0% found this document useful (0 votes)
9 views8 pages

Supliment Word With

Uploaded by

nuh
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
9 views8 pages

Supliment Word With

Uploaded by

nuh
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 8

Take off

51
1.7 86.7

6.5
3 19.5
106.20

51
2
0.5 51.00

51
2
1 102.00

2 5.5
2.3
0.5 12.65
63.65

51
1.5
2.5 191.25
191.25

21.24
102.00
12.65 135.89
135.89
51
0.9
1 45.90

2 5.5
1.5
0.5 8.25
54.15

51
0.9
1.5 68.85

2 5.5
1.5
0.5 8.25
77.10

5.5
0.5 2.75

51
1.2 61.20

2 5.5
2 22.00
83.20

51
1 51.00

2 5.5
0.5 5.50
56.50

2 5.5
2 22.00
22.00

5.5
5.50
A. SUB STRUCTURE
1. Earth work
1.1 Site Clearance
1.1.1 Site clearing to a depth of 20cm for Retaining wall
0.5m clear spacing
L=0.5+9+0.5+0.5+40+0.5=51m
W=0.5+1.2=1.7m
m2
1.1.2 Site clearing to a depth of 20cm for Stone masonry steps
L=0.5+5.5+0.5=6.5m
W=0.5+2+0.5=3m
m2
m3 Total Site Clearance
1.2 Bulk Excavation
1.2.1Bulk excavation for Retaining wall
L=9+1+40+1=51m 0.5m stone pavement width and to both end 1m
W=1.2+0.5+0.3=2m D=0.5m
m3
1.2.1Trench excavation for Retaining wall
L=9+1+40+1=51m 0.5m stone pavement width and to both end 1m
W=1.2+0.5+0.3=2m D=1m use 0.15m to working space
m3
1.2.1 Bulk excavation for Stone masonry steps
L=5.5m
W=2.3m d=0.5m
m3

1.4.Backfill around Retaining wall


L=1+9+40+1=51m,
W=0.3+1.2=1.5m, D=2.5m
m3
m3 Total Backfill around Retaining wall
1.5.Cartaway
item 1.1-item1.2 & item 1.3

m3
m3 Total Cartaway
2.Masonary work
2.1 Masonry work BNGL
2.1.1 .BNGL of Retaining wall
L=1+9+40+1=51m,
Average W=(1.2+0.6)/2=0.9m, D=1m
m3
2.1.2 .BNGL to Staircase
L=5.5m
W=2m, D=0.5m
m3
m3 Total Masonry work BNGL
2.2 Masonry work ANGL
2.2.1 above NGL
L=1+9+40+1=51m,
Average W=(1.2+0.6)/2=0.9m, D=1.5m
m3
2.2.2 above NGL to stair case
L=5.5m
W=2m, D=0.5m
m3
m3 Total Masonry work ANGL
2.3 Stone masonry Ramp
L=5.5m W=0.5m
m2
3.Concrete work
3.1 Lean Concrete
3.1.1 Under Masonary of Retaining wall
L=51m W=1.2m
m2
3.1.2 Under Masonary of Staircase
L=5.5m W=2m
m2
m2 Total Lean concrete
4.Pointing&Plastering
4.1 Apply pointing to stone masnory wall above ground level
4.1.1 Pointing to stone masnory retaining wall ANGL
L=1+9+40+1=51m, Hav.=1m one side only
m2
4.1.2 Pointing to stone masnory of staircase retaining wall ANGL
L=5.5m H=0.5m side only internal
m2
m2 Total Pointing to stone masonry wall ANGL
4.1.3 Staircase Plastering/thread screading
L=5.5m W=2m
m2
m2 Total Staircase Plastering
4.1.4 Half Ditch
L=5.5m
ml
IT NO. DESCRIPTION UNIT QUANTITY
A SUB STRUCTURE
1. Excavation & Earthwork

