ITEM /CUSTOMER QTY AVERAGE TOTAL MARGWEIGHT TOTAL WEIGHT

6 M STRUCTURES 14358.52326 0 1195.08704 0

8 M STRUCTURES 4252.15488800002 0 1163.62643 0
4.5 M 40 0 0 0 0
6M DINESH 40 9372.60180000002 374904.072 1233.42 49336.8091
6 M PROPOSED 9467.00657499998 0 1365.58 0
0
TOTAL MARGIN 374904.072
TOTAL EXPENSES 603676.225
NETT INPUT -228772.153
KG PRODUCTION RATE BILLING TOTAL BILLING
49336.8091 94 0 4736333.67
105 0
0 0
96 4736333.67
96 0
0
jagdish 55000
Intrest 70000
vinod 25000
madhav 18000
Car emi 22000
dhama 18000
rent 65000
electricity 20000
misc 25000
sumit 60000
ns 40000
labor salary 124005.2
consumables 61671.01
TOTAL FIXED 603676.2
MANUFACTURING 49336.81 kg PER KG 12.23582
 BOQ 6 MTR. WATER TANK STRUCTURE
S. NO. DESCRIPTION MATERIAL DESCRIPTION THK(MM) LENGTH(MM)
1 LEG PIPE SQUARE PIPE 91.5*91.5*4.8 4.8 6000
2 BASE PLATE PLATE 300 12 300
3 STIFFENER FLAT 100 10 150
4 TOP FLANGE PLATE 300 10 300
5 FRAME BASE PLATE PLATE 300 8 300
6 SOLAR LEG BASE PLATE PLATE 75 6 325
7 GUSSET PLATE ON MAIN LEG PLATE 125 6 150
8 GUSSET PLATE ON H.BRACING PLATE 125 6 150
9 HORIZINTAL BRACING ANGLE 65*65*5 5 1324
10 DAIGNOL BRACING ANGLE 50*50*5 5 1386
11 SOLAR LEG TOP PLATE FLAT 75 6 150
12 BASE OF TANK SQUARE PIPE 72X72 4.8 2500
13 BASE OF TANK SQUARE PIPE 72X72 4.8 1363
14 BASE OF TANK SQUARE PIPE 72X72 4.8 460
15 BASE OF TANK SQUARE PIPE 72X72 4.8 299
16 BASE OF TANK SQUARE PIPE 72X72 4.8 496.5
17 BASE OF TANK SQUARE PIPE 72X72 4.8 425
18 LADDER JOINT CLIET ANGLE 65*65*5 5 50
19 LADDER ANGLE 35*35*5 5 8500
20 LADDER ANGLE 35*35*5 5 2050
ROUND ROUND 16 MM 370

21 LADDER JOINT CLIET ANGLE 40*40*5 5 166

22 FRAME RAILLING PIPE SQUARE PIPE 25*25*2.8 2.8 2050
23 SOLAR FRAME RAILLING PIPE SQUARE PIPE 25*25*2.8 2.8 775
24 G.I. SHEET 1250*3 2500 1.2 2500
25 FOUNDATION BOLT M20 M20 20 1200
26 TOTAL(KG)
27

28 HARDWARE
29

SOLAR LEG 50X50X2.5 2400

SOLAR LEG 3150
SOLAR RAFTER 40X40 PIPE 3150
PURLIN 40X40X4 ANGLE 2200
CLEATS 40X40X4 ANGLE 50
RUCTURE AMMENDED

QTY(NOS) UNIT WEIGHT WEIGHT(KG) PROPOSED UNIT WT WT.

4 10.5 252.00 3.8 9.166667 220
4 28.26 33.91 12 28.26 33.912
32 7.85 18.84 10 7.85 37.68
8 23.55 56.52 8 18.84 45.216
8 18.84 45.22 8 18.84 45.216
4 1.9 2.47 6 1.9 2.47
32 8.7 41.76 8 11.6 55.68
16 8.4 20.16 8 11.2 26.88
16 4.9 103.80 6 4.9 103.8016
32 3.8 168.54 6 3.8 168.5376
8 7.85 4.71 8 10.46667 12.56
2 9.66 48.30 3.8 9.66 48.3
4 7 38.16 3.8 6.5 35.438
4 9.66 17.77 3.8 6.5 11.96
2 9.66 5.78 3.8 6.5 3.887
16 9.66 76.74 3.8 6.5 51.636
4 9.66 16.42 3.8 6.5 11.05
2 4.9 0.49 5 4.9 0.49
2 2.7 45.90 4 2.4 40.8
2.7 0.00 4 2.4 0
28 1.85 19.17 19.17
0.00
2 3 1.00 4 2.4 0.7968
4 2.2 18.04 2 2.2 18.04
12 2.2 20.46 2 2.2 20.46
2 29.5 147.50 2 29.4375 58.875
16 2.47 55.00 2.47 47.424
TOTAL(KG) BLACK 1316.29 1120.276
G I WEIGHT 1368.94 GI WT 1165.087

HARDWARE L.S. 30.00 HW 30

TOTAL(KG) 1398.94 TOTAL 1195.087

2 3.5 16.8
2 3.5 22.05
2 3 18.9
4 2.4 21.12
8 2.4 0.96
 PIPE 91X91 220 70.00 15400
PIPE 72X72 162.271 65.00 10547.615 BASIC SELLING
PIPE25X25 38.5 60.00 2310 RECEIPT
PLATE 189.68 58.00 11001.208 TPT
ANGLE 313.936 55.00 17266.48 RECD BASIC
SHEET 58.875 78.00 4592.25 STRUCTURE COST
F. BOLTS 47.424 65.00 3082.56 TOTAL INVESTED BY US
HARDWARE 30 90.00 2700 MARGIN
GALVANIZING 647.07 25.00 16176.8455 per truck
GALVANIZING 379.428 25.00 9485.7 WEIGHT
LABOR 0
TRANSPORT REVERSE COSTING

TOTAL WT 1162.80 TOTAL 92562.6585 BASIC

COST 79.60319 RECEIPT
TPT
BOM WT 1195.087 1060.682 66900.113 RECD BASIC
63.072733392 STRUCTURE COST
SELLING 120 TOTAL INVESTED BY US
BASIC MARGIN
per truck
WEIGHT
SETS 12
TRANSPORT 62000.00
TPT PER SET 5166.667
FOR JHARKHAND FOR ORISSA
RATE RATE
94 SELLING 110.92 BASIC RATES 92
132559.0544768 RECEIPT 109948.008
5417 TPT 5166.66667
112338.18176 RECD BASIC 109948.008
92562.6585 STRUCTURE COST 92562.6585
97979.6585 TOTAL INVESTED BY 97729.3252
14358.52326 MARGIN 12218.6825
172302.27912 PER TRUCK 146624.19
1195.08704 WEIGHT 1195.08704

FOR JHARKHAND
RATE
97.457627118644 SELLING 115
116470.34711864
5417
116470.34711864
92562.6585
97979.6585
18490.688618644
221888.26342373
0
 BOQ 6 MTR. WATER TANK STRUCTURE
S. NO. DESCRIPTION MATERIAL DESCRIPTION THK(MM) LENGTH(MM)
1 LEG PIPE SQUARE PIPE 91X91 6000
2 BASE PLATE PLATE 300 12 300
3 STIFFENER FLAT 100 10 150
4 TOP FLANGE PLATE 225 10 225

5 FRAME BASE PLATE PLATE 250 8 250

6 UPPER STIFFENER FLAT 40 6 100
7 GUSSET PLATE ON MAIN LEG PLATE 150 8 225
8 GUSSET PLATE ON H.BRACING PLATE 150 8 225
9 HORIZINTAL BRACING PIPE 50X50X5 5 1324
10 DIAGONAL BRACING PIPE 65X65X5 5 1200
11 UPPER STIFFENER FLAT 100*10 10 150
12 BASE OF TANK CHANNEL 75X40 4.8 1500
13 BASE OF TANK CHANNEL 75X40 4.8 1363
14 BASE OF TANK CHANNEL 75X40 4.8 460
15 BASE OF TANK CHANNEL 75X40 4.8 315
16 BASE OF TANK CHANNEL 75X40 4.8 496.5
17 BASE OF TANK CHANNEL 75X40 4.8 425
18 LADDER JOINT CLIET ANGLE 50X50X5 5 200
19 LADDER ANGLE 40X40X4 5 6000
20 LADDER ANGLE 40X40X4 5 2050
21 LADDER JOINT CLIET ANGLE 40X40X4 5 166
LADDER ROUND
22 FRAME RAILLING PIPE SQUARE PIPE 25X25 2.8 1500
23 SOLAR FRAME RAILLING PIPE SQUARE PIPE 40X40X4 2.8 1500
HARDWARE
24 G.I. SHEET 1250*3 1250 1.2 2500

25 FOUNDATION BOLT M20 M20 20 1200

MAIN LEG SQUARE PIPE 100x100 3 3000

1 MAIN LEG PLATE 300 10 300
2 BASE PLATE FLAT 100 8 150
3 STIFFENER FLAT 50 6 250
4 CLAMP SQUARE PIPE 80X80X3 3 3600
5 RAFTER FLATE 75 8 250
6 RAFTER JOINT PLATE ANGLE 40X40X4 4 3100
7 PERLIN SQUARE PIPE 25X25 2.2 3000
8 PERLIN SUPPORT PIPE SQUARE PIPE 25X25 2.2 1500
9 ADJUST MEMBER ANGLE 40X40X4 4 50
11 H/W ROUND M-20 M20*550 20 550
12 FOUNDATION BOLT
 MAIN LEG STOPPER OF FANCING ANGLE 50X50X5 5 2200
MAIN LEG OF FANCING ANGLE 40X40X4 4 1760
1 MAIN LEG STOPPER OF FANCING ANGLE 50X50X5 5 1760
2 HORIZONTAL MEMBER ANGLE 40X40X4 4 1060
3 HORIZONTAL MEMBER ANGLE 40X40X4 4 1200
4 DAIGNOL BRACING ANGLE 40X40X4 4 1060
7 CHAIN LINK 50*50*3 DAI 3 8000
8
RUCTURE ZINC RATES 400
QTY(NOS) UNIT WEIGHT WEIGHT(KG) PIPE 91X91 252.00 75.00 18900
4 10.5 252.00 CHANNEL 75X40 60.07 70.00 4204.97
4 8.478 33.91 PIPE25X25 47.40 68.00 3223.2
32 1.1775 37.68 PLATE 219.29 70.00 15350.2825
4 3.9740625 15.90 PIP4E40X04X3 18.00 68.00 1224
ANGLE 490.80 71.00 34846.9136
PIPE 80X80 27.00 75.00 2025
4 3.925 15.70 PIPE 100X100X3 30.00 75.00 2250
0.1884 0.00 LADDER ROUND 15.00 68.00 1020
32 2.1195 67.82 SHEET 29.44 87.00 2561.0625
16 2.1195 33.91 F. BOLTS 43.88 85.00 3729.8
24 3.8 120.75 FENCING 36.00 85.00 3060
32 4.9 188.16 HARDWARE 30.00 95.00 2850
7.85 0.00 GALVANIZING 691.72 35.00 24210.337725
2 5.5 16.50 GALVANIZING 578.4162 25.00 14460.40575
4 5.5 29.99 LABOR 596.7608 6.00 3580.5645
4 5.5 10.12 TRANSPORT
2 5.5 3.47
6.5 0.00 TOTAL WT 1365.58 TOTAL 137496.53658
6.5 0.00 COST 100.6875
2 3.8 1.52
2 2.4 28.80 TRANSPORT 65000
2.4 0.00 SETS 10
2 2.4 0.80 PER SET 6500
15.00
8 2.2 26.40
4 3 18.00
30.00
1 29.4375 29.44

16 2.47 30.00

1 10 30
1 7.065 7.065
4 0.942 3.768
2 0.58875 1.1775
1 7.5 27
2 1.1775 2.355
4 2.4 29.76
2 2 12
3 2 9
9 2.4 1.08
4 2.47 9.88
4
4 3.8 33.44
6 2.4 25.344
6 3.8 40.128
2 2.4 5.088
2 2.4 5.76
4 2.4 10.176
1 4.5 36

BLACK WEIGHT 1298.88

 FOR JHARKHAND
RATE
BASIC 110 SELLING 129.8
BASIC RECEIPT 150213.54315
LESS TRANSPORT 3250
RECD BASIC FINAL 146963.54315

STRUCTURE COST 137496.536575

MARGIN 9467.006575
per truck 94670.06575 150213.5
WEIGHT 1365.58
FOR ORISSA
 THICKNESS
S. NO. ITEM MATERIAL DESCRIPTION
(mm)
1 LEG PIPE SQUARE PIPE 72*72*4.8
2 BASE OF WATERTANK SQUARE PIPE 72*72*4.8
3 BASE OF TANK SQUARE PIPE 72X72 4.8
13 BASE OF TANK SQUARE PIPE 72X72 4.8
14 BASE OF TANK SQUARE PIPE 72X72 4.8
15 BASE OF TANK SQUARE PIPE 72X72 4.8
16 BASE OF TANK SQUARE PIPE 72X72 4.8
17 BASE OF TANK SQUARE PIPE 72X72 4.8
10 UPPER PANNEL PIPE SQUARE PIPE 50*50*4.5
11 UPPER PANNEL PIPE SQUARE PIPE 50*50*4.5
12 FOR RAILING SQUARE PIPE 25*25*3.2
13 FOR RAILING SQUARE PIPE 25*25*3.2
14 FOR RAILING SQUARE PIPE 25*25*3.2
15 UPER BRACING SQUARE PIPE 25*25*3.2
17 LADDER SQUARE PIPE 25*25*3.2 2.5
16 LADDER ROUND 16 16
18 BASE PLATE BASE PLATE 250*250 8
19 TOP FLANGE PLATE 250*250*6 6
20 SOLAR FRAME JOINT PLATE 200*200*6 6
21 BASE PLATE STIFFENER FLAT 75*10 8
22 UPPER PLATE STIFFENER FLAT 100*10 8
23 PLATE FOR HOR. BRACING FLAT 65*6 6
24 PLATE FOR DIAGONAL BRACING FLAT 65*6 6
25 PLATE FOR DIAGONAL BRACING FLAT 65*6 6
26 BASE PLATE FOR UPPER STUCTURE FLAT 75*6 6
27 BASE PLATE FOR UPPER STUCTURE FLAT 75*6 6
28 CLEAT FLAT 50*6 6
29 SOLAR FRAME CHANNEL 75*40*3.7 3.7
30 SOLAR FRAME CHANNEL 75*40*3.7 3.7
31 G.I.SHEET 1.05 1.2
LENGTH UNIT
QTY WEIGHT(KG)
(mm) WEIGHT(kg)
4500 4 6 108
2250 8 4.5 81
2500 2 9.66 48.30
1363 4 6 32.71
460 4 8 14.72
299 2 6 3.59
496.5 16 6 47.66
425 4 6 10.20
3150 2 3.8 24
220 2 3.8 2
2120 2 1.66 7
1975 2 1.66 7
450 20 1.66 15
2000 4 1.66 13
3000 2 1.66 10
300 10 1.58 5
250 4 19.625 16
250 8 11.77 24
200 8 9.42 15
225 32 5.88 34
150 16 7.85 15
200 8 3.06 5
200 8 3.06 5 4
200 8 3.06 5
200 4 3.53 3
125 4 3.53 2
80 40 2.35 8
3050 2 4.5 27
2450 2 4.5 22
2.1 2 34.6185 42
BLACK 649 4
GI WEIGHT 675
HARDWARE (16*600) 20
HARDWARE 695
 BOQ 6 MTR. WATER TANK STRUCTURE
S. NO. DESCRIPTION MATERIAL DESCRIPTION THK(MM) LENGTH(MM)
1 LEG PIPE SQUARE PIPE 91.5*91.5*4.8 4.8 6000
2 BASE PLATE PLATE 300 12 300
3 STIFFENER FLAT 100 10 150
4 TOP FLANGE PLATE 300 10 300
5 FRAME BASE PLATE PLATE 300 8 300
6 UPPER STIFFENER FLAT 40 6 100
7 GUSSET PLATE ON MAIN LEG PLATE 200 6 225
8 GUSSET PLATE ON H.BRACING PLATE 200 6 244
9 HORIZINTAL BRACING ANGLE 65*65*5 5 1324
10 DAIGNOL BRACING ANGLE 50*50*5 5 1386
11 UPPER STIFFENER FLAT 100*10 10 150
12 BASE OF TANK SQUARE PIPE 72X72 4.8 2500
13 BASE OF TANK SQUARE PIPE 72X72 4.8 1363
14 BASE OF TANK SQUARE PIPE 72X72 4.8 460
15 BASE OF TANK SQUARE PIPE 72X72 4.8 299
16 BASE OF TANK SQUARE PIPE 72X72 4.8 496.5
17 BASE OF TANK SQUARE PIPE 72X72 4.8 425
18 LADDER JOINT CLIET ANGLE 65*65*5 5 50
19 LADDER ANGLE 35*35*5 5 3000
20 LADDER ANGLE 35*35*5 5 2050
21 LADDER JOINT CLIET ANGLE 40*40*5 5 166
22 FRAME RAILLING PIPE SQUARE PIPE 25*25*2.8 2.8 2050
23 SOLAR FRAME RAILLING PIPE SQUARE PIPE 25*25*2.8 2.8 775
24 G.I. SHEET 1250*3 2500 1.2 2500
25 FOUNDATION BOLT M20 M20 20 1200
26 TOTAL(KG)
27
28 HARDWARE
29
RUCTURE AMMENDED

QTY(NOS) UNIT WEIGHT WEIGHT(KG) PROPOSED UNIT WT WT.

4 10.5 252.00 3.8 10.5 252
4 28.26 33.91 12 28.26 33.912
32 7.85 18.84 10 7.85 37.68
4 23.55 28.26 10 23.55 28.26
4 18.84 22.61 6 14.13 16.956
16 1.9 3.04 6 1.9 3.04
32 8.7 62.64 6 8.7 62.64
16 8.4 32.79 6 8.4 32.7936
16 4.9 103.80 6 4.9 103.8016
32 3.8 168.54 6 3.8 168.5376
16 7.85 9.42 8 6.28 15.072
2 9.66 48.30 3.8 6.5 32.5
4 9.66 52.67 3.8 6.5 35.438
4 9.66 17.77 3.8 6.5 11.96
2 9.66 5.78 3.8 6.5 3.887
16 9.66 76.74 3.8 6.5 51.636
4 9.66 16.42 3.8 6.5 11.05
2 4.9 0.49 5 4.9 0.49
4 2.7 32.40 4 2.4 28.8
2 2.7 11.07 4 2.4 9.84
3 0.00 4 2.4 0
4 2.2 18.04 2 2.2 18.04
12 2.2 20.46 2 2.2 20.46
2 29.5 147.50 2 29.4375 58.875
16 2.47 55.00 2.47 47.424
TOTAL(KG) BLACK 1316.29 1085.093
G I WEIGHT 1368.94 GI WT 1128.497
HARDWARE L.S. 30.00 HW 30
TOTAL(KG) 1398.94 TOTAL 1158.497
 PIPE 91X91 252 70.00 17640
PIPE 72X72 146.471 65.00 9520.615 BASIC SELLING
PIPE25X25 38.5 60.00 2310 RECEIPT
PLATE 177.60 58.00 10300.8928 TPT
ANGLE 310.9792 55.00 17103.856 RECD BASIC
SHEET 58.875 78.00 4592.25 STRUCTURE COST
F. BOLTS 47.424 65.00 3082.56 TOTAL INVESTED BY US
HARDWARE 30 90.00 2700 MARGIN
GALVANIZING 651.45 25.00 16286.1739 per truck
GALVANIZING 376.3234 25.00 9408.084 WEIGHT
LABOR 0
TRANSPORT REVERSE COSTING

TOTAL WT 1164.07 TOTAL 92944.4317 BASIC

COST 79.84441 RECEIPT
TPT
BOM WT 1158.497 1061.8508 67250.1738 RECD BASIC
63.332978418 STRUCTURE COST
SELLING 120 TOTAL INVESTED BY US
BASIC MARGIN
per truck
WEIGHT
SETS 12
TRANSPORT 62000.00
TPT PER SET 5166.667
FOR JHARKHAND FOR ORISSA
RATE RATE
94 SELLING 110.92 BASIC RATES 92
128500.43311104 RECEIPT 106581.679
5417 TPT 5166.66667
108898.672128 RECD BASIC 106581.679
92944.4317 STRUCTURE COST 92944.4317
98361.4317 TOTAL INVESTED BY 98111.0984
10537.240428 MARGIN 8470.58074
126446.885136 PER TRUCK 101646.969
1158.496512 WEIGHT 1158.49651

FOR JHARKHAND
RATE
97.457627118644 SELLING 115
112904.32108475
5417
112904.32108475
92944.4317
98361.4317
14542.889384746
174514.67261695
0
 FENCING DETAIL OF SOLAR PANEL STRUCTURE
MAIN LEG OF FANCING ANGLE 40X40X4 5 4000 5 3.8
1 MAIN LEG STOPPER OF FANCING ANGLE 25*25*4 4 300 10 1.2
2 HORIZONTAL MEMBER ANGLE 50*50*5 5 1650 6 3.8
3 HORIZONTAL MEMBER ANGLE 35*35*5 5 1650 6 2.7
4 DAIGNOL BRACING ANGLE 35*35*5 5 1775 3 2.7
5 HORIZONTAL MEMBER ANGLE 50*50*5 5 700 2 3.8
6 HORIZONTAL MEMBER ANGLE 35.35.5 5 700 2 2.7
7 GATE MEMBER ANGLE 35*35*5 5 1060 4 2.7
8 WELD MESH 50*50*3 DAI 3 1760 1 17
9 TOTAL(KG)
10 G.I. WEIGHT
11
12
 76
3.6
37.62
26.73
14.3775
5.32
3.78
11.448
29.92
208.7955
184
 BOQ 6 MTR. WATER TANK STRUCTURE
S. NO. DESCRIPTION MATERIAL DESCRIPTION THK(MM) LENGTH(MM)
1 LEG PIPE SQUARE PIPE 91.5*91.5*4.8 4.8 6000
2 BASE PLATE PLATE 300 12 300
3 STIFFENER FLAT 100 10 150
4 TOP FLANGE PLATE 250 10 250
5 FRAME BASE PLATE PLATE 300 8 300
6 UPPER STIFFENER FLAT 40 6 100
7 GUSSET PLATE ON MAIN LEG PLATE 200 8 225
8 GUSSET PLATE ON H.BRACING PLATE 200 6 225
9 HORIZINTAL BRACING PIPE 40X40X3 5 1324
10 DAIGNOL BRACING PIPE 40X40X3 5 1386
11 UPPER STIFFENER FLAT 100*10 10 150
12 BASE OF TANK SQUARE PIPE 72X72 4.8 1500
13 BASE OF TANK SQUARE PIPE 72X72 4.8 1363
14 BASE OF TANK SQUARE PIPE 72X72 4.8 460
15 BASE OF TANK SQUARE PIPE 72X72 4.8 299
16 BASE OF TANK SQUARE PIPE 72X72 4.8 496.5
17 BASE OF TANK SQUARE PIPE 72X72 4.8 425
18 LADDER JOINT CLIET ANGLE 50X50X5 5 150
19 LADDER ANGLE 40X40X4 5 6000
20 LADDER ANGLE 5 2050
21 ROUND ROUND 16MM 370
22 FRAME RAILLING PIPE SQUARE PIPE 25*25*2.8 2.8 1500
23 SOLAR FRAME RAILLING PIPE SQUARE PIPE 40X40X3 2.8 1500
24 G.I. SHEET 1250 1250 1 1500
25 FOUNDATION BOLT M20 M20 20 750

1 MAIN LEG SQUARE PIPE 100x100 3 3000

2 BASE PLATE PLATE 300 10 300
3 STIFFENER FLAT 100 8 150
4 CLAMP FLAT 50 6 250
5 RAFTER SQUARE PIPE 80X80X3 3 3600
6 RAFTER JOINT PLATE FLATE 75 8 250
7 PERLIN ANGLE 40X40X4 4 3100
8 PERLIN SUPPORT PIPE SQUARE PIPE 25X25 2.2 3000
9 ADJUST MEMBER SQUARE PIPE 25X25 2.2 1500
10 CLEAT ANGLE 40X40X4 4 50
11 H/W
12 FOUNDATION BOLT ROUND M-20 M20*550 20 550
 MAIN LEG OF FANCING ANGLE 50X50X5 5 2200
1 MAIN LEG STOPPER OF FANCING ANGLE 40X40X4 4 1760
2 HORIZONTAL MEMBER ANGLE 50X50X5 5 1760
3 HORIZONTAL MEMBER ANGLE 40X40X4 4 1060
4 DAIGNOL BRACING ANGLE 40X40X4 4 1200
7 GATE MEMBER ANGLE 35*35*5 5 1060
8 WELD MESH 50*50*3 DAI 3 8000
RUCTURE 66
QTY(NOS) UNIT WEIGHT WEIGHT(KG) PIPE 91X91 252.00 70.00 17640
4 10.5 252.00 PIPE 72X72 105.20 65.00 6837.831
4 8.478 33.91 PIPE25X25 44.40 60.00 2664
64 1.1775 75.36 PLATE 346.41 58.00 20091.606
20 4.90625 98.13 PIPE 40X40 209.72 55.00 11534.336
5.652 0.00 SHEET 29.44 78.00 2296.125
0.1884 0.00 F. BOLTS 30.00 65.00 1950
36 2.826 101.74 HARDWARE #REF! 90.00 #REF!
12 2.1195 25.43 GALVANIZING 792.88 25.00 19822.1166
16 3.2 67.79 GALVANIZING 251.701 25.00 6292.524
32 3.2 141.93 LABOR 957.7196 0
7.85 0.00 TRANSPORT
2 9.66 28.98
4 9.66 52.67 TOTAL WT #REF! TOTAL #REF!
4 9.66 17.77 COST #REF!
2 9.66 5.78
9.66 0.00 8 #REF! #REF!
9.66 0.00 #REF!
4 3.8 2.28 SELLING 120
2 2.3 27.60 BASIC
2 0.00
1.6 20 11.84
8 2.2 26.40 SETS 10
4 3 18.00 TRANSPORT 62000.00
2 14.71875 29.44 TPT PER SET 6200
16 2.47 30.00

1 10 30
1 7.065 7.065
4 0.942 3.768
2 0.58875 1.1775
1 7.5 27
2 1.1775 2.355
4 2.4 29.76
2 2 12
3 2 9
9 2.4 1.08
2
4 2.47 9.88
4 3.8 33.44
6 2.4 25.344
6 3.8 40.128
2 2.4 5.088
2 2.4 5.76
4 2.7 11.448
1 4.5 36

TOTAL BLACK 1339.33

 FOR JHARKHAND
RATE
BASIC 95 SELLING 112.1 BASIC RATES
RECEIPT #REF! RECEIPT
TPT 3100 TPT
RECD BASIC #REF! RECD BASIC
STRUCTURE COST #REF! STRUCTURE COST
TOTAL INVESTED BY US #REF! TOTAL INVESTED BY
MARGIN #REF! MARGIN
per truck #REF! PER TRUCK
WEIGHT #REF! WEIGHT

REVERSE COSTING FOR JHARKHAND

RATE
BASIC 97.457627118644 SELLING 115
RECEIPT #REF!
TPT 3100
RECD BASIC #REF!
STRUCTURE COST #REF!
TOTAL INVESTED BY US #REF!
MARGIN #REF!
per truck #REF!
WEIGHT #REF!
FOR ORISSA
RATE
92
0
6200
0
#REF!
#REF!
#REF!
#REF!
0
 GROUND SOLAR PANEL STRUCTURE
S. NO. DISCRITION MATERIAL SECTION THIK LENTH SET/PCS WT./MTR.
1 MAIN LEG SQUARE PIPE 100*100*4.8 4.8 3000 1 15
2 BASE PLATE PLATE 300*12 12 300 1 28.26
3 STIFFENER FLATE 100*10 10 150 4 10.78
4 CLAMP FLATE 50*6 6 350 2 2.36
5 RAFTER SQUARE PIPE 91.5*91.5*4.5 4.5 1800 1 12.9
6 RAFTER JOINT PLATE FLATE 100*10 10 200 2 10.78
7 PERLIN TUBE 80*40*3.2 3.2 3000 2 6
8 PERLIN SUPPORT PIPE SQUARE PIPE 25*25*2.6 2.6 1580 2 2
9 ADJUST MEMBER SQUARE PIPE 25*25*2.6 2.6 1000 1 2
10 PERLIN JOINT MEMBER ANGLE 100*100*8 8 50 2 10.2
11 H/W
12 FOUNDATION BOLT ROUND M-20 M20*550 20 550 4 2.47
TOTAL B. WT
G.I. WT
WEIGHT AMMENDED
45 4 6.2 18.6
8.478 10 23.55 7.065
6.468 8 8.624 5.1744
1.652 6 2.36 1.652
23.22 3.8 4.5 8.1 rafter
4.312 8 8.624 1.5 75x8
36 3.2 3.5 21
6.32 2.6 2 6.32
2 2.6 2 2
1.02 8 1.02
2 2
8 8
145 82.4314
152.25 86.55297
 BOQ 6 MTR. WATER TANK STRUCTURE
S. NO. DESCRIPTION MATERIAL DESCRIPTION THK(MM) LENGTH(MM)
1 LEG PIPE SQUARE PIPE 91X91 6000
2 BASE PLATE PLATE 300 12 300
3 STIFFENER FLAT 100 10 150
4 TOP FLANGE PLATE 225 10 225
5 FRAME BASE PLATE PLATE 250 8 250
6 UPPER STIFFENER FLAT 40 6 100
7 GUSSET PLATE ON MAIN LEG PLATE 150 8 225
8 GUSSET PLATE ON H.BRACING PLATE 150 8 225
9 HORIZINTAL BRACING PIPE 40X40X4 5 1324
10 DIAGONAL BRACING PIPE 40X40X4 5 1200
11 UPPER STIFFENER FLAT 100*10 10 150
12 BASE OF TANK SQUARE PIPE 72X72 4.8 1500
13 BASE OF TANK SQUARE PIPE 72X72 4.8 1363
14 BASE OF TANK SQUARE PIPE 72X72 4.8 460
15 BASE OF TANK SQUARE PIPE 72X72 4.8 315
#REF! LADDER JOINT CLIET ANGLE 50X50X5 5 200
19 LADDER ANGLE 40X40X4 5 6000
20 LADDER ANGLE 40X40X4 5 166
21 LADDER JOINT CLIET SQUARE PIPE 25X25 2.8 1500
22 FRAME RAILLING PIPE SQUARE PIPE 40X40X4 2.8 1500
23 SOLAR FRAME RAILLING PIPE 1250*3 1250 1.2 2500
24 G.I. SHEET M20 M20 20 1200
25 LADDER ROUND
26 HARDWARE

MAIN LEG SQUARE PIPE 100x100 3 3000

1 MAIN LEG PLATE 300 10 300

2 BASE PLATE FLAT 100 8 150
3 STIFFENER FLAT 50 6 250
4 CLAMP SQUARE PIPE 80X80X3 3 3600
5 RAFTER FLATE 75 8 250
6 RAFTER JOINT PLATE ANGLE 40X40X4 4 3100
7 PERLIN SQUARE PIPE 25X25 2.2 3000
8 PERLIN SUPPORT PIPE SQUARE PIPE 25X25 2.2 1500
9 ADJUST MEMBER ANGLE 40X40X4 4 50
10 CLEAT
11 H/W ROUND M-20 M20*550 20 550
12 FOUNDATION BOLT

MAIN LEG STOPPER OF FANCING ANGLE 50X50X5 5 2200

MAIN LEG OF FANCING ANGLE 40X40X4 4 1760
1 MAIN LEG STOPPER OF FANCING ANGLE 50X50X5 5 1760
2 HORIZONTAL MEMBER ANGLE 40X40X4 4 1060
3 HORIZONTAL MEMBER ANGLE 40X40X4 4 1200
4 DAIGNOL BRACING ANGLE 40X40X4 4 1060
7 CHAIN LINK 50*50*3 DAI 3 8000
8
RUCTURE ZINC 340
QTY(NOS) UNIT WEIGHT WEIGHT(KG) PIPE 91X91 220.00 75.00 16500
4 9.1666666667 220.00 55 PIPE 72X72 70.99 75.00 5324.475
4 8.478 33.91 PIPE25X25 47.40 72.00 3412.8
32 1.1775 37.68 PLATE 219.29 72.00 15788.862
4 3.9740625 15.90 PIP4 40X40X3 228.53 72.00 16454.016
4 3.925 15.70 PIPE 100X100 30.00 78.00 2340
0.1884 0.00 PIPE 80X80 27.00 75.00 2025
32 2.1195 67.82 ANGLE 50X50X5 73.57 69.00 5076.192
16 2.1195 33.91 ANGLE 40X40X4 108.32 70.00 7582.736
24 3 95.33 SHEET 29.44 90.00 2649.375
32 3 115.20 F. BOLTS 39.88 75.00 2991
7.85 0.00 ROUND 15.00 74.00 1110
2 6.5 19.50 CHAIN LINK FENCING 36.00 85.00 3060
4 6.5 35.44 HARDWARE 34.00 95.00 3230
4 6.5 11.96 GALVANIZING 943.00 33.20 31307.443545
2 6.5 4.10 ANGLE GALVANIZING 190.9874 22.00 4201.72368
2 3.8 1.52 LABOR 0
2 2.4 28.80
2 2.4 0.80
8 2.2 26.40 TOTAL WT 1233.42 TOTAL 123053.62323
4 3 18.00 COST 99.76618
1 29.4375 29.44
16 2.47 30.00 TRANSPORT 65000
15.00 SET 10
30.00 PER SET 6500

1 10 30

1 7.065 7.065
4 0.942 3.768
2 0.58875 1.1775
1 7.5 27
2 1.1775 2.355
4 2.4 29.76
2 2 12
3 2 9
9 2.4 1.08

4 2.47 9.88
4

4 3.8 33.44
6 2.4 25.344
6 3.8 40.128
2 2.4 5.088
2 2.4 5.76
4 2.4 10.176
1 4.5 36

TOTAL BLACK WEIGHT1179.42

 FOR JHARKHAND
RATE
BASIC 110 SELLING 129.8
BASIC RECEIPT 135676.225025
LESS TRANSPORT 3250
RECD BASIC FINAL 132426.225025
STRUCTURE COST 123053.623225

MARGIN 9372.6018
per truck 93726.018 135676.2
WEIGHT 1233.42
FOR ORISSA
DESCRIPTION ITEM SIZE LENGTHQTY.
Main colum Sq. Pipe 80*80*3 3726 8
Horizontal Bracing Sq. Pipe 40*40*2 1810 24
Lateral Bracing Sq. Pipe 40*40*2 1520 40
Bracing Bracket Plate 200*75*8 140 76
Base Plate Plate 300*300*12 300 4
Stiffner Plate 200*50*8 200 32
10 250 4
Tank Frame 10 250 8

Channel-1 75*40 75*40*5 2150 8

Channel-2 75*40 75*40*5 415 10
Channel-3 75*40 75*40*5 360 15
Channel-4 75*40 75*40*5 600 6
channel-5 75*40 75*40*5 1650 1
Channel-6 75*40 75*40*5 1700 4
Sheet Top 600 1650 1

Ladder Frame

Ladder Frame FLAT 40X5 7138 2

Step Rung 16 16 320 24
Upper Plate Plate 60*130*8 130 2
Side support Angle 40*40*5 350 6

Facing Ass.
Weld Mesh Dia 3 mm Sq. 50*50*3x 15 8 1
Angle Frame Angle40*40*540*40*5 36000 1

Upper Structure

Front Leg Sq. Pipe 40*40*2.6 2492 2

Rear Leg Sq. Pipe 40*40*2.6 3013 2
Side Bracing Sq. Pipe 40*40*2.6 1889 2
Rear Bracing Sq. Pipe 40*40*2.6 2000 1
Rafter Sq. Pipe 40*40*2.6 3050 2
Perlin Truss AMGLE 40X40X4 2200 4
Side plate for mountinPlate 60*130*8 130 4
Bracing Connection Plate 40*130*8 130 6
Rafter Connection Plate 40*150*8 150 4
Hardware
foundation bolts with M16 600 16

sheet 1250 2500 1 2

 ZINC
UNIT WT. WEIGHT PIPE 80X80
7.2 214.6176 PIPE40X40
2.42 105.1248 flat
2.42 147.136 channel
4.71 50.1144 angle
8.478 33.912 round
3.14 20.096 weld mesh
4.90625 19.625 sheet
4.90625 39.25 hardware

4.5 77.4 g.i.pipe

4.5 18.675 gi channel
4.5 24.3
4.5 16.2
4.5 7.425 LABOR
4.5 30.6
7.85 7.7715 transport
Final cost

MATERIAL
1.57 22.41332 GALV.
1.6 12.288 LABOR
3.71 0.9646 dispatch wt
2.4 5.04
 2.2 17.6
2.4 86.4

2.42 12.06128
2.42 14.58292
2.42 9.14276
2.42 4.84
2.42 14.762
2.4 21.12
3.768 1.95936
2.512 1.95936
2.512 1.5072
25
0

24.53125 49.0625
1350
TOTAL WT. 1112.9506 1165
add scrap 1112.9506 0
Add GI 1157.468624 4
Final weight 1157.468624
 400
214.6176 75 16096.3
307.64976 75 23073.7
169.38792 69 11687.8
174.6 68 11872.8
134.97332 68 9178.19
12.288 65 798.72
17.6 75 1320
56.834 88 5001.39
25 85 2125
0
739.140444 37 27348.2
325.051986 29 9426.51

SELLING RATE TPT

1100 0 101.35 1163.6264 105
117929

117929
WEIGHT COST RATES
1112.9506 81154 72.9178
1064.19243 36775 34.5564
1100 0 9
1163.62643
1064.19243
 88 118800
101.974249
VALUE HAND
122181 4252.15