ Rs 145.27 / tonne Rs 990508.97

28 od386108/2021_2022
Supply of specials

Supply of specials 1 1.000

Total Quantity 1.000 set

Total Deducted Quantity 0.000 set

Net Total Quantity 1.000 set

Kerala Water Authority

Say 1.000 set @ Rs 17906602.50 / set Rs 17906602.50
Sl No Description No L B D CF Quantity Remark

1 100.59.1 PRICE
2Part II : Working Charges (Cost Index:35.59 %)

Cutting the bituminous / concrete roads with cutting machine for a minimum depth of 200mm along the
sides of proposed alignment of the pipe to be laid without causing any damage to other utilities, including
the charges for hire and conveyance of tools and plant, cost of consumables and charges for lighting,
watching, ribbon fencing, caution boards, traffice diversion, and as per the direction of departmental
officers etc. complete, before carrying out the demolition of bituminous / concrete road by mechanical
means and carrying out the excavation.

Cutting the bituminous / concrete roads

Cutting bituminous
1 1200.000 1200.000
road

Total Quantity 1200.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 1200.000 metre

Say 1200.000 metre @ Rs 30.44 / metre Rs 36528.00

2 15.3
Demolishing R.C.C. work manually / by mechanical means including stacking of steel bars and disposal

printed on 05-03-2022 17:23:09 page 8

PRICE EST NO:2022/8078

of unserviceable material with in 50 metres lead as per direction of Engineer -in-Charge.

1422 mm line 1 1200.000 2.500 0.200 600.000

1118 mm line 1 1200.000 2.100 0.200 504.000

500 mm DI 1 1200.000 1.200 0.200 288.000

813 mm MS 1 850.000 1.800 0.200 306.000

350 mm DI 1 400.000 1.200 0.200 96.000

400 mm DI 1 200.000 1.200 0.200 48.000

Total Quantity 1842.000 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 1842.000 cum

Say 1842.000 cum @ Rs 2983.59 / cum Rs 5495772.78

3 15.9.1
Demolishing stone rubble masonry manually / by mechanical means including stacking of serviceable
material and disposal of unserviceable material within 50 metres lead as per direction of Engineer -in-
Charges:In Lime Mortor

pipe line road 2 2.500 0.750 1.500 5.625

to choornikkara 1 2.500 0.900 2.000 4.500

350 mm line 1 6.000 0.600 1.200 4.320

400 mm line Kerala

1 Water0.600
6.000 Authority
1.000 3.600

PRICE Total Quantity 18.045 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 18.045 cum

Say 18.045 cum @ Rs 972.79 / cum Rs 17554.00

4 15.45.3
Dismantling C.I pipes including excavation and refilling trenches after taking out the pipes, manually / by
mechanical means breaking lead caulked joints, melting of lead and making into blocks including stacking
of pipes & lead at site within 50 metre lead as per direction of Engineer - in- Charge:Above 300 mm
diameter

1050 mm pipes 1 1588.000 1588.000

900 mm pipes 1 1588.000 1588.000

Total Quantity 3176.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 3176.000 metre

Say 3176.000 metre @ Rs 606.77 / metre Rs 1927101.52

5 7.1.1

printed on 05-03-2022 17:23:09 page 9

PRICE EST NO:2022/8078

Random rubble masonry with hard stone in foundation and plinth including levelling up with cement
concrete 1:6:12 (1 cement : 6 coarse sand : 12 graded stone aggregate 20 mm nominal size) up to plinth
level with:Cement mortar 1:6 (1 cement : 6 coarse sand)

Qty same as item-3

11 18.045 198.495
above

Total Quantity 198.495 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 198.495 cum

Say 198.495 cum @ Rs 7204.78 / cum Rs 1430112.81

6 15.2.1
Demolishing cement concrete manually / by mechanical means including disposal of material within 50
metres lead as per direction of Engineer - in-Charge.Nominal concrete 1:3:6 or richer mix (i/c equivalent
design mix)

Concrete road demolishing

1 200.000 2.500 0.150 75.000

Total Quantity 75.000 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 75.000 cum

Say 75.000 cum @ Rs 2045.12 / cum Rs 153384.00

7 16.83 Kerala Water Authority

PRICE
Taking out existing CC interlocking paver blocks from footpath/ central verge, including removal of
rubbish etc., disposal of unserviceable material to the dumping ground, for which payment shall be made
separately and stacking of serviceable material within 50 metre lead as per direction of Engineer-in-
Charge.

Taking out inter-lock

1 800.000 4.000 3200.000
blocks

Total Quantity 3200.000 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 3200.000 sqm

Say 3200.000 sqm @ Rs 110.71 / sqm Rs 354272.00

8 16.84
Laying old cement concrete interlocking paver blocks of any design/ shape laid in required line, level,
curvature, colour and pattern over and including 50 mm thick compacted bed of coarse sand, filling the
joints with fine sand etc. all complete as per the direction of Engineer-in-charge. (Old CC paver blocks
shall be supplied by the department free of cost.)

Layingt inter-lock
1 800.000 4.000 3200.000
blocks

Total Quantity 3200.000 sqm

printed on 05-03-2022 17:23:09 page 10

PRICE EST NO:2022/8078

Total Deducted Quantity 0.000 sqm

Net Total Quantity 3200.000 sqm

Say 3200.000 sqm @ Rs 381.62 / sqm Rs 1221184.00

9 100.8.2
Fencing 1.50m high with two rows of casuarina poles (girth 15cm to 24cm) tied with coir yarn on vertical
casuarina pole (girth 15cm to 24cm) fixed at 1.5m intervals.
NEW DATA (Prepared based on PWD SDB - Item No.1009

1 5000.000 5000.000

Total Quantity 5000.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 5000.000 metre

Say 5000.000 metre @ Rs 96.33 / metre Rs 481650.00

10 100.8.1
Fencing one side of trenches, 1.50 m height with two rows of 10 cm plastic caution tape in vertical
casuarina pole (girth 15cm to 24cm) fixed at 2 m intervals.
(Data Prepared based on PWD SDB - Item No.1009)

Ribbon fencing 1 8500.000 8500.000

Total Quantity 8500.000 metre

Total Deducted Quantity 0.000 metre

Kerala Water Authority
Net Total Quantity 8500.000 metre

11 100.1.1 PRICE Say 8500.000 metre @ Rs 28.01 / metre Rs 238085.00

Excavating trenches of required width for pipes, cables, etc including excavation for sockets, and
dressing of sides, ramming of bottoms, depth up to 1.5 m, including getting out the excavated soil, and
then returning the soil as required, in layers not exceeding 20 cm in depth, including consolidatingeach
deposited layer by ramming, watering, etc. and disposing of surplus excavated soil as directed, within a
lead of 50 m :
All kinds of soil
(Ref. Item No. 2.10.1 of DSR)

350mm DI pipe 1 2100.000 1.1000 1.300 0.7 2102.100

400mm DI pipe 1 1000.000 1.100 1.350 0.7 1039.500

500mm DI pipe 1 3350.000 1.600 1.450 0.7 5440.400

610mm MS pipe 3 12.000 1.700 1.500 0.7 64.260 scour

813mm MS pipe 1 2600.000 1.850 1.500 0.7 5050.500

1118 mm MS pipe 1 2800.000 2.050 1.500 0.7 6027.000

1422 mm MS Pipe 1 5600.000 2.300 1.500 0.7 13524.000

printed on 05-03-2022 17:23:09 page 11

PRICE EST NO:2022/8078

Total Quantity 33247.760 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 33247.760 cum

Say 33247.760 cum @ Rs 555.51 / cum Rs 18469463.16

12 100.1.5
Excavating trenches of required width for pipes, cables, etc including excavation for sockets, and
dressing of sides, ramming of bottoms, depth up to 1.5 m, including getting out the excavated soil, and
then returning the soil as required, in layers not exceeding 20 cm in depth, including consolidatingeach
deposited layer by ramming, watering, etc. and disposing of surplus excavated soil as directed, within a
lead of 50 m :"
Ordinary Rock.
(Ref. Item No. 2.13.1 of DSR)

350mm DI pipe 1 2100.000 1.1000 1.300 0.3 900.900

400mm DI pipe 1 500.000 1.100 1.350 0.3 222.750

500mm DI pipe 1 3350.000 1.600 1.450 0.3 2331.600

610mm MS pipe 3 12.000 1.700 1.500 0.3 27.540 scour

813mm MS pipe 1 2600.000 1.850 1.500 0.3 2164.500

1118 mm MS pipe 1 2600.000 2.050 1.500 0.3 2398.500

1422 mm MS Pipe 1 5600.000 2.500 1.500 3.0 63000.000

Kerala Water Authority Total Quantity 71045.790 cum

PRICE
Total Deducted Quantity 0.000 cum

Net Total Quantity 71045.790 cum

Say 71045.790 cum @ Rs 806.76 / cum Rs 57316901.54

13 100.1.6
Excavating trenches of required width for pipes, cables, etc including excavation for sockets, and
dressing of sides, ramming of bottoms, depth exceeding 1.5m but not exceeding 3 m, including getting
out the excavated soil, and then returning the soil as required, in layers not exceeding 20 cm in depth,
including consolidating each deposited layer by ramming, watering, etc. and disposing of surplus
excavated soil as directed, within a lead of 50 m : 1.50m to 3.0m.
Ordinary Rock.
(Ref. Item No. 2.14 of DSR)

610mm MS pipe
3 12.000 1.700 0.050 0.6 1.836 scour
Aluva-Edathala

813mm MS pipe
1 2600.000 1.850 0.250 0.6 721.500
NADjn -Kalamassey

1118 mm MS pipe
1 2600.000 2.050 0.450 0.6 1439.100
NADjn -Cusat

printed on 05-03-2022 17:23:09 page 12

PRICE EST NO:2022/8078

1422 mm MS Pipe
1 5600.000 2.300 0.850 0.6 6568.800
Alluva-NAD

Total Quantity 8731.236 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 8731.236 cum

Say 8731.236 cum @ Rs 997.54 / cum Rs 8709757.16

14 100.2.8
Excavating trenches of required width for pipes, cables, etc including excavation for sockets, and
dressing of sides, ramming of bottoms, depth up to 1.5 m but not exceeding 3 m, including getting out the
excavated soil, and then returning the soil as required, in layers not exceeding 20 cm in depth, including
consolidating each deposited layer by ramming, watering, etc. and disposing of surplus excavated soil as
directed, within a lead of 50 m : (Rate is over corresponding basic item for depth up to 1.5 metre) 1.5m to
3.0m
Medium Rock (blasting prohibited)
New Data derived from DAR

6000+60
610 mm MS pipe
3 12.000 1.700 0.050 0.4 1.225 scour
Aluva-Edathala
=6060

813mm MS pipe
1 2600.000 1.850 0.250 0.4 481.000
NADjn -Kalamassey

1118 mm MS pipe
NADjn -Cusat Kerala
1 Water2.050
2800.000 Authority
0.450 0.4 1033.200

1422 mm MS Pipe
Alluva-NAD
PRICE 1 5600.000 2.300 0.850 0.4 4379.200

Total Quantity 5894.625 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 5894.625 cum

Say 5894.625 cum @ Rs 1532.37 / cum Rs 9032746.51

15 2.16.2
Close timbering in trenches including strutting, shoring and packing cavities (wherever required) complete
(Measurements to be taken of the face area timbered).Depth exceeding 1.5 m but not exceeding 3 m

shoring and packing cavities

1*2 7000.000 2.000 28000.000

Total Quantity 28000.000 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 28000.000 sqm

Say 28000.000 sqm @ Rs 166.17 / sqm Rs 4652760.00

16 od386067/2021_2022

printed on 05-03-2022 17:23:09 page 13

PRICE EST NO:2022/8078

Providing steel sheet shoring to the sides of the trenches to depths up to 3.00 m using 6 mm M.S. sheet
0.50 M wide stiffen on edges with 50 mm x 50mm x 6 mm M.S. angles driving down vertically on either
side one after another in lines and levels with suitable pile driving equipments and accessories to a
maximum depth of 0.50 M below the bottom of the proposed excavation 0.5 M above ground level
suitably braced by horizontal walling pieces at 75 x 150 mm x 8 mm angles on either side at intervals not
exceeding 1.50M and horizontal screw jack type struts at 1.50M intervals and maintaining the shoring till
the pipes are laid and works are completed, dismantling, cleaning and restacking for reuse including all
labour, hire charges and conveyance for equipments, tools and plants and sundries etc. complete.

1*2 1500.000 2.150 6450.000

Total Quantity 6450.000 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 6450.000 sqm

Say 6450.000 sqm @ Rs 377.24 / sqm Rs 2433198.00

17 od386079/2021_2022
Conveying excavated earth (All classes ) up to 1 km and leveling as per the directions of departmental
officers.

Conveying and stacking excess qty of excavated earth

Excess excavated
1 8889.000 8889.000
earth 1422mm

" 1118 1 2551.000 2551.000

" 813 Kerala

1 Water Authority
1349.000 1349.000

" 500

PRICE 1 657.000 657.000

Total Quantity 13446.000 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 13446.000 cum

Say 13446.000 cum @ Rs 292.16 / cum Rs 3928383.36

18 100.7.1
Bailing out water with 5 HP engine and pumpset including conveyance to the site, errection, dismantling
and taking back of engine and pump, cost of fuel lubricating oil and other stores pay of staff etc.
complete.
NEW DATA (Prepared based on PHED SDB - Item No.1070

2x5hpx16
Bailing out water with
hx125day
5 HP engine and 1 7460.000 7460.000
sx6
pumpset i
=7460.74

Total Quantity 7460.000 Kwh

Total Deducted Quantity 0.000 Kwh

Net Total Quantity 7460.000 Kwh

printed on 05-03-2022 17:23:09 page 14

PRICE EST NO:2022/8078

Say 7460.000 Kwh @ Rs 36.95 / Kwh Rs 275647.00

19 100.7.3
Bailing out water with engine and pumpset above 10 HP upto 20 HP including conveyance to the site,
errection, dismantling and taking back of engine and pump, cost of fuel lubricating oil and other stores
pay of staff etc. complete.
NEW DATA (Prepared based on PHED SDB - Item No.1070

Bailing out water with engine and pumpset above 10 HP upto 20 HP

10x30day
Bailing out water with sx16hours
1 3580.000 3580.000
10HP Pump x0.746=35
80

Total Quantity 3580.000 Kwh

Total Deducted Quantity 0.000 Kwh

Net Total Quantity 3580.000 Kwh

Say 3580.000 Kwh @ Rs 9.22 / Kwh Rs 33007.60

20 od386086/2021_2022
Conveying and Laying 1422 mm OD m.s. pipe having 12.50 mm thickness as per IS 3589/2001
fabricated with Fe 410 grade steel conforming to IS-3589:2001 and allied codes , spirally welded mild
steel pipe suitable for taper sleeve joint of outer diameter 1422 mm( shell OD)or nearest available size
with internally lined with plant applied cement mortar lining 1:2 not less than 9mm thick and externally
coated with plant applied cement mortar 1:3 ; 20mm thick minimum with wire mesh reinforcement as per
Kerala Water Authority
clause A-9 of annex-A of IS :3589-2001. , including all labour charges, DP test for the welded joints at

PRICE
site etc complete .

1 5600.000 5600.000

Total Quantity 5600.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 5600.000 metre

Say 5600.000 metre @ Rs 2292.68 / metre Rs 12839008.00

21 od386088/2021_2022
Conveying and Laying 1118 mm OD m.s. pipe having 11 mm thickness as per IS 3589/2001 fabricated
with Fe 410 grade steel conforming to IS-3589:2001 and allied codes , spirally welded mild steel pipe
suitable for taper sleeve joint of outer diameter 1016 mm( shell OD)or nearest available size with
internally lined with plant applied cement mortar lining 1:2 not less than 9mm thick and externally coated
with plant applied cement mortar 1:3 ; 20mm thick minimum with wire mesh reinforcement as per clause
A-9 of annex-A of IS :3589-2001. , including all labour charges, DP test for the welded joints at site ( /) etc
complete .

1 2600.000 2600.000

Total Quantity 2600.000 metre

Total Deducted Quantity 0.000 metre

printed on 05-03-2022 17:23:09 page 15

PRICE EST NO:2022/8078

Net Total Quantity 2600.000 metre

Say 2600.000 metre @ Rs 1675.03 / metre Rs 4355078.00

22 od386089/2021_2022
Conveying and laying 610 mm OD m.s. pipe having 6.3 mm thickness as per IS 3589/2001 fabricated
with Fe 410 grade steel conforming to IS-3589:2001 and allied codes , spirally welded mild steel pipe
suitable for taper sleeve joint of outer diameter 610 mm( shell OD)or nearest available size with internally
lined with plant applied cement mortar lining 1:2 not less than 9mm thick and externally coated with plant
applied cement mortar 1:3 ; 20mm thick minimum with wire mesh reinforcement as per clause A-9 of
annex-A of IS :3589-2001. , including all labour charges, DP test for the welded joints at site etc complete
.

3 12.000 36.000

Total Quantity 36.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 36.000 metre

Say 36.000 metre @ Rs 810.40 / metre Rs 29174.40

23 100.14.6
Conveying and laying S&S Centrifugally Cast (Spun) / Ductile Iron Pipes conforming to IS: 8329
excluding cost of pipes and specials :
350 mm dia Ductile Iron Class K-9 Pipes
Data derived from 18.72.20 in DAR

Kerala
350 mmWater
dia DuctileAuthority
Iron Class K-9 Pipes

PRICE
NAD -Thoshiba 1 2100.000 2100.000

Total Quantity 2100.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 2100.000 metre

Say 2100.000 metre @ Rs 271.79 / metre Rs 570759.00

24 100.14.7
Conveying and laying S&S Centrifugally Cast (Spun) / Ductile Iron Pipes conforming to IS: 8329
excluding cost of pipes and specials :
400 mm dia Ductile Iron Class K-9 Pipes
Data derived from 18.72.21 in DAR

do to choornikkara 1 1000.000 1000.000

Total Quantity 1000.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 1000.000 metre

Say 1000.000 metre @ Rs 327.31 / metre Rs 327310.00

25 100.14.9
Conveying and laying S&S Centrifugally Cast (Spun) / Ductile Iron Pipes conforming to IS: 8329

printed on 05-03-2022 17:23:09 page 16

PRICE EST NO:2022/8078

excluding cost of pipes and specials :

500 mm dia Ductile Iron Class K-9 Pipes
Data derived from 18.72.23 in DAR

500 mm dia Ductile Iron Class K-9 Pipes

Cusat-Thoppil 1 3350.000 3350.000

Total Quantity 3350.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 3350.000 metre

Say 3350.000 metre @ Rs 442.43 / metre Rs 1482140.50

26 18.70.6
Providing push - on-joints to Centrifugally (Spun) Cast Iron Pipes or Ductile Iron Pipes including testing of
joints and including the cost of rubber gasket:350 mm dia pipes

350 mm dia 390 390.000

Total Quantity 390.000 joint

Total Deducted Quantity 0.000 joint

Net Total Quantity 390.000 joint

Say 390.000 joint @ Rs 437.75 / joint Rs 170722.50

27 18.70.7
Providing push - on-joints to Centrifugally (Spun) Cast Iron Pipes or Ductile Iron Pipes including testing of
Kerala Water Authority
joints and including the cost of rubber gasket:400 mm dia pipes

400 mm dia

PRICE 185 185.000

Total Quantity 185.000 joint

Total Deducted Quantity 0.000 joint

Net Total Quantity 185.000 joint

Say 185.000 joint @ Rs 681.34 / joint Rs 126047.90

28 18.70.9
Providing push - on-joints to Centrifugally (Spun) Cast Iron Pipes or Ductile Iron Pipes including testing of
joints and including the cost of rubber gasket:500 mm dia pipes

500 mm DI 615 615.000

Total Quantity 615.000 joint

Total Deducted Quantity 0.000 joint

Net Total Quantity 615.000 joint

Say 615.000 joint @ Rs 835.71 / joint Rs 513961.65

29 100.35.6
Testing 350mm DI/CI pipeline with potable water to the required test pressure.
350 mm dia

printed on 05-03-2022 17:23:09 page 17

PRICE EST NO:2022/8078

Observed Data derived from item no.1024 of PHED DATA

Testing 350mm DI 1 2100.000 2100.000

Total Quantity 2100.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 2100.000 metre

Say 2100.000 metre @ Rs 67.85 / metre Rs 142485.00

30 100.35.7
Testing 400mm DI/CI pipeline with potable water to the required test pressure.
400 mm dia
Observed Data derived from item no.1026 of PHED DATA

Testing 400mm DI 1 1000.000 1000.000

Total Quantity 1000.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 1000.000 metre

Say 1000.000 metre @ Rs 85.49 / metre Rs 85490.00

31 100.35.9
Testing 500mm DI/CI pipeline with potable water to the required test pressure.
500 mm dia
Observed Data derived from item no.1028 of PHED DATA

Testing 500mm DI Kerala

1 Water Authority
3350.000 3350.000

PRICE Total Quantity 3350.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 3350.000 metre

Say 3350.000 metre @ Rs 109.29 / metre Rs 366121.50

32 od386071/2021_2022
Welding 813 mm (ID) MS pipes for making bends and other specials by gas/electric welding machine
including cost of gas and welding rods ,all labour and hire charges of tools etc. complete: For pipes
fabricated with 8.00 mm thick MS plates

For two
bends
(before 1
For joints 433 433.000 No before
welding
and after
welding)

printed on 05-03-2022 17:23:09 page 18

PRICE EST NO:2022/8078

(2 bend ,
before
For making bend 2*4*4 32.000 welding 1
and after
welding 1

Total Quantity 465.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 465.000 No

Say 465.000 No @ Rs 3017.46 / No Rs 1403118.90

33 od386074/2021_2022
Cutting 813mm (OD) MS pipes for making bends and other specials by gas cutting including cost of gas,
all labour and hire charges of tools etc. complete: For pipes fabricated with 8 mm thick MS plates

For bends 4*4 16.000

For joints 2 2.000

Total Quantity 18.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 18.000 No

Say 18.000 No @ Rs 788.66 / No Rs 14195.88

34 od386075/2021_2022
Kerala Water Authority
Grinding cut and weld edges of 813 mm (ID) MS pipes during fabrication work including all labour and
hire charges of tools etc. complete: For pipes fabricated with 8mm thick MS plates.

For joints
PRICE
433 433.000
For two
bends
(before 1
No before
welding
and after
welding)

(2 bend ,
before
For making bend 2*4*4 32.000 welding 1
and after
welding 1

Total Quantity 465.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 465.000 No

Say 465.000 No @ Rs 788.66 / No Rs 366726.90

35
od386092/2021_2022

printed on 05-03-2022 17:23:09 page 19

PRICE EST NO:2022/8078

Grinding cut and weld edges of 1016mm (OD) MS pipes including all labour and hire charges of tools etc.
complete: For pipes fabricated with 10mm thick MS plates.

For two
bends
(before 1
For joints 466 466.000 No before
welding
and after
welding)

(2 bend ,
before
For making bend 2*4*4 32.000 welding 1
and after
welding 1

Total Quantity 498.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 498.000 No

Say 498.000 No @ Rs 713.73 / No Rs 355437.54

36 od386094/2021_2022
Cutting 1016 mm (OD) MS pipes for making bends and other specials by gas cutting including cost of
gas, all labour and hire charges of tools etc. complete: For pipes fabricated with 10mm thick MS plates.

For bends Kerala Water Authority

4*4 16.000

For joints

PRICE 2 2.000

Total Quantity 18.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 18.000 No

Say 18.000 No @ Rs 984.84 / No Rs 17727.12

37 od386095/2021_2022
Grinding cut and weld edges of 1118mm (OD) MS pipes including all labour and hire charges of tools etc.
complete: For pipes fabricated with 11mm thick MS plates.

1 before
welding
For bends 2*4*4 32.000
and i after
welding

1 before
welding
For joints 933 933.000
and i after
welding

Total Quantity 965.000 No

printed on 05-03-2022 17:23:09 page 20

PRICE EST NO:2022/8078

Total Deducted Quantity 0.000 No

Net Total Quantity 965.000 No

Say 965.000 No @ Rs 785.38 / No Rs 757891.70

38 od386096/2021_2022
Welding 1118 mm (OD) MS pipes by gas/electric welding machine including cost of gas and welding rods
,all labour and hire charges of tools etc. complete: For pipes fabricated with 11mm thick MS plates.

For bends 4*4 16.000

Outside
For joints 933 933.000 welding
only

Total Quantity 949.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 949.000 No

Say 949.000 No @ Rs 4188.70 / No Rs 3975076.30

39 od386097/2021_2022
Cutting 1118mm (OD) MS pipes for making bends and other specials by gas cutting including cost of gas,
all labour and hire charges of tools etc. complete: For pipes fabricated with 11mm thick MS plates.

For bends 2*4 8.000

For joints at bend 2*1 2.000

Kerala Water Authority Total Quantity 10.000 No

PRICE Total Deducted Quantity 0.000 No

Net Total Quantity 10.000 No

Say 10.000 No @ Rs 1084.01 / No Rs 10840.10

40 od386098/2021_2022
Welding 610 mm (ID) MS pipes for making bends and other specials by gas/electric welding machine
including cost of gas and welding rods ,all labour and hire charges of tools etc. complete: For pipes
fabricated with 6.30 mm thick MS plates.

Welding 610mm (ID)

MS pipes for making 3*4 12.000
bends

For flanges 3 3.000

For joints 1000 1000.000

Total Quantity 1015.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 1015.000 No

Say 1015.000 No @ Rs 2284.96 / No Rs 2319234.40

printed on 05-03-2022 17:23:09 page 21

PRICE EST NO:2022/8078

41 od386099/2021_2022
Grinding cut and weld edges of 610 mm (ID) MS pipes during fabrication work including all labour and
hire charges of tools etc. complete: For pipes fabricated with 6.3mm thick MS plates.

Grinding cut and weld edges of 610 mm (OD) MS pipes

1 before
welding
for bends 3*4*2 24.000
and 1 after
welding

1 before
welding
flanges 3*2*2 12.000
and 1 after
welding

For joints 1000 1000.000

Total Quantity 1036.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 1036.000 No

Say 1036.000 No @ Rs 428.52 / No Rs 443946.72

42 od386100/2021_2022
Cutting 610mm (OD) MS pipes for making bends and other specials by gas cutting including cost of gas,
all labour and hire charges of tools etc. complete: For pipes fabricated with 6.3 mm thick MS plates.
Kerala Water Authority
Cutting 610mm (OD) MS pipes for making bends and other specials

for flanges

" for bends

PRICE 3*2*2

3*4
12.000

12.000

Total Quantity 24.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 24.000 No

Say 24.000 No @ Rs 603.21 / No Rs 14477.04

43 100.98.1009
Engaging Fitter ( grade 1)

Fitters for operating valves and Maintenance of leakages during excavation

For maintenance and

50 50.000
connections

Total Quantity 50.000 Day

Total Deducted Quantity 0.000 Day

Net Total Quantity 50.000 Day

Say 50.000 Day @ Rs 1162.28 / Day Rs 58114.00

printed on 05-03-2022 17:23:09 page 22

PRICE EST NO:2022/8078

44 100.98.1008
Engaging Coolie

Fitters for operating valves and Maintenance of leakages during excavation

For maintenance and

50 50.000
connections

Total Quantity 50.000 Day

Total Deducted Quantity 0.000 Day

Net Total Quantity 50.000 Day

Say 50.000 Day @ Rs 878.76 / Day Rs 43938.00

45 16.81
Providing and erecting 2.00 metre high temporary barricading at site as per drawing / direction of
Engineer - in - Charge which includes writing and painting, arrangement for traffic diversion such as traffic
signals during construction at site for day and night, glow lamps, reflective signs, marking, flags, caution
tape as directed by the Engineer - in-Charge. The barricading provided shall be retained in position at site
continuously i/c shifting of barricading from one location to another location as many times as required
during the execution of the entire work till its completion. Rate include its maintenance for damages,
painting, all incidentals, labour materials, equipments and works required to executed the job . The
barricading shall not be removed without prior approval of Engineer-nin-Charge. (Note:- One time
payment shall be made for providing barricading from star of work till completion of work i/c shifting. The
barricading provided shall remain to be the property of the contractor on completion of the work).

For PIPELINE ROAD 4 10.000 40.000

Kerala Water Authority
Kalathil road 2 6.000 12.000

PVIP Canal bund road

Gokulam lane PRICE 2

2
5.000

5.000
10.000

10.000

Total Quantity 72.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 72.000 metre

Say 72.000 metre @ Rs 3021.08 / metre Rs 217517.76

46 100.32.7
Conveying and fixing C I Single acting Air Valve of approved quality with bolts,nuts,rubber insertions etc .
excluding the cost of air valve(the tail pieces if required will be paid seperately):
200 mm Double acting Air Valve
Observed Data derived from item no.18.59.of DAR

200 mm Double acting

8 8.000
Air Valve

Total Quantity 8.000 Nos

Total Deducted Quantity 0.000 Nos

Net Total Quantity 8.000 Nos

printed on 05-03-2022 17:23:09 page 23

PRICE EST NO:2022/8078

Say 8.000 Nos @ Rs 449.62 / Nos Rs 3596.96

47 100.31.1.5
"Conveying and fixing C.I. sluice valves (with cap) by providing complete with bolts, nuts, rubber
insertions etc. excluding the cost of valve (the tail pieces if required will be paid separately) :
200 mm diameter. Class I"
Data derived from item no.18.31.4.1 of DAR

200 mm CI Sluice
8 8.000
valve

Total Quantity 8.000 Nos

Total Deducted Quantity 0.000 Nos

Net Total Quantity 8.000 Nos

Say 8.000 Nos @ Rs 1557.66 / Nos Rs 12461.28

48 100.31.1.8
"Conveying and fixing C.I. sluice valves (with cap) by providing complete with bolts, nuts, rubber
insertions etc. excluding the cost of valve (the tail pieces if required will be paid separately) :
350 mm diameter. Class I"
Observed Data derived from item no.18.31.of DAR

350 mm

2 2.000

Total Quantity 2.000 Nos

Kerala Water Authority
Total Deducted Quantity 0.000 Nos

49 100.31.1.9
PRICE Net Total Quantity 2.000 Nos

Say 2.000 Nos @ Rs 3464.53 / Nos Rs 6929.06

"Conveying and fixing C.I. sluice valves (with cap) by providing complete with bolts, nuts, rubber
insertions etc. excluding the cost of valve (the tail pieces if required will be paid separately) :
400 mm diameter. Class I"
Observed Data derived from item no.18.31.of DAR

400 mm diameter. Class

2 2.000

Total Quantity 2.000 Nos

Total Deducted Quantity 0.000 Nos

Net Total Quantity 2.000 Nos

Say 2.000 Nos @ Rs 4576.37 / Nos Rs 9152.74

50 100.31.1.11
Conveying and fixing C.I. sluice valves (with cap) by providing complete with bolts, nuts, rubber insertions
etc. excluding the cost of valve (the tail pieces if required will be paid separately) :
500 mm diameter. Class I"

printed on 05-03-2022 17:23:09 page 24

PRICE EST NO:2022/8078

Observed Data derived from item no.18.31.of DAR

500 mm diameter. Class I"

2 2.000

Total Quantity 2.000 Nos

Total Deducted Quantity 0.000 Nos

Net Total Quantity 2.000 Nos

Say 2.000 Nos @ Rs 6674.76 / Nos Rs 13349.52

51 100.31.1.13
Conveying and fixing C.I. sluice valves (with cap) by providing complete with bolts, nuts, rubber insertions
etc. excluding the cost of valve (the tail pieces if required will be paid separately) :
700 mm diameter. Class I"
Observed Data derived from item no.18.31.of DAR

1 1.000

Total Quantity 1.000 Nos

Total Deducted Quantity 0.000 Nos

Net Total Quantity 1.000 Nos

Say 1.000 Nos @ Rs 11732.16 / Nos Rs 11732.16

52 100.31.1.14
Conveying and fixing C.I. sluice valves (with cap) by providing complete with bolts, nuts, rubber insertions
Kerala Water Authority
etc. excluding the cost of valve (the tail pieces if required will be paid separately) :

PRICE
750 mm diameter. Class I"
Observed Data derived from item no.18.31.of DAR

1 1.000

Total Quantity 1.000 Nos

Total Deducted Quantity 0.000 Nos

Net Total Quantity 1.000 Nos

Say 1.000 Nos @ Rs 12846.45 / Nos Rs 12846.45

53 100.31.1.12
"Conveying and fixing C.I. sluice valves (with cap) by providing complete with bolts, nuts, rubber
insertions etc. excluding the cost of valve (the tail pieces if required will be paid separately) :
600 mm diameter. Class I"
Observed Data derived from item no.18.31.of DAR

600 mm CI D/F Sluice 1*3 3.000

Total Quantity 3.000 Nos

Total Deducted Quantity 0.000 Nos

Net Total Quantity 3.000 Nos

printed on 05-03-2022 17:23:09 page 25

PRICE EST NO:2022/8078

Say 3.000 Nos @ Rs 8700.67 / Nos Rs 26102.01

54 100.31.1.17
Conveying and fixing C.I. sluice valves (with cap) by providing complete with bolts, nuts, rubber insertions
etc. excluding the cost of valve (the tail pieces if required will be paid separately) :
1000 mm diameter. Class I"
Observed Data derived from item no.18.31.of DAR

Conveying and fixing C.I. D/F sluice valves 1000 mm diameter. Class I"

1000 mm diameter.
2 2.000
Class I"

Total Quantity 2.000 Nos

Total Deducted Quantity 0.000 Nos

Net Total Quantity 2.000 Nos

Say 2.000 Nos @ Rs 22916.97 / Nos Rs 45833.94

55 od386105/2021_2022
Conveying and fixing C.I. sluice valves (with cap) by providing complete with bolts, nuts, rubber insertions
etc. excluding the cost of valve (the tail pieces if required will be paid separately) :1400 mm diameter.
Class I"

sluice valves 1400

1 1.000
mm diameter.

Total Quantity 1.000 No

Kerala Water Authority
Total Deducted Quantity 0.000 No

56 od386106/2021_2022
PRICE Net Total Quantity 1.000 No

Say 1.000 No @ Rs 28492.65 / No Rs 28492.65

Conveying and fixing C.I. sluice valves (with cap) by providing complete with bolts, nuts, rubber insertions
etc. excluding the cost of valve (the tail pieces if required will be paid separately) :1100 mm diameter.
Class I"

Conveying and fixing

C.I. sluice valves 1100 2 2.000
mm

Total Quantity 2.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 2.000 No

Say 2.000 No @ Rs 21197.38 / No Rs 42394.76

57 od386109/2021_2022
Providing flanged joints to double flanged MS pipes and specials, including testing of joints, 1016mm
Diameter Pipe

printed on 05-03-2022 17:23:09 page 26

PRICE EST NO:2022/8078

start point
-1,
Providing flanged
Endpoint -
joints to double 2*2 4.000
1No.,Valv
flanged MS Pipes
e Joint-
2Nos.

Total Quantity 4.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 4.000 No

Say 4.000 No @ Rs 4493.47 / No Rs 17973.88

58 od386110/2021_2022
Providing flanged joints to double flanged CI/DI pipes and specials, including testing of joints, 1118mm
Diameter Pipe

Providing flanged
joints to double 2*2 4.000 N= 300/6
flanged MS Pipes

Total Quantity 4.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 4.000 No

Say 4.000 No @ Rs 4892.18 / No Rs 19568.72

59 od386111/2021_2022
Kerala Water Authority

Providing flanged
PRICE
Providing flanged joints to double flanged CI/DI pipes and specials, including testing of joints: 1422 mm
Diameter Pipe

for valve
2Nos+
joints to double
7 7.000 Joints -5
flanged MS pipes and
nos toatl-7
specials
nos.

Total Quantity 7.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 7.000 No

Say 7.000 No @ Rs 5873.43 / No Rs 41114.01

60 od386112/2021_2022
Testing 1400 mm MS pipeline with potable water to the required test pressure.<br>

55m for
Testing 1219 mm MS
bend
pipeline with potable 1 5600.000 5600.000
fabricated
water
length

printed on 05-03-2022 17:23:09 page 27

PRICE EST NO:2022/8078

Total Quantity 5600.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 5600.000 metre

Say 5600.000 metre @ Rs 383.17 / metre Rs 2145752.00

61 od386113/2021_2022
Testing 1050 mm MS pipeline with potable water to the required test pressure.<br>

Testing 1000 mm MS pipeline with potable water

Testing 1000 mm MS 6m for

pipeline with potable 1 2800.000 2800.000 bend
water length

Total Quantity 2800.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 2800.000 metre

Say 2800.000 metre @ Rs 251.58 / metre Rs 704424.00

62 od386114/2021_2022
Testing 1118 mm MS pipeline with potable water to the required test pressure.

6 m bend
813 mm MS Pipe 1 2600.000 2600.000
length

Total Quantity 2600.000 metre

Kerala Water Authority
Total Deducted Quantity 0.000 metre

63 od386115/2021_2022
PRICE Net Total Quantity 2600.000 metre

Say 2600.000 metre @ Rs 258.91 / metre Rs 673166.00

Providing and fixing Pressure gauge ( BIS Standard dial range minimum 0-10 kg/cm2 least coont
0.10kg/cm2 or nearest ) in 1422 mm MS pipe line including making hole in 18 mm MS sheet and welding
the connection bolt and accessories etc., including providing a standard metal box cover (3mm thick ) to
protect the gauge and with openable door so as to to suit the box and the display dial all cost and
conveyance charges etc complete as per directions.

2 2.000

Total Quantity 2.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 2.000 No

Say 2.000 No @ Rs 8255.48 / No Rs 16510.96

64 od386116/2021_2022
Providing and fixing Pressure gauge ( BIS Standard dial range minimum 0-10 kg/cm2 least count
0.10kg/cm2 or nearest ) in 610 mm MS pipe line including making hole in 6.3 mm MS sheet and welding
the connection bolt and accessories etc., including providing a standard metal box cover (3mm thick ) to

printed on 05-03-2022 17:23:09 page 28

PRICE EST NO:2022/8078

protect the gauge and with openable door so as to to suit the box and the display dial all cost and
conveyance charges etc. complete as per directions.<br>

610 mm MS pipe 1 1.000

Total Quantity 1.000 set

Total Deducted Quantity 0.000 set

Net Total Quantity 1.000 set

Say 1.000 set @ Rs 7605.04 / set Rs 7605.04

65 od386117/2021_2022
Providing and fixing Pressure gauge ( BIS Standard dial range minimum 0-10 kg/cm2 least<br>coont
0.10kg/cm2 or nearest ) in 1016mm MS pipe line including making hole in 10 mm MS sheet and welding
the<br>connection bolt and accessories etc., including providing a standard metal box cover (3mm thick )
to protect the<br>gauge and with openable door so as to to suit the box and the display dial all cost and
conveyance charges etc.<br>complete as per directions.

1016mm MS pipe 1 1.000

Total Quantity 1.000 set

Total Deducted Quantity 0.000 set

Net Total Quantity 1.000 set

Say 1.000 set @ Rs 8023.18 / set Rs 8023.18

66 od386118/2021_2022
Kerala Water Authority
Supplying 900 mm Electro magnetic flow meter conforming to protection level of IP -68 for flow sensor
and IP -67 for transmitter and having ab accuracy level of 0.5% with LED/LCD Display unit . The flow

PRICE
meter should have the housing (flow sensor) to made of SS 304/ Carbon steel with anti corrosive
protection and inside liner to be made up of Hard rubber / neoprene all conforming to drinking water
standards. The flow meter should be coupled with HART for data acquisition and transfer , with provision
for wireless transfer through GSM. The manufactures should have the calibration standards as per ISO
17025 and the product shall have sufficient warranty provisions etc complete . as per directions

1 1.000

Total Quantity 1.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 1.000 No

Say 1.000 No @ Rs 539853.58 / No Rs 539853.58

67 od386119/2021_2022
Supplying 350 mm Electro magnetic flow meter conforming to protection level of IP -68 for flow sensor
and IP -67 for transmitter and having ab accuracy level of 0.5% with LED/LCD Display unit . The flow
meter should have the housing (flow sensor) to made of SS 304/ Carbon steel with anti corrosive
protection and inside liner to be made up of Hard rubber / neoprene all conforming to drinking water
standards. The flow meter should be coupled with HART for data acquisition and transfer , with provision
for wireless transfer through GSM. The manufactures should have the calibration standards as per ISO
17025 and the product shall have sufficient warranty provisions etc complete . as per directions

printed on 05-03-2022 17:23:09 page 29

PRICE EST NO:2022/8078

1 1.000

Total Quantity 1.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 1.000 No

Say 1.000 No @ Rs 333060.12 / No Rs 333060.12

68 od386120/2021_2022
Supplying 400 mm Electro magnetic flow meter conforming to protection level of IP -68 for flow sensor
and IP -67 for transmitter and having ab accuracy level of 0.5% with LED/LCD Display unit . The flow
meter should have the housing (flow sensor) to made of SS 304/ Carbon steel with anti corrosive
protection and inside liner to be made up of Hard rubber / neoprene all conforming to drinking water
standards. The flow meter should be coupled with HART for data acquisition and transfer , with provision
for wireless transfer through GSM. The manufactures should have the calibration standards as per ISO
17025 and the product shall have sufficient warranty provisions etc complete . as per directions

2 -2.000

Total Quantity 0.000 No

Total Deducted Quantity -2.000 No

Net Total Quantity -2.000 No

Say -2.000 No @ Rs 362794.53 / No Rs -725589.06

69 od386121/2021_2022
Supplying 500 mm Electro magnetic flow meter conforming to protection level of IP -68 for flow sensor
Kerala Water Authority
and IP -67 for transmitter and having ab accuracy level of 0.5% with LED/LCD Display unit . The flow

PRICE
meter should have the housing (flow sensor) to made of SS 304/ Carbon steel with anti corrosive
protection and inside liner to be made up of Hard rubber / neoprene all conforming to drinking water
standards. The flow meter should be coupled with HART for data acquisition and transfer , with provision
for wireless transfer through GSM. The manufactures should have the calibration standards as per ISO
17025 and the product shall have sufficient warranty provisions etc complete . as per directions

1 1.000

Total Quantity 1.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 1.000 No

Say 1.000 No @ Rs 426096.28 / No Rs 426096.28

70 od386122/2021_2022
Supplying 600 mm Electro magnetic flow meter conforming to protection level of IP -68 for flow sensor
and IP -67 for transmitter and having ab accuracy level of 0.5% with LED/LCD Display unit . The flow
meter should have the housing (flow sensor) to made of SS 304/ Carbon steel with anti corrosive
protection and inside liner to be made up of Hard rubber / neoprene all conforming to drinking water
standards. The flow meter should be coupled with HART for data acquisition and transfer , with provision
for wireless transfer through GSM. The manufactures should have the calibration standards as per ISO
17025 and the product shall have sufficient warranty provisions etc complete . as per directions

printed on 05-03-2022 17:23:09 page 30

PRICE EST NO:2022/8078

1 1.000

Total Quantity 1.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 1.000 No

Say 1.000 No @ Rs 448757.14 / No Rs 448757.14

71 od386123/2021_2022
Supplying 1000 mm Electro magnetic flow meter conforming to protection leve of IP -68 for flow sensor
and IP -67 for transmitter and having ab accuracy level of 0.5% with LED/LCD Display unit . The flow
meter should have the housing (flow sensor) to made of SS 304/ Carbon steel with anti corrossive
protection and inside liner to be made up of Hard rubber / neoprene all conforming to drinking water
standards. The flow meter should be coupled with HART for data acquisition and transfer , with provision
for wireless transfer through GSM. The manufactures should have the calibration standards as per ISO
17025 and the product shall have sufficient warranty provisions etc complete . as per directions

1 1.000

Total Quantity 1.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 1.000 No

Say 1.000 No @ Rs 626838.32 / No Rs 626838.32

72 od386124/2021_2022
Supplying 1200 mm Electro magnetic flow meter conforming to protection level of IP -68 for flow sensor
Kerala Water Authority
and IP -67 for transmitter and having ab accuracy level of 0.5% with LED/LCD Display unit . The flow

PRICE
meter should have the housing (flow sensor) to made of SS 304/ Carbon steel with anti corrosive
protection and inside liner to be made up of Hard rubber / neoprene all conforming to drinking water
standards. The flow meter should be coupled with HART for data acquisition and transfer , with provision
for wireless transfer through GSM. The manufactures should have the calibration standards as per ISO
17025 and the product shall have sufficient warranty provisions etc complete . as per directions

1 1.000

Total Quantity 1.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 1.000 No

Say 1.000 No @ Rs 714148.28 / No Rs 714148.28

73 od386125/2021_2022
Supplying 1100 mm Electro magnetic flow meter conforming to protection level of IP -68 for flow sensor
and IP -67 for transmitter and having ab accuracy level of 0.5% with LED/LCD Display unit . The flow
meter should have the housing (flow sensor) to made of SS 304/ Carbon steel with anti corrosive
protection and inside liner to be made up of Hard rubber / neoprene all conforming to drinking water
standards. The flow meter should be coupled with HART for data acquisition and transfer , with provision
for wireless transfer through GSM. The manufactures should have the calibration standards as per ISO
17025 and the product shall have sufficient warranty provisions etc complete . as per directions

printed on 05-03-2022 17:23:09 page 31

PRICE EST NO:2022/8078

1 1.000

Total Quantity 1.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 1.000 No

Say 1.000 No @ Rs 678780.60 / No Rs 678780.60

74 od386126/2021_2022
:Providing and fixing Pressure gauge ( BIS Standard dial range minimum 0-10 kg/cm2 least<br>count
0.10kg/cm2 or nearest ) in 810 mm MS pipe line including making hole in 8 mm MS sheet and welding
the connection bolt and accessories etc., including providing a standard metal box cover (3mm thick ) to
protect the gauge and with openable door so as to to suit the box and the display dial all cost and
conveyance charges etc. complete as per directions.

810 mm MS pipe 1 1.000

Total Quantity 1.000 set

Total Deducted Quantity 0.000 set

Net Total Quantity 1.000 set

Say 1.000 set @ Rs 7802.51 / set Rs 7802.51

Sl No Description No L B D CF Quantity Remark

3Construction of Valve Chamber (Cost Index:35.59 %)

1 2.8.1
Kerala Water Authority
Earth work in excavation by mechanical means (Hydraulic excavator) /manual means in foundation
trenches or drains (not exceeding 1.5 m in width or 10 sqm on plan), including dressing of sides and

PRICE
ramming of bottoms, lift up to 1.5 m, including getting out the excavated soil and disposal of surplus
excavated soil as directed, within a lead of 50 m.All kinds of soil

Earth work in excavation

Earth work in
2.4x2.4x2.
excavation for vale 2 3.200 3.200 1.600 32.769
5
1000 mm

For 1200 mm 1 3.700 3.700 1.600 21.905 3x3x2.5

1.5x1.5x2.
600 mm 3 2.100 2.100 1.600 21.169
5

750 mm 1 2.100 2.100 1.600 7.057 do

500 mm 1 2.100 2.100 1.600 7.057 do

400 mm 2 2.100 2.100 1.600 14.113 do

350 MM 1 2.100 2.100 1.600 7.057 do

200 mm Air valve 8 2.100 2.100 1.600 56.449 do

Total Quantity 167.576 cum

Total Deducted Quantity 0.000 cum

printed on 05-03-2022 17:23:09 page 32

PRICE EST NO:2022/8078

Net Total Quantity 167.576 cum

Say 167.576 cum @ Rs 296.94 / cum Rs 49760.02

2 100.1.2
Excavating trenches of required width for pipes, cables, etc including excavation for sockets, and
dressing of sides, ramming of bottoms, depth exceeding 1.5m but not exceeding 3 m, including getting
out the excavated soil, and then returning the soil as required, in layers not exceeding 20 cm in depth,
including consolidating each deposited layer by ramming, watering, etc. and disposing of surplus
excavated soil as directed, within a lead of 50 m: 1.50m to 3.0m
All kinds of soil
(Ref. Item No. 2.11 of DSR)

Earth work in excavation

Earth work in
2.4x2.4x2.
excavation for vale 2 3.200 3.200 1.100 22.529
5
1000 mm

For s1200 mm 1 3.700 3.700 1.100 15.060 3x3x2.5

1.5x1.5x2.
600 mm 3 2.100 2.100 1.100 14.554
5

750 mm 1 2.100 2.100 1.100 4.852 do

500 mm 1 2.100 2.100 1.100 4.852 do

400 mm 2 2.100 2.100 1.100 9.703 do

350 mm Kerala
1 Water2.100
2.100 Authority
1.100 4.852 do

200 mm

PRICE 8 2.100 2.100 1.100 38.809

Total Quantity 115.211 cum

Total Deducted Quantity 0.000 cum

do

Net Total Quantity 115.211 cum

Say 115.211 cum @ Rs 661.88 / cum Rs 76255.86

3 4.1.6
Providing and laying in position cement concrete of specified grade excluding the cost of centering and
shuttering - All work up to plinth level:1:3:6 ( 1 cement : 3 coarse sand : 6 graded stone aggregate 40 mm
nominal size)

P C C1:3:6

P C C1:3:6 for vale 2.4x2.4x2.

2 3.200 3.200 0.100 2.049
1000 mm 5

For s1200 mm 1 3.700 3.700 0.100 1.370 3x3x2.5

1.5x1.5x2.
600 mm 3 2.100 2.100 0.100 1.324
5

750 mm 1 2.100 2.100 0.100 0.442 do

printed on 05-03-2022 17:23:09 page 33

PRICE EST NO:2022/8078

500 mm 1 2.100 2.100 0.100 0.442 do

400 mm 2 2.100 2.100 0.100 0.883 do

350 1 2.100 2.100 0.100 0.442 do

200 mm 8 2.100 2.100 0.100 3.529 do

Total Quantity 10.481 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 10.481 cum

Say 10.481 cum @ Rs 7211.15 / cum Rs 75580.06

4 5.1.3
Providing and laying in position specified grade of reinforced cement concrete, excluding the cost of
centering, shuttering, finishing and reinforcement - All work up to plinth level:1:2:4 ( 1 cement : 2 coarse
sand : 4 graded stone aggregate 20 mm nominal size)

reinforced cement concrete bootom

reinforced cement 2.4x2.4x2.

2 2.800 3.200 0.200 3.584
concrete for bottom 5

For s1200 mm 1 3.400 3.700 0.200 2.516 3x3x2.5

1.5x1.5x2.
600 mm 3 1.900 2.100 0.200 2.394
5

500 mm 1 1.900 2.100 0.200 0.798 do

Kerala Water Authority
400 mm 2 1.900 2.100 0.200 1.596 do

350 mm

200 mm PRICE 1

8
1.900

1.900
2.100

2.100
0.200

0.200
0.798

6.384

Total Quantity 18.070 cum

do

do

Total Deducted Quantity 0.000 cum

Net Total Quantity 18.070 cum

Say 18.070 cum @ Rs 8588.47 / cum Rs 155193.65

5 5.1.2
Providing and laying in position specified grade of reinforced cement concrete, excluding the cost of
centering, shuttering, finishing and reinforcement - All work up to plinth level:1:1:5:3 (1 cement 1.5 coarse
sand :3 graded stone aggregate 20 mm nominal size

reinforced cement concrete cover slab

reinforced cement
2.4x2.4x2.
concrete for cvover 2 2.800 3.200 0.200 3.584
5
slab

For s1200 mm 1 3.400 3.700 0.200 2.516 3x3x2.5

printed on 05-03-2022 17:23:09 page 34

PRICE EST NO:2022/8078

1.5x1.5x2.
600 mm 3 1.900 2.100 0.200 2.394
5

500 mm 1 1.900 2.100 0.200 0.798 do

450 mm 2 1.900 2.100 0.200 1.596 do

350 1 1.900 2.100 0.200 0.798 do

200 mm 8 1.900 2.100 0.200 6.384 do

Deductios

18*.25 3.140 .6*.6 0.200 -1.017

Total Quantity 18.070 cum

Total Deducted Quantity -1.017 cum

Net Total Quantity 17.053 cum

Say 17.053 cum @ Rs 9085.14 / cum Rs 154928.89

6 5.2.2
Reinforced cement concrete work in walls (any thickness), including attached pilasters, buttresses, plinth
and string courses, fillets, columns, pillars, piers, abutments, posts and struts etc. up tot floor five level
excluding cost of centering, shuttering, finishing and reinforcement :1:1.5:3( 1 cement : 1.5 coarse sand :
3 graded stone aggregate 20 mm nominal size)

reinforced cement concrete

reinforced cement 2.4x2.4x2.

concrete for side walls Kerala2.600
2*4 Water0.200
Authority
2.500 10.400
5

For s1200 mm

600 mm PRICE 1*4

3*4
3.200

3.200
0.200

0.200
2.500

2.500
6.401

19.201
3x3x2.5

1.5x1.5x2.
5

500 mm 1*4 1.700 0.200 2.500 3.401 do

400 mm 2*4 1.700 0.200 2.500 6.801 do

350 mm 1*4 1.700 0.200 2.500 3.401 do

200 mm 8*4 1.700 0.200 2.500 27.201 do

For pipes 1200 mm 2*2 1.25*1.28 3.141 0.200 0.25 -1.005

do 1000 mm 1*2 1.2*1.2 3.141 0.200 0.25 -0.452

do 600 mm 3*2 .6*.6 3.141 0.200 0.25 -0.339

Total Quantity 76.806 cum

Total Deducted Quantity -1.796 cum

Net Total Quantity 75.010 cum

Say 75.010 cum @ Rs 10954.04 / cum Rs 821662.54

7 5.9.2

printed on 05-03-2022 17:23:09 page 35

PRICE EST NO:2022/8078

Centering and shuttering including strutting, etc. and removal of form for:Walls (any thickness) including
attached pilasters, butteresses, plinth and string courses etc.

reinforced cement concrete

reinforced cement
2.4x2.4x2.
concrete for side walls 2*4 2.825 2.700 61.021
5
out side

2.4x2.4x2.
do inside walls 2*4 2.375 2.500 47.500
5

For s1200 mm out

1*4 3.425 2.700 36.990 3x3x2.5
side

1.5x1.5x2.
do inside walls 1*4 2.975 2.500 29.750
5

1.5x1.5x2.
600 mm out side 3*4 1.925 2.700 62.371
5

do inside walls 3*4 1.475 2.500 44.250 do

500 mm out side 1*4 1.525 2.700 16.470 do

do inside walls 1*4 1.525 2.500 15.250 do

400 mm out side 2*4 1.525 2.700 32.940 do

do inside walls 2*4 1.525 2.500 30.500 do

350 mm out side Kerala1.525

1*4 Water Authority
2.700 16.470 do

PRICE
do inside walls 1*4 1.525 2.500 15.250 do

200 mm out side 5*4 1.525 2.700 82.350 do

do inside walls 5*4 1.475 2.500 73.750

Total Quantity 564.862 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 564.862 sqm

Say 564.862 sqm @ Rs 717.20 / sqm Rs 405119.03

8 5.9.3
Centering and shuttering including strutting, etc. and removal of form for:Suspended floors, roofs,
landings, balconies and access platform

reinforced cement concrete cover slab bottom

reinforced cement
2.4x2.4x2.
concrete for cvover 2 2.400 2.400 11.520
5
slab

For 1200 mm 1 3.000 3.000 9.000 3x3x2.5

printed on 05-03-2022 17:23:09 page 36

PRICE EST NO:2022/8078

1.5x1.5x2.
For 600 mm 3 1.900 1.500 8.550
5

For 500 mm 1 1.900 1.500 2.850 do

For 400 mm 2 1.900 1.500 5.700 do

For 350 mm 1 1.900 1.500 2.850 do

200 mm 8 1.900 1.500 22.800 do

Total Quantity 63.270 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 63.270 sqm

Say 63.270 sqm @ Rs 815.78 / sqm Rs 51614.40

9 5.9.16.1
Centering and shuttering including strutting, etc. and removal of form for:Edges of slabs and breaks in
floors and wallsUnder 20 cm wide

cover slab

2.4x2.4x2.
Edges for 1000 mm 2*4 2.825 22.600
5

For s1200 mm 1*4 3.425 13.700 3x3x2.5

1.5x1.5x2.
600 mm 3*4 1.925 23.100
5
Kerala Water Authority
500 mm 1*4 1.925 7.700 do

400 mm

350 mm

200 mm
PRICE2*4

1*4

8*4
1.925

1.925

1.925
15.400

7.700

61.600
do

do

do

Total Quantity 151.800 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 151.800 metre

Say 151.800 metre @ Rs 203.93 / metre Rs 30956.57

10 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing in position and
binding all complete upto plinth levelThermo - Mechanically Treated bars of grade Fe-500D or more

Steel reinforcement for R.C.C work

Reinforce
Qty as per item no- ment
1 110.130 90.0 9911.700
4,5&6 @90kg/m
3

Total Quantity 9911.700 kilogram

printed on 05-03-2022 17:23:09 page 37

PRICE EST NO:2022/8078

Total Deducted Quantity 0.000 kilogram

Net Total Quantity 9911.700 kilogram

Say 9911.700 kilogram @ Rs 98.30 / kilogram Rs 974320.11

11 2.16.2
Close timbering in trenches including strutting, shoring and packing cavities (wherever required) complete
(Measurements to be taken of the face area timbered).Depth exceeding 1.5 m but not exceeding 3 m

280x280x270- Valve 2 sides

4*2 2.800 2.700 60.480
chamber only

340x340x270 mm 2 sides
1 3.400 2.700 9.180
Valve chamber only

190x190x270 --valve- 2 sides

3 1.900 2.700 15.390
scoure only

210x210x210 -for Air 2 sides

8 2.100 2.700 45.361
valves only

Total Quantity 130.411 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 130.411 sqm

Say 130.411 sqm @ Rs 166.17 / sqm Rs 21670.40

12 od386076/2021_2022
Kerala Water Authority
Supplying and fixing C.I frame for manholes:<br>560 mm diameter ( heavy duty) the weight of the cover
to be not less than 108 kg

PRICE19 19.000

Total Quantity 19.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 19.000 No

Say 19.000 No @ Rs 10527.85 / No Rs 200029.15

Sl No Description No L B D CF Quantity Remark

4Anchor Blocks (Cost Index:35.59 %)

1 2.2.1
Earth work in rough excavation, banking excavated earth in layers not exceeding 20 cm in depth,
breaking clods, watering, rolling each layer with 1/2 tonne roller or wooden or steel rammers, and rolling
every 3rd and top-most layer with power roller of minimum 8 tonnes and dressing up in embankments for
roads, flood banks, marginal banks and guide banks or filling up ground depressions, lead up to 50 m
and lift up to 1.5 m:All kinds of soil

Earth work in rough excavation

printed on 05-03-2022 17:23:09 page 38

PRICE EST NO:2022/8078

Blocks-2300x2300mm
for 1016 and 1118 5 2.300 2.300 2.500 66.125
mm MS

Blocks-2700x2700mm
18 2.700 2.700 2.700 354.295
for 1422 mm MS

Blocks-1350x1350mm
12 1.350 1.350 1.350 29.525
for 600 mm MS

Blocks-1250x1250mm
6 1.250 1.250 1.250 11.719
for 500 mm DI

Blocks-1050x1050mm
3 1.050 1.050 1.050 3.473
for 400 mm DI

Blocks-1050x1050mm
4 0.900 0.900 0.900 2.917
for 350 mm DI

Deduction for trench

Blocks-2300x2300mm 5 2.300 2.300 2.000 -52.899

Blocks-2700x2700mm 18 2.600 2.600 2.500 -304.200

600 mm 8 .6*.6 3.141 1.550 0.25 -3.505

500 mm 4 .5*.5 3.141 1.450 0.25 -1.138

400 mm 3 .4*.4 3.141 1.350 0.25 -0.508

350 mm Kerala
4 Water3.141
.3*.3 Authority
1.300 0.25 -0.367

PRICE
Total Quantity 468.054 cum

Total Deducted Quantity -362.617 cum

Net Total Quantity 105.437 cum

Say 105.437 cum @ Rs 879.03 / cum Rs 92682.29

2 5.1.3
Providing and laying in position specified grade of reinforced cement concrete, excluding the cost of
centering, shuttering, finishing and reinforcement - All work up to plinth level:1:2:4 ( 1 cement : 2 coarse
sand : 4 graded stone aggregate 20 mm nominal size)

Blocks-2300x2300mm
for 1000 and 1100 5 2.300 2.300 2.450 64.803
mm MS

Blocks-2700x2700mm
18 2.700 2.700 2.700 354.295
for 1450 mm MS

Deduct pipe volume

1.118*1.1 3.14/4=0.7
Blocks-2300x2300mm 5 2.300 0.79 -11.355
18 85 (0.79)

printed on 05-03-2022 17:23:09 page 39

PRICE EST NO:2022/8078

1.422*1.4
Blocks-2700x2700mm 18 2.700 0.79 -77.635
22

Total Quantity 419.098 cum

Total Deducted Quantity -88.990 cum

Net Total Quantity 330.108 cum

Say 330.108 cum @ Rs 8588.47 / cum Rs 2835122.65

3 5.9.1
Centering and shuttering including strutting, etc. and removal of form for:Foundations, footings, bases of
columns, etc for mass concrete

Blocks-2300x2300mm 5*4 2.300 2.450 112.700

Blocks-2700x2700mm 18*4 2.700 2.700 524.881

Total Quantity 637.581 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 637.581 sqm

Say 637.581 sqm @ Rs 335.31 / sqm Rs 213787.29

4 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing in position and
binding all complete upto plinth levelThermo - Mechanically Treated bars of grade Fe-500D or more

Steel reinforcement for R.C.C work

Kerala Water Authority
339m3
Qty as per item

PRICE 1 136.102 100.0 13610.200 @70kg/m

3

Total Quantity 13610.200 kilogram

Total Deducted Quantity 0.000 kilogram

Net Total Quantity 13610.200 kilogram

Say 13610.200 kilogram @ Rs 98.30 / kilogram Rs 1337882.66

Sl No Description No L B D CF Quantity Remark

5ROAD CROSSING PUSH THROUGH METHOD (Cost Index:35.59 %)

1 2.6.1
Earth work in excavation by mechanical means (Hydraulic excavator)/manual means over areas
(exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan) including disposal of excavated
earth, lead up to 50 m and lift up to 1.5 m, disposed earth to be levelled and neatly dressed.All kinds of
soil

For Push pit -

1626mm Casin pipe -4 4 6.000 4.000 1.500 144.000
Crossings

For target pit " 4 4.000 4.000 1.500 96.000

printed on 05-03-2022 17:23:09 page 40

PRICE EST NO:2022/8078

For Push pit - 914mm

1 5.000 3.000 1.500 22.500
Casin pipe -1Crossing

For target pit " 1 4.000 3.000 1.500 18.000

Total Quantity 280.500 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 280.500 cum

Say 280.500 cum @ Rs 214.03 / cum Rs 60035.42

2 2.7.1
Earth work in excavation by mechanical means (Hydraulic excavator )/ manual means over areas
(exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan) including disposal of excavated
earth, lead up to 50 m and lift up to 1.5 m, disposed earth to be levelled and neatly dressed.Ordinary rock

For Push pit -

1626mm Casin pipe -4 4 6.000 4.000 2.100 201.601
Crossings

For target pit " 4 4.000 4.000 2.100 134.400

For Push pit - 914mm

1 5.000 3.000 1.200 18.000
Casin pipe -1Crossing

For target pit " 1 4.000 3.000 1.200 14.400

Total Quantity 368.401 cum

Kerala Water Authority

Total Deducted Quantity 0.000 cum

PRICE
Net Total Quantity 368.401 cum

Say 368.401 cum @ Rs 414.84 / cum Rs 152827.47

3 2.26.2
Extra for every additional lift 1.5 m or part there of in excavation / banking excavated or stacked
materials.Ordinary or hard rock

2nd lift (1.50 to 3.00)

For push pit 4 6.000 4.000 1.500 144.000
(1626mm)

rate
3rd lift (3.00 to 4.50)
4 6.000 4.000 0.600 2.0 115.200 incresed 2
For push pit "
times

2nd lift (1.50 to 3.00)

4 5.000 4.000 1.500 120.000
For target pit "

rate
3rd lift (3.00 to 4.50)
4 5.000 4.000 0.600 2.0 96.000 incresed 2
For target pit "
times

printed on 05-03-2022 17:23:09 page 41

PRICE EST NO:2022/8078

rate
2nd lift (1.50 to 3.00)
4 5.000 3.000 1.200 72.000 incresed 3
For push pit (914 mm)
times

rate
2nd Lift (4.50 to 6.00)
4 5.000 3.000 1.200 72.000 incresed 3
For target pit "
times

Total Quantity 619.200 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 619.200 cum

Say 619.200 cum @ Rs 190.78 / cum Rs 118130.98

4 100.6.1
Providing steel sheet shoring to the sides of the trenches to depths of above 4.00 m but not exceeding
6.00m using 6 mm M.S. sheet 0.50 M wide stiffen on edges with 50 mm x 50mm x 6 mm M.S. angles
driving down vertically on either side one after another in lines and levels with suitable pile driving
equipments and accessories to a maximum depth of 0.50 M below the bottom of the proposed excavation
0.5 M above ground level suitably braced by horizontal walling pieces at 75 x 150 mm x 8 mm angles on
either side at intervals not exceeding 1.50M and horizontal screw jack type struts at 1.50M intervals and
maintaining the shoring till the pipes are laid and works are completed, dismantling, cleaning and
restacking for reuse including all labour, hire charges and conveyance for equipments, tools and plants
and sundries etc. complete.

For Push pit -

1626mm Casin pipe -4 Kerala
4 Water Authority
16.000 3.600 230.400
Crossings

For target pit "

For Push pit - 914mm

Casin pipe -1Crossing
PRICE 4

1
12.000

13.000
3.600

2.700
172.800

35.100

For target pit " 1 11.000 2.700 29.701

Total Quantity 468.001 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 468.001 sqm

Say 468.001 sqm @ Rs 749.13 / sqm Rs 350593.59

5 100.8.2
Fencing 1.50m high with two rows of casuarina poles (girth 15cm to 24cm) tied with coir yarn on vertical
casuarina pole (girth 15cm to 24cm) fixed at 1.5m intervals.
NEW DATA (Prepared based on PWD SDB - Item No.1009

For Push pit -

1626mm Casin pipe -4 4 16.000 64.000
Crossings

For target pit " 4 12.000 48.000

printed on 05-03-2022 17:23:09 page 42

PRICE EST NO:2022/8078

For Push pit - 914mm

1 13.000 13.000
Casin pipe -1Crossing

For target pit " 1 11.000 11.000

Total Quantity 136.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 136.000 metre

Say 136.000 metre @ Rs 96.33 / metre Rs 13100.88

6 4.1.3
Providing and laying in position cement concrete of specified grade excluding the cost of centering and
shuttering - All work up to plinth level:1:2:4 (cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size)

For Push pit -

1626mm Casin pipe -4 4 6.000 4.000 0.200 19.201
Crossings

For target pit " 4 4.000 4.000 0.200 12.800

For Push pit - 914mm

1 5.000 3.000 0.200 3.000
Casin pipe -1Crossing

For target pit " 1 4.000 3.000 0.200 2.401

Total Quantity 37.402 cum

Kerala Water Authority

Total Deducted Quantity 0.000 cum

PRICE
Net Total Quantity 37.402 cum

Say 37.402 cum @ Rs 7990.86 / cum Rs 298874.15

7 100.7.2
Bailing out water with engine and pumpset above 5 HP upto 10 HP including conveyance to the site,
errection, dismantling and taking back of engine and pump, cost of fuel lubricating oil and other stores
pay of staff etc. complete.
NEW DATA (Prepared based on PHED SDB - Item No.1070

20days
For push pit and x8x5*.746
5 597.000 2985.000
target pits =596.80
say 597

Total Quantity 2985.000 Kwh

Total Deducted Quantity 0.000 Kwh

Net Total Quantity 2985.000 Kwh

Say 2985.000 Kwh @ Rs 18.44 / Kwh Rs 55043.40

8 od386072/2021_2022
Providing 1626mm (OD) 16 mm thick factory made MS casing pipe for crossing road / canal/culvert etc in
different places of Pipeline road by Push through method after conveying the pipe from initial lead and

printed on 05-03-2022 17:23:09 page 43

PRICE EST NO:2022/8078

insert through the bored holes below road surface through the alignment of the new pipe line without
affecting the passage of traffic in the road by ramming the casing pipe , excavation of push pit and target
pit concreting paid seperately, ,hire and labour for suitable capacity crane for handling the pipe , placing
the pipe in the pushing pit , pushing the pipes by using hydraulic jack by one by one and welding the
pipes in line and levels,cleaning inside the pipe after completion of the work by water jetting , compressed
air, or the combination of both and manual labour etc. complete including conveyance of MS Pipe, hire
and labour for all machinery and equipment, cost of fuel, lighting,watching,fencing, pay and allowance of
all technical and non-technical hands involved in the work etc.complete as per the direction of
departmental officers

Crossing at St: Marys

1 35.000 35.000
HS Jn.

" SH 16 At Aluva
1 35.000 35.000
Press Jn.

NAD Road Crossing 1 30.000 30.000

HMT .Road Crossing

1 30.000 30.000
Near Thoshiba Jn.

Total Quantity 130.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 130.000 metre

Say 130.000 metre @ Rs 21784.81 / metre Rs 2832025.30

9 od386073/2021_2022 Kerala Water Authority

Providing 914 mm (OD) 10 mm thick factory made MS casing pipe for crossing road / canal/culvert etc in

PRICE
different places of Pipeline road by Push through method after conveying the pipe from initial lead and
insert through the bored holes below road surface through the alignment of the new pipe line without
affecting the passage of traffic in the road by ramming the casing pipe , excavation of push pit and target
pit concreting paid seperately, ,hire and labour for suitable capacity crane for handling the pipe , placing
the pipe in the pushing pit , pushing the pipes by using hydraulic jack by one by one and welding the
pipes in line and levels,cleaning inside the pipe after completion of the work by water jetting , compressed
air, or the combination of both and manual labour etc. complete including conveyance of MS Pipe, hire
and labour for all machinery and equipment, cost of fuel, lighting,watching,fencing, pay and allowance of
all technical and non-technical hands involved in the work etc.complete as per the direction of
departmental officers

C r o s s i n g i n
1 30.000 30.000
Pookattupady Road

Total Quantity 30.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 30.000 metre

Say 30.000 metre @ Rs 16016.80 / metre Rs 480504.00

Sl No Description No L B D CF Quantity Remark

6INTERCONNECTION WORKS (Cost Index:35.59 %)

printed on 05-03-2022 17:23:09 page 44

PRICE EST NO:2022/8078

1 100.1.1
Excavating trenches of required width for pipes, cables, etc including excavation for sockets, and
dressing of sides, ramming of bottoms, depth up to 1.5 m, including getting out the excavated soil, and
then returning the soil as required, in layers not exceeding 20 cm in depth, including consolidatingeach
deposited layer by ramming, watering, etc. and disposing of surplus excavated soil as directed, within a
lead of 50 m :
All kinds of soil
(Ref. Item No. 2.10.1 of DSR)

1 at Plant
site and 1
At plant- 400 mm DI 2 2.500 1.500 1.500 11.250
at Nirmala
Jn.

1 3.000 1.800 1.700 9.180

1 3.000 2.500 2.300 17.250

AT NAD Junction 1 3.500 3.500 2.300 28.175

AT CUSAT Tank 500

1 2.500 1.800 1.600 7.200
mm DI

Total Quantity 73.055 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 73.055 cum

Kerala Water Authority

Say 73.055 cum @ Rs 555.51 / cum Rs 40582.78

PRICE
2 2.26.1
Extra for every additional lift 1.5 m or part there of in excavation / banking excavated or stacked
materials.All kinds of soil

" 600 mm MS 1 3.000 1.800 0.200 1.080

" 1219 mm MS 1 3.000 2.500 0.800 6.000

AT NAD Junction 1 3.500 3.500 0.800 9.800

AT CUSAT Tank 500

1 2.500 1.800 0.100 0.450
mm DI

Total Quantity 17.330 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 17.330 cum

Say 17.330 cum @ Rs 106.37 / cum Rs 1843.39

3 100.8.2
Fencing 1.50m high with two rows of casuarina poles (girth 15cm to 24cm) tied with coir yarn on vertical
casuarina pole (girth 15cm to 24cm) fixed at 1.5m intervals.
NEW DATA (Prepared based on PWD SDB - Item No.1009

printed on 05-03-2022 17:23:09 page 45

PRICE EST NO:2022/8078

1 at Plant
site and 1
At plant- 400 mm DI 2 6.500 13.000
at Nirmala
Jn.

" 600 mm MS 1 7.800 7.800

" 1219 mm MS 1 8.500 8.500

AT NAD Junction 1 10.500 10.500

AT CUSAT Tank 500

1 6.800 6.800
mm DI

Total Quantity 46.600 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 46.600 metre

Say 46.600 metre @ Rs 96.33 / metre Rs 4488.98

4 100.7.1
Bailing out water with 5 HP engine and pumpset including conveyance to the site, errection, dismantling
and taking back of engine and pump, cost of fuel lubricating oil and other stores pay of staff etc.
complete.
NEW DATA (Prepared based on PHED SDB - Item No.1070

1 2450.000 2450.000

Kerala Water Authority Total Quantity 2450.000 Kwh

Total Deducted Quantity 0.000 Kwh

5 od386067/2021_2022
PRICE Net Total Quantity 2450.000 Kwh

Say 2450.000 Kwh @ Rs 36.95 / Kwh Rs 90527.50

Providing steel sheet shoring to the sides of the trenches to depths up to 3.00 m using 6 mm M.S. sheet
0.50 M wide stiffen on edges with 50 mm x 50mm x 6 mm M.S. angles driving down vertically on either
side one after another in lines and levels with suitable pile driving equipments and accessories to a
maximum depth of 0.50 M below the bottom of the proposed excavation 0.5 M above ground level
suitably braced by horizontal walling pieces at 75 x 150 mm x 8 mm angles on either side at intervals not
exceeding 1.50M and horizontal screw jack type struts at 1.50M intervals and maintaining the shoring till
the pipes are laid and works are completed, dismantling, cleaning and restacking for reuse including all
labour, hire charges and conveyance for equipments, tools and plants and sundries etc. complete.

2 sides of
At plant- 400 mm DI 2 5.000 1.500 15.000
trench

" 600 mm MS 1 6.000 1.700 10.200

" 1219 mm MS 1 6.000 2.300 13.800

AT NAD Junction 1 7.000 2.300 16.100

printed on 05-03-2022 17:23:09 page 46

PRICE EST NO:2022/8078

AT CUSAT Tank 500

1 5.000 1.600 8.000
mm DI

Total Quantity 63.100 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 63.100 sqm

Say 63.100 sqm @ Rs 377.24 / sqm Rs 23803.84

6 od386071/2021_2022
Welding 813 mm (ID) MS pipes for making bends and other specials by gas/electric welding machine
including cost of gas and welding rods ,all labour and hire charges of tools etc. complete: For pipes
fabricated with 8.00 mm thick MS plates

For making specials 4 4.000

Total Quantity 4.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 4.000 No

Say 4.000 No @ Rs 3017.46 / No Rs 12069.84

7 od386074/2021_2022
Cutting 813mm (OD) MS pipes for making bends and other specials by gas cutting including cost of gas,
all labour and hire charges of tools etc. complete: For pipes fabricated with 8 mm thick MS plates

For making specials 4 4.000

Kerala Water Authority Total Quantity 4.000 No

PRICE Total Deducted Quantity 0.000 No

Net Total Quantity 4.000 No

Say 4.000 No @ Rs 788.66 / No Rs 3154.64

8 od386075/2021_2022
Grinding cut and weld edges of 813 mm (ID) MS pipes during fabrication work including all labour and
hire charges of tools etc. complete: For pipes fabricated with 8mm thick MS plates.

For making specials 4*2 8.000

Total Quantity 8.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 8.000 No

Say 8.000 No @ Rs 788.66 / No Rs 6309.28

9 100.37.10.1
Fabricating MS pipes of size 350mm (ID) using 8 mm thick MS plate including cost and conveyance
charges of MS plate, all fabrication charges, charges of painting the steel work with two or more coat
deluxe multi surface paint to give an even shade over an under coat of primer etc. complete: For pipes
fabricated with 8mm thick MS plates.

printed on 05-03-2022 17:23:09 page 47

PRICE EST NO:2022/8078

NAD Jn. 2 2.000

Total Quantity 2.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 2.000 metre

Say 2.000 metre @ Rs 8762.10 / metre Rs 17524.20

10 100.37.10.2
Fabricating MS flanges of diameter 350 mm using 12 mm thick MS plate including cost and conveyance
charges of MS plate, all fabrication charges, charges of painting the steel work with two or more coat
deluxe multi surface paint to give an even shade over an under coat of primer etc. complete: For pipes
fabricated with 8mm thick MS plates.

4 4.000

Total Quantity 4.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 4.000 No

Say 4.000 No @ Rs 3563.07 / No Rs 14252.28

11 100.37.10.3
Cutting 350 mm (ID) MS pipes for making bends and other specials by gas cutting including cost of gas,
all labour and hire charges of tools etc. complete: For pipes fabricated with 8mm thick MS plates.

1*2 2.000
Kerala Water Authority Total Quantity 2.000 No

PRICE Total Deducted Quantity 0.000 No

Net Total Quantity 2.000 No

Say 2.000 No @ Rs 358.57 / No Rs 717.14

12 100.37.10.4
Welding 350 mm (ID) MS pipes for making bends and other specials by gas/electric welding machine
including cost of gas and welding rods ,all labour and hire charges of tools etc. complete: For pipes
fabricated with 8mm thick MS plates.

1*2 2.000

Total Quantity 2.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 2.000 No

Say 2.000 No @ Rs 1371.97 / No Rs 2743.94

13 100.37.10.5
Grinding cut and weld edges of 350 mm (ID) MS pipes during fabrication work including all labour and
hire charges of tools etc. complete: For pipes fabricated with 8mm thick MS plates.

2*2 4.000

printed on 05-03-2022 17:23:09 page 48

PRICE EST NO:2022/8078

Total Quantity 4.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 4.000 No

Say 4.000 No @ Rs 257.21 / No Rs 1028.84

14 100.37.11.1
Fabricating MS pipes of size 400mm (ID) using 8 mm thick MS plate including cost and conveyance
charges of MS plate, all fabrication charges, charges of painting the steel work with two or more coat
deluxe multi surface paint to give an even shade over an under coat of primer etc. complete: For pipes
fabricated with 8mm thick MS plates.

2 2.000 4.000

Total Quantity 4.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 4.000 metre

Say 4.000 metre @ Rs 9712.58 / metre Rs 38850.32

15 100.37.11.2
Fabricating MS flanges of diameter 400 mm using 12 mm thick MS plate including cost and conveyance
charges of MS plate, all fabrication charges, charges of painting the steel work with two or more coat
deluxe multi surface paint to give an even shade over an under coat of primer etc. complete: For pipes
fabricated with 8mm thick MS plates.

2*4 8.000
Kerala Water Authority
Total Quantity 8.000 No

PRICE Total Deducted Quantity 0.000 No

Net Total Quantity 8.000 No

Say 8.000 No @ Rs 4116.68 / No Rs 32933.44

16 100.37.11.3
Cutting 400 mm (ID) MS pipes for making bends and other specials by gas cutting including cost of gas,
all labour and hire charges of tools etc. complete: For pipes fabricated with 8mm thick MS plates.

2*4 8.000

Total Quantity 8.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 8.000 No

Say 8.000 No @ Rs 407.58 / No Rs 3260.64

17 100.37.11.4
Welding 400 mm (ID) MS pipes for making bends and other specials by gas/electric welding machine
including cost of gas and welding rods ,all labour and hire charges of tools etc. complete: For pipes
fabricated with 8mm thick MS plates.

2*4 8.000

printed on 05-03-2022 17:23:09 page 49

PRICE EST NO:2022/8078

Total Quantity 8.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 8.000 No

Say 8.000 No @ Rs 1559.35 / No Rs 12474.80

18 100.37.11.5
Grinding cut and weld edges of 400 mm (ID) MS pipes during fabrication work including all labour and
hire charges of tools etc. complete: For pipes fabricated with 8mm thick MS plates.

2*2*4 16.000

Total Quantity 16.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 16.000 No

Say 16.000 No @ Rs 292.40 / No Rs 4678.40

19 100.37.13.1
Fabricating MS pipes of size 500mm (ID) using 8 mm thick MS plate including cost and conveyance
charges of MS plate, all fabrication charges, charges of painting the steel work with two or more coat
deluxe multi surface paint to give an even shade over an under coat of primer etc. complete: For pipes
fabricated with 8mm thick MS plates.

Cusat tank 1 2.000 2.000

Total Quantity 2.000 metre

Kerala Water Authority
Total Deducted Quantity 0.000 metre

20 100.37.13.2
PRICE Net Total Quantity 2.000 metre

Say 2.000 metre @ Rs 11611.79 / metre Rs 23223.58

Fabricating MS flanges of diameter 500 mm using 16 mm thick MS plate including cost and conveyance
charges of MS plate, all fabrication charges, charges of painting the steel work with two or more coat
deluxe multi surface paint to give an even shade over an under coat of primer etc. complete: For pipes
fabricated with 8mm thick MS plates.

1*4 4.000

Total Quantity 4.000 Nos

Total Deducted Quantity 0.000 Nos

Net Total Quantity 4.000 Nos

Say 4.000 Nos @ Rs 6390.31 / Nos Rs 25561.24

21 100.37.13.3
Cutting 500 mm (ID) MS pipes for making bends and other specials by gas cutting including cost of gas,
all labour and hire charges of tools etc. complete: For pipes fabricated with 8mm thick MS plates.

1*4 4.000

printed on 05-03-2022 17:23:09 page 50

PRICE EST NO:2022/8078

Total Quantity 4.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 4.000 No

Say 4.000 No @ Rs 505.55 / No Rs 2022.20

22 100.37.13.4
Welding 500 mm (ID) MS pipes for making bends and other specials by gas/electric welding machine
including cost of gas and welding rods ,all labour and hire charges of tools etc. complete: For pipes
fabricated with 8mm thick MS plates.

1*4 4.000

Total Quantity 4.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 4.000 No

Say 4.000 No @ Rs 1934.26 / No Rs 7737.04

23 100.37.13.5
Grinding cut and weld edges of 500 mm (ID) MS pipes during fabrication work including all labour and
hire charges of tools etc. complete: For pipes fabricated with 8mm thick MS plates.

2*1*4 8.000

Total Quantity 8.000 No

Total Deducted Quantity 0.000 No

Kerala Water Authority
Net Total Quantity 8.000 No

24 100.37.14.2 PRICE Say 8.000 No @ Rs 362.64 / No Rs 2901.12

Fabricating MS flanges of diameter 600 mm using 16 mm thick MS plate including cost and conveyance
charges of MS plate, all fabrication charges, charges of painting the steel work with two or more coat
deluxe multi surface paint to give an even shade over an under coat of primer etc. complete: For pipes
fabricated with 8mm thick MS plates.

1*4 4.000

Total Quantity 4.000 Nos

Total Deducted Quantity 0.000 Nos

Net Total Quantity 4.000 Nos

Say 4.000 Nos @ Rs 7891.43 / Nos Rs 31565.72

25 100.37.14.5
Grinding cut and weld edges of 600 mm (ID) MS pipes during fabrication work including all labour and
hire charges of tools etc. complete: For pipes fabricated with 8mm thick MS plates.

1*4 4.000

Total Quantity 4.000 No

printed on 05-03-2022 17:23:09 page 51

PRICE EST NO:2022/8078

Total Deducted Quantity 0.000 No

Net Total Quantity 4.000 No

Say 4.000 No @ Rs 432.94 / No Rs 1731.76

26 100.37.21.1
Fabricating MS pipes of size 600 mm (ID) using 10 mm thick MS plate including cost and conveyance
charges of MS plate, all fabrication charges, charges of painting the steel work with two or more coat
deluxe multi surface paint to give an even shade over an under coat of primer etc. complete: For pipes
fabricated with 10mm thick MS plates.

1 2.000 2.000

Total Quantity 2.000 per metre

Total Deducted Quantity 0.000 per metre

Net Total Quantity 2.000 per metre

Say 2.000 per metre @ Rs 16376.09 / per metre Rs 32752.18

27 100.37.21.2
Fabricating MS flanges of diameter 600 mm using 16 mm thick MS plate including cost and conveyance
charges of MS plate, all fabrication charges, charges of painting the steel work with two or more coat
deluxe multi surface paint to give an even shade over an under coat of primer etc. complete: For pipes
fabricated with 10mm thick MS plates.

1*4 4.000

Kerala Water Authority Total Quantity 4.000 No

Total Deducted Quantity 0.000 No

28 100.37.21.3
PRICE Net Total Quantity 4.000 No

Say 4.000 No @ Rs 7956.19 / No Rs 31824.76

Cutting 600 mm (ID) MS pipes for making bends and other specials by gas cutting including cost of gas,
all labour and hire charges of tools etc. complete: For pipes fabricated with 10mm thick MS plates.

1*4 4.000

Total Quantity 4.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 4.000 metre

Say 4.000 metre @ Rs 607.44 / metre Rs 2429.76

29 100.37.21.4
Welding 600 mm (ID) MS pipes for making bends and other specials by gas/electric welding machine
including cost of gas and welding rods ,all labour and hire charges of tools etc. complete: For pipes
fabricated with 10mm thick MS plates.

1*4 4.000

Total Quantity 4.000 No

printed on 05-03-2022 17:23:09 page 52

PRICE EST NO:2022/8078

Total Deducted Quantity 0.000 No

Net Total Quantity 4.000 No

Say 4.000 No @ Rs 2324.08 / No Rs 9296.32

30 100.37.21.5
Grinding cut and weld edges of 600 mm (ID) MS pipes during fabrication work including all labour and
hire charges of tools etc. complete: For pipes fabricated with 10mm thick MS plates.

1*4*2 8.000

Total Quantity 8.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 8.000 No

Say 8.000 No @ Rs 435.79 / No Rs 3486.32

31 od386082/2021_2022
Fabricating MS dummy plates of diameter 520 mm using 12 mm thick MS plate including cost and
conveyance charges of MS plate, all fabrication charges, charges of painting the steel work with two or
more coat deluxe multi surface paint to give an even shade over an under coat of primer etc. complete:
For pipes fabricated with 8mm thick MS plates.

8 8.000

Total Quantity 8.000 No

Total Deducted Quantity 0.000 No

Kerala Water Authority
Net Total Quantity 8.000 No

32 od386084/2021_2022 PRICE Say 8.000 No @ Rs 3888.73 / No Rs 31109.84

Cutting and plugging in 350/300 mm DI Pipe (cutting, removing a length of 1.0m from one end of the
pipe) including earth work excavation in all kinds of soil ,including tar cutting / concrete cutting, by cutting
and removing a portion of pipe from the pipe without causing any damages to the remaining portion of the
line and specials and plugging one end of the pipe with 10mm Dummy plate with flanged end joint after
cleaning the ends, centering the pipe, providing the joints, testing the line to the required test pressure,
rectifying any defects noticed and refilling the trenches using excavated earth in layers not exceeding
20cm depth including consolidating each layers by ramming, watering, removing the surplus soil from the
work site, without causing any damages to any other utilities, including the charges of hire and
conveyance of tools, plants and materials to the leak site, bailing out water, lighting, watching, ribbon
fencing, caution boards, traffic diversion but excluding cost of mechanical joint and as per the direction of
departmental officers etc. complete.

2 2.000

Total Quantity 2.000 Leak

Total Deducted Quantity 0.000 Leak

Net Total Quantity 2.000 Leak

Say 2.000 Leak @ Rs 11557.54 / Leak Rs 23115.08

printed on 05-03-2022 17:23:09 page 53

PRICE EST NO:2022/8078

33 od386085/2021_2022
Inter connecting 300/350mm DI Pipe with newly laid 1219mm MS Pipe including earth work excavation in
all kinds of soil including tar cutting / concrete cutting, without causing any damages to the remaining
portion of the line and specials and one side with mechanical and other end faknged joint after cleaning
the ends, centering the pipe, providing the joints, testing the line to the required test pressure, rectifying
any defects noticed and refilling the trenches using excavated earth in layers not exceeding 20cm depth
including consolidating each layers by ramming, watering, removing the surplus soil from the work site,
without causing any damages to any other utilities, including the charges of hire and conveyance of tools,
plants and materials to the leak site, bailing out water, lighting, watching, ribbon fencing, caution boards,
traffic diversion including cost of mechanical joint and as per the direction of departmental officers etc.
complete<br>

2 2.000

Total Quantity 2.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 2.000 No

Say 2.000 No @ Rs 9858.17 / No Rs 19716.34

Sl No Description No L B D CF Quantity Remark

7RESTORATION CHARGES AND PERMISSIONS FROM OTHER DEPARTMENTS (Cost Index:35.59 %)

1 od386065/2021_2022
PWD Road restoration - BM & BC Road surface (Approved rate of PWD)

Aluva to NAD 1 4500.000 3.600 16200.000

Kerala Water Authority
NAD to CUSAT 1 2000.000 3.600 7200.000

CUSAT to THOPPIL

Churnikkaraline PRICE 1

1
2600.000

500.000
3.600

2.000
9360.000

1000.000

Total Quantity 33760.000 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 33760.000 sqm

Say 33760.000 sqm @ Rs 3581.16 / sqm Rs 120899961.60

2 16.91.2
Providing and laying factory made chamfered edge Cement Concrete paver blocksin footpath, parks,
lawns, drive ways or light traffic parking etc, of required strength,thickness & size/ shape, made by table
vibratory method using PU mould, laid inrequired colour & pattern over 50mm thick compacted bed of
sand, compacting andproper embedding/laying of inter locking paver blocks into the sand bedding
layerthrough vibratory compaction by using plate vibrator, filling the joints with sand andcutting of paver
blocks as per required size and pattern, finishing and sweepingextra sand. complete all as per direction
of Engineer-in-Charge.80 mm thick C.C. paver block of M-30 grade with approved color design and
pattern.

Pipe line road 1 600.000 2.000 1200.000

Total Quantity 1200.000 sqm

printed on 05-03-2022 17:23:09 page 54

PRICE EST NO:2022/8078

Total Deducted Quantity 0.000 sqm

Net Total Quantity 1200.000 sqm

Say 1200.000 sqm @ Rs 1121.80 / sqm Rs 1346160.00

3 16.42
Cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate 40 mm nominal size ) in
pavements, laid to required slope and camber in panels as required including consolidation finishing and
tamping complete

Pipeline road 1 800.000 2.000 0.150 240.000

Total Quantity 240.000 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 240.000 cum

Say 240.000 cum @ Rs 8052.35 / cum Rs 1932564.00

Sl No Description No L B D CF Quantity Remark

8CATHODIC PROTECTION WORKS (Cost Index:35.59 %)

1 od386064/2021_2022
Design,supply and installation of Sacrificial Anode Cathode Protection (SACP) for 1422 mm OD Pipes for
design life of minimum 10 years Including Supply of Magnesism Anode for SACP using scrificial anode
Size 90 mm Dia.x900mm Long Net wt 10 kgwith .-115 Nos, cable 1CX10sq.mm XLPE/PVC Sheethed
copper conductor un-armoured cable , Installation of pre-packed Magnesium Anode--115 Nos by
augering to a depth of 2m, termination of anode tail cable to the nearest test lead post c/w shunt and
Kerala Water Authority
rheostat for monitoring and a lockable hinged door suitable for use in corrossive environment, weather

PRICE
proof type gasket , 6Nos.excavation and and cable to pipeline connection-12 Nos. etc complete as
standard specifications

For 1422mm Pipe 1 1.000

For 1118 mm Pipe 1 1.000

For 813 mm Pipe 1 1.000

Total Quantity 3.000 No

Total Deducted Quantity 0.000 No

Net Total Quantity 3.000 No

Say 3.000 No @ Rs 1870688.00 / No Rs 5612064.00

Sl No Description No L B D CF Quantity Remark

9Utility Shifting Works (Cost Index:35.59 %)

1 100.98.213
Supply of uPVC Pipe, IS 4985: 2000 , 6kg/cm2, 90mm Dia.

90mm 1 200.000 200.000

Total Quantity 200.000 metre

Total Deducted Quantity 0.000 metre

printed on 05-03-2022 17:23:09 page 55

PRICE EST NO:2022/8078

Net Total Quantity 200.000 metre

Say 200.000 metre @ Rs 202.30 / metre Rs 40460.00

2 100.98.214
Supply of uPVC Pipe, IS 4985: 2000 , 6kg/cm2, 110mm Dia.

1 110.000 110.000

Total Quantity 110.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 110.000 metre

Say 110.000 metre @ Rs 291.80 / metre Rs 32098.00

3 100.98.216
Supply of uPVC Pipe, IS 4985: 2000 , 6kg/cm2, 160mm Dia.

1 100.000 100.000

Total Quantity 100.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 100.000 metre

Say 100.000 metre @ Rs 621.60 / metre Rs 62160.00

4 100.9.8
Laying UPVC pipes of class 2 to class 6 and specials, lowering to the trenches already made, placing in
Kerala Water Authority
position aligning the pipe line to the lines and levels and jointing the pipes and specials with solvent
cement and testing the pipe line with water to the required test pressure (excluding cost of pipes and
specials).

90mm
PRICE
90 mm nominal outer dia pipes."

1 200.000 200.000

Total Quantity 200.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 200.000 metre

Say 200.000 metre @ Rs 87.05 / metre Rs 17410.00

5 100.9.9
Laying UPVC pipes of class 2 to class 6 and specials, lowering to the trenches already made, placing in
position aligning the pipe line to the lines and levels and jointing the pipes and specials with solvent
cement and testing the pipe line with water to the required test pressure (excluding cost of pipes and
specials).
110 mm nominal outer dia pipes.

90mm 1 200.000 200.000

Total Quantity 200.000 metre

Total Deducted Quantity 0.000 metre

printed on 05-03-2022 17:23:09 page 56

PRICE EST NO:2022/8078

Net Total Quantity 200.000 metre

Say 200.000 metre @ Rs 128.27 / metre Rs 25654.00

6 100.9.11
Laying UPVC pipes of class 2 to class 6 and specials, lowering to the trenches already made, placing in
position aligning the pipe line to the lines and levels and jointing the pipes and specials with solvent
cement and testing the pipe line with water to the required test pressure (excluding cost of pipes and
specials).160 mm nominal outer dia pipes.

1 100.000 100.000

Total Quantity 100.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 100.000 metre

Say 100.000 metre @ Rs 202.77 / metre Rs 20277.00

Sl No Description No L B D CF Quantity Remark

10Clear water pump sets to Kalamassery and Choornikkara (Cost Index:35.59 %)

1 od392954/2021_2022
Supply,erection,testing and commissioning of pump sets having discharge of 1.25 mld agaist the head
42m. with all accessories

To Pallikkunnu
Choornikkara one 2 20.000 40.000
stand by
Kerala Water Authority Total Quantity 40.000 Hp

PRICE Total Deducted Quantity 0.000 Hp

Net Total Quantity 40.000 Hp

Say 40.000 Hp @ Rs 23125.47 / Hp Rs 925018.80

2 od392955/2021_2022
Supply,erection and commiissioning of pump sets having discharge of 12.8 MLD agaist the head 75 m.
with all necessary accessories

To Choornikkara
2 210.000 420.000
Panchayath

Total Quantity 420.000 Hp

Total Deducted Quantity 0.000 Hp

Net Total Quantity 420.000 Hp

Say 420.000 Hp @ Rs 27690.16 / Hp Rs 11629867.20

3 od392956/2021_2022
Supply,erection and commiissioning of pump sets having discharge of 96.72 MLD agaist the head 12 m

To Kalamassery area
2 300.000 600.000
with one standby

printed on 05-03-2022 17:23:09 page 57

PRICE EST NO:2022/8078

Total Quantity 600.000 Hp

Total Deducted Quantity 0.000 Hp

Net Total Quantity 600.000 Hp

Say 600.000 Hp @ Rs 22109.15 / Hp Rs 13265490.00

Total 720792761.03

Centage @ 0.0%

Centage Amount 0.00

Provision for GST payments (in %) @ 18.0%

Amount reserved for GST payments 129742696.99

Total & Centage 850535458.01

Lumpsum for round off 4541.99

GRAND TOTAL Rs 850540000.00

Rounded Grand Total Rs 85,05,40,000

Rupees Eighty Five Crore Five Lakh Forty Thousand Only

Kerala Water Authority

PRICE

printed on 05-03-2022 17:23:09 page 58