Clear the site to remove the top soil to a depth of 20cm. The clearanse shall include
1.1 cutting and removing up root of trees on the site m2 106.20
Bulk excavation under built up massonery retaining wall area and under massonery
staircase around the building to reduce level at a depth of 50cm starting from natural
1.2 ground level m3 63.65
Excavate for foundation trench to a depth of not exceeding 150 cm.starting from
1.3 reduced ground level (GL) m3 102.00

Back fill under hardcore of massonery staircase and at the back of stone masnory
1.4 Retaining wall with selected material from quarry site and well ram in layer. m3 191.25
Cart away surplus excavated material and deposit at a distance not exeeding 1km from
1.5 site m3 135.89
TOTAL CARRIED TO SUMMARY
2. MASNONRY

2.1 A.V Thick 90cm thick basaltic or equivalent stone masnory foundation to a depth of
not exceeding 1cm below reduced level,bedded and jointed in cement mortar 1:3 m3 45.90

2.2 A.V Thick 90cm thick hard trachytic stone masnory foundation wall with an average
height of 1.5cm above reduced level,bedded and jointed in compo mortar 1:3. external
side roughly dressed and left for pointing m3 68.85

50cm thick hard trachytic stone masnory Staircase with an average height of 50cm
Below reduced level,bedded and jointed in compo mortar 1:3. external side roughly
2.3 dressed and left for pointing m3 8.25

50cm thick hard trachytic stone masnory Staircase with an average height of 50cm
above reduced level,bedded and jointed in compo mortar 1:3. external side roughly
2.3 dressed and left for pointing m3 8.25

Construct stone masnory ramp with cement mortar 1:3 and slope 10%. Price shall
2.3 include 5cm screeding on its surface and pointing the side of masnory m2 2.75
TOTAL CARRIED TO SUMMARY
3. CONCRETE WORK
5 cm lean concrete C-5 with minimum cement content of 150Kg./m3,under masnory
3.1 Retaining wall m2 61.20
5 cm lean concrete C-5 with minimum cement of 150Kg./m3,under masnory of
3.2 staircase. m2 22.00
TOTAL CARRIED TO SUMMARY
4, PLASTERING AND POINTING

4.1 Apply pointing to stone masnory retaining wall above ground level in cement mortar
1:3 m2 56.50
4.2
Apply three coat of cement mortar plastering to thread and riser of steps m2 22.00
TOTAL CARRIED TO SUMMARY
5.PAVING AND FLOORING

Supply and lay storm water concrete pipes of half diameter 30cm with minimum slope
of 2 % or natural ground slope which ever is greater on and including a firm bed of
sand 100mm thick below. The joints shall be grounted in cement sand mortar of (1:3).
5.1 Price shall include 20 cm thick stone masonry shoulder and earth work. ml 5.50
TOTAL CARRIED TO SUMMARY

TOTAL CARRIED TO SUMMARY


RATE AMOUNT

42.72 4,536.86

332.80 21,182.72

370.56 37,797.12

426.90 81,644.63

170.88 23,220.88
168,382.21

3,710.24 170,300.02

3,710.24 255,450.02

3,710.24 30,609.48

3,710.24 30,609.48

3,710.24 10,203.16
497,172.16

322.92 19,762.70

322.92 7,104.24
26,866.94

214.66 12,128.29

393.02 8,646.44
20,774.73

719.79 3,958.85
3,958.85

717,154.89
Suplimentary Work
Summery for Suplimentary work
Contract
Sub Structure Amount
A. In Birr

1 Excavation and Earth Work 168,382.21


2 Masnory Work 497,172.16
3 Concrete Work 26,866.94
4 Plasteringand Pointing 20,774.73
5 Paving and flooring 3,958.85

TOTAL 717,154.89
VAT(15%) 107,573.23
TOTAL WITH VAT 824,728.12

Prepared by. Checked by.________________________

Approved by._____________________
mentary Work

ETB
ETB
ETB

Checked by.________________________

Approved by._______________________

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